XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 0 $ 3,900 $ 31,597,839 $ 260,031 $ (31,207,496) $ 654,274
Beginning balance, shares at Dec. 31, 2022 0 39,000,000        
Foreign currency translation 269 269
Stock based compensation 90,149 90,149
Net loss (335,687) (335,687)
Ending balance, value at Mar. 31, 2023 $ 0 $ 3,900 31,687,988 260,300 (31,543,183) 409,005
Ending balance, shares at Mar. 31, 2023 0 39,000,000        
Beginning balance, value at Dec. 31, 2022 $ 0 $ 3,900 31,597,839 260,031 (31,207,496) 654,274
Beginning balance, shares at Dec. 31, 2022 0 39,000,000        
Foreign currency translation           (3,771)
Net loss           (994,696)
Ending balance, value at Sep. 30, 2023 $ 0 $ 4,329 32,997,298 256,260 (32,202,192) 1,055,695
Ending balance, shares at Sep. 30, 2023 0 43,285,716        
Beginning balance, value at Mar. 31, 2023 $ 0 $ 3,900 31,687,988 260,300 (31,543,183) 409,005
Beginning balance, shares at Mar. 31, 2023 0 39,000,000        
Issuance of Common Stock in a private placement $ 429 1,099,571 1,100,000
Issuance of Common Stock in a private placement, shares   4,285,716        
Foreign currency translation (1,225) (1,225)
Stock based compensation 89,468 89,468
Net loss (275,722) (275,722)
Ending balance, value at Jun. 30, 2023 $ 0 $ 4,329 32,877,027 259,075 (31,818,905) 1,321,526
Ending balance, shares at Jun. 30, 2023 0 43,285,716        
Foreign currency translation (2,815) (2,815)
Stock based compensation 120,271 120,271
Net loss (383,287) (383,287)
Ending balance, value at Sep. 30, 2023 $ 0 $ 4,329 32,997,298 256,260 (32,202,192) 1,055,695
Ending balance, shares at Sep. 30, 2023 0 43,285,716        
Beginning balance, value at Dec. 31, 2023 $ 0 $ 4,329 33,081,263 253,487 (32,500,238) 838,841
Beginning balance, shares at Dec. 31, 2023 0 43,285,716        
Foreign currency translation (2,851) (2,851)
Stock based compensation $ 21 40,539 40,560
Stock based compensation, shares   216,429        
Net loss (263,176) (263,176)
Ending balance, value at Mar. 31, 2024 $ 0 $ 4,350 33,121,802 250,636 (32,763,414) 613,374
Ending balance, shares at Mar. 31, 2024 0 43,502,145        
Beginning balance, value at Dec. 31, 2023 $ 0 $ 4,329 33,081,263 253,487 (32,500,238) 838,841
Beginning balance, shares at Dec. 31, 2023 0 43,285,716        
Foreign currency translation           (643)
Net loss           (666,278)
Ending balance, value at Sep. 30, 2024 $ 0 $ 4,350 33,200,803 252,844 (33,166,516) 291,481
Ending balance, shares at Sep. 30, 2024 0 43,502,145        
Beginning balance, value at Mar. 31, 2024 $ 0 $ 4,350 33,121,802 250,636 (32,763,414) 613,374
Beginning balance, shares at Mar. 31, 2024 0 43,502,145        
Foreign currency translation 1,290 1,290
Stock based compensation 40,562 40,562
Net loss (210,134) (210,134)
Ending balance, value at Jun. 30, 2024 $ 0 $ 4,350 33,162,364 251,926 (32,973,548) 445,092
Ending balance, shares at Jun. 30, 2024 0 43,502,145        
Foreign currency translation 918 918
Stock based compensation 38,439 38,439
Net loss (192,968) (192,968)
Ending balance, value at Sep. 30, 2024 $ 0 $ 4,350 $ 33,200,803 $ 252,844 $ (33,166,516) $ 291,481
Ending balance, shares at Sep. 30, 2024 0 43,502,145