XML 30 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
9 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segments
SEGMENTS
The Company determines its operating segments based on how the chief operating decision making group monitors and manages the performance of the business. The Company’s operating segments are strategic business units that offer different products and services.
Our core business is delivering seamless integrated payment and software solutions to small- and medium-sized businesses (“SMBs”) and organizations in strategic vertical markets. This is primarily accomplished through Merchant Services, which constitutes an operating segment. We also provide integrated payment services with proprietary owned software. The proprietary owned software operating segments do not meet applicable materiality thresholds for separate segment disclosure or aggregation, but are included as the primary components of an othercategory under GAAP as set forth below. The other category also includes corporate overhead expenses.
We primarily use processing margin to measure operating performance. The following is a summary of reportable segment operating performance for the three and nine months ended June 30, 2018 and 2017.
 
As of and for the Three Months Ended June 30, 2018
 
Merchant Services
 
Other
 
Total
Revenue
$
79,766

 
$
4,770

 
$
84,536

 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Interchange and network fees
54,673

 
1,032

 
55,705

Other costs of services
10,693

 
368

 
11,061

Selling general and administrative
6,126

 
4,570

 
10,696

Depreciation and amortization
2,424

 
576

 
3,000

Change in fair value of contingent consideration
88

 
1,063

 
1,151

Income from operations
$
5,762

 
$
(2,839
)
 
$
2,923

 
 
 
 
 
 
Processing margin(1)
$
18,130

 
$
3,489

 
$
21,619

Total assets
$
142,866

 
$
23,814

 
$
166,680

Goodwill
$
69,541

 
$
10,625

 
$
80,166

__________________________
1.
Processing margin is equal to revenue less interchange and network fees, less other costs of services. $3,730 and $119 of residual expense, a component of other costs of services, are added back to the Merchant Services segment and Other category, respectively.
 
As of and for the Nine Months Ended June 30, 2018
 
Merchant Services
 
Other
 
Total
Revenue
$
224,671

 
$
14,784

 
$
239,455

 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Interchange and network fees
155,012

 
3,565

 
158,577

Other costs of services
28,949

 
1,170

 
30,119

Selling general and administrative
17,127

 
12,610

 
29,737

Depreciation and amortization
7,140

 
1,736

 
8,876

Change in fair value of contingent consideration
1,535

 
1,745

 
3,280

Income from operations
$
14,908

 
$
(6,042
)
 
$
8,866

 
 
 
 
 
 
Processing margin(1)
$
50,923

 
$
10,483

 
$
61,406

__________________________
1.
Processing margin is equal to revenue less interchange and network fees, less other costs of services. $10,213 and $434 of residual expense, a component of other costs of services, are added back to the Merchant Services segment and Other category, respectively.
 
As of and for the Three Months Ended June 30, 2017
 
Merchant Services
 
Other
 
Total
Revenue
$
63,413

 
$
2,913

 
$
66,326

 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Interchange and network fees
47,737

 
826

 
48,563

Other costs of services
6,996

 
185

 
7,181

Selling general and administrative
3,042

 
3,187

 
6,229

Depreciation and amortization
1,903

 
479

 
2,382

Change in fair value of contingent consideration
29

 
(775
)
 
(746
)
Income from operations
$
3,706

 
$
(989
)
 
$
2,717

 
 
 
 
 
 
Processing margin(1)
$
11,738

 
$
1,956

 
$
13,694

Total assets
$
75,331

 
$
20,175

 
$
95,506

Goodwill
$
29,863

 
$
9,344

 
$
39,207

__________________________
1.
Processing margin is equal to revenue less interchange and network fees, less other costs of services. $3,058 and $54 of residual expense, a component of other costs of services, are added back to the Merchant Services segment and Other category, respectively.
 
As of and for the Nine Months Ended June 30, 2017
 
Merchant Services
 
Other
 
Total
Revenue
$
180,445

 
$
10,347

 
$
190,792

 
 
 
 
 
 
Operating expenses
 
 
 
 
 
Interchange and network fees
134,781

 
2,898

 
137,679

Other costs of services
19,891

 
905

 
20,796

Selling general and administrative
9,475

 
9,690

 
19,165

Depreciation and amortization
5,932

 
1,521

 
7,453

Change in fair value of contingent consideration
592

 
(415
)
 
177

Income from operations
$
9,774

 
$
(4,252
)
 
$
5,522

 
 
 
 
 
 
Processing margin(1)
$
34,365

 
$
6,768

 
$
41,133

__________________________
1.
Processing margin is equal to revenue less interchange and network fees, less other costs of services. $8,592 and $224 of residual expense, a component of other costs of services, are added back to the Merchant Services segment and Other category, respectively.
Corporate overhead expenses contributed losses from operations of $2,721 and $7,190, and depreciation and amortization of $59 and $122 for the three and nine months ended June 30, 2018, respectively. Corporate overhead expenses contributed losses from operations of $1,534 and $4,414, and depreciation and amortization of $30 and $87 for the three and nine months ended June 30, 2017, respectively.