XML 41 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in-Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Series Seed Convertible Preferred Stock
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Beginning balance at Dec. 31, 2017 $ (6,862) $ 0 $ 32 $ (6,894) $ 0      
Temporary equity, beginning balance, shares at Dec. 31, 2017           0 0 0
Temporary equity, beginning balance at Dec. 31, 2017           $ 0 $ 0 $ 0
Beginning balance, shares at Dec. 31, 2017   9,160,888            
Issuance of Series A preferred stock for cash, net of $0.4 million in offering costs             $ 71,944  
Issuance of Series A preferred stock for cash, net of $0.4 million in offering costs, shares             41,328,286  
Temporary equity, issuance of stock for acquisition           $ 29,200    
Temporary equity, issuance of stock for acquisition, shares           20,000,000    
Issuance of stock for acquisition 2,875 $ 1 2,874          
Issuance of stock for acquisition. shares   1,101,278            
Issuance of Series A preferred stock to convert debt and accrued interest             $ 6,124  
Issuance of Series A preferred stock to convert debt and accrued interest, shares             3,499,209  
Stock-based compensation 605   605   0      
Incremental vesting conditions place on previously issued common shares   (4,580,444)            
Net loss (26,037)     (26,037) 0      
Ending balance at Mar. 31, 2018 (29,419) $ 1 3,511 (32,931) 0      
Temporary equity, ending balance, shares at Mar. 31, 2018           20,000,000 44,827,495 0
Temporary equity, ending balance at Mar. 31, 2018           $ 29,200 $ 78,068 $ 0
Ending balance, shares at Mar. 31, 2018   5,681,722            
Beginning balance at Dec. 31, 2017 (6,862) $ 0 32 (6,894) 0      
Temporary equity, beginning balance, shares at Dec. 31, 2017           0 0 0
Temporary equity, beginning balance at Dec. 31, 2017           $ 0 $ 0 $ 0
Beginning balance, shares at Dec. 31, 2017   9,160,888            
Net loss (108,175)              
Other comprehensive income (loss) 235              
Ending balance at Sep. 30, 2018 (91,778) $ 2 23,054 (115,069) 235      
Temporary equity, ending balance, shares at Sep. 30, 2018           20,000,000 45,714,286 71,506,513
Temporary equity, ending balance at Sep. 30, 2018           $ 29,200 $ 79,615 $ 229,552
Ending balance, shares at Sep. 30, 2018   7,733,845            
Beginning balance at Mar. 31, 2018 (29,419) $ 1 3,511 (32,931) 0      
Temporary equity, beginning balance, shares at Mar. 31, 2018           20,000,000 44,827,495 0
Temporary equity, beginning balance at Mar. 31, 2018           $ 29,200 $ 78,068 $ 0
Beginning balance, shares at Mar. 31, 2018   5,681,722            
Issuance of Series A preferred stock to convert debt and accrued interest, shares             886,791  
Issuance of Series A preferred stock to convert debt and accrued interest 0           $ 1,547  
Vesting of restricted stock 0              
Vesting of restricted stock, shares   251,542            
Stock-based compensation 1,374   1,374          
Stock-based compensation, shares   0            
Net loss (32,736)     (32,736)        
Other comprehensive income (loss) 3       3      
Ending balance at Jun. 30, 2018 (60,778) $ 1 4,885 (65,667) 3      
Temporary equity, ending balance, shares at Jun. 30, 2018           20,000,000 45,714,286 0
Temporary equity, ending balance at Jun. 30, 2018           $ 29,200 $ 79,615 $ 0
Ending balance, shares at Jun. 30, 2018   5,933,264            
Issuance of Series B preferred stock for cash, net of $0.5 in offering costs 0             $ 229,552
Issuance of Series B preferred stock for cash, net of $0.5 in offering costs, shares               71,506,513
Vesting of restricted stock 1 $ 1            
Vesting of restricted stock, shares   1,800,581            
Stock-based compensation 18,169   18,169          
Stock-based compensation, shares   0            
Net loss (49,402)     (49,402)        
Other comprehensive income (loss) 232       232      
Ending balance at Sep. 30, 2018 (91,778) $ 2 23,054 (115,069) 235      
Temporary equity, ending balance, shares at Sep. 30, 2018           20,000,000 45,714,286 71,506,513
Temporary equity, ending balance at Sep. 30, 2018           $ 29,200 $ 79,615 $ 229,552
Ending balance, shares at Sep. 30, 2018   7,733,845            
Beginning balance at Dec. 31, 2018 (120,069) $ 2 33,853 (153,863) (61)      
Temporary equity, beginning balance, shares at Dec. 31, 2018           20,000,000 45,714,286 71,506,513
Temporary equity, beginning balance at Dec. 31, 2018           $ 29,200 $ 79,615 $ 229,552
Beginning balance, shares at Dec. 31, 2018   8,051,418            
Issuance of common stock in connection with a public offering, net of underwriting discounts, commissions, and offering costs 291,344 $ 2 291,342          
Issuance of common stock in connection with a public offering, net of underwriting discounts, commissions, and offering costs, shares   19,837,500            
Conversion of convertible preferred stock into common stock 338,367 $ 3 338,364          
Convertible preferred stock, conversion of convertible preferred stock into common stock, shares           (20,000,000) (45,714,286) (71,506,513)
Convertible preferred stock, conversion of convertible preferred stock into common stock           $ (29,200) $ (79,615) $ (229,552)
Conversion of convertible preferred stock into common stock, shares   30,493,460            
Vesting of restricted stock 0              
Vesting of restricted stock, shares   1,619,592            
Stock-based compensation 3,089   3,089          
Stock-based compensation, shares   27,500            
Net loss (32,611)     (32,611)        
Other comprehensive income (loss) 140       140      
Ending balance at Mar. 31, 2019 480,260 $ 7 666,648 (186,474) 79      
Temporary equity, ending balance, shares at Mar. 31, 2019           0 0 0
Temporary equity, ending balance at Mar. 31, 2019           $ 0 $ 0 $ 0
Ending balance, shares at Mar. 31, 2019   60,029,470            
Beginning balance at Dec. 31, 2018 $ (120,069) $ 2 33,853 (153,863) (61)      
Temporary equity, beginning balance, shares at Dec. 31, 2018           20,000,000 45,714,286 71,506,513
Temporary equity, beginning balance at Dec. 31, 2018           $ 29,200 $ 79,615 $ 229,552
Beginning balance, shares at Dec. 31, 2018   8,051,418            
Conversion of convertible preferred stock into common stock, shares   30,493,460            
Exercise of stock options, shares 173,712              
Net loss $ (125,609)              
Other comprehensive income (loss) 389              
Ending balance at Sep. 30, 2019 398,873 $ 7 678,010 (279,472) 328      
Temporary equity, ending balance, shares at Sep. 30, 2019           0 0 0
Temporary equity, ending balance at Sep. 30, 2019           $ 0 $ 0 $ 0
Ending balance, shares at Sep. 30, 2019   60,984,958            
Beginning balance at Mar. 31, 2019 480,260 $ 7 666,648 (186,474) 79      
Temporary equity, beginning balance, shares at Mar. 31, 2019           0 0 0
Temporary equity, beginning balance at Mar. 31, 2019           $ 0 $ 0 $ 0
Beginning balance, shares at Mar. 31, 2019   60,029,470            
Exercise of stock options 86   86          
Exercise of stock options, shares   33,273            
Vesting of restricted stock, shares   404,637            
Stock-based compensation 5,140   5,140          
Other additional paid-in capital 39   39          
Net loss (44,498)     (44,498)        
Other comprehensive income (loss) 417       417      
Ending balance at Jun. 30, 2019 441,444 $ 7 671,913 (230,972) 496      
Temporary equity, ending balance, shares at Jun. 30, 2019           0 0 0
Temporary equity, ending balance at Jun. 30, 2019           $ 0 $ 0 $ 0
Ending balance, shares at Jun. 30, 2019   60,467,380            
Exercise of stock options 369   369          
Exercise of stock options, shares   112,939            
Vesting of restricted stock, shares   404,639            
Stock-based compensation 5,728   5,728          
Net loss (48,500)     (48,500)        
Other comprehensive income (loss) (168)       (168)      
Ending balance at Sep. 30, 2019 $ 398,873 $ 7 $ 678,010 $ (279,472) $ 328      
Temporary equity, ending balance, shares at Sep. 30, 2019           0 0 0
Temporary equity, ending balance at Sep. 30, 2019           $ 0 $ 0 $ 0
Ending balance, shares at Sep. 30, 2019   60,984,958