XML 32 R7.htm IDEA: XBRL DOCUMENT v3.24.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (1,292,742) $ (1,032,295)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 8,556 13,459
Loss on asset disposal 9,266 0
Stock based compensation 383,853 334,579
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (36,476) (7,685)
Accounts payable and accrued liabilities (1,875) 18,146
Net cash used in operating activities (929,418) (673,796)
Cash flows from financing activities:    
Proceeds from issuance of Common Stock 1,100,000 1,175,000
Repayment of investor advances 0 (163,075)
Repayment of related party notes 0 (30,430)
Net cash provided by financing activities 1,100,000 981,495
Effect of foreign exchange rate on cash (1,514) 677
Net increase in cash 169,068 308,376
Cash at beginning of period 630,803 322,427
Cash at end of period $ 799,871 $ 630,803