XML 31 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 0 $ 3,313 $ 30,088,848 $ 262,284 $ (30,175,201) $ 179,244
Beginning balance, shares at Dec. 31, 2021 0 33,125,001        
Issuance of Common Stock in a private placement $ 587 1,174,414 1,175,001
Issuance of Common Stock in a private placement, shares   5,874,999        
Foreign currency translation (2,253) (2,253)
Stock based compensation 334,577 334,577
Net loss (1,032,295) (1,032,295)
Ending balance, value at Dec. 31, 2022 $ 0 $ 3,900 31,597,839 260,031 (31,207,496) 654,274
Ending balance, shares at Dec. 31, 2022 0 39,000,000        
Issuance of Common Stock in a private placement $ 429 1,099,571 1,100,000
Issuance of Common Stock in a private placement, shares   4,285,716        
Foreign currency translation (6,544) (6,544)
Stock based compensation 383,853 383,853
Net loss (1,292,742) (1,292,742)
Ending balance, value at Dec. 31, 2023 $ 0 $ 4,329 $ 33,081,263 $ 253,487 $ (32,500,238) $ 838,841
Ending balance, shares at Dec. 31, 2023 0 43,285,716