0001193125-21-046734.txt : 20210218 0001193125-21-046734.hdr.sgml : 20210218 20210217183231 ACCESSION NUMBER: 0001193125-21-046734 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20210217 FILED AS OF DATE: 20210218 DATE AS OF CHANGE: 20210217 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Nutrien Ltd. CENTRAL INDEX KEY: 0001725964 STANDARD INDUSTRIAL CLASSIFICATION: AGRICULTURE CHEMICALS [2870] IRS NUMBER: 981400416 STATE OF INCORPORATION: Z4 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38336 FILM NUMBER: 21646754 BUSINESS ADDRESS: STREET 1: SUITE 500, 122 - 1ST AVENUE SOUTH CITY: SASKATOON STATE: A9 ZIP: S7K 7G3 BUSINESS PHONE: (306) 933-8500 MAIL ADDRESS: STREET 1: SUITE 500, 122 - 1ST AVENUE SOUTH CITY: SASKATOON STATE: A9 ZIP: S7K 7G3 6-K 1 d119660d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

Report of Foreign Issuer

Pursuant to Section 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of: February, 2021

Commission File Number: 001-38336

 

 

NUTRIEN LTD.

(Name of registrant)

 

 

Suite 500, 122 – 1st Avenue South

Saskatoon, Saskatchewan

S7K 7G3 Canada

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  ☐          Form 40-F  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NUTRIEN LTD.
Date: February 17, 2021     By:  

/s/ Robert A. Kirkpatrick

    Name:   Robert A. Kirkpatrick
    Title:   SVP & Corporate Secretary


EXHIBIT INDEX

 

Exhibit

  

Description of Exhibit

99.1    News Release dated February 17, 2021
EX-99.1 2 d119660dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO    News Release

 

NYSE, TSX: NTR

 

 

February 17, 2021 – all amounts are in US dollars except as otherwise noted

Strong Execution and Improved Market Conditions

Set up 2021 and Beyond

Nutrien Ltd. (TSX and NYSE: NTR) announced today its fourth quarter and full year 2020 results, with fourth-quarter net earnings of $316 million ($0.55 diluted earnings per share). Fourth-quarter adjusted net earnings1 were $0.24 per share and adjusted EBITDA1 was $768 million.

“Nutrien reported excellent results across our entire business. Our Retail Ag Solutions business delivered a record fourth quarter and we also reported higher potash and nitrogen sales volumes and lower production costs. Agriculture fundamentals began to improve in late 2020 and we are starting to see the benefit to our business from this cyclical recovery,” commented Chuck Magro, Nutrien’s President and CEO.

“We are committed to shareholder returns and again raised our dividend and announced another share buyback program, which emphasizes the strength of Nutrien, notwithstanding a global pandemic. We continually look for ways to improve our business portfolio, including the MOPCO divestment for over half-a-billion dollars, with the intention to reallocate the capital to higher return opportunities to drive shareholder value,” added Mr. Magro.

Highlights:

 

 

Nutrien announced a dividend increase and new share buyback program. The Board of Directors approved an increase in the quarterly dividend to $0.46 per share, our third dividend increase in three years with an annualized payout at $1.84 per share. Nutrien’s Board of Directors also approved the purchase of up to five percent of Nutrien’s outstanding common shares over a one-year period through a normal course issuer bid (NCIB). The NCIB is subject to acceptance by the Toronto Stock Exchange.

 

 

Nutrien generated $1.8 billion in free cash flow1 in 2020, and $2.4 billion including the improvement to our non-cash operating working capital1.

 

 

Retail Ag Solutions delivered a 29 percent increase in adjusted EBITDA in the fourth quarter of 2020 compared to the same period in 2019, due to exceptional organic growth and strong fall fertilizer applications in North America. Retail generated 16 percent higher adjusted EBITDA in 2020 compared to 2019 due to double digit organic growth and contributions from acquisitions. 2020 Retail adjusted EBITDA to sales was 9.7 percent on a consolidated basis and 10.6 percent in the US, higher by 0.4 and 0.9 percentage points, respectively, compared to 2019.

Retail Ag Solutions further improved results through supply chain and efficiency efforts including improving the cash operating coverage ratio and lowering Retail adjusted average working capital1 by nearly $900 million compared to 2019. Adjusted EBITDA per US selling location1 reached $1.08 million and digital platform sales exceeded $1.2 billion in 2020, more than double our goal of $500 million and over four times 2019 levels.

 

 

Potash adjusted EBITDA in the fourth quarter increased 48 percent compared to the same period in 2019, due to much stronger domestic and offshore sales volumes. 2020 Potash adjusted EBITDA was 25 percent lower than in 2019 due to lower net realized selling prices. Potash sales volumes in 2020 were the second highest on record and Nutrien is fully committed on domestic and offshore sales volumes into April of 2021, despite not shipping volumes to China and India until new sales contracts are negotiated. Potash cash cost of product manufactured1 was $59 per tonne in 2020, down $4 per tonne from 2019.

 

 

Nitrogen adjusted EBITDA increased 3 percent in the fourth quarter of 2020 compared to the fourth quarter of 2019 primarily due to higher sales volumes. Nitrogen adjusted EBITDA decreased 13 percent in 2020 as higher sales volumes and lower cost of goods sold per tonne were more than offset by lower net realized selling prices. Sales volumes increased by nearly 700,000 tonnes in 2020 driven by higher production resulting from debottlenecking projects and strong operating rates.

 

  1 This financial measure including related guidance, if applicable, is a non-IFRS financial measure. See the “Non-IFRS Financial Measures” section for further information.

 

1


 

Nutrien closed the sale of its stake in Misr Fertilizers Production Company S.A.E. (“MOPCO”) which includes settlement of related arbitration claims. Total net proceeds received from the transaction in 2020 were $540 million. The investment had contributed approximately $15 million to $20 million to Nutrien’s adjusted EBITDA annually, and carried a book value of approximately $300 million. The cash received is expected to be redeployed to generate higher returns for shareholders.

 

 

Nutrien announced the launch of the agricultural industry’s most comprehensive carbon program, providing end-to-end support for growers to drive improved sustainability, boost yields and provide the opportunity to monetize improved carbon performance at the farm level through carbon credits.

 

 

Nutrien’s 2021 adjusted net earnings per share1 and adjusted EBITDA1 guidance is $2.05 to $2.75 per share and $4.0 billion to $4.5 billion, respectively.

Market Outlook

Agriculture and Retail

 

 

Key crop prices continue to be supported by very tight global supply and demand fundamentals, which have increased farm level profitability and boosted grower sentiment. Global crop demand is strong and is aided by record Chinese grain and oilseed imports.

 

 

US major crop planted acreage is expected to increase by approximately 10 million acres in 2021. This increase is expected to lead to much higher crop input demand, particularly for crop nutrients, as prospective fertilizer costs as a proportion of crop revenue are at decade-low levels.

 

 

Record Brazilian crop margins led to higher soybean planting in 2020 and is expected to result in higher year-over-year planted area for Safrinha corn in 2021. We expect this will support strong Brazilian crop input demand in 2021.

Crop Nutrient Markets

 

 

Global potash demand surpassed expectations in late 2020 and we now estimate world potash shipments reached record levels at approximately 68 million tonnes. Potash prices also improved considerably in late 2020, with US Midwest prices up nearly $100 per tonne at the end of 2020 compared to mid-year levels. This demand momentum continues in 2021 supported by favorable crop economics, high potash affordability and limited inventory build in major markets. As a result, we forecast 2021 global potash shipments will be 68 to 70 million tonnes.

 

 

India and China settled a 2021 potash agreement with one supplier, the only major potash supply agreements to date. Canpotex and other major suppliers individually commented that the agreement did not reflect strengthening market conditions.

 

 

North American fall potash applications were very strong in 2020 and channel inventories are low. Spring potash demand continues to be strong and Nutrien has been fully committed on domestic sales into the second quarter of 2021 since early December 2020. Globally, potash inventory levels continue to decrease while crop prices and grower profitability have increased. As a result, Canpotex is fully committed into the second quarter of 2021 and has not placed or allocated any volumes to China nor India since the previous supply contracts expired.

 

 

A rally in global energy prices in early 2021 steepened the nitrogen cost curve, which in addition to strong agricultural and recovering industrial demand, led to higher nitrogen prices. Global ammonia prices are further supported by tightening supply, while urea prices are higher due to solid demand in nearly all key markets. We expect that Chinese urea exports in 2021 will decline to 3 to 5 million tonnes from 5.5 million tonnes in 2020 due to strong domestic demand and higher coal feedstock prices.

 

 

Global phosphate prices have continued to trend higher in early 2021, driven by tight supply and higher input costs.

 

  1 This financial measure including related guidance, if applicable, is a non-IFRS financial measure. See the “Non-IFRS Financial Measures” section for further information.

 

2


Financial Outlook and Guidance

Based on market factors detailed above, we are issuing 2021 adjusted net earnings guidance of $2.05 to $2.75 per share and 2021 adjusted EBITDA guidance of $4.0 to $4.5 billion.

All guidance numbers, including those noted above and related sensitivities are outlined in the tables below.

 

2021 Guidance Ranges 1    Low      High  

 Adjusted net earnings per share 2

   $     2.05      $     2.75  

 Adjusted EBITDA (billions) 2

   $ 4.0      $ 4.5  

 Retail Adjusted EBITDA (billions)

   $ 1.5      $ 1.6  

 Potash Adjusted EBITDA (billions)

   $ 1.4      $ 1.6  

 Nitrogen Adjusted EBITDA (billions)

   $ 1.1      $ 1.3  

 Phosphate Adjusted EBITDA (millions)

   $ 250      $ 350  

 Potash sales tonnes (millions) 3

     12.5        13.0  

 Nitrogen sales tonnes (millions) 3

     10.9        11.4  

 Depreciation and amortization (billions)

   $ 1.9      $ 2.0  

 Effective tax rate on adjusted earnings

     22      24

 Sustaining capital expenditures (billions) 2

   $ 1.1      $ 1.2  

 

     Impact to  
     Adjusted      Adjusted  
2021 Annual Assumptions & Sensitivities 1    EBITDA      EPS 4  

 $1/MMBtu change in NYMEX 5

   $      155      $     0.21  

 $25/tonne change in realized potash selling prices

   $ 260      $ 0.35  

 $25/tonne change in realized ammonia selling prices

   $ 47      $ 0.06  

 $25/tonne change in realized urea selling prices

   $ 82      $ 0.11  

 2021 FX Rate CAD to USD

     1.29  

 2021 NYMEX natural gas ($US/MMBtu)

     $ 2.80  

 1 See the “Forward-Looking Statements” section.

 2 See the “Non-IFRS Financial Measures” section.

 3 Manufactured products only. Nitrogen excludes ESN® and Rainbow products.

 4 Assumes 570 million shares outstanding.

 5 Nitrogen related impact.

Consolidated Results

 

    Three Months Ended December 31     Twelve Months Ended December 31  
(millions of US dollars)   2020     2019     % Change     2020     2019     % Change  

 Sales 1

    4,052       3,462       17       20,908       20,084       4  

 Freight, transportation and distribution

    202       172       17       855       768       11  

 Cost of goods sold

    2,685       2,256       19       14,814       13,814       7  

 Gross margin 1

    1,165       1,034       13       5,239       5,502       (5

 Expenses 1

    762       971       (22     4,337       3,640       19  

 Net earnings (loss)

    316       (48     n/m       459       992       (54

 Adjusted EBITDA 2

    768       664       16       3,667       4,025       (9

 Free cash flow (“FCF”) 2

    196       138       42       1,830       2,157       (15

 FCF including changes in non-cash operating working capital 2

    2,370       2,068       15       2,404       2,647       (9

 1 Certain immaterial figures have been reclassified for the three months and year ended December 31, 2019.

 2 See the “Non-IFRS Financial Measures” section.

Net earnings increased in the fourth quarter of 2020 compared to the same period in 2019 due to improved operating results, the gain associated with the MOPCO transaction and the impact of impairments in the fourth quarter of 2019. Net earnings in 2020 were lower than 2019 due to lower realized crop nutrient prices and the non-cash impairment of assets largely related to our Phosphate operations in the third quarter of 2020. Adjusted EBITDA increased in the fourth quarter of 2020 compared to the same period in 2019 due to strong Retail earnings growth and higher potash sales volumes. Adjusted EBITDA decreased in the full year 2020 compared to 2019 primarily due to lower crop nutrient prices that more than offset strong Retail organic growth, earnings contributions from acquisitions and greater operational efficiencies. The COVID-19 pandemic had limited impact on our results during the periods.

 

3


Segment Results

Our discussion of segment results set out on the following pages is a comparison of the results for the three and twelve months ended December 31, 2020 to the results for the three and twelve months ended December 31, 2019, respectively, unless otherwise noted. In the third quarter of 2020, we revised the measure with which we evaluate our segments from EBITDA to adjusted EBITDA. Adjusted EBITDA provides a better indication of the segments performance as it excludes the impact of impairments and other costs that are centrally managed by our corporate function. We have presented adjusted EBITDA for the comparative periods.

 

 Retail

 

    Three Months Ended December 31  
  (millions of US dollars, except   Dollars         Gross Margin           Gross Margin (%)  
       as otherwise noted)   2020     2019     % Change         2020     2019     % Change           2020     2019  

  Sales

                   

  Crop nutrients

    1,108       907       22         236       186       27         21       21  

  Crop protection products

    828       635       30         343       281       22         41       44  

  Seed

    152       99       54         58       60       (3       38       61  

  Merchandise

    240       211       14         41       44       (7       17       21  

  Nutrien Financial

    37       -       n/m         37       -       n/m         100       n/m  

  Services and other 1

    290       339       (14       207       185       12         71       55  

  Nutrien Financial elimination 2

    (37     -       n/m         (37     -       n/m         100       n/m  
    2,618       2,191       19         885       756       17         34       35  

  Cost of goods sold

    1,733       1,435       21                

  Gross margin

    885       756       17                

  Expenses 1, 3

    768       687       12                

  Earnings before finance
costs and taxes (“EBIT”)

    117       69       70                

  Depreciation and amortization

    180       162       11                

  EBITDA / Adjusted EBITDA

    297       231       29                                                      

  1 Certain immaterial figures have been reclassified for the three months ended December 31, 2019.

  2 Represents elimination for the interest and service fees charged by Nutrien Financial to Retail branches.

  3 Includes selling expenses of $727 million (2019 – $668 million).

 

 

 

 

    Twelve Months Ended December 31  
  (millions of US dollars, except   Dollars         Gross Margin           Gross Margin (%)  
       as otherwise noted)   2020     2019     % Change         2020     2019     % Change           2020     2019  

  Sales

                   

  Crop nutrients

    5,200       4,989       4         1,130       1,032       9         22       21  

  Crop protection products

    5,602       4,983       12         1,303       1,173       11         23       24  

  Seed

    1,790       1,712       5         363       336       8         20       20  

  Merchandise

    943       598       58         157       109       44         17       18  

  Nutrien Financial

    129       -       n/m         129       -       n/m         100       n/m  

  Services and other 1

    1,241       1,000       24         774       651       19         62       65  

  Nutrien Financial elimination 2

    (120     -       n/m         (120     -       n/m         100       n/m  
    14,785       13,282       11         3,736       3,301       13         25       25  

  Cost of goods sold

    11,049       9,981       11                

  Gross margin

    3,736       3,301       13                

  Expenses 1, 3

    2,974       2,665       12                

  EBIT

    762       636       20                

  Depreciation and amortization

    668       595       12                

  EBITDA / Adjusted EBITDA

    1,430       1,231       16                                                      

  1 Certain immaterial figures have been reclassified for the year ended December 31, 2019.

  2 Represents elimination for the interest and service fees charged by Nutrien Financial to Retail branches.

  3 Includes selling expenses of $2,795 million (2019 – $2,484 million).

 

4


 

Adjusted EBITDA increased in the fourth quarter of 2020 compared to the same period in 2019 due to stronger sales and firm margins, with much higher gross margin for crop nutrients, crop protection products and services and other. Adjusted EBITDA in 2020 increased by nearly $200 million compared to 2019 from a combination of organic and acquisition-related growth.

Selling expenses as a percent of sales decreased in the fourth quarter and were stable in 2020 compared to the same periods in 2019 due to ongoing efficiency initiatives and despite higher depreciation and amortization.

 

 

Crop nutrients sales were higher in the fourth quarter and full year of 2020 relative to the same periods in 2019 due to 27 percent and 15 percent higher sales volumes respectively, that more than offset the impact of lower selling prices per tonne. Fourth quarter sales increased due to strong fall applications in the US and our expansion in South America. Gross margin percentage was stable in the fourth quarter of 2020 but increased for the full year of 2020 due to a larger proportion of higher-margin proprietary product sales in the year.

 

 

Crop protection products sales in the fourth quarter and full year 2020 were higher compared to the same periods in 2019 due to strong market share growth in all key regions. Gross margin percentage decreased in the fourth quarter due to regional mix, which was partially offset by stronger US proprietary product results. US gross margin percentage increased nearly 3 percentage points in the fourth quarter of 2020 relative to the same period in 2019. Gross margin percentage was similar year-over-year, decreasing only 0.3 percentage points compared to 2019. US gross margin percentage was 25 percent, higher by one percentage point over 2019.

 

 

Seed sales in the fourth quarter and full year 2020 increased relative to the same periods last year due to contributions from the Tec Agro Group and Agrosema Comercial Agricola Ltda. acquisitions in Brazil and higher sales in Australia. Gross margin percentage decreased in the fourth quarter of 2020 compared to the same period in 2019 due to regional mix and the timing of US supplier and customer programs. Gross margin percentage in the full year 2020 was consistent with the prior year, as a one percentage point gain in the US was offset by the lower rates in Australia caused by seed mix changes.

 

 

Merchandise sales increased in the fourth quarter and full year of 2020 due to strong demand growth, primarily in Australia and the US. Gross margin percentage decreased in both periods relative to 2019 due to a higher mix of lower-margin product sales in Australia.

 

 

Nutrien Financial is reported for the first full year of operations for the Nutrien Financial business. Revenue is primarily earned through interest and service fees that are charged to our Retail branches or directly to customers.

 

 

Services and other sales were lower in the fourth quarter of 2020 compared to the same quarter in 2019 due to the timing of livestock related sales in Australia, which more than offset significantly higher application services in North and South America. Gross margin and gross margin percentage in the fourth quarter of 2020 were up significantly year-over-year primarily due to strong demand for US application services. Sales and gross margin were significantly higher in 2020 than in 2019 due to strong growth in demand for services in Australia and North America.

 

 Potash

 

    Three Months Ended December 31  
(millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne  
    as otherwise noted)   2020     2019      % Change           2020   2019      % Change           2020     2019      % Change  

Manufactured product

                        

Net sales

                        

North America

    199               146        36       1,041     651        60                 192               226        (15

Offshore

    251       204        23       1,613     1,234        31         156       164        (5
       450          350        29         2,654       1,885        41         170       186        (9

Cost of goods sold

    305       211        45                  116       112        4  

Gross margin - manufactured

    145       139        4                  54       74        (27

Gross margin - other 1

    -       -        -       Depreciation and amortization

 

            46       35        31  

Gross margin - total

    145       139        4       Gross margin excluding depreciation

 

Expenses 2

    49       56        (13    

and amortization - manufactured 3

 

            100       109        (8

EBIT

    96       83        16       Potash cash cost of product

 

        

Depreciation and amortization

    123       66        86      

manufactured 3

 

            71       82        (13

EBITDA

    219       149        47      

Impairment of assets

    1       -        n/m          

Adjusted EBITDA

    220       149        48          

 1 Includes other potash and purchased products and is comprised of net sales of $Nil (2019 – $Nil) less cost of goods sold of $Nil (2019 – $Nil).

 2 Includes provincial mining and other taxes of $40 million (2019 – $50 million).

 3 See the “Non-IFRS Financial Measures” section.

 

5


    Twelve Months Ended December 31  
(millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne  
    as otherwise noted)   2020     2019      % Change           2020     2019      % Change           2020     2019      % Change  

Manufactured product

                        

Net sales

                        

North America

            908               978        (7       4,815       4,040        19                 189               242        (22

Offshore

    1,238       1,625        (24       8,009       7,481        7         155       217        (29
    2,146       2,603        (18       12,824       11,521        11         167       226        (26

Cost of goods sold

    1,183       1,103        7                  92       96        (4

Gross margin - manufactured

    963       1,500        (36                75       130        (42

Gross margin - other 1

    -       1        (100      

Depreciation and amortization

              35       34        3  

Gross margin - total

    963       1,501        (36      

Gross margin excluding depreciation

          

Expenses 2

    248       298        (17         and amortization -  manufactured       110       164        (33

EBIT

    715       1,203        (41      

Potash cash cost of product

          

Depreciation and amortization

    452       390        16           manufactured               59       63        (6

EBITDA

    1,167       1,593        (27          

Impairment of assets

    23       -        n/m    

Adjusted EBITDA

    1,190       1,593        (25        

  1 Includes other potash and purchased products and is comprised of net sales of $Nil (2019 – $1 million) less cost of goods sold of $Nil (2019 – $Nil).

  2 Includes provincial mining and other taxes of $201 million (2019 – $287 million).

 

 

Adjusted EBITDA increased in the fourth quarter of 2020 compared to the same quarter in 2019, due to higher domestic and offshore sales volumes and lower cost of goods sold per tonne, excluding the impact of depreciation and amortization. Adjusted EBITDA in 2020 decreased compared to 2019 as lower net realized selling prices more than offset positive impacts of significantly higher sales volumes and lower production costs and operating costs.

 

 

Sales volumes in the fourth quarter and full year of 2020 increased relative to the same periods in 2019 due to strong domestic and offshore demand supported by improved global crop prices, increased planted acreage in the US and strong fall application in North America in anticipation of higher planting in 2021.

 

 

Net realized selling price decreased in the fourth quarter and full year of 2020 due to lower year-over-year global benchmark prices.

 

 

Cost of goods sold per tonne increased in the fourth quarter of 2020 due to higher depreciation and amortization related to production mix and the timing of maintenance projects relative to the fourth quarter of 2019. Excluding the impact of depreciation and amortization, cost of goods sold per tonne was lower both in the fourth quarter and full year of 2020 due to production efficiencies and higher production levels. These factors also lowered the potash cash cost of product manufactured in both periods.

Canpotex Sales by Market

 

 (percentage of sales volumes, except as

    otherwise noted)

   Three Months Ended December 31     Twelve Months Ended December 31  
   2020      2019      Change     2020      2019      Change  
 Latin America      31        31        -       32        31        1  
 Other Asian markets 1      24        27        (3     25        27        (2
 China      21        17        4       22        22        -  
 India      17        7        10       14        10        4  
 Other markets      7        18        (11     7        10        (3
 

 

     100        100       

 

 

 

 

 

    100        100       

 

 

 

 

 

 1 All Asian markets except China and India.

 

6


 Nitrogen

 

 

 

 

  Three Months Ended December 31  
 (millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne   
       as otherwise noted)         2020           2019     % Change                 2020         2019     % Change                 2020           2019     % Change  

Manufactured product

 

                   

Net sales

                     

Ammonia

    157       141       11       730     571       28         216       245       (12

Urea

    230       193       19       853     695       23         270       278       (3

Solutions, nitrates and sulfates

    168       166       1    

 

 

 

  1,262     1,096       15    

 

 

 

    133       152       (13
    555       500       11       2,845     2,362       20         195       212       (8

Cost of goods sold

    460       404       14    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    162       171       (5

Gross margin - manufactured

    95       96       (1               33       41       (20

Gross margin - other 1

    17       11       55    

 

 

 

  Depreciation and amortization

 

   

 

 

 

 

 

    51       60       (15

Gross margin - total

    112       107       5      

Gross margin excluding depreciation

 

       

Income 2

    (254     (11     n/m         and amortization - manufactured

 

    84       101       (17

EBIT

    366       118       210      

Ammonia controllable cash cost of

 

       

Depreciation and amortization

    146       141       4         product manufactured 3

 

    40       48       (17

EBITDA

    512       259       98                  

Adjustments 2

    (246     -       n/m    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

    266       259       3      

 

 

 

 

 

   

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

 1

Includes other nitrogen (including ESN® and Rainbow) and purchased products and is comprised of net sales of $114 million (2019 – $103 million) less cost of goods sold of $97 million (2019 – $92 million).

 2

The adjustments consist primarily of the net gain on disposal of investment in MOPCO which was recorded in other income. See Note 2 and Note 3 to the unaudited condensed consolidated financial statements as at and for the three and twelve months ended December 31, 2020.

 3

See the “Non-IFRS Financial Measures” section.

 

 

 

 

  Twelve Months Ended December 31  
 (millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne   
       as otherwise noted)         2020           2019     % Change                 2020         2019     % Change                 2020           2019     % Change  

Manufactured product

 

                   

Net sales

                     

Ammonia

    621       743       (16     2,778     2,971       (6       224       250       (10

Urea

    933       932       -       3,475     3,037       14         268       307       (13

Solutions, nitrates and sulfates

    668       706       (5  

 

 

 

  4,713     4,262       11    

 

 

 

    142       166       (14
    2,222       2,381       (7     10,966     10,270       7         203       232       (13

Cost of goods sold

    1,804       1,749       3    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    165       170       (3

Gross margin - manufactured

    418       632       (34               38       62       (39

Gross margin - other 1

    57       68       (16  

 

 

 

  Depreciation and amortization

 

   

 

 

 

 

 

    55       52       6  

Gross margin - total

    475       700       (32    

Gross margin excluding depreciation

 

       

Income 2

    (225     (4     n/m      

  and amortization - manufactured

 

    93       114       (18

EBIT

    700       704       (1    

Ammonia controllable cash cost of

 

       

Depreciation and amortization

    599       535       12      

  product manufactured

 

    43       45       (4

EBITDA

    1,299       1,239       5                  

Adjustments 2

    (219     -       n/m    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

    1,080       1,239       (13    

 

 

 

 

 

   

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

 1

Includes other nitrogen (including ESN® and Rainbow) and purchased products and is comprised of net sales of $518 million (2019 – $467 million) less cost of goods sold of $461 million (2019 – $399 million).

 2

The adjustments consist primarily of the net gain on disposal of investment in MOPCO which was recorded in other income. See Note 2 and Note 3 to the unaudited condensed consolidated financial statements as at and for the three and twelve months ended December 31, 2020.

 

 

Adjusted EBITDA increased in the fourth quarter of 2020 compared to the same period in 2019 due to significantly higher sales volumes that more than offset lower net realized selling prices. Adjusted EBITDA in the full year 2020 decreased relative to 2019 as lower net realized selling prices were only partially offset by higher sales volumes and lower cost of goods sold per tonne.

 

 

Sales volumes increased in the fourth quarter and full year of 2020 compared to the same periods in 2019 due to strong fertilizer sales in North America that more than offset lower global industrial demand. Total nitrogen sales in 2020 were the highest on record as a result of recent expansion projects and strong overall operating rates at our North American facilities.

 

7


 

Net realized selling price of nitrogen was lower in the fourth quarter and full year 2020 than the same periods in 2019 due to lower global and North American benchmark prices. Fourth quarter 2020 sales commitments were mostly made in the previous quarter, prior to more recent increases in benchmark prices.

 

 

Cost of goods sold per tonne decreased in the fourth quarter of 2020 as higher production volumes and lower depreciation and amortization per tonne more than offset the impact of higher natural gas costs. Cost of goods sold per tonne in 2020 decreased compared to 2019 due to lower natural gas costs and lower fixed costs, more than offsetting an increase in depreciation and amortization. Ammonia controllable cash cost of product manufactured per tonne declined in the fourth quarter due to increased production volumes, as the comparable period was impacted by turnaround activity at our Trinidad facility.

Natural Gas Prices in Cost of Production

 

     Three Months Ended December 31     Twelve Months Ended December 31  
 (US dollars per MMBtu, except as otherwise noted)    2020      2019      % Change     2020      2019      % Change  

 Overall gas cost excluding realized derivative impact

     2.71        2.46        10       2.31        2.47        (6

 Realized derivative impact

     0.03        0.06        (50     0.05        0.11        (55

 Overall gas cost

     2.74        2.52        9       2.36        2.58        (9

 Average NYMEX

     2.66        2.50        6       2.08        2.63        (21

 Average AECO

     2.10        1.76        19       1.68        1.22        38  

 

 

Gas prices in our cost of production increased in the fourth quarter of 2020 relative to the same period last year, tracking benchmark prices. Lower US gas prices and a lower realized derivative impact in 2020 more than offset higher Canadian gas prices compared to the same period in 2019.

 

 Phosphate

 

 

 

 

  Three Months Ended December 31  
 (millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne   
     as otherwise noted)         2020           2019     % Change                 2020           2019     % Change                 2020           2019     % Change  

Manufactured product

                     

Net sales

                     

Fertilizer

    180       155       16             466           466       -                  387               334       16  

Industrial and feed

    100       105       (5  

 

 

 

    182       181       1    

 

 

 

    551       581       (5
       280          260       8         648       647       -         433       403       7  

Cost of goods sold

    265       255       4    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    410       395       4  

Gross margin - manufactured

    15       5       200                 23       8       188  

Gross margin - other 1

    1       1       -    

 

 

 

     Depreciation and amortization      

 

 

 

 

 

    60       88       (32

Gross margin - total

    16       6       167        

 Gross margin excluding depreciation

         

(Income) Expenses

    (8     9       n/m        

    and amortization - manufactured

      83       96       (14

EBIT

    24       (3     n/m                  

Depreciation and amortization

    39       57       (32  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

    63       54       17                  

Impairment of assets

    -       -       -    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

    63       54       17      

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

 1

Includes other phosphate and purchased products and is comprised of net sales of $40 million (2019 - $27 million) less cost of goods sold of $39 million (2019 - $26 million).

 

8


 

 

 

  Twelve Months Ended December 31  
 (millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne   
     as otherwise noted)         2020           2019     % Change                 2020           2019     % Change                 2020           2019     % Change  

Manufactured product

 

                   

Net sales

                                

Fertilizer

    671       790       (15       2,048       2,130       (4               328               371       (12

Industrial and feed

    404       426       (5  

 

 

 

    733       759       (3  

 

 

 

    552       561       (2
    1,075       1,216       (12       2,781       2,889       (4       387       421       (8

Cost of goods sold

    1,044       1,218       (14  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    376       422       (11

Gross margin - manufactured

    31       (2     n/m                 11       (1     n/m  

Gross margin - other 1

    5       (3     n/m    

 

 

 

     Depreciation and amortization      

 

 

 

 

 

    78       82       (5

Gross margin -  total

    36       (5     n/m        

 Gross margin excluding depreciation

       

Expenses

    791       38       n/m    

 

 

 

   

     and amortization - manufactured

      89       81       10  

EBIT

    (755     (43     n/m                  

Depreciation and amortization

    218       237       (8  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

    (537     194       n/m                  

Impairment of assets

    769       -       n/m    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

    232       194       20      

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

 1

Includes other phosphate and purchased products and is comprised of net sales of $127 million (2019 - $152 million) less cost of goods sold of $122 million (2019 - $155 million).

 

 

Adjusted EBITDA increased in the fourth quarter of 2020 due to higher net realized selling prices resulting from higher phosphate fertilizer prices compared to the same period in 2019 and a gain on the sale of land in the fourth quarter of 2020. Full year 2020 adjusted EBITDA increased primarily due to lower costs of goods sold per tonne compared to the same periods in 2019.

 

 

Sales volumes were stable in the fourth quarter of 2020 relative to the same quarter in 2019 as higher sales into the North American fertilizer market were offset by lower phosphoric acid exports that carry a lower margin. Sales volumes in 2020 were lower than in 2019 due to the conversion of the Redwater phosphate facility to ammonium sulfate production in 2019 and a lower phosphate operating rate.

 

 

Net realized selling price of phosphate fertilizer was higher in the fourth quarter of 2020 than in the fourth quarter of 2019 year following a recovery in global benchmark prices, which was partially offset by lower industrial and feed prices and was impacted by timing lags to benchmark prices. Net realized selling prices in 2020 were lower than in 2019 consistent with lower global benchmark prices.

 

 

Cost of goods sold per tonne increased in the fourth quarter of 2020 compared to the fourth quarter of 2019 due to higher raw material input costs and lower production volumes that offset lower depreciation and amortization following the non-cash impairment in the third quarter of 2020. Cost of goods sold per tonne was lower in 2020 relative to 2019 due to lower raw material costs, favorable non-cash inventory adjustments and a change in estimate related to an asset retirement obligation recorded in the second quarter of 2020.

 

9


Forward-Looking Statements

Certain statements and other information included in this document, including within the “Financial Outlook and Guidance” section, constitute “forward-looking information” or “forward-looking statements” (collectively, “forward-looking statements”) under applicable securities laws (such statements are often accompanied by words such as “anticipate”, “forecast”, “expect”, “believe”, “may”, “will”, “should”, “estimate”, “intend” or other similar words). All statements in this document, other than those relating to historical information or current conditions, are forward-looking statements, including, but not limited to: Nutrien’s business strategies, plans, prospects and opportunities; Nutrien’s 2021 annual guidance, including expectations regarding our adjusted net earnings per share and adjusted EBITDA (consolidated and by segment); expectations regarding our growth and capital allocation intentions and strategies; capital spending expectations for 2021; expectations regarding performance of our operating segments in 2021, including our operating segment market outlooks and market conditions for 2021, and the anticipated supply and demand for our products and services, expected market and industry conditions with respect to crop nutrient application rates, planted acres, crop mix, prices and the impact of import and export volumes; expectations regarding repurchases of our common shares, including the timing thereof; the negotiation of sales contracts; the implementation of our carbon program and the benefits to Nutrien and growers therefrom; and acquisitions and divestitures. These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.

All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although we believe that these assumptions are reasonable, having regard to our experience and our perception of historical trends, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place an undue reliance on these assumptions and such forward-looking statements. Current conditions, economic and otherwise, render assumptions, although reasonable when made, subject to greater uncertainty. The additional key assumptions that have been made include, among other things, assumptions with respect to our ability to successfully complete, integrate and realize the anticipated benefits of our already completed and future acquisitions and divestitures, and that we will be able to implement our standards, controls, procedures and policies in respect of any acquired businesses and to realize the expected synergies; that future business, regulatory and industry conditions will be within the parameters expected by us, including with respect to prices, margins, demand, supply, product availability, supplier agreements, availability and cost of labor and interest, exchange and effective tax rates; assumptions with respect to global economic conditions and the accuracy of our market outlook expectations for 2021 and in the future; our expectations regarding the impacts, direct and indirect, of the COVID-19 pandemic on our business, customers, business partners, employees, supply chain, other stakeholders and the overall economy; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and divestitures and negotiate acceptable terms; our ability to maintain investment grade ratings and achieve our performance targets; our ability to successfully negotiate sales contracts; our ability to successfully implement new initiatives and programs; and our ability to redeploy capital to generate higher returns for shareholders.

Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: general global economic, market and business conditions; failure to complete announced and future acquisitions or divestitures at all or on the expected terms and within the expected timeline; climate change and weather conditions, including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our products; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy (including tariffs, trade restrictions and climate change initiatives), government ownership requirements, changes in environmental, tax and other laws or regulations and the interpretation thereof; political risks, including civil unrest, actions by armed groups or conflict and malicious acts including terrorism; the occurrence of a major environmental or safety incident; innovation and cybersecurity risks related to our systems, including our costs of addressing or mitigating such risks; counterparty and sovereign risk; delays in completion of turnarounds at our major facilities; interruptions of or constraints in availability of key inputs, including natural gas and sulfur; any significant impairment of the carrying amount of certain assets; risks related to reputational loss; certain complications that may arise in our mining processes; the ability to attract, engage and retain skilled employees and strikes or other forms of work stoppages; the COVID-19 pandemic and its resulting effects on economic conditions, restrictions imposed by public health authorities or governments, fiscal and monetary responses by governments and financial institutions and disruptions to global supply chains; and other risk factors detailed from time to time in Nutrien reports filed with the Canadian securities regulators and the Securities and Exchange Commission in the United States.

The purpose of our expected adjusted net earnings per share and adjusted EBITDA (consolidated and by segment) guidance ranges, as well as our adjusted earnings per share and adjusted EBITDA price and input costs sensitivities ranges, are to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.

The forward-looking statements in this document are made as of the date hereof and Nutrien disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable Canadian securities legislation or applicable US federal securities laws.

 

10


Terms and Definitions

For the definitions of certain financial and non-financial terms used in this document, as well as a list of abbreviated company names and sources, see the “Terms and Definitions” section of our 2019 Annual Report dated February 19, 2020. All references to per share amounts pertain to diluted net earnings (loss) per share, “n/m” indicates information that is not meaningful and all financial amounts are stated in millions of US dollars, unless otherwise noted.

About Nutrien

Nutrien is the world’s largest provider of crop inputs and services, playing a critical role in helping growers increase food production in a sustainable manner. We produce and distribute 27 million tonnes of potash, nitrogen and phosphate products world-wide. With this capability and our leading agriculture retail network, we are well positioned to supply the needs of our customers. We operate with a long-term view and are committed to working with our stakeholders as we address our economic, environmental and social priorities. The scale and diversity of our integrated portfolio provides a stable earnings base, multiple avenues for growth and the opportunity to return capital to shareholders.

For Further Information:

Investor Relations:

Richard Downey

Vice President, Investor Relations

(403) 225-7357

Investors@nutrien.com

Tim Mizuno

Director, Investor Relations

(306) 933-8548

Media Relations:

Megan Fielding

Vice President, Brand & Culture Communications

(403) 797-3015

Contact us at: www.nutrien.com

Selected financial data for download can be found in our data tool at www.nutrien.com/investors/interactive-datatool

Such data is not incorporated by reference herein.

 

 

Nutrien will host a Conference Call on Thursday, February 18, 2021 at 10:00 am Eastern Time.

 

 

In order to expedite access to our conference call, each participant will be required to pre-register for the event:

   

Online: http://www.directeventreg.com/registration/event/5869929.

   

Via Phone: 1-888-869-1189 Conference ID 5869929.

 

Once the registration is complete, a confirmation will be sent providing the dial in number and both the Direct Event Passcode and your unique Registrant ID to join this call. For security reasons, please do not share your information with anyone else.

 

Live Audio Webcast: Visit http://www.nutrien.com/investors/events/2020-q4-earnings-conference-call

 

11


Appendix A - Selected Additional Financial Data

 

Selected Retail measures   Three Months Ended December 31     Twelve Months Ended December 31  
                     2020                     2019                     2020                     2019  

 Proprietary products margin as a percentage of

 product line margin (%)

       

Crop nutrients

    14       15       25       23  

Crop protection products

    11       8       32       34  

Seed

    37       11       46       38  

All products

    10.8       8.2       22.9       23.3  

All products before reclassification 1

    11.1       8.4       23.3       23.7  

 Crop nutrients sales volumes (tonnes - thousands)

 

North America

    2,063       1,558       9,746       8,812  

International

    622       559       2,986       2,236  

Total

    2,685       2,117       12,732       11,048  

 Crop nutrients selling price per tonne

       

North America

    413       436       421       465  

International

    413       408       367       398  

Total

    413       428       408       452  

 Crop nutrients gross margin per tonne

       

North America

    89       95       99       102  

International

    85       68       55       60  

Total

    88       88       89       93  
  1 Adjusted to reflect what the metric would have been prior to a reclassification of certain immaterial figures.

 

  Financial performance measures                 2020 Target     2020 Actuals  
  Retail adjusted EBITDA to sales (%) 1         10       10  
  Retail adjusted average working capital to sales (%) 1, 2

 

      21       15  
  Retail adjusted average working capital to sales excluding Nutrien Financial (%) 1, 2

 

    5  
  Retail cash operating coverage ratio (%) 1, 2           61.8  
  Retail cash operating coverage ratio before reclassification (%) 1, 2, 3

 

    61       61.1  
  Retail normalized comparable store sales (%) 2           6  
  Retail adjusted EBITDA per US selling location (thousands of US dollars) 1, 2

 

      1,000       1,075  
  Nutrien Financial net interest margin (%) 1, 2                             5.3  

  1 Rolling four quarters ended December 31, 2020.

  2 See the “Non-IFRS Financial Measures” section.

  3 Adjusted to reflect what the metric would have been prior to a reclassification of certain immaterial figures.

 

 

 

 

 Nutrien Financial    As at December 31, 2020  
(millions of US dollars)    Current     

<31 days

past due

    

31-90 days

past due

    

>90 days

past due

             Allowance 1                     Total  

North America

     962        130        44        38        (24     1,150  

International

     178        2        16        47        (1     242  

Nutrien Financial receivables 2

     1,140                            132                            60                            85        (25     1,392  

  1 Bad debt expense on the above receivables was $26 million (2019 - $5 million) in the Retail segment.

  2 Includes $1,147 million (2019 - $762 million) of very low risk of default and $270 million (2019 - $64 million) of low risk of default.

 

12


Selected Nitrogen measures   Three Months Ended December 31     Twelve Months Ended December 31  
                     2020                     2019                     2020                     2019  
 Sales volumes (tonnes - thousands)        

Fertilizer

    1,740       1,350       6,750       5,554  

Industrial and feed

    1,105       1,012       4,216       4,716  
 Net sales (millions of US dollars)        

Fertilizer

    359       311       1,467       1,466  

Industrial and feed

    196       189       755       915  

 Net selling price per tonne

       

Fertilizer

    206       230       217       264  

Industrial and feed

    178       187       179       194  
       
Production measures   Three Months Ended December 31     Twelve Months Ended December 31  
     2020     2019                     2020                     2019  

Potash production (Product tonnes - thousands)

    2,784       1,939       12,595       11,700  

Potash shutdown weeks 1

    -       28       38       55  

Ammonia production - total 2

    1,584       1,401       6,063       6,164  

Ammonia production - adjusted 2, 3

    1,035       1,036       4,102       3,978  

Ammonia operating rate (%) 3

    94       94       93       91  

P2O5 production (P2O5 tonnes - thousands) 4

    361       390       1,444       1,514  

P2O5 operating rate (%) 4

    84       91       85       89  
 1

Represents weeks of full production shutdown, excluding the impact of any periods of reduced operating rates and planned routine annual maintenance shutdowns and announced workforce reductions.

 2

All figures are provided on a gross production basis in thousands of product tonnes.

 3

Excludes Trinidad and Joffre.

 4

Excludes Redwater.

 

13


Appendix B - Non-IFRS Financial Measures

We use both IFRS and certain non-IFRS financial measures to assess performance. Non-IFRS financial measures are numerical measures of a company’s historical or future financial performance, financial position or cash flow that are not specified, defined or determined under IFRS, and are not presented in our financial statements. Non-IFRS measures either exclude amounts that are included in, or include amounts that are excluded from, the most directly comparable measure specified, defined or determined under IFRS. In evaluating these measures, investors should consider that the methodology applied in calculating such measures may differ among companies and analysts.

Management believes the non-IFRS financial measures provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition and liquidity using the same measures as management. These non-IFRS financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.

The following section outlines our non-IFRS financial measures, their definitions, and why management uses each measure. It includes reconciliations to the most directly comparable IFRS measures. Except as otherwise described herein, our non-IFRS financial measures are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable. As non-recurring or unusual items arise, we generally exclude these items in our calculation.

Adjusted EBITDA (Consolidated)

Most directly comparable IFRS financial measure: Net earnings (loss).

Definition: Adjusted EBITDA is calculated as net earnings (loss) before finance costs, income taxes, depreciation and amortization, Merger and related costs, certain acquisition and integration related costs, share-based compensation, impairment of assets, certain foreign exchange gain/loss (net of related derivatives), COVID-19 related expenses, loss on disposal of business and net gain on disposal of investment in MOPCO. In 2020, we amended our calculation of adjusted EBITDA to adjust for the impact of COVID-19 related expenses, loss on disposal of business and net gain on disposal of investment in MOPCO. There were no similar income or expenses in the comparative period. To align with the change in our segment performance measure effective in 2020, we will primarily use adjusted EBITDA going forward as our consolidated performance measure.

Why we use the measure and why it is useful to investors: It is not impacted by long-term investment and financing decisions, but rather focuses on the performance of our day-to-day operations. It provides a measure of our ability to service debt and to meet other payment obligations.

 

    Three Months Ended December 31     Twelve Months Ended December 31  
 (millions of US dollars)   2020     2019     2020     2019  

 Net earnings (loss)

    316       (48     459       992  

 Finance costs

    119       141       520       554  

 Income tax (recovery) expense

    (32     (30     (77     316  

 Depreciation and amortization

    499       436       1,989       1,799  

 EBITDA

    902       499       2,891       3,661  

 Merger and related costs

    -       25       -       82  

 Acquisition and integration related costs

    22       16       60       16  

 Share-based compensation expense

    60       9       69       104  

 Impairment of assets

    1       87       824       120  

 COVID-19 related expenses

    18       -       48       -  

 Foreign exchange loss, net of related derivatives

    15       28       19       42  

 Loss on disposal of business

    -       -       6       -  

 Net gain on disposal of investment in MOPCO

    (250     -       (250     -  

 Adjusted EBITDA

    768       664       3,667       4,025  

 

14


Adjusted EBITDA (Consolidated), Adjusted Net Earnings Per Share and Sustaining Capital Expenditures Guidance

Adjusted EBITDA, adjusted net earnings per share and sustaining capital expenditures guidance are forward-looking non-IFRS financial measures. We do not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with IFRS due to unknown variables and the uncertainty related to future results. These unknown variables may include unpredictable transactions of significant value that may be inherently difficult to determine, without unreasonable efforts. Guidance for adjusted EBITDA and adjusted net earnings per share excludes the impacts of acquisition and integration related costs, share-based compensation, certain foreign exchange gain/loss (net of related derivatives), and COVID-19 related expenses. Guidance for sustaining capital expenditures includes expected expenditures required to sustain operations at existing levels and includes major repairs and maintenance and plant turnarounds.

Adjusted Net Earnings and Adjusted Net Earnings Per Share

Most directly comparable IFRS financial measure: Net earnings (loss) and net earnings (loss) per share.

Definition: Net earnings (loss) before certain acquisition and integration related costs, share-based compensation, certain foreign exchange gain/loss (net of related derivatives), COVID-19 related expenses (including those recorded under finance costs), loss on disposal of business, net gain on disposal of investment in MOPCO and impairment of assets, net of tax. We generally apply the annual forecasted effective tax rate to our adjustments during the year and, at year-end, we apply the actual effective tax rate. If the effective tax rate is significantly different from our forecasted effective tax rate due to adjustments or discrete tax impacts, we apply a tax rate that excludes those items. For material adjustments, we apply a tax rate specific to the adjustment. In 2020, we amended our calculation of adjusted net loss to adjust for the impact of COVID-19 related expenses, loss on disposal of business and net gain on disposal of investment in MOPCO.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations excluding the effects of non-operating items.

 

    

Three Months Ended

December 31, 2020

   

Twelve Months Ended

December 31, 2020

 

 (millions of US dollars, except as otherwise

     noted)

  

Increases

(Decreases)

   

Post-Tax

   

Per

Diluted

Share

   

Increases

(Decreases)

   

Post-Tax

   

Per

Diluted

Share

 

 Net earnings

       316       0.55         459       0.81  
 Adjustments:             

Acquisition and integration related costs

     22       13       0.03       60       44       0.08  

Share-based compensation expense

     60       36       0.06       69       50       0.09  

Impairment of assets

     1       1       -       824       657       1.15  

COVID-19 related expenses

     22       13       0.02       67       49       0.09  

Foreign exchange loss, net of related derivatives

     15       9       0.02       19       14       0.02  

Loss on disposal of business

     -       -       -       6       4       -  

Net gain on disposal of investment in MOPCO

     (250     (250     (0.44     (250     (250     (0.44

 Adjusted net earnings

             138       0.24               1,027       1.80  

Free Cash Flow and Free Cash Flow Including Changes in Non-Cash Operating Working Capital

Most directly comparable IFRS financial measure: Cash from operations before working capital changes.

Definition: Cash from operations before working capital changes less sustaining capital expenditures. We also calculate a similar measure that includes changes in non-cash operating working capital.

Why we use the measure and why it is useful to investors: For evaluation of liquidity and financial strength. These are also useful as indicators of our ability to service debt, meet other payment obligations and make strategic investments. These do not represent residual cash flow available for discretionary expenditures.

 

15


    Three Months Ended December 31      Twelve Months Ended December 31  
 (millions of US dollars)   2020     2019                  2020     2019  

 Cash from operations before working capital changes

    604       489        2,749       3,175  

 Sustaining capital expenditures

    (408     (351      (919     (1,018

 Free cash flow

    196       138        1,830       2,157  

 Changes in non-cash operating working capital

    2,174       1,930        574       490  

 Free cash flow including changes in non-cash

operating working capital

    2,370       2,068          2,404         2,647  

Potash Cash Cost of Product Manufactured (“COPM”)

Most directly comparable IFRS financial measure: Cost of goods sold (“COGS”) for the Potash segment.

Definition: Potash COGS for the period excluding depreciation and amortization expense and inventory and other adjustments divided by the production tonnes for the period.

Why we use the measure and why it is useful to investors: To assess operational performance. Potash cash COPM excludes the effects of production from other periods and long-term investment decisions, supporting a focus on the performance of our day-to-day operations.

 

    Three Months Ended December 31      Twelve Months Ended December 31  
 (millions of US dollars, except as otherwise noted)   2020     2019                  2020     2019  

 Total COGS - Potash

    305       211        1,183       1,103  

 Change in inventory

    18       11        (10     10  

 Other adjustments

    (7     -        (12     (16

 COPM

    316       222        1,161       1,097  

 Depreciation and amortization included in COPM

    (119     (63      (424     (355

 Cash COPM

    197       159        737       742  

 Production tonnes (tonnes - thousands)

    2,784       1,939        12,595       11,700  

 Potash cash COPM per tonne

    71       82        59       63  

Ammonia Controllable Cash COPM

Most directly comparable IFRS financial measure: COGS for the Nitrogen segment.

Definition: The total of COGS for the Nitrogen segment excluding depreciation and amortization expense included in COGS, cash COGS for products other than ammonia, other adjustments, and natural gas and steam costs, divided by net ammonia production tonnes.

Why we use the measure and why it is useful to investors: To assess operational performance. Ammonia controllable cash COPM excludes the effects of production from other periods, the costs of natural gas and steam, and long-term investment decisions, supporting a focus on the performance of our day-to-day operations.

 

    Three Months Ended December 31      Twelve Months Ended December 31  
 (millions of US dollars, except as otherwise noted)   2020     2019                  2020     2019  

 Total COGS - Nitrogen

    557       496        2,265       2,148  

 Depreciation and amortization in COGS

    (127     (122      (522     (462

 Cash COGS for products other than ammonia

    (325     (274      (1,342     (1,226

 Ammonia

        

 Total cash COGS before other adjustments

    105       100        401       460  

 Other adjustments 1

    (6     (22      (52     (57

 Total cash COPM

    99       78        349       403  

 Natural gas and steam costs

    (71     (52      (235     (273

 Controllable cash COPM

    28       26        114       130  

 Production tonnes (net tonnes 2 - thousands)

       704          544          2,649         2,887  

 Ammonia controllable cash COPM per tonne

    40       48        43       45  

 1 Includes changes in inventory balances and other adjustments.

 2 Ammonia tonnes available for sale, as not upgraded to other Nitrogen products.

 

16


Gross Margin Excluding Depreciation and Amortization Per Tonne - Manufactured

Most directly comparable IFRS financial measure: Gross margin.

Definition: Gross margin from manufactured products per tonne less depreciation and amortization per tonne. Reconciliations are provided in the “Segment Results” section.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations, which excludes the effects of items that primarily reflect the impact of long-term investment and financing decisions.

Retail Adjusted Average Working Capital to Sales and Retail Adjusted Average Working Capital to Sales Excluding Nutrien Financial

Most directly comparable IFRS financial measure: (Current assets minus current liabilities for Retail) divided by Retail sales.

Definition: Retail adjusted average working capital divided by Retail adjusted sales for the last four rolling quarters. We exclude in our calculations the working capital and sales of certain acquisitions (such as Ruralco) during the first year following the acquisition. We amended our calculation to adjust for the sales of certain recently acquired businesses. We also look at this metric excluding the sales and working capital of Nutrien Financial.

Why we use the measure and why it is useful to investors: To evaluate operational efficiency. A lower or higher percentage represents increased or decreased efficiency, respectively. The metric excluding Nutrien Financial shows the impact that the working capital of Nutrien Financial has on the ratio.

 

    Rolling four quarters ended December 31, 2020  
  (millions of US dollars, except as otherwise noted)   Q1 2020     Q2 2020     Q3 2020     Q4 2020     Average/Total  

  Working capital

    2,288       2,030       3,216       1,157    

  Working capital from certain recent acquisitions

    (108     63       -       -          

  Adjusted working capital

    2,180       2,093       3,216       1,157       2,162  

  Nutrien Financial working capital

    (795     (2,108     (1,711     (1,392        

  Adjusted working capital excluding Nutrien Financial

    1,385       (15     1,505       (235     660  

  Sales 1

    2,661       6,764       2,742       2,618    

  Sales from certain recent acquisitions

    (348     (338     -       -          

  Adjusted sales

    2,313       6,426       2,742       2,618       14,099  

  Nutrien Financial sales 1

    (16     (40     (36     (37        

  Adjusted sales excluding Nutrien Financial

    2,297       6,386       2,706       2,581       13,970  
  1 Certain immaterial figures have been reclassified for the first three quarters of 2020.

 

  Adjusted average working capital to sales (%)             15  

  Adjusted average working capital to sales excluding Nutrien Financial (%)

 

        5  

Nutrien Financial Net Interest Margin

Most directly comparable IFRS financial measure: Nutrien Financial gross margin divided by average Nutrien Financial receivables.

Definition: Nutrien Financial revenue less deemed interest expense divided by average Nutrien Financial receivables outstanding for the last four rolling quarters.

Why we use the measure and why it is useful to investors: Used by credit rating agencies and other users to evaluate financial performance of Nutrien Financial.

 

17


    Rolling four quarters ended December 31, 2020  
  (millions of US dollars, except as otherwise noted)   Q1 2020     Q2 2020     Q3 2020     Q4 2020     Total/Average  

  Nutrien Financial revenue

    16       40       36       37    

  Deemed interest expense 1

    (5     (15     (15     (14        

  Net interest

    11       25       21       23       80  

  Average Nutrien Financial receivables

       795        2,108        1,711        1,392         1,502  

  Nutrien Financial net interest margin (%)

                                    5.3  

  1 Average borrowing rate applied to the notional debt required to fund the portfolio of receivables from customers monitored and serviced by Nutrien Financial.

Retail Cash Operating Coverage Ratio

Most directly comparable IFRS financial measure: Retail operating expenses1 as a percentage of Retail gross margin.

Definition: Retail operating expenses, excluding depreciation and amortization expense, divided by Retail gross margin excluding depreciation and amortization expense in cost of goods sold, for the last four rolling quarters.

Why we use the measure and why it is useful to investors: To understand the costs and underlying economics of our Retail operations and to assess our Retail operating performance and ability to generate free cash flow.

 

    Rolling four quarters ended December 31, 2020  
  (millions of US dollars, except as otherwise noted)   Q1 2020     Q2 2020     Q3 2020     Q4 2020     Total  

  Operating expenses 1, 2

    689       826       691       768       2,974  

  Depreciation and amortization in operating expenses

    (153     (161     (167     (177     (658

  Operating expenses excluding depreciation and amortization

    536       665       524       591       2,316  

  Gross margin 2

    541       1,627       683       885       3,736  

  Depreciation and amortization in cost of goods sold

    2       2       3       3       10  

  Gross margin excluding depreciation and amortization

    543       1,629       686       888       3,746  

  Cash operating coverage ratio (%)

                                    61.8  

  Cash operating coverage ratio before reclassification (%) 3

                                    61.1  

  1 Includes Retail expenses below gross margin including selling expenses, general and administrative expenses and other (income) expenses.

  2 Certain immaterial figures have been reclassified for the first three quarters of 2020.

  3 Adjusted to reflect what the metric would have been prior to a reclassification of certain immaterial figures.

Retail Adjusted EBITDA per US Selling Location

Most directly comparable IFRS financial measure: Retail US adjusted EBITDA.

Definition: Total Retail US adjusted EBITDA for the last four rolling quarters, adjusted for acquisitions in those quarters, divided by the number of US locations that have generated sales in the last four rolling quarters, adjusted for acquired locations.

Why we use the measure and why it is useful to investors: To assess our US Retail operating performance. This measure includes locations we have owned for more than 12 months. In the third quarter of 2020, we revised this measure from US EBITDA to US adjusted EBITDA to align with how we evaluate Retail results. There were no changes to this measure as a result of the change.

 

    Rolling four quarters ended December 31, 2020  
  (millions of US dollars, except as otherwise noted)   Q1 2020     Q2 2020     Q3 2020     Q4 2020     Total  

  Adjusted US EBITDA

    (44        766           86          177           985  

  Adjustments for acquisitions

                                    (5

  Adjusted US EBITDA adjusted for acquisitions

            980  

  Number of US selling locations adjusted for acquisitions

                                    912  

  Adjusted EBITDA per US selling location (thousands of US dollars)

 

                            1,075  

 

18


Retail Normalized Comparable Store Sales

Most directly comparable IFRS financial measure: Retail sales from comparable base as a component of total Retail sales.

Definition: Prior year comparable store sales adjusted for published potash, nitrogen and phosphate benchmark prices and foreign exchange rates used in the current year. We retain sales of closed locations in the comparable base if the closed location is in close proximity to an existing location, unless we plan to exit the market area or are unable to economically or logistically serve it. We do not adjust for temporary closures, expansions or renovations of stores.

Why we use the measure and why it is useful to investors: To evaluate sales growth by adjusting for fluctuations in commodity prices and foreign exchange rates. Includes locations we have owned for more than 12 months.

 

     Twelve Months Ended December 31  

  (millions of US dollars, except as otherwise noted)

     2020        2019  

  Sales from comparable base

     

  Current period

     13,546        12,568  

  Prior period 1

     13,282        12,520  

  Comparable store sales (%)

     2        0  

  Prior period normalized for benchmark prices and foreign exchange rates 1

     12,784        12,636  

  Normalized comparable store sales (%)

     6        (1

  1 Certain immaterial figures have been reclassified in 2020.

 

19


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Financial Statements

Condensed Consolidated Statements of Earnings (Loss)

 

          Three Months Ended
December 31
    Twelve Months Ended
December 31
 
     Note     2020     2019     2020     2019  
                Note 1           Note 1  

 SALES

     2       4,052       3,462       20,908       20,084  

 Freight, transportation and distribution

      202       172       855       768  

 Cost of goods sold

            2,685       2,256       14,814       13,814  

 GROSS MARGIN

      1,165       1,034       5,239       5,502  

 Selling expenses

      732       670       2,813       2,505  

 General and administrative expenses

      117       117       429       404  

 Provincial mining and other taxes

      41       39       204       292  

 Share-based compensation expense

      60       9       69       104  

 Impairment of assets

      1       87       824       120  

 Other (income) expenses

     3       (189     49       (2     215  

 EARNINGS BEFORE FINANCE COSTS AND INCOME TAXES

 

    403       63       902       1,862  

 Finance costs

            119       141       520       554  

 EARNINGS (LOSS) BEFORE INCOME TAXES

      284       (78     382       1,308  

 Income tax (recovery) expense

            (32     (30     (77     316  

 NET EARNINGS (LOSS)

            316       (48     459       992  

 NET EARNINGS (LOSS) PER SHARE (“EPS”)

         

    Basic

      0.55       (0.08     0.81       1.70  

    Diluted

            0.55       (0.08     0.81       1.70  

 Weighted average shares outstanding for basic EPS

      569,180,000       572,916,000       569,657,000       582,269,000  

 Weighted average shares outstanding for diluted EPS

            569,393,000       572,916,000       569,686,000       583,102,000  
                  
                  
Condensed Consolidated Statements of Comprehensive Income

 

                  
          Three Months Ended
December 31
    Twelve Months Ended
December 31
 
 (Net of related income taxes)                          2020                     2019                     2020                     2019  

 NET EARNINGS (LOSS)

      316       (48     459       992  

 Other comprehensive income

         

 Items that will not be reclassified to net earnings (loss):

         

 Net actuarial gain on defined benefit plans

      72       7       75       7  

 Net fair value gain (loss) on investments

      18       1       (7     (25

 Items that have been or may be subsequently reclassified to

    net earnings (loss):

         

 Gain on currency translation of foreign operations

      194       83       142       47  

 Other

            (4     2       (16     7  

 OTHER COMPREHENSIVE INCOME

            280       93       194       36  

 COMPREHENSIVE INCOME

            596       45       653       1,028  

(See Notes to the Condensed Consolidated Financial Statements)

 

20


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Statements of Cash Flows

 

    Three Months Ended
December 31
    Twelve Months Ended
December 31
 
     2020     2019     2020     2019  

 OPERATING ACTIVITIES

       

 Net earnings (loss)

    316       (48     459       992  

 Adjustments for:

       

 Depreciation and amortization

    499       436       1,989       1,799  

 Share-based compensation expense

    60       9       69       104  

 Impairment of assets

    1       87       824       120  

 Net gain on disposal of investment in Misr Fertilizers Production Company S.A.E. (“MOPCO”)

    (250     -       (250     -  

 Provision for (recovery of) deferred income tax

    90       (1     (9     177  

 Other long-term assets, liabilities and miscellaneous

    (112     6       (333     (17

 Cash from operations before working capital changes

    604       489       2,749       3,175  

 Changes in non-cash operating working capital:

       

 Receivables

    1,600       1,363       145       (64

 Inventories

    (1,068     (1,049     85       190  

 Prepaid expenses and other current assets

    (946     (1,039     (10     (238

 Payables and accrued charges

    2,588       2,655       354       602  

 CASH PROVIDED BY OPERATING ACTIVITIES

    2,778       2,419       3,323       3,665  

 INVESTING ACTIVITIES

       

 Additions to property, plant and equipment

    (496     (551     (1,423     (1,728

 Additions to intangible assets

    (39     (45     (126     (163

 Business acquisitions, net of cash acquired

    (17     (74     (233     (911

 Proceeds from disposal of investment in MOPCO

    540       -       540       -  

 Proceeds from disposal of discontinued operations, net of tax

    -       -       -       55  

 Purchase of investments

    (23     (34     (102     (198

 Other

    40       39       140       147  

 CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

    5       (665     (1,204     (2,798

 FINANCING ACTIVITIES

       

 Transaction costs on long-term debt

    -       -       (15     (29

 (Repayment of) proceeds from short-term debt, net

    (1,493     (1,318     (892     216  

 Proceeds from long-term debt

    21       -       1,541       1,510  

 Repayment of long-term debt

    (2     -       (509     (1,010

 Repayment of principal portion of lease liabilities

    (71     (68     (274     (234

 Dividends paid

    (259     (258     (1,030     (1,022

 Repurchase of common shares

    -       -       (160     (1,930

 Issuance of common shares

    -       2       -       20  

 CASH USED IN FINANCING ACTIVITIES

    (1,804     (1,642     (1,339     (2,479

 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

    10       (9     3       (31

 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    989       103       783       (1,643

 CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD

    465       568       671       2,314  

 CASH AND CASH EQUIVALENTS – END OF PERIOD

    1,454       671       1,454       671  

 Cash and cash equivalents comprised of:

       

 Cash

            1,375               532               1,375               532  

 Short-term investments

    79       139       79       139  
      1,454       671       1,454       671  

 SUPPLEMENTAL CASH FLOWS INFORMATION

       

 Interest paid

    164       152       498       505  

 Income taxes paid

    64       28       156       29  

 Total cash outflow for leases

    79       92       345       345  

 (See Notes to the Condensed Consolidated Financial Statements)

 

21


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

                      Accumulated Other Comprehensive (Loss) Income (“AOCI”)              
     Number of
Common
Shares
    Share
Capital
    Contributed
Surplus
    Net Fair
Value
Loss on
Investments
   

Net

Actuarial
Gain on
Defined
Benefit
Plans 1

    Loss on
Currency
Translation
of Foreign
Operations
    Other     Total
AOCI
    Retained
Earnings
    Total
Equity 2
 
       

  BALANCE – DECEMBER 31, 2018

    608,535,477       16,740       231       (7     -       (251     (33     (291     7,745       24,425  
       

  Net earnings

    -       -       -       -       -       -       -       -       992       992  
       

  Other comprehensive (loss) income

    -       -       -       (25     7       47       7       36       -       36  
       

  Shares repurchased

    (36,067,323     (992     -       -       -       -       -       -       (886     (1,878
       

  Dividends declared

    -       -       -       -       -       -       -       -       (754     (754
       

  Effect of share-based compensation including issuance of common shares

    474,655       23       17       -       -       -       -       -       -       40  
       

  Transfer of net loss on sale of investment

    -       -       -       3       -       -       -       3       (3     -  
       

  Transfer of net loss on cash flow hedges

    -       -       -       -       -       -       8       8       -       8  
       

  Transfer of net actuarial gain on defined benefit plans

    -       -       -       -       (7     -       -       (7     7       -  
       

  BALANCE – DECEMBER 31, 2019

    572,942,809       15,771       248       (29     -       (204     (18     (251     7,101       22,869  
       

  Net earnings

    -       -       -       -       -       -       -       -       459       459  
       

  Other comprehensive (loss) income

    -       -       -       (7     75       142       (16     194       -       194  
       

  Shares repurchased

    (3,832,580     (105     (55     -       -       -       -       -       -       (160
       

  Dividends declared

    -       -       -       -       -       -       -       -       (1,029     (1,029
       

  Effect of share-based compensation including issuance of common shares

    150,177       7       12       -       -       -       -       -       -       19  
       

  Transfer of net loss on cash flow hedges

    -       -       -       -       -       -       13       13       -       13  
       

  Transfer of net actuarial gain on defined benefit plans

    -       -       -       -       (75     -       -       (75     75       -  
       

  BALANCE – DECEMBER 31, 2020

    569,260,406       15,673       205       (36     -       (62     (21     (119     6,606       22,365  

  1 Any amounts incurred during a period were transferred to retained earnings at each period-end. Therefore, no balance exists at the beginning or end of period.

  2 All equity transactions were attributable to common shareholders.

  (See Notes to the Condensed Consolidated Financial Statements)

 

22


Unaudited   In millions of US dollars except as otherwise noted  

 

Condensed Consolidated Balance Sheets

 

             December 31                  December 31  
  As at    2020          2019  

  ASSETS

       

  Current assets

       

 Cash and cash equivalents

     1,454          671  

 Receivables

     3,581          3,542  

 Inventories

     4,930          4,975  

 Prepaid expenses and other current assets

     1,505          1,477  
     11,470          10,665  

  Non-current assets

       

 Property, plant and equipment

     19,660          20,335  

 Goodwill

     12,198          11,986  

 Other intangible assets

     2,388          2,428  

 Investments

     562          821  

 Other assets

     914          564  

  TOTAL ASSETS

     47,192          46,799  

  LIABILITIES

       

  Current liabilities

       

 Short-term debt

     159          976  

 Current portion of long-term debt

     14          502  

 Current portion of lease liabilities

     249          214  

 Payables and accrued charges

     8,058          7,437  
     8,480          9,129  

  Non-current liabilities

       

 Long-term debt

     10,047          8,553  

 Lease liabilities

     891          859  

 Deferred income tax liabilities

     3,149          3,145  

 Pension and other post-retirement benefit liabilities

     454          433  

 Asset retirement obligations and accrued environmental costs

     1,597          1,650  

 Other non-current liabilities

     209          161  

  TOTAL LIABILITIES

     24,827          23,930  

  SHAREHOLDERS’ EQUITY

       

 Share capital

     15,673          15,771  

 Contributed surplus

     205          248  

 Accumulated other comprehensive loss

     (119        (251

 Retained earnings

     6,606          7,101  

  TOTAL SHAREHOLDERS’ EQUITY

     22,365          22,869  

  TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     47,192          46,799  

  (See Notes to the Condensed Consolidated Financial Statements)

 

23


Unaudited   In millions of US dollars except as otherwise noted  

 

Notes to the Condensed Consolidated Financial Statements

As at and for the Three and Twelve Months Ended December 31, 2020

NOTE 1  BASIS OF PRESENTATION

Nutrien Ltd. (collectively with its subsidiaries, known as “Nutrien”, “we”, “us”, “our” or “the Company”) is the world’s largest provider of crop inputs and services. Nutrien plays a critical role in helping growers around the globe increase food production in a sustainable manner.

Our accounting policies are in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. The accounting policies and methods of computation used in preparing these unaudited condensed consolidated financial statements are consistent with those used in the preparation of our 2019 annual consolidated financial statements. These unaudited condensed consolidated financial statements include the accounts of Nutrien and its subsidiaries; however, they do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with our 2019 annual consolidated financial statements. Our 2020 annual consolidated financial statements, which are expected to be issued in February 2021, will include additional information under IFRS.

Certain immaterial 2019 figures have been reclassified in the condensed consolidated statements of earnings (loss) and segment information.

In management’s opinion, the unaudited condensed consolidated financial statements include all adjustments necessary to fairly present such information in all material respects.

NOTE 2  SEGMENT INFORMATION

The Company has four reportable operating segments: Retail Ag Solutions (“Retail”), Potash, Nitrogen and Phosphate. The Retail segment distributes crop nutrients, crop protection products, seed and merchandise, and it provides services directly to growers through a network of farm centers in North America, South America and Australia. The Potash, Nitrogen and Phosphate segments are differentiated by the chemical nutrient contained in the products that each produce. Sales reported under our Corporate and Others segment primarily relates to our non-core Canadian business, which was sold in 2020.

In the third quarter of 2020, the Chief Operating Decision Maker changed the measure used to evaluate the performance of our operating segments from net earnings (loss) before finance costs, income taxes, and depreciation and amortization (“EBITDA”) to adjusted EBITDA. Adjusted EBITDA provides a better indication of the segment’s performance as it excludes the impact of impairments and other costs that are centrally managed by our corporate function. Due to the change in the measurement of the segments, we have presented adjusted EBITDA for the comparative periods.

 

24


Unaudited   In millions of US dollars except as otherwise noted  

 

    Three Months Ended December 31, 2020  
     Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

    2,608       467       647       318       12       -       4,052  

             – intersegment

    10       57       147       56       -       (270     -  

 Sales   – total

    2,618       524       794       374       12       (270     4,052  

 Freight, transportation and distribution

    -       74       125       54       -       (51     202  

 Net sales

    2,618       450       669       320       12       (219     3,850  

 Cost of goods sold

    1,733       305       557       304       11       (225     2,685  

 Gross margin

    885       145       112       16       1       6       1,165  

 Selling expenses

    727       2       8       2       (7     -       732  

 General and administrative expenses

    33       2       1       3       78       -       117  

 Provincial mining and other taxes

    -       40       -       -       1       -       41  

 Share-based compensation expense

    -       -       -       -       60       -       60  

 Impairment of assets

    -       1       -       -       -       -       1  

 Other expenses (income)

    8       4       (263     (13     75       -       (189

 Earnings (loss) before finance costs and income taxes

    117       96       366       24       (206     6       403  

 Depreciation and amortization

    180       123       146       39       11       -       499  

 EBITDA

    297       219       512       63       (195     6       902  

 Acquisition and integration related costs

    -       -       4       -       18       -       22  

 Share-based compensation expense

    -       -       -       -       60       -       60  

 Impairment of assets

    -       1       -       -       -       -       1  

 COVID-19 related expenses

    -       -       -       -       18       -       18  

 Foreign exchange loss, net of related derivatives

    -       -       -       -       15       -       15  

 Net gain on disposal of investment in MOPCO

    -       -       (250     -       -       -       (250

 Adjusted EBITDA

    297       220       266       63       (84     6       768  

 Assets – at December 31, 2020

    20,526       12,032       10,612       1,462       2,983       (423     47,192  
                                                                                                                                                                                                          
    Three Months Ended December 31, 2019  
     Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

    2,181       374       575       298       34       -       3,462  

             – intersegment

    10       29       125       43       -       (207     -  

 Sales   – total

    2,191       403       700       341       34       (207     3,462  

 Freight, transportation and distribution

    -       53       97       54       -       (32     172  

 Net sales

    2,191       350       603       287       34       (175     3,290  

 Cost of goods sold

    1,435       211       496       281       34       (201     2,256  

 Gross margin

    756       139       107       6       -       26       1,034  

 Selling expenses

    668       2       4       -       (4     -       670  

 General and administrative expenses

    30       6       4       4       73       -       117  

 Provincial mining and other taxes

    -       50       -       -       (11     -       39  

 Share-based compensation expense

    -       -       -       -       9       -       9  

 Impairment of assets

    -       -       -       -       87       -       87  

 Other (income) expenses

    (11     (2     (19     5       76       -       49  

 Earnings (loss) before finance costs and income taxes

    69       83       118       (3     (230     26       63  

 Depreciation and amortization

    162       66       141       57       10       -       436  

 EBITDA

    231       149       259       54       (220     26       499  

 Merger and related costs

    -       -       -       -       25       -       25  
 Acquisition and integration related costs     -       -       -       -       16       -       16  

 Share-based compensation expense

    -       -       -       -       9       -       9  

 Impairment of assets

    -       -       -       -       87       -       87  

 Foreign exchange loss, net of related derivatives

    -       -       -       -       28       -       28  

 Adjusted EBITDA

    231       149       259       54       (55     26       664  

 Assets – at December 31, 2019

    19,990       11,696       10,991       2,198       2,129       (205     46,799  

 

25


Unaudited   In millions of US dollars except as otherwise noted  

 

    Twelve Months Ended December 31, 2020  
     Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

    14,748       2,265       2,572       1,241       82       -       20,908  

             – intersegment

    37       248       628       202       -       (1,115     -  

 Sales   – total

    14,785       2,513       3,200       1,443       82       (1,115     20,908  

 Freight, transportation and distribution

    -       367       460       241       -       (213     855  

 Net sales

    14,785       2,146       2,740       1,202       82       (902     20,053  

 Cost of goods sold

    11,049       1,183       2,265       1,166       74       (923     14,814  

 Gross margin

    3,736       963       475       36       8       21       5,239  

 Selling expenses

    2,795       9       27       6       (24     -       2,813  

 General and administrative expenses

    135       7       8       10       269       -       429  

 Provincial mining and other taxes

    -       201       1       -       2       -       204  

 Share-based compensation expense

    -       -       -       -       69       -       69  

 Impairment of assets

    -       23       27       769       5       -       824  

 Other expenses (income)

    44       8       (288     6       228       -       (2

 Earnings (loss) before finance costs and income taxes

    762       715       700       (755     (541     21       902  

 Depreciation and amortization

    668       452       599       218       52       -       1,989  

 EBITDA

    1,430       1,167       1,299       (537     (489     21       2,891  

 Acquisition and integration related costs

    -       -       4       -       56       -       60  

 Share-based compensation expense

    -       -       -       -       69       -       69  

 Impairment of assets

    -       23       27       769       5       -       824  

 COVID-19 related expenses

    -       -       -       -       48       -       48  

 Foreign exchange loss, net of related derivatives

    -       -       -       -       19       -       19  

 Loss on disposal of business

    -       -       -       -       6       -       6  

 Net gain on disposal of investment in MOPCO

    -       -       (250     -       -       -       (250

 Adjusted EBITDA

    1,430       1,190       1,080       232       (286     21       3,667  

 Assets – at December 31, 2020

    20,526       12,032       10,612       1,462       2,983       (423     47,192  
                                                                                                                                                                                                          
    Twelve Months Ended December 31, 2019  
     Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales – third party

    13,244       2,702       2,608       1,397       133       -       20,084  

           – intersegment

    38       207       612       203       -       (1,060     -  

 Sales – total

    13,282        2,909       3,220       1,600       133       (1,060     20,084  

 Freight, transportation and distribution

    -       305       372       232       -       (141     768  

 Net sales

    13,282       2,604       2,848       1,368       133       (919     19,316  

 Cost of goods sold

    9,981       1,103       2,148       1,373       133       (924     13,814  

 Gross margin

    3,301       1,501       700       (5     -       5       5,502  

 Selling expenses

    2,484       9       25       5       (18     -       2,505  

 General and administrative expenses

    112       6       15       7       264       -       404  

 Provincial mining and other taxes

    -       287       2       1       2       -       292  

 Share-based compensation expense

    -       -       -       -       104       -       104  

 Impairment of assets

    -       -       -       -       120       -       120  

 Other expenses (income)

    69       (4     (46     25       171       -       215  

 Earnings (loss) before finance costs and income taxes

    636       1,203       704       (43     (643     5       1,862  

 Depreciation and amortization

    595       390       535       237       42       -       1,799  

 EBITDA

    1,231       1,593       1,239       194       (601     5       3,661  

 Merger and related costs

    -       -       -       -       82       -       82  

 Acquisition and integration related costs

    -       -       -       -       16       -       16  

 Share-based compensation expense

    -       -       -       -       104       -       104  

 Impairment of assets

    -       -       -       -       120       -       120  

 Foreign exchange loss, net of related derivatives

    -       -       -       -       42       -       42  

 Adjusted EBITDA

    1,231       1,593       1,239       194       (237     5       4,025  

 Assets – at December 31, 2019

    19,990       11,696       10,991       2,198       2,129       (205     46,799  

 

26


Unaudited   In millions of US dollars except as otherwise noted  

 

NOTE 3 OTHER (INCOME) EXPENSES

 

     Three Months Ended
December 31
    Twelve Months Ended
December 31
 
                  2020                 2019                 2020                 2019  

  Merger and related costs

     -       25       -       82  

  Acquisition and integration related costs

     22       16       60       16  

  Foreign exchange loss, net of related derivatives

     17       28       18       42  

  Earnings of equity-accounted investees

     (27     (13     (73     (66

  Bad debt (recovery) expense

     (3     (14     6       24  

  COVID-19 related expenses

     18       -       48       -  

  Loss on disposal of business

     -       -       6       -  

  Net gain on disposal of investment in MOPCO

     (250     -       (250     -  

  Other expenses

     34       7       183       117  
       (189     49       (2     215  

In the fourth quarter of 2020, as a result of our strategic decision to dispose of our investment in MOPCO, we received cash consideration of $540 for the disposal of the investment and settlement of legal claims. This resulted in a pre-tax gain of $250 recorded in other (income) expenses.

 

27

GRAPHIC 3 g119660g00s24.jpg GRAPHIC begin 644 g119660g00s24.jpg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end