XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in-Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Series Seed Convertible Preferred Stock
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Beginning balance at Dec. 31, 2017 $ (6,862)   $ 32 $ (6,894)        
Temporary equity, beginning balance, shares at Dec. 31, 2017           0   0
Temporary equity, beginning balance at Dec. 31, 2017           $ 0   $ 0
Beginning balance, shares at Dec. 31, 2017   9,160,888            
Issuance of Series A preferred stock for cash, net of $0.4 million in offering costs             $ 71,944  
Issuance of Series A preferred stock for cash, net of $0.4 million in offering costs, shares             41,328,286  
Temporary equity, issuance of stock for acquisition           $ 29,200    
Temporary equity, issuance of stock for acquisition, shares           20,000,000    
Issuance of stock for acquisition 2,874   2,874          
Issuance of stock for acquisition. shares   1,101,278            
Issuance of Series A preferred stock to convert debt and accrued interest             $ 6,124  
Issuance of Series A preferred stock to convert debt and accrued interest, shares             3,499,209  
Stock-based compensation 605   605          
Incremental vesting conditions place on previously issued common shares   (4,580,444)            
Net loss (26,037)     (26,037)        
Ending balance at Mar. 31, 2018 (29,420)   3,511 (32,931)        
Temporary equity, ending balance, shares at Mar. 31, 2018           20,000,000 44,827,495  
Temporary equity, ending balance at Mar. 31, 2018           $ 29,200 $ 78,068  
Ending balance, shares at Mar. 31, 2018   5,681,722            
Beginning balance at Dec. 31, 2018 (120,069) $ 2 33,853 (153,863) $ (61)      
Temporary equity, beginning balance, shares at Dec. 31, 2018           20,000,000 45,714,286 71,506,513
Temporary equity, beginning balance at Dec. 31, 2018           $ 29,200 $ 79,615 $ 229,552
Beginning balance, shares at Dec. 31, 2018   8,051,418            
Issuance of common stock in connection with a public offering, net of underwriting discounts, commissions, and offering costs 291,344 $ 2 291,342          
Issuance of common stock in connection with a public offering, net of underwriting discounts, commissions, and offering costs, shares   19,837,500            
Conversion of convertible preferred stock into common stock 338,367 $ 3 338,364          
Convertible preferred stock, conversion of convertible preferred stock into common stock, shares           (20,000,000) (45,714,286) (71,506,513)
Convertible preferred stock, conversion of convertible preferred stock into common stock           $ (29,200) $ (79,615) $ (229,552)
Conversion of convertible preferred stock into common stock, shares   30,493,460            
Vesting of restricted stock, shares   1,619,592            
Stock-based compensation 3,089   3,089          
Stock-based compensation, shares   27,500            
Net loss (32,611)     (32,611)        
Other comprehensive income 140       140      
Ending balance at Mar. 31, 2019 $ 480,260 $ 7 $ 666,648 $ (186,474) $ 79      
Temporary equity, ending balance, shares at Mar. 31, 2019           0 0 0
Ending balance, shares at Mar. 31, 2019   60,029,470