00017251342022Q212/31FALSEP20DP2Y00017251342022-01-012022-06-300001725134us-gaap:CommonClassAMember2022-01-012022-06-300001725134dms:RedeemableWarrantsToAcquireClassACommonStockMember2022-01-012022-06-300001725134us-gaap:CommonClassAMember2022-08-05xbrli:shares0001725134us-gaap:CommonClassBMember2022-08-050001725134dms:RedeemableWarrantsToAcquireClassACommonStockMember2022-08-0500017251342022-06-30iso4217:USD00017251342021-12-31iso4217:USDxbrli:shares0001725134us-gaap:CommonClassAMember2022-06-300001725134us-gaap:CommonClassAMember2021-12-310001725134us-gaap:CommonClassBMember2022-06-300001725134us-gaap:CommonClassBMember2021-12-310001725134us-gaap:CommonClassCMember2022-06-300001725134us-gaap:CommonClassCMember2021-12-3100017251342022-04-012022-06-3000017251342021-04-012021-06-3000017251342021-01-012021-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-310001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310001725134us-gaap:AdditionalPaidInCapitalMember2022-03-310001725134us-gaap:RetainedEarningsMember2022-03-310001725134us-gaap:ParentMember2022-03-310001725134us-gaap:NoncontrollingInterestMember2022-03-3100017251342022-03-310001725134us-gaap:RetainedEarningsMember2022-04-012022-06-300001725134us-gaap:ParentMember2022-04-012022-06-300001725134us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001725134us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-04-012022-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-06-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-300001725134us-gaap:AdditionalPaidInCapitalMember2022-06-300001725134us-gaap:RetainedEarningsMember2022-06-300001725134us-gaap:ParentMember2022-06-300001725134us-gaap:NoncontrollingInterestMember2022-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-03-310001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-03-310001725134us-gaap:AdditionalPaidInCapitalMember2021-03-310001725134us-gaap:RetainedEarningsMember2021-03-310001725134us-gaap:ParentMember2021-03-310001725134us-gaap:NoncontrollingInterestMember2021-03-3100017251342021-03-310001725134us-gaap:RetainedEarningsMember2021-04-012021-06-300001725134us-gaap:ParentMember2021-04-012021-06-300001725134us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001725134us-gaap:CommonClassAMemberdms:CrispResultsMemberus-gaap:CommonStockMember2021-04-012021-06-300001725134dms:CrispResultsMemberus-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001725134us-gaap:ParentMemberdms:CrispResultsMember2021-04-012021-06-300001725134dms:CrispResultsMemberus-gaap:NoncontrollingInterestMember2021-04-012021-06-300001725134dms:CrispResultsMember2021-04-012021-06-300001725134us-gaap:CommonClassAMemberdms:PrismDataMemberus-gaap:CommonStockMember2021-04-012021-06-300001725134dms:PrismDataMemberus-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-04-012021-06-300001725134dms:PrismDataMemberus-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001725134us-gaap:ParentMemberdms:PrismDataMember2021-04-012021-06-300001725134dms:PrismDataMember2021-04-012021-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-04-012021-06-300001725134us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001725134dms:SmarterChaosMemberus-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-04-012021-06-300001725134dms:SmarterChaosMemberus-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001725134dms:SmarterChaosMemberus-gaap:ParentMember2021-04-012021-06-300001725134dms:SmarterChaosMember2021-04-012021-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-06-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-06-300001725134us-gaap:AdditionalPaidInCapitalMember2021-06-300001725134us-gaap:RetainedEarningsMember2021-06-300001725134us-gaap:ParentMember2021-06-300001725134us-gaap:NoncontrollingInterestMember2021-06-3000017251342021-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001725134us-gaap:AdditionalPaidInCapitalMember2021-12-310001725134us-gaap:RetainedEarningsMember2021-12-310001725134us-gaap:ParentMember2021-12-310001725134us-gaap:NoncontrollingInterestMember2021-12-310001725134us-gaap:RetainedEarningsMember2022-01-012022-06-300001725134us-gaap:ParentMember2022-01-012022-06-300001725134us-gaap:NoncontrollingInterestMember2022-01-012022-06-300001725134dms:SmarterChaosMemberus-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-06-300001725134dms:SmarterChaosMember2022-01-012022-06-300001725134dms:CrispResultsMember2022-01-012022-06-300001725134us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-06-300001725134us-gaap:CommonClassAMemberdms:ChangeInPercentCalculationMemberus-gaap:CommonStockMember2022-06-300001725134us-gaap:CommonClassBMemberdms:ChangeInPercentCalculationMemberus-gaap:CommonStockMember2022-06-300001725134dms:ChangeInPercentCalculationMemberus-gaap:AdditionalPaidInCapitalMember2022-06-300001725134us-gaap:RetainedEarningsMemberdms:ChangeInPercentCalculationMember2022-06-300001725134us-gaap:ParentMemberdms:ChangeInPercentCalculationMember2022-06-300001725134us-gaap:NoncontrollingInterestMemberdms:ChangeInPercentCalculationMember2022-06-300001725134dms:ChangeInPercentCalculationMember2022-06-300001725134dms:SmarterChaosMemberus-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-172022-01-1700017251342022-01-012022-03-310001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-12-310001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-12-310001725134us-gaap:AdditionalPaidInCapitalMember2020-12-310001725134us-gaap:RetainedEarningsMember2020-12-310001725134us-gaap:ParentMember2020-12-310001725134us-gaap:NoncontrollingInterestMember2020-12-3100017251342020-12-310001725134us-gaap:RetainedEarningsMember2021-01-012021-06-300001725134us-gaap:ParentMember2021-01-012021-06-300001725134us-gaap:NoncontrollingInterestMember2021-01-012021-06-300001725134us-gaap:CommonClassAMemberdms:AimtellPushProsAndAramisMemberus-gaap:CommonStockMember2021-01-012021-06-300001725134dms:AimtellPushProsAndAramisMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001725134us-gaap:ParentMemberdms:AimtellPushProsAndAramisMember2021-01-012021-06-300001725134dms:AimtellPushProsAndAramisMemberus-gaap:NoncontrollingInterestMember2021-01-012021-06-300001725134dms:AimtellPushProsAndAramisMember2021-01-012021-06-300001725134us-gaap:CommonClassAMemberdms:CrispResultsMemberus-gaap:CommonStockMember2021-01-012021-06-300001725134dms:CrispResultsMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001725134us-gaap:ParentMemberdms:CrispResultsMember2021-01-012021-06-300001725134dms:CrispResultsMemberus-gaap:NoncontrollingInterestMember2021-01-012021-06-300001725134dms:CrispResultsMember2021-01-012021-06-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-01-012021-06-300001725134us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001725134us-gaap:CommonClassAMemberdms:PrismDataMemberus-gaap:CommonStockMember2021-01-012021-06-300001725134dms:PrismDataMemberus-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-01-012021-06-300001725134dms:PrismDataMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001725134us-gaap:ParentMemberdms:PrismDataMember2021-01-012021-06-300001725134dms:PrismDataMember2021-01-012021-06-300001725134dms:SmarterChaosMemberus-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-01-012021-06-300001725134dms:SmarterChaosMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001725134dms:SmarterChaosMemberus-gaap:ParentMember2021-01-012021-06-300001725134dms:SmarterChaosMember2021-01-012021-06-300001725134us-gaap:CommonClassAMemberdms:ChangeInPercentCalculationMemberus-gaap:CommonStockMember2021-06-300001725134us-gaap:CommonClassBMemberdms:ChangeInPercentCalculationMemberus-gaap:CommonStockMember2021-06-300001725134dms:ChangeInPercentCalculationMemberus-gaap:AdditionalPaidInCapitalMember2021-06-300001725134us-gaap:RetainedEarningsMemberdms:ChangeInPercentCalculationMember2021-06-300001725134us-gaap:ParentMemberdms:ChangeInPercentCalculationMember2021-06-300001725134us-gaap:NoncontrollingInterestMemberdms:ChangeInPercentCalculationMember2021-06-300001725134dms:ChangeInPercentCalculationMember2021-06-300001725134dms:DMSHMember2022-06-30xbrli:pure0001725134dms:DMSHMemberdms:SellersMember2022-06-300001725134dms:DMSHMemberdms:SellersMember2021-12-310001725134dms:CustomerAcquisitionMemberdms:BrandDirectMember2022-04-012022-06-300001725134dms:CustomerAcquisitionMemberdms:MarketplaceMember2022-04-012022-06-300001725134dms:CustomerAcquisitionMemberdms:TechnologySolutionsMember2022-04-012022-06-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2022-04-012022-06-300001725134dms:CustomerAcquisitionMember2022-04-012022-06-300001725134dms:AgencyManagedServicesMemberdms:BrandDirectMember2022-04-012022-06-300001725134dms:AgencyManagedServicesMemberdms:MarketplaceMember2022-04-012022-06-300001725134dms:AgencyManagedServicesMemberdms:TechnologySolutionsMember2022-04-012022-06-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2022-04-012022-06-300001725134dms:AgencyManagedServicesMember2022-04-012022-06-300001725134us-gaap:ServiceMemberdms:BrandDirectMember2022-04-012022-06-300001725134us-gaap:ServiceMemberdms:MarketplaceMember2022-04-012022-06-300001725134us-gaap:ServiceMemberdms:TechnologySolutionsMember2022-04-012022-06-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2022-04-012022-06-300001725134us-gaap:ServiceMember2022-04-012022-06-300001725134dms:BrandDirectMember2022-04-012022-06-300001725134dms:MarketplaceMember2022-04-012022-06-300001725134dms:TechnologySolutionsMember2022-04-012022-06-300001725134us-gaap:CorporateAndOtherMember2022-04-012022-06-300001725134dms:CustomerAcquisitionMemberdms:BrandDirectMember2021-04-012021-06-300001725134dms:CustomerAcquisitionMemberdms:MarketplaceMember2021-04-012021-06-300001725134dms:CustomerAcquisitionMemberdms:TechnologySolutionsMember2021-04-012021-06-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2021-04-012021-06-300001725134dms:CustomerAcquisitionMember2021-04-012021-06-300001725134dms:AgencyManagedServicesMemberdms:BrandDirectMember2021-04-012021-06-300001725134dms:AgencyManagedServicesMemberdms:MarketplaceMember2021-04-012021-06-300001725134dms:AgencyManagedServicesMemberdms:TechnologySolutionsMember2021-04-012021-06-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2021-04-012021-06-300001725134dms:AgencyManagedServicesMember2021-04-012021-06-300001725134us-gaap:ServiceMemberdms:BrandDirectMember2021-04-012021-06-300001725134us-gaap:ServiceMemberdms:MarketplaceMember2021-04-012021-06-300001725134us-gaap:ServiceMemberdms:TechnologySolutionsMember2021-04-012021-06-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2021-04-012021-06-300001725134us-gaap:ServiceMember2021-04-012021-06-300001725134dms:BrandDirectMember2021-04-012021-06-300001725134dms:MarketplaceMember2021-04-012021-06-300001725134dms:TechnologySolutionsMember2021-04-012021-06-300001725134us-gaap:CorporateAndOtherMember2021-04-012021-06-300001725134dms:CustomerAcquisitionMemberdms:BrandDirectMember2022-01-012022-06-300001725134dms:CustomerAcquisitionMemberdms:MarketplaceMember2022-01-012022-06-300001725134dms:CustomerAcquisitionMemberdms:TechnologySolutionsMember2022-01-012022-06-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2022-01-012022-06-300001725134dms:CustomerAcquisitionMember2022-01-012022-06-300001725134dms:AgencyManagedServicesMemberdms:BrandDirectMember2022-01-012022-06-300001725134dms:AgencyManagedServicesMemberdms:MarketplaceMember2022-01-012022-06-300001725134dms:AgencyManagedServicesMemberdms:TechnologySolutionsMember2022-01-012022-06-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2022-01-012022-06-300001725134dms:AgencyManagedServicesMember2022-01-012022-06-300001725134us-gaap:ServiceMemberdms:BrandDirectMember2022-01-012022-06-300001725134us-gaap:ServiceMemberdms:MarketplaceMember2022-01-012022-06-300001725134us-gaap:ServiceMemberdms:TechnologySolutionsMember2022-01-012022-06-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2022-01-012022-06-300001725134us-gaap:ServiceMember2022-01-012022-06-300001725134dms:BrandDirectMember2022-01-012022-06-300001725134dms:MarketplaceMember2022-01-012022-06-300001725134dms:TechnologySolutionsMember2022-01-012022-06-300001725134us-gaap:CorporateAndOtherMember2022-01-012022-06-300001725134dms:CustomerAcquisitionMemberdms:BrandDirectMember2021-01-012021-06-300001725134dms:CustomerAcquisitionMemberdms:MarketplaceMember2021-01-012021-06-300001725134dms:CustomerAcquisitionMemberdms:TechnologySolutionsMember2021-01-012021-06-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2021-01-012021-06-300001725134dms:CustomerAcquisitionMember2021-01-012021-06-300001725134dms:AgencyManagedServicesMemberdms:BrandDirectMember2021-01-012021-06-300001725134dms:AgencyManagedServicesMemberdms:MarketplaceMember2021-01-012021-06-300001725134dms:AgencyManagedServicesMemberdms:TechnologySolutionsMember2021-01-012021-06-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2021-01-012021-06-300001725134dms:AgencyManagedServicesMember2021-01-012021-06-300001725134us-gaap:ServiceMemberdms:BrandDirectMember2021-01-012021-06-300001725134us-gaap:ServiceMemberdms:MarketplaceMember2021-01-012021-06-300001725134us-gaap:ServiceMemberdms:TechnologySolutionsMember2021-01-012021-06-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2021-01-012021-06-300001725134us-gaap:ServiceMember2021-01-012021-06-300001725134dms:BrandDirectMember2021-01-012021-06-300001725134dms:MarketplaceMember2021-01-012021-06-300001725134dms:TechnologySolutionsMember2021-01-012021-06-300001725134us-gaap:CorporateAndOtherMember2021-01-012021-06-300001725134dms:Customer1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2022-04-012022-06-300001725134dms:Customer1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2022-01-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:BrandDirectMember2022-04-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:BrandDirectMember2021-04-012021-06-300001725134us-gaap:OperatingSegmentsMemberdms:BrandDirectMember2022-01-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:BrandDirectMember2021-01-012021-06-300001725134us-gaap:OperatingSegmentsMemberdms:MarketplaceMember2022-04-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:MarketplaceMember2021-04-012021-06-300001725134us-gaap:OperatingSegmentsMemberdms:MarketplaceMember2022-01-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:MarketplaceMember2021-01-012021-06-300001725134us-gaap:OperatingSegmentsMemberdms:TechnologySolutionsMember2022-04-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:TechnologySolutionsMember2021-04-012021-06-300001725134us-gaap:OperatingSegmentsMemberdms:TechnologySolutionsMember2022-01-012022-06-300001725134us-gaap:OperatingSegmentsMemberdms:TechnologySolutionsMember2021-01-012021-06-300001725134us-gaap:CorporateNonSegmentMember2022-04-012022-06-300001725134us-gaap:CorporateNonSegmentMember2021-04-012021-06-300001725134us-gaap:CorporateNonSegmentMember2022-01-012022-06-300001725134us-gaap:CorporateNonSegmentMember2021-01-012021-06-300001725134us-gaap:OperatingSegmentsMemberdms:BrandDirectMember2021-12-310001725134us-gaap:OperatingSegmentsMemberdms:MarketplaceMember2021-12-310001725134us-gaap:OperatingSegmentsMemberdms:TechnologySolutionsMember2021-12-310001725134us-gaap:OperatingSegmentsMemberdms:BrandDirectMember2022-06-300001725134us-gaap:OperatingSegmentsMemberdms:MarketplaceMember2022-06-300001725134us-gaap:OperatingSegmentsMemberdms:TechnologySolutionsMember2022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2022-01-012022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2022-01-012022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMember2022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMember2021-12-310001725134us-gaap:CustomerRelationshipsMembersrt:MinimumMember2022-01-012022-06-300001725134us-gaap:CustomerRelationshipsMembersrt:MaximumMember2022-01-012022-06-300001725134us-gaap:CustomerRelationshipsMember2022-06-300001725134us-gaap:CustomerRelationshipsMember2021-12-310001725134srt:MinimumMemberus-gaap:TradeNamesMember2022-01-012022-06-300001725134srt:MaximumMemberus-gaap:TradeNamesMember2022-01-012022-06-300001725134us-gaap:TradeNamesMember2022-06-300001725134us-gaap:TradeNamesMember2021-12-310001725134us-gaap:NoncompeteAgreementsMember2022-01-012022-06-300001725134us-gaap:NoncompeteAgreementsMember2022-06-300001725134us-gaap:NoncompeteAgreementsMember2021-12-310001725134dms:TermLoanMember2022-06-300001725134dms:TermLoanMember2021-12-310001725134us-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-250001725134us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-250001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-250001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-06-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2022-01-012022-06-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberdms:SeniorSecuredCreditFacilityMember2022-06-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-06-300001725134us-gaap:SecuredDebtMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-06-300001725134us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-06-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-06-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-06-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-252021-05-250001725134us-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-06-300001725134us-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-12-310001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-12-310001725134us-gaap:RevolvingCreditFacilityMemberdms:MonroeFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-06-300001725134us-gaap:RevolvingCreditFacilityMemberdms:MonroeFacilityMemberus-gaap:LineOfCreditMember2022-06-3000017251342021-01-012021-12-310001725134dms:TraverseDataIncMember2022-05-102022-05-100001725134dms:TraverseDataIncMembersrt:MaximumMember2022-05-100001725134dms:TraverseDataIncMember2022-05-100001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-05-100001725134us-gaap:CustomerRelationshipsMemberdms:TraverseDataIncMember2022-05-100001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-05-100001725134us-gaap:NoncompeteAgreementsMemberdms:TraverseDataIncMember2022-05-100001725134dms:CrispResultsMember2021-04-012021-04-010001725134dms:CrispResultsMember2022-04-010001725134dms:CrispResultsMember2021-04-010001725134dms:CrispResultsMember2022-04-012022-04-010001725134us-gaap:SubsequentEventMemberus-gaap:CommonClassAMemberdms:CrispResultsMember2022-07-012022-07-010001725134us-gaap:SubsequentEventMemberus-gaap:CommonClassAMemberdms:CrispResultsMember2022-07-010001725134dms:CrispResultsMember2022-06-300001725134dms:CrispResultsMembersrt:MaximumMemberus-gaap:TradeNamesMember2022-01-012022-06-300001725134us-gaap:CustomerRelationshipsMemberdms:CrispResultsMembersrt:MaximumMember2022-01-012022-06-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-02-012021-02-010001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-02-010001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-03-310001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-06-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134dms:CrispMarketingMember2021-12-310001725134dms:TraverseDataIncMember2022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:CrispMarketingMember2021-12-310001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-06-300001725134us-gaap:CustomerRelationshipsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134us-gaap:CustomerRelationshipsMemberdms:CrispMarketingMember2021-12-310001725134us-gaap:CustomerRelationshipsMemberdms:TraverseDataIncMember2022-06-300001725134us-gaap:TradeNamesMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134dms:CrispMarketingMemberus-gaap:TradeNamesMember2021-12-310001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-06-300001725134us-gaap:NoncompeteAgreementsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134us-gaap:NoncompeteAgreementsMemberdms:CrispMarketingMember2021-12-310001725134us-gaap:NoncompeteAgreementsMemberdms:TraverseDataIncMember2022-06-300001725134srt:MinimumMember2022-01-012022-06-300001725134srt:MaximumMember2022-01-012022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-06-300001725134us-gaap:CustomerRelationshipsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-06-300001725134us-gaap:TradeNamesMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-06-300001725134us-gaap:NoncompeteAgreementsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-06-300001725134us-gaap:CustomerRelationshipsMemberdms:CrispResultsMember2022-01-012022-06-300001725134dms:CrispResultsMemberus-gaap:TradeNamesMember2022-01-012022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-01-012022-06-300001725134us-gaap:CustomerRelationshipsMemberdms:TraverseDataIncMember2022-01-012022-06-300001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-01-012022-06-300001725134us-gaap:NoncompeteAgreementsMemberdms:TraverseDataIncMember2022-01-012022-06-300001725134dms:TraverseDataIncMember2022-01-012022-06-300001725134dms:TraverseDataIncMember2022-04-012022-06-300001725134dms:AimtellPushProsAndAramisMember2021-04-012021-06-300001725134dms:DMSMember2022-04-012022-06-300001725134dms:DMSMember2021-04-012021-06-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-04-012021-06-300001725134dms:CrispMarketingMember2021-04-012021-06-300001725134dms:TraverseDataIncMember2021-04-012021-06-300001725134dms:DMSMember2022-01-012022-06-300001725134dms:DMSMember2021-01-012021-06-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-01-012021-06-300001725134dms:CrispMarketingMember2021-01-012021-06-300001725134dms:TraverseDataIncMember2021-01-012021-06-30dms:rentalutr:sqft0001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-04-012022-06-300001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-04-012021-06-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2022-04-012022-06-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2021-04-012021-06-300001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-01-012022-06-300001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-01-012021-06-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2022-01-012022-06-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2021-01-012021-06-300001725134dms:PrivatePlacementWarrantsMember2022-06-300001725134dms:MeasurementInputFairValuePricePerShareMember2022-06-300001725134us-gaap:MeasurementInputSharePriceMember2022-06-300001725134dms:MeasurementInputRemainingLifeInYearsMember2022-06-30utr:Y0001725134us-gaap:MeasurementInputPriceVolatilityMember2022-06-300001725134us-gaap:MeasurementInputExpectedDividendRateMember2022-06-300001725134us-gaap:MeasurementInputRiskFreeInterestRateMember2022-06-300001725134dms:MeasurementInputCYE2021RevenueActualMemberdms:AimtellAndPushProsMember2022-06-300001725134dms:MeasurementInput6Month2022RevenueActualMemberdms:AimtellAndPushProsMember2022-06-300001725134dms:AimtellAndPushProsMemberdms:MeasurementInputCYE2022RevenueExpectationsMember2022-06-300001725134dms:AimtellAndPushProsMemberdms:MeasurementInputCYE2023RevenueExpectationsMember2022-06-300001725134dms:MeasurementInputCYE2022RiskAdjustedRevenueMemberdms:AimtellAndPushProsMember2022-06-300001725134dms:MeasurementInputCYE2023RiskAdjustedRevenueMemberdms:AimtellAndPushProsMember2022-06-300001725134dms:MeasurementInputRevenueVolatilityMemberdms:AimtellAndPushProsMember2022-06-300001725134dms:MeasurementInputIterationActualMemberdms:AimtellAndPushProsMember2022-06-300001725134us-gaap:MeasurementInputDiscountRateMemberdms:AimtellAndPushProsMember2022-06-300001725134us-gaap:MeasurementInputEntityCreditRiskMemberdms:AimtellAndPushProsMember2022-06-300001725134dms:MeasurementInputDaysGapFromPeriodEndToPaymentMemberdms:AimtellAndPushProsMember2022-06-30utr:D0001725134dms:MeasurementInputEarnoutSuccessfulProbabilityMemberdms:AramisMember2022-06-300001725134dms:MeasurementInputIterationActualMemberdms:AramisMember2022-06-300001725134us-gaap:MeasurementInputEntityCreditRiskMemberdms:AramisMember2022-06-300001725134dms:AramisMemberdms:MeasurementInputDaysGapFromPeriodEndToPaymentMember2022-06-300001725134dms:TraverseDataIncMemberdms:MeasurementInputEarnoutSuccessfulProbabilityMember2022-06-300001725134dms:TraverseDataIncMemberus-gaap:MeasurementInputEntityCreditRiskMember2022-06-300001725134dms:TraverseDataIncMemberdms:MeasurementInputDaysGapFromPeriodEndToPaymentMember2022-06-300001725134us-gaap:FairValueInputsLevel1Memberdms:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel2Memberdms:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001725134dms:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:CrispResultsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:CrispResultsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:CrispResultsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001725134dms:CrispResultsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel1Memberdms:AramisMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel2Memberdms:AramisMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:AramisMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001725134dms:AramisMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:TraverseDataIncMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:TraverseDataIncMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:TraverseDataIncMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001725134dms:TraverseDataIncMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel1Memberdms:AimtellAndPushProsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel2Memberdms:AimtellAndPushProsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:AimtellAndPushProsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001725134dms:AimtellAndPushProsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001725134us-gaap:FairValueMeasurementsRecurringMember2022-06-300001725134dms:PrivatePlacementWarrantsMember2022-03-310001725134dms:ContingentConsiderationMember2022-03-310001725134dms:PrivatePlacementWarrantsMember2022-04-012022-06-300001725134dms:ContingentConsiderationMember2022-04-012022-06-300001725134dms:ContingentConsiderationMember2022-06-300001725134dms:PrivatePlacementWarrantsMember2021-12-310001725134dms:ContingentConsiderationMember2021-12-310001725134dms:PrivatePlacementWarrantsMember2022-01-012022-06-300001725134dms:ContingentConsiderationMember2022-01-012022-06-300001725134dms:A2020OmnibusIncentivePlanMember2020-07-150001725134us-gaap:RestrictedStockUnitsRSUMember2022-04-122022-04-120001725134us-gaap:PerformanceSharesMember2022-04-122022-04-120001725134dms:TimeBasedVestingRestrictedStockUnitsMember2022-04-122022-04-120001725134dms:PrivatePlacementWarrantsMember2021-04-012021-06-300001725134dms:PrivatePlacementWarrantsMember2021-01-012021-06-300001725134dms:PrivateWarrantMember2022-01-012022-06-300001725134dms:PrivateWarrantMember2022-04-012022-06-300001725134dms:PublicWarrantMember2022-01-012022-06-300001725134dms:PublicWarrantMember2022-04-012022-06-300001725134us-gaap:EmployeeStockOptionMember2022-04-012022-06-300001725134us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001725134us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001725134us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300001725134us-gaap:PerformanceSharesMember2022-04-012022-06-300001725134us-gaap:PerformanceSharesMember2022-01-012022-06-300001725134dms:PrivateWarrantMember2021-04-012021-06-300001725134dms:PublicWarrantMember2021-04-012021-06-300001725134us-gaap:EmployeeStockOptionMember2021-04-012021-06-300001725134us-gaap:ConvertibleDebtSecuritiesMember2021-04-012021-06-300001725134dms:PublicWarrantMember2021-01-012021-06-300001725134us-gaap:ConvertibleDebtSecuritiesMember2021-01-012021-06-300001725134us-gaap:EmployeeStockOptionMember2021-01-012021-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  _________ to __________
_______________________________________
dms-20220630_g1.jpg
Digital Media Solutions, Inc.
(Exact name of Registrant as specified in its charter)
_______________________________________
Delaware
001-38393
98-1399727
(State of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
4800 140th Avenue N.Suite 101, ClearwaterFlorida
33762
(Address of Principal Executive Offices)
(Zip Code)
Registrant's telephone number, including area code: (877) 236-8632

(Former Name or Former Address, if Changed Since Last Report)
_______________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A common stock, $0.0001 par value per shareDMSNew York Stock Exchange
Redeemable warrants to acquire Class A common stockDMS WSNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company


Table of Contents
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒
As of August 5, 2022, 39,836,114 shares of the registrant’s Class A common stock; 25,699,464 of the registrant’s Class B common stock, par value $0.0001 per share; and 13,999,078 warrants to purchase shares of the registrant’s Class A common stock, par value $0.0001 per share, were issued and outstanding.



Table of Contents
Digital Media Solutions, Inc.
Table of Contents
Page No.
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.


Cautionary Note Regarding Forward-Looking Statements

References in this document to the “Registrant,” “DMS Inc.,” “DMS,” the “Company,” “we,” “management,” “us” or “our” refers to Digital Media Solutions, Inc. and its consolidated subsidiaries, except where the context otherwise requires or indicates.

This Quarterly Report, particularly Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) and Part II. Item 1A. Risk Factors, and the documents we incorporate into this Quarterly Report contain certain statements that are, or may be deemed to be, forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are made in reliance upon the protections provided by such acts for forward-looking statements. These forward looking statements are often identified by words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions. These forward-looking statements include, without limitation, DMS’s expectations with respect to its future performance and its ability to implement its strategy, and are based on the beliefs and expectations of our management team from the information available at the time such statements are made. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside DMS’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the COVID-19 pandemic or other public health crises; (2) changes in client demand for our services and our ability to adapt to such changes; (3) the entry of new competitors in the market; (4) the ability to maintain and attract consumers and advertisers in the face of changing economic or competitive conditions; (5) the ability to maintain, grow and protect the data DMS obtains from consumers and advertisers; (6) the performance of DMS’s technology infrastructure; (7) the ability to protect DMS’s intellectual property rights; (8) the ability to successfully source and complete acquisitions and to integrate the operations of companies DMS acquires, including Traverse Data, Inc., the Crisp Results assets and Aimtell, PushPros and Aramis Interactive; (9) the ability to improve and maintain adequate internal controls over financial and management systems, and remediate the identified material weakness; (10) changes in applicable laws or regulations and the ability to maintain compliance; (11) our substantial levels of indebtedness; (12) volatility in the trading price on the NYSE of our common stock and warrants; (13) fluctuations in value of our private placement warrants; and (14) other risks and uncertainties indicated from time to time in


Table of Contents
DMS’s filings with the U.S. Securities and Exchange Commission (“SEC”), including those under “Risk Factors” in DMS’s Annual Report on Form 10-K for the year ended December 31, 2021, filed on March 16, 2022 (“2021 Form 10-K”) and its subsequent filings with the SEC.

There may be additional risks that we consider immaterial or which are unknown, and it is not possible to predict or identify all such risks.

DMS cautions that the foregoing list of factors is not exclusive. DMS cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. DMS does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.



Table of Contents

PART I - FINANCIAL INFORMATION
Item 1. Financial Statement
DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except per share data)
June 30, 2022December 31, 2021
ASSETS
Current assets:
Cash and cash equivalents$26,370 $26,394 
Accounts receivable, net of allowances of $5,860 and $4,930, respectively
46,545 51,578 
Prepaid and other current assets1,188 3,698 
Income tax receivable1,537 2,078 
Total current assets75,640 83,748 
Property and equipment, net18,152 19,168 
Goodwill76,947 76,558 
Intangible assets, net58,888 66,228 
Deferred tax assets  
Other assets858 889 
Total assets$230,485 $246,591 
LIABILITIES AND DEFICIT
Current liabilities:
Accounts payable$40,684 $42,073 
Accrued expenses and other current liabilities9,912 9,473 
Current portion of long-term debt2,250 2,250 
Income taxes payable193 103 
Tax Receivable Agreement liability1,310 1,310 
Contingent consideration payable - current10,909 7,370 
Deferred acquisitions consideration payable - current4,928 4,785 
Total current liabilities70,186 67,364 

Long-term debt215,089 215,505 
Deferred tax liabilities4,001 4,786 
Private Placement Warrant liabilities480 3,960 
Contingent consideration payable - non-current494 1,069 
Other non-current liabilities1,754 1,725 
Total liabilities292,004 294,409 
Stockholders' deficit:
Preferred stock, $0.0001 par value, 100,000 shares authorized; none issued and outstanding at June 30, 2022
  
Class A Common Stock, $0.0001 par value, 500,000 shares authorized; 36,564 issued and outstanding at June 30, 2022
3 3 
Class B convertible common stock, $0.0001 par value, 60,000 shares authorized; 25,699 issued and 25,699 outstanding at June 30, 2022
3 3 
Class C convertible common stock, $0.0001 par value, 40,000 authorized; none issued and outstanding at June 30, 2022
  
Additional paid-in capital(22,313)(25,239)
Cumulative deficit(11,060)(944)
Total stockholders' deficit(33,367)(26,177)
Non-controlling interest (28,152)(21,641)
Total deficit (61,519)(47,818)
Total liabilities and deficit$230,485 $246,591 
The accompanying notes are an integral part of the unaudited consolidated financial statements.




Table of Contents
DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2022202120222021
Net revenue$91,197 $105,079 $200,307 $201,882 
Cost of revenue (exclusive of depreciation and amortization shown separately below)67,784 71,359 145,624 140,541 
Salaries and related costs13,237 11,708 26,945 21,977 
General and administrative expenses12,444 10,552 23,544 17,514 
Depreciation and amortization7,173 7,044 14,233 12,463 
Acquisition costs279 466 292 1,960 
Change in fair value of contingent consideration liabilities(55) 2,536  
(Loss) income from operations$(9,665)$3,950 $(12,867)$7,427 
Interest expense3,817 3,622 7,502 6,879 
Change in fair value of warrant liabilities(1,640)(7,750)(3,480)(7,435)
Loss on debt extinguishment 2,108  2,108 
Net (loss) income before income taxes$(11,842)$5,970 $(16,889)$5,875 
Income tax expense45 1,031 355 1,148 
Net (loss) income$(11,887)$4,939 $(17,244)$4,727 
Net (loss) income attributable to non-controlling interest(4,905)2,411 (7,121)2,373 
Net (loss) income attributable to Digital Media Solutions, Inc. $(6,982)$2,528 $(10,123)$2,354 
Weighted-average shares outstanding - basic39,553 35,377 37,969 34,315 
Weighted-average shares outstanding - diluted 65,252 36,522 63,682 34,325 
Earnings (loss) per share attributable to Digital Media Solutions, Inc.:
Basic - per common shares$(0.18)$0.07 $(0.27)$0.07 
Diluted - per common shares$(0.18)$0.07 $(0.27)$(0.06)
The accompanying notes are an integral part of the unaudited consolidated financial statements.


Table of Contents
DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF DEFICIT
(Unaudited)
(in thousands, except share data)
Class A
Common Stock
Class B
Common Stock
Additional
Paid-in Capital
Cumulative DeficitTotal
Stockholders'
Deficit
Non-
controlling
Interest
SharesAmountSharesAmountTotal Deficit
Balance, March 31, 202236,394 $3 25,699 $3 $(23,754)$(4,078)$(27,826)$(23,980)$(51,806)
Net (loss) income— — — — — (6,982)(6,982)(4,905)$(11,887)
Stock-based compensation— — — — 2,174 — 2,174 — 2,174 
Shares issued under the 2020 Omnibus Incentive Plan170 — — — — — — — — 
Impact of transactions affecting non-controlling interest (1)
— — — — (733)— (733)733  
Balance, June 30, 202236,564 $3 25,699 $3 $(22,313)$(11,060)$(33,367)$(28,152)$(61,519)


(1) The carrying amount of non-controlling interest was adjusted to reflect the change in ownership interest caused by shares issued under the 2020 Omnibus Incentive Plan.




The accompanying notes are an integral part of the unaudited consolidated financial statements.


Table of Contents
Class A
Common Stock
Class B
Common Stock
Additional Paid-in CapitalCumulative DeficitTotal
Stockholders' Deficit
Non-
controlling
Interest
Shares AmountSharesAmountTotal Deficit
Balance, March 31, 202133,687 $3 25,999 $3 $(37,261)$(3,265)$(40,520)$(39,016)$(79,536)
Net income
— — — — — 2,528 2,528 2,411 $4,939 
Shares issued in connection with acquisition of Crisp Results (Note 6)1,595 $— — $— $11,513 $— $11,513 $8,310 $19,823 
Prism shares redeemed and issued to Class A Common Stock 300 $— (300)$— $192 $— $192 $— $192 
Directors and employee vested units redeemed82 $— — $— $— $— — $— $— 
Stock-based compensation— $— — $— $1,394 $— $1,394 $— $1,394 
SmarterChaos DMSH units redeemed and issued to Class A Common Stock (1)
154 $— — — $392 $— $392 $— $392 
Impact of transactions affecting non-controlling interest (2)
— $— — $— $(3,788)$— $(3,788)$3,788 $ 
Other (3)
— $— — $— $(84)$— $(84)$(27)$(111)
Balance, June 30, 202135,818 $3 25,699 3 (27,642)(737)$(28,373)$(24,534)$(52,907)

(1) On June 30, 2021, the sellers of SmarterChaos redeemed approximately one-half of their non-controlling interest held through DMSH Units in exchange for Class A Common Stock in DMS Inc. The non-controlling interest held by the sellers of SmarterChaos did not include related Class B Common Stock to be retired upon redemption.
(2) The carrying amount of non-controlling interest was adjusted to reflect the change in ownership interest caused by additional controlling shares contributed as a result of the Crisp acquisition and non-controlling redemptions by Prism and the sellers of SmarterChaos.
(3) Includes costs associated with the issuance of equity shares.


The accompanying notes are an integral part of the unaudited consolidated financial statements.


Table of Contents
Class A
Common Stock
Class B
Common Stock
Additional
Paid-in Capital
Cumulative DeficitTotal
Stockholders'
Deficit
Non-
controlling
Interest
SharesAmountSharesAmountTotal Deficit
Balance, December 31, 202136,226 $3 25,699 $3 $(25,239)$(944)$(26,177)$(21,641)$(47,818)
Net (loss) income— — — — — (10,123)(10,123)(7,121)(17,244)
SmarterChaos DMSH units redeemed and issued to Class A Common Stock (1)
153 — — — — — — —  
Shares issued in connection with acquisition of Crisp Results (Note 6)— — — — — — — —  
Exercise of warrants to issue Class A common stock— — — — — — — —  
Stock-based compensation— — — — 4,116 — 4,116 — 4,116 
Shares issued under the 2020 Omnibus Incentive Plan185 — — — — — — — — 
Distributions to non-controlling interest holders (2)
— — — — — — — (573)(573)
Impact of transactions affecting non-controlling interest (3)
— — — — (1,183)— (1,183)1,183  
Balance, June 30, 202236,564 $3 25,699 $3 $(22,306)$(11,067)$(33,367)$(28,152)$(61,519)

(1) On January 17, 2022, the Sellers of SmarterChaos redeemed their remaining non-controlling interest held through DMSH Units in exchange for 154,000 shares of Class A Common Stock in DMS, Inc. The non-controlling interest held by the Sellers of SmarterChaos did not include related Class B Common Stock to be retired upon redemption.
(2) Represents tax distributions to shareholders Prism, Clairvest and the Sellers of SmarterChaos. As of June 30, 2022, $10 thousand of these distributions have not been paid.
(3) The carrying amount of non-controlling interest was adjusted primarily to reflect the change in ownership interest caused by additional DMSH units redeemed and issued to Class A Common Stock by the Sellers of SmarterChaos and shares issued under the 2020 Omnibus Incentive Plan.


The accompanying notes are an integral part of the unaudited consolidated financial statements.




Table of Contents
Class A
Common Stock
Class B
Common Stock
Additional
Paid-in Capital
Cumulative DeficitTotal
Stockholders'
Deficit
Non-
controlling
Interest
SharesAmountSharesAmountTotal Deficit
Balance, December 31, 202032,393 $3 25,999 $3 $(48,027)$(3,146)$(51,167)$(44,518)$(95,685)
Net (loss) income— — — — — 2,354 2,354 2,373 4,727 
Shares issued in connection with acquisition of Aramis, PushPros and Aimtell (Note 6)1,293 — — — 9,384 — 9,384 5,616 15,000 
Shares issued in connection with acquisition of Crisp Results (Note 6)1,595 — — — 11,513 — 11,513 8,310 19,823 
Exercise of warrants to issue Class A common stock1 — — — 17 — 17 — 17 
Prism shares redeemed and issued to Class A Common Stock 300 — (300)— 192 — 192 — 192 
SmarterChaos DMSH units redeemed and issued to Class A Common Stock (1)
154 — — — 392 — 392 — 392 
Shares issued under the 2020 Omnibus Incentive Plan82 — — — — — — — — 
Stock-based compensation— — — — 2,759 — 2,759 — 2,759 
Impact of transactions affecting non-controlling interest (2)
— — — — (3,733)— (3,733)3,733  
Other (3)
— — — — (84)— (84)(48)(132)
Balance, June 30, 202135,818 $3 25,699 $3 $(27,587)$(792)$(28,373)$(24,534)$(52,907)

(1) On June 30, 2021, the sellers of SmarterChaos redeemed approximately one-half of their non-controlling interest held through DMSH Units in exchange for Class A Common Stock in DMS Inc. The non-controlling interest held by the sellers of SmarterChaos did not include related Class B Common Stock to be retired upon redemption.
(2) The carrying amount of non-controlling interest was adjusted to reflect the change in ownership interest caused by additional controlling shares contributed as a result of the Crisp acquisition and non-controlling redemptions by Prism and the sellers of SmarterChaos.
(3) Includes costs associated with the issuance of equity shares.


The accompanying notes are an integral part of the unaudited consolidated financial statements.


Table of Contents
DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Six Months Ended June 30,
20222021
Cash flows from operating activities
Net (loss) income$(17,244)$4,727 
Adjustments to reconcile net income to net cash provided by operating activities
Provision for bad debt1,339 909 
Depreciation and amortization14,233 12,463 
Lease restructuring charges2 174 
Loss on debt extinguishment 2,108 
Stock-based compensation, net of amounts capitalized3,908 2,530 
Amortization of debt issuance costs938 528 
Deferred income tax provision, net(785)364 
Change in fair value of contingent consideration2,536 560 
Change in fair value of warrant liability(3,480)(7,435)
Change in income tax receivable and payable631 (2,328)
Change in accounts receivable4,026 (4,330)
Change in prepaid expenses and other current assets2,585 222 
Change in accounts payable and accrued expenses(1,275)(6,768)
Change in other liabilities27 (190)
Net cash provided by operating activities$7,441 $3,534 
Cash flows from investing activities
Additions to property and equipment$(3,197)$(4,212)
Acquisition of businesses, net of cash acquired(2,579)(24,830)
Net cash used in investing activities$(5,776)$(29,042)
Cash flows from financing activities
Proceeds from issuance of long-term debt$ $220,840 
Payments of long-term debt and notes payable(1,126)(199,851)
Proceeds from borrowings on revolving credit facilities 11,000 
Payments of borrowings on revolving credit facilities (15,000)
Payment of debt issuance costs (3,565)
Payment of equity issuance (322)
Payment of early termination (188)
Proceeds from warrants exercised 11 
Distributions to non-controlling interest holders(563) 
Other 15 
Net cash (used in) provided by financing activities$(1,689)$12,940 
Net change in cash $(24)$(12,568)
Cash, beginning of period26,394 31,397 
Cash, end of period$26,370 $18,829 


Table of Contents
Supplemental Disclosure of Cash Flow Information
Cash Paid During the Period For
Interest$6,524 $6,308 
Income taxes$ $3,837 
Non-Cash Investing and Financing Transactions:
Contingent and deferred acquisition consideration$2,964 $14,890 
Stock-based compensation capitalized in property and equipment$208 $229 
Capital expenditures included in accounts payable$269 $1,144 
Issuance of equity for Aimtell/Aramis//PushPros, and Crisp Results$ $35,000 
The accompanying notes are an integral part of the unaudited consolidated financial statements.


Table of Contents



DIGITAL MEDIA SOLUTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1. BUSINESS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business
Digital Media Solutions, Inc. (“DMS Inc.”) is a digital performance marketing company offering a diversified lead and software delivery platform that drives high value and high intent leads to its customers. As used in this Quarterly Report, the “Company” refers to DMS Inc. and its consolidated subsidiaries, (including its wholly-owned subsidiary, CEP V DMS US Blocker Company, a Delaware corporation (“Blocker”)). The Company is headquartered in Clearwater, Florida. The Company primarily operates and derives most of its revenues in the United States.

Basis of Presentation
These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments consisting of normal and recurring entries considered necessary for a fair presentation of the results for the interim periods presented have been included. All significant intercompany balances and transactions have been eliminated. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. These estimates are based on information available as of the date of the unaudited consolidated financial statements; therefore, actual results could differ from those estimates. Interim results are not necessarily indicative of the results for a full year.

Business Combination
On July 15, 2020, Digital Media Solutions Holding (“DMSH”) consummated the Business Combination with Leo Holdings Corp. (“Leo”) pursuant to the Business Combination Agreement (“Business Combination”). Pursuant to the Business Combination, DMS Inc. acquired, directly and through its acquisition of the equity of Blocker, approximately 58.7% of the membership interest in DMSH, while Prism Data, LLC, a Delaware limited liability company (“Prism”), CEP V-A DMS AIV Limited Partnership, a Delaware limited partnership (“Clairvest Direct Seller”) and related entities (the “Sellers”) retained approximately 41.3% of the membership interest in DMSH (“non-controlling interests”). For additional information, see Note 2. Business Combination in the Notes to Consolidated Financial Statements in our 2021 Form 10-K.

Non-controlling Interest
The non-controlling interest represents the membership interest in DMSH held by holders other than the Company. As of June 30, 2022, the Prism, Clairvest Direct Sellers and SmarterChaos combined ownership percentage in DMSH was 41.3% and as of December 31, 2021 it was 41.6%.
Principles of Consolidation
The Company consists of DMS Inc. and its wholly-owned subsidiary, Blocker. The Company consolidates the assets, liabilities and operating results of DMSH and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The results of operations attributable to the non-controlling interests are included in the Company’s consolidated statements of operations, and the non-controlling interests are reported as a separate component of equity.

Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported as separate financial statement line items in the consolidated financial statements. Actual results could differ from those estimates. Management regularly makes estimates and assumptions that are inherent in the preparation of the consolidated financial statements including, but not limited to, the fair value of private placement warrants, the allowance for doubtful accounts, stock-based compensation, fair value of intangibles acquired in business combinations, loss contingencies, contingent consideration liabilities, asset impairments, and deferred taxes and amounts associated with the Tax Receivable Agreement.

Significant Accounting Policies
There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in Note 1. Business, Basis of Presentation and Summary of Significant Accounting Policies in our 2021 Form 10-K.


Table of Contents




New Accounting Standards

Accounting Standards Not Yet Adopted
In February 2016, the FASB issued authoritative guidance ASC 842, Lease Accounting, regarding the accounting for leases, and has since issued subsequent updates to the initial guidance. The amended guidance requires the recognition of assets and liabilities for operating leases. The standard was initially effective for annual and interim reporting periods beginning after December 15, 2019. However, in November 2019, the FASB issued amended guidance, which defers for Emerging Growth Companies (“EGC”) the effective date for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The standard must be adopted using a modified retrospective transition. We plan to adopt the standard using the optional transition method whereby we would apply the new lease requirements through a cumulative-effect adjustment on the effective date of adoption. We plan to elect the package of practical expedients permitted under the transition guidance of the new standards, which allows us to not reassess whether any expired or existing contracts contain leases, allows us to carry forward the historical lease classification and permits us to exclude from our assessment initial direct costs for any existing leases. We will also make an accounting policy election to exclude leases with an initial term of twelve months or less from our transition adjustment. We are currently evaluating the impact on our consolidated balance sheets.

The Company qualifies as an “emerging growth company” and has elected to adhere to the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows the Company to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

In June 2016, the FASB issued authoritative guidance ASC 326 Financial Instruments - Credit Losses, regarding the impairment model known as the current expected credit loss (“CECL”) model on accounting for credit losses on financial instruments, including trade receivables, and has since issued subsequent updates to the initial guidance. The amended guidance requires the application of a CECL model, which measures credit losses based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts. The guidance requires adoption using a modified retrospective approach and is effective for emerging growth companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the impact on our consolidated financial statements.

NOTE 2. REVENUE

Disaggregation of Revenue
The following tables presents the disaggregation of revenue by reportable segment and type of service (in thousands):

Three Months Ended June 30, 2022
Brand
Direct
MarketplaceTechnology SolutionsIntercompany eliminationsTotal
Net revenue:
Customer acquisition$43,124 $54,092 $ $(10,232)$86,984 
Managed services1,665  1,403  3,068 
Software services  1,145  1,145 
Total Net revenue$44,789 $54,092 $2,548 $(10,232)$91,197 

Three Months Ended June 30, 2021
Brand
Direct
MarketplaceTechnology SolutionsIntercompany eliminationsTotal
Net revenue:
Customer acquisition$57,955 $57,763 $ $(14,476)$101,242 
Managed services1,921  1,109  3,030 
Software services  807  807 
Total Net revenue$59,876 $57,763 $1,916 $(14,476)$105,079 



Table of Contents



Six Months Ended June 30, 2022
Brand DirectMarketplaceTechnology SolutionsIntercompany eliminationsTotal
Net revenue:
Customer acquisition$102,743 $112,898 $ $(23,492)$192,149 
Managed services3,274  2,913  6,187 
Software services  1,971  1,971 
Total Net revenue$106,017 $112,898 $4,884 $(23,492)$200,307 

Six Months Ended June 30, 2021
Brand
Direct
MarketplaceTechnology SolutionsIntercompany eliminationsTotal
Net revenue:
Customer acquisition$111,009 $107,022 $ $(25,127)$192,904 
Managed services5,046  2,325  7,371 
Software services  1,607  1,607 
Total Net revenue$116,055 $107,022 $3,932 $(25,127)$201,882 

Contract Balances
The Company’s contract liabilities result from payments received from clients in advance of revenue recognition as they precede the Company’s satisfaction of the associated performance obligation. If a customer pays consideration before the Company’s performance obligations are satisfied, such amounts are classified as deferred revenue on the consolidated balance sheets. As of June 30, 2022 and December 31, 2021, the balance of deferred revenue was $1.3 million and $1.8 million, respectively, and is recorded within “Accrued expenses and other current liabilities” on the unaudited consolidated balance sheets. We expect the majority of the deferred revenue balance at June 30, 2022 to be recognized as revenue during the following quarter.

For the three and six months ended June 30, 2022, one customer accounted for approximately 24.7% and 21.0%, respectively, of our total revenues. For the three and six months ended June 30, 2021, no customer accounted for more than 10% of our total revenues.

NOTE 3. REPORTABLE SEGMENTS

The Company’s operating segments are determined based on the financial information reviewed by its chief operating decision maker (“CODM”), and the basis upon which management makes resource allocation decisions and assesses the performance of the Company’s segments. The Company evaluates the operating performance of its segments based on financial measures such as net revenue, cost of revenue, and gross profit. Given the nature of the digital marketing solutions business, the amount of assets does not provide meaningful insight into the operating performance of the Company. As a result, the amount of the Company’s assets is not subject to segment allocation and total assets is not included within the disclosure of the Company’s segment financial information.

The following tables are a reconciliation of the operations of our segments to income from operations (in thousands):



Table of Contents



Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Net revenue$91,197 $105,079 $200,307 $201,882 
Brand Direct44,789 59,876 106,017 116,055 
Marketplace54,092 57,763 112,898 107,022 
Technology Solutions2,548 1,916 4,884 3,932 
Intercompany eliminations(10,232)(14,476)(23,492)(25,127)
Cost of revenue67,784 71,359 145,624 140,541 
Brand Direct36,137 44,321 84,591 87,140 
Marketplace41,463 41,056 83,843 77,654 
Technology Solutions416 458 682 874 
Intercompany eliminations(10,232)(14,476)(23,492)(25,127)
Gross profit$23,413 $33,720 $54,683 $61,341 
Brand Direct8,652 15,555 21,426 28,915 
Marketplace12,629 16,707 29,055 29,368 
Technology Solutions2,132 1,458 4,202 3,058 
Salaries and related costs13,237 11,708 26,945 21,977 
General and administrative expenses12,444 10,552 23,544 17,514 
Depreciation and amortization7,173 7,044 14,233 12,463 
Acquisition costs279 466 292 1,960 
Change in fair value of contingent consideration liabilities(55) 2,536  
Income from operations
$(9,665)$3,950 $(12,867)$7,427 

NOTE 4. GOODWILL AND INTANGIBLE ASSETS

Goodwill

Changes in the carrying value of goodwill, by reporting segment, were as follows (in thousands):

Brand DirectMarketplaceTechnology SolutionsTotal
Balance, December 31, 2021$18,376 $54,554 $3,628 $76,558 
Additions (Note 6)  444 444 
Miscellaneous changes(55)  (55)
Balance, June 30, 2022$18,321 $54,554 $4,072 $76,947 

The carrying amount of goodwill for all reporting units had no accumulated impairments as of June 30, 2022 and December 31, 2021.

Intangible assets, net

Finite-lived intangible assets, net consisted of the following (in thousands):
June 30, 2022December 31, 2021
Amortization
Period (Years)
GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
Technology
3 to 5
$54,346 $(34,675)$19,671 $51,946 $(29,929)$22,017 
Customer relationships
2 to 9
49,423 (17,181)32,242 49,273 (13,076)36,197 
Brand
1 to 7
12,168 (5,408)6,760 12,109 (4,575)7,534 
Non-competition agreements
3
1,901 (1,686)215 1,898 (1,418)480 
Total$117,838 $(58,950)$58,888 $115,226 $(48,998)$66,228 


Table of Contents




Amortization expense for finite-lived intangible assets is recorded on an accelerated straight-line basis. Amortization expense related to finite-lived intangible assets was $5.0 million and $10.0 million for the three and six months ended June 30, 2022, respectively, and $5.8 million and $9.9 million for the three and six months ended June 30, 2021, respectively.

NOTE 5. DEBT

The following table presents the components of outstanding debt (in thousands):
June 30, 2022December 31, 2021
Term loan$222,750 $223,875 
Less: Unamortized debt issuance costs (1)
(5,411)(6,120)
Debt, net217,339 217,755 
Less: Current portion of long-term debt(2,250)(2,250)
Long-term debt$215,089 $215,505 
__________
(1) Includes net debt issuance discount and other costs.

On May 25, 2021, Digital Media Solutions, LLC (“DMS LLC”), as borrower, and DMSH, each of which is a subsidiary of DMS, entered into a five-year $275 million senior secured credit facility (the “Credit Facility”), with a syndicate of lenders (“Lenders”), arranged by Truist Bank and Fifth Third Bank, as joint lead arrangers, and Truist Bank, as administrative agent. The Credit Facility is guaranteed by, and secured by substantially all of the assets of, DMS LLC, DMSH LLC and their material subsidiaries, subject to customary exceptions. Pursuant to the Credit Facility, the Lenders provided DMS LLC with senior secured term loans consisting of a senior secured term loan with an aggregate principal amount of $225 million (the “Term Loan”) and a $50 million senior secured revolving credit facility (the “Revolving Facility”).

The Term Loan, which was issued at an original issue discount of 1.80% or $4.2 million, is subject to payment of 1.0% of the original aggregate principal amount per annum paid quarterly, with a bullet payment at maturity. The Term Loan will mature, and the revolving credit commitments under the Revolving Facility will terminate, on May 25, 2026, when any outstanding balances will become due.

Borrowings under the Revolving Facility bear interest, at our option, at either (i) adjusted LIBOR plus 4.25% or (ii) a base rate (which is equal to the highest of (a) the administrative agent’s prime rate, (b) the federal funds rate, as in effect from time to time, plus 0.50%, (c) one-month LIBOR plus 1.00%, and (d) 1.75% (the “Base Rate”)), plus 3.25%. The Term Loan bears interest at our option, at either (i) adjusted LIBOR plus 5.00% or (ii) the Base Rate plus 4.00%. Under the Revolving Facility, DMS LLC pays a 0.50% per annum commitment fee in arrears on the undrawn portion of the revolving commitments. For the three and six months ended June 30, 2022, the effective interest rate was 6.29%. Since May 25, 2021 our interest rate is based on LIBOR plus 5%.

The initial $4.2 million debt discount and $3.5 million debt issuance cost related to the Term Loan and Revolving Facility is being amortized over the term of the loan using the effective interest method. As of June 30, 2022 the Term Loan debt discount and debt issuance cost classified as debt had a remaining unamortized balance of $3.3 million and $2.1 million, respectively. As of December 31, 2021, the Term Loan debt discount and debt issuance cost included in the carrying value of the debt had a remaining unamortized balance of $3.7 million and $2.4 million, respectively. At June 30, 2022 and December 31, 2021, the unamortized debt issuance cost of $0.7 million and $0.8 million, respectively, associated with the undrawn Revolving Facility is classified and amortized as “Other assets” within consolidated balance sheets.

Upon the closing of the Credit Facility, the credit agreement dated as of July 3, 2018, by and among DMS LLC, DMSH, each of their subsidiaries party thereto, various financial institutions party thereto and Monroe Capital Management Advisors, LLC, as administrative agent and lead arranger, and all outstanding amounts thereunder that was previously outstanding with an aggregate principal amount of $210 million was extinguished, and the $15 million revolving credit facility was closed.

The Company recognized a loss on debt extinguishment of $2.1 million during the year ended December 31, 2021, which primarily included accelerated amortization of deferred financing costs, legal fees and early termination fee. The loss recognized is presented as “Loss on Debt Extinguishment” in the consolidated statement of operations.





Table of Contents



Debt Maturity Schedule

The scheduled maturities of our total debt are estimated as follows at June 30, 2022 (in thousands):

2022$1,125 
20232,250 
20242,250 
20252,250 
2026 and thereafter214,875 
Total debt$222,750 

NOTE 6. ACQUISITIONS

Traverse
On May 10, 2022, the Company acquired Traverse Data, Inc. (“Traverse”). Traverse is a marketing and advertising technology company. The Company paid cash consideration of $2.5 million upon closing of the transaction. The transaction also includes up to $0.5 million in contingent consideration, subject to the achievement of certain milestones, which can be paid in cash 15 months after the acquisition date.

Determining the fair value of assets acquired and liabilities assumed requires management's judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. Future further analysis of the forecast and refinements to the significant assumptions in the valuation models used to value the intangibles and contingent consideration liabilities may be needed to adjust their fair value throughout the measurement period.

As of May 10, 2022, the acquisition date, the preliminary fair value of the intangibles, contingent consideration liability and working capital accounts are as follows (in thousands):

TraverseAcquisition Date Fair Value
Goodwill$444 
Intangible Assets:
Technology$2,500 
Customer relationships$50 
Brand$59 
Non-competition agreements$3 
Contingent consideration liability$428 
Working capital accounts$(49)

The Company primarily used Income Approach methodologies, which represents Level 3 fair value measurements, to assess the components of its purchase price allocation. The acquisition was accounted for as a business combination, whereby the excess of the fair value of the business over the fair value of identifiable net assets was allocated to goodwill. The results of operations of the acquired business have been included in the Company’s results of operations since the acquisition date of May 10, 2022. Under Accounting Standards Codification 805 (“ASC 805”), an acquirer must recognize any assets acquired and liabilities assumed at the acquisition date, measured at fair value as of that date. Assets meeting the identification criteria included tangible assets, such as real and personal property, and intangible assets. Identified intangible assets included technology, brand, customer relationships and non-competition agreements. Fair value of the technology was determined using the Multi Period Excess Earnings Approach; fair value of the customer relationships was determined using the Excess Earnings Method utilizing distributor inputs; fair value of the brand was determined using the Relief from Royalty Method; and fair value of the non-competition agreements was determined using the Discounted Cash Flow Approach.

The goodwill related to this transaction reflects the synergies expected from combining the operations of Traverse and is included in the Technology Solutions reportable segment. Goodwill is expected to be deductible for tax purposes. Intangible


Table of Contents



assets primarily consist of technology, brand and customer relationships with an estimated useful life of five years for technology, three years for brand and five years for customer relationships.

Crisp Results
On April 1, 2021, the Company completed a transaction to purchase the assets of Crisp Marketing, LLC (“Crisp Results” or “Crisp”). Crisp Results is a digital performance advertising company that connects consumers with brands within the insurance sector, with primary focus on the Medicare insurance industry. Crisp Results is known for providing predictable, reliable, flexible and scalable customer acquisition solutions, supporting large brands with a process that combines data, design, technology and innovation.

The Company paid consideration of $40.0 million upon closing of the transaction, consisting of $20.0 million cash and 1.6 million Class A Common Stock valued at $20.0 million. The transaction also included up to $10.0 million in contingent consideration, subject to the achievement of certain milestones, which can be paid in cash or Class A Common Stock at the election of the Company, and a $5.0 million deferred payment, to be paid 18 months after the acquisition date.

Determining the fair value of assets acquired and liabilities assumed requires management's judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. As the result of the completed valuation of the assets acquired (including intangibles) and liabilities assumed, as well as the contingent consideration liabilities, as of the acquisition dates, the following adjustments were recorded related to further analysis of the forecast (for example, items that occurring in the pre-acquisition period that should have been factored into the forecast as of the acquisition date) and refinements to the significant assumptions in the valuation models used to value the intangibles and contingent consideration liabilities. As a result, we made adjustment to the initial and subsequent fair value of the intangible assets, goodwill, contingent consideration and working capital. Since December 31, 2021, there were no measurement period adjustments identified and recorded. Accounting for the acquisition was completed on March 31, 2022.

As of April 1, 2021, the acquisition date, the fair value of the contingent consideration was $5.2 million. During the six months ended June 30, 2022, the fair value of the contingent consideration increased $2.6 million due to accretion to $10.0 million from December 31, 2021. As of April 1, 2022, the contingent consideration milestones were met, and the Company paid it on July 1, 2022 in the form of 2.99 million unregistered shares of Class A Common Stock, priced at $3.3455, the average closing price of the Class A common stock during the twenty trading-day period ended March 31, 2022.

As of April 1, 2021, the acquisition date, the fair value of the deferred consideration was $4.6 million. During the six months ended June 30, 2022, the present value of the deferred consideration increased slightly due to accretion to $4.9 million from December 31, 2021. Since December 31, 2021, there were no measurement period adjustments identified and recorded.

The Company primarily used Income Approach methodologies, which represents Level 3 fair value measurements, to assess the components of its purchase price allocation. The acquisition was accounted for as a business combination, whereby the excess of the fair value of the business over the fair value of identifiable net assets was allocated to goodwill. The results of operations of the acquired business have been included in the Company’s results of operations since the acquisition date of April 1, 2021. Under Accounting Standards Codification 805 (“ASC 805”), an acquirer must recognize any assets acquired and liabilities assumed at the acquisition date, measured at fair value as of that date. Assets meeting the identification criteria included tangible assets, such as real and personal property, and intangible assets. Identified intangible assets included the brand and customer relationships of the acquired business. Fair value of the Crisp Results brand was determined using the Relief from Royalty Method, and the fair value of customer relationships was determined using the Multi Period Excess Earnings Method.

The goodwill related to this transaction reflects the workforce and synergies expected from combining the operations of Crisp Results and is included in the Marketplace reportable segment. Goodwill is expected to be deductible for tax purposes. Intangible assets primarily consist of brand and customer relationships with an estimated useful life of seven years for brand and six years for customer relationships.

Aimtell, Aramis and PushPros

On February 1, 2021, the Company acquired Aimtell, Inc. (“Aimtell”), PushPros, Inc. (“PushPros”) and Aramis Interactive (“Aramis”, and together with Aimtell and PushPro, “AAP”). Aimtell and PushPros are leading providers of technology-enabled digital performance advertising solutions that connect consumers and advertisers within the home, auto, health and life insurance verticals. Aramis is a network of owned-and-operated websites that leverages the Aimtell and PushPros technologies and relationships.

The Company paid consideration of $20.0 million upon closing of the transaction, consisting of $5.0 million in cash and approximately 1.29 million shares of Class A Common Stock valued at $15.0 million. The transaction also included up to


Table of Contents



$15.0 million in contingent consideration to be earned over the three years following the acquisition, subject to the achievement of certain milestones. The contingent consideration can be paid in cash or Class A Common Stock at the election of the Company.

Determining the fair value of assets acquired and liabilities assumed requires management's judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. As the result of the completed valuation of the assets acquired (including intangibles) and liabilities assumed, as well as the contingent consideration liabilities, as of the acquisition date, we recorded adjustments during the year ended December 31, 2021 related to further analysis of the forecast (for example, items that occurring in the pre-acquisition period that should have been factored into the forecast as of the acquisition date) and refinements to the significant assumptions in the valuation models used to value the intangibles and contingent consideration liabilities. As a result, we made adjustments to the initial and subsequent fair value of the intangible assets, goodwill, contingent consideration and working capital. Since December 31, 2021, there was a $0.1 million measurement period adjustment identified and recorded in Goodwill during the period ended March 31, 2022. There were no further measurement period adjustments identified and recorded since accounting for the acquisition was completed on March 31, 2022.

As of February 1, 2021, the acquisition date, the fair value of the contingent consideration earnout was $2.1 million. As of June 30, 2022, the contingent consideration earnout fair value total of $1.0 million remained relatively unchanged since December 31, 2021. The contingent consideration can be paid in cash or DMS Class A Common Stock at the election of the Company.

The Company primarily used Income Approach methodologies, which represents Level 3 fair value measurements, to assess the components of its purchase price allocation. The acquisition was accounted for as a business combination, whereby the excess of the fair value of the business over the fair value of identifiable net assets was allocated to goodwill. The results of operations of the acquired businesses have been included in the Company’s results of operations since the acquisition date of February 1, 2021. Under Accounting Standards Codification 805 (ASC 805), an acquirer must recognize any assets acquired and liabilities assumed at the acquisition date, measured at fair value as of that date. Assets meeting the identification criteria included tangible assets, such as real and personal property, and intangible assets. Identified intangible assets included the brand, technology, customer relationships and non-competition agreements of the acquired business. Fair value of the Aimtell and PushPros technology was determined using the Multi Period Excess Earnings Method; fair value of the AAP non-compete agreements was determined using a Discounted Cash Flow Approach; fair value of the AAP brand was determined using a Relief from Royalty Method; fair value of the Aramis customer relationships was determined using the Multi Period Excess Earnings Method; and fair value of the Aimtell and PushPros customer relationships was determined using the excess earnings method with distributor inputs.

The goodwill related to this transaction reflects the workforce and synergies expected from combining the operations of AAP and is included in the Brand Direct reportable segment. Goodwill is expected to be deductible for Aramis and PushPros for tax purposes. Intangible assets primarily consist of technology and customer relationships.

The acquisition date fair value of assets acquired and liabilities assumed from the AAP, Crisp Results and Traverse acquisitions consist of the following (in thousands):
Expected Useful LifeAAPCrisp ResultsTraverse
202120212022
Cash$ $ $232 
Goodwill9,761 21,894 444 
Technology
4 to 5
3,900  2,500 
Customer relationships
4 to 6
7,690 19,600 50 
Accounts receivable, net3,100 2,610 276 
Brand
1 to 7
208 7,400 59 
Non-competitive agreements
1 to 3
83  3 
Property and equipment
3 to 5
250 220  
Accounts payable(2,887)(1,593)(454)
Other assets acquired and liabilities assumed, net (1)
740 1 (103)
   Net assets and liabilities acquired$22,845 $50,132 $3,007 

(1) Other assets acquired and liabilities assumed, net includes prepaids and other current assets, partially offset by other current liabilities (e.g., Travel and expense payables, payroll liabilities, tax liabilities, and transition services payable).


Table of Contents




The weighted average amortization period for AAP acquisition technology is 4 years, customer relationships is 4.1 years, brand is 2.1 years and non-compete agreements is 3 years. The weighted average amortization period for Crisp Results acquisition customer relationships is 6 years, and brand is 7 years. The weighted average amortization period for Traverse acquisition technology is 5 years, customer relationships is 5 years, brand is 3 years and non-compete agreements is 1 year. In total, the weighted average amortization period for AAP is 4 years, Crisp Results is 5.6 years and Traverse is 5 years.

The following schedule represents the amounts of net revenue and net loss from operations related to Traverse, AAP and Crisp Results acquisitions which have been included in the unaudited consolidated statements of operations for the periods indicated subsequent to the acquisition date in the period of acquisition (in thousands):

Three Months Ended June 30, 2022Six Months Ended June 30, 2022
TraverseTraverse
Net revenue$360 $360 
Net income from operations$70 $70 

Three Months Ended June 30, 2021Six Months Ended June 30, 2021
AAPCrisp ResultsAAPCrisp Results
Net revenue$5,774 $6,967 $10,075 $6,967 
Net loss from operations$(484)$(155)$(620)$(155)

Pro Forma Information
The following unaudited pro forma financial information represents the consolidated financial information as if the acquisitions had been included in our consolidated results beginning on the first day of the fiscal year prior to their respective acquisition dates (in thousands):

Three Months Ended June 30, 2022
DMSTraversePro Forma
Net revenue$91,197 $277 $91,474 
Net (loss) income from operations$(9,665)$(434)$(10,099)

Three Months Ended June 30, 2021
DMSAAPCrisp ResultsTraversePro Forma
Net revenue$105,079 $ $ $583 $105,662 
Net income (loss) from operations$3,950 $ $ $(21)$3,929 

Six Months Ended June 30, 2022
DMSTraverseCombined
Net revenue$200,307 $999 $201,306 
Net loss from operations$(12,867)$(417)$(13,284)

Six Months Ended June 30, 2021
DMSAAPCrisp ResultsTraversePro Forma
Net revenue$201,882 $2,465 $8,284 $1,253 $213,884 
Net income (loss) from operations$7,427 $457 $2,296 $(67)$10,113 

The pro forma results do not reflect any cost savings, operating synergies or revenue enhancements that the combined company may achieve as a result of the acquisitions; the costs to combine the companies’ operations; or the costs necessary to achieve


Table of Contents



these costs savings, operating synergies and revenue enhancements. The pro forma results do not necessarily reflect the actual results of operations of the combined companies under our ownership and operation.

NOTE 7. RESTRUCTURING COSTS

Restructuring costs include expenses associated with the Company’s effort to continually improve operational efficiency and reposition its assets to remain competitive on a national basis. The Company leases office space in various locations within the United States and Canada. The leases entered into by the Company consist of both long-term and short-term leases.

Termination of office lease and other related costs include lease and termination of fixed assets, employee training, relocation and facility costs. These costs are recorded in General and administrative expenses in the unaudited consolidated statements of operations.

Since the year ended December 31, 2020, due to the economic environment caused by the COVID-19 pandemic, the Company entered into negotiations with landlords to terminate certain lease agreements, which reduced cash needs by approximately $1.9 million over the remaining life of the original leases through April 30, 2025. As of June 30, 2022, the Company has four leased properties, representing 55,798 square feet of office space located in the United States, that are currently in negotiations with landlords to be reduced or terminated.

Valuation adjustments related to the reserve and lease accretion are recorded in General and administrative expenses in the consolidated statements of operations. The change in liability for the restructuring costs reserve for the three and six months ended June 30, 2022 and 2021, respectively, was as follows (in thousands):

Three Months Ended
June 30, 2022
Three Months Ended June 30, 2021
Beginning balance$2,244 $2,966 
Valuation adjustments496 432 
Lease payments(290)(487)
Lease accretion48 46 
Ending balance$2,498 $2,957 
Current portion - Accrued expenses and other current liabilities$908 $1,200 
Long-term portion - Other non-current liabilities$1,590 $1,757 

Six Months Ended
June 30, 2022
Six Months Ended June 30, 2021
Beginning balance$2,516 $3,653 
Valuation adjustments470 81 
Lease payments(584)(870)
Lease accretion96 93 
Ending balance$2,498 $2,957 
Current portion - Accrued expenses and other current liabilities$908 $1,200 
Long-term portion - Other non-current liabilities$1,590 $1,757 

NOTE 8. FAIR VALUE MEASUREMENTS

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The carrying amounts of our cash and cash equivalents, accounts receivable, income taxes receivable, accounts payable, accrued expenses and income taxes payable, approximate fair value because of the short-term maturity of those instruments.

Private Placement Warrants - We record the fair value of the Private Placement Warrants as a liability in our consolidated balance sheet as of June 30, 2022 and 2021, respectively. The fair value of the Private Placement Warrants is considered a Level 3 valuation and is determined using the Black-Scholes-Merton valuation model. Changes in fair value of the Private


Table of Contents



Placement Warrants are presented under Change in the fair value of warrant liabilities on the Income Statement. As of June 30, 2022, the Company has approximately 4.0 million Private Placement Warrants outstanding.

The significant assumptions were as follows:
June 30, 2022
Private Placement Warrants Fair Value Per Share$0.12 
Private Placement Warrant valuation inputs:
Stock price - DMS Inc. Class A Common Stock$1.11 
Remaining contractual term in years3.04 
Estimated volatility85.0 %
Dividend yield0.0 %
Risk free interest rate2.97 %

Contingent consideration payable related to acquisitions

The fair value of the contingent considerations payable for the AAP and Traverse acquisitions (described in Note 6. Acquisitions) were determined using a Monte Carlo fair value analysis and a scenario-based methodology, respectively, based on estimated performance and the probability of achieving certain targets. As certain inputs are not observable in the market, the contingent consideration is classified as a Level 3 instrument. Changes in fair value of contingent consideration are presented under Acquisition costs on the statement of operations.

The contingent consideration payable for the Crisp acquisition was finalized on April 1, 2022, the end of the earnout period. As the full target was met, the payment was made on July 1, 2022 in the form of Class A Common Stock. (See Note 6. Acquisitions).

The following table presents the contingent consideration assumptions.

Aimtell / PushPros
CYE2021 Revenue - Actual$7,193,881 
CYE2022 Revenue - 6 Months Actual$2,724,201 
CYE2022 Revenue - 6 Months Expectations$8,908,838 
CYE2023 Revenue - Expectations$14,636,891 
CYE2022 Risk Adjusted Revenue - 6 Months$8,715,176 
CYE2023 Risk Adjusted Revenue$13,413,226 
Revenue Volatility25 %
Iteration (actual)100,000 
Risk adjustment discount rate9.50 %
Risk free / Credit risk12.0 %
Days gap from period end to payment90
Aramis
CYE2022 Earnout Successful Probability99.0 %
Iteration (actual)100,000 
Risk free / Credit risk12.0 %
Days gap from period end to payment90
Traverse
CYE2023 Earnout Successful Probability95.0 %
Risk free / Credit risk10.0 %
Days gap from period end to payment90

The following table presents assets and liabilities measured at fair value on a recurrent basis (in thousands):


Table of Contents



June 30, 2022
CategoryBalance Sheet LocationLevel 1Level 2Level 3Total
Liabilities:
Private Placement Warrant liabilitiesTotal liabilities$ $ $480 $480 
Contingent consideration - Crisp ResultsContingent consideration payable - current  10,000 10,000 
Contingent consideration - AramisContingent consideration payable - current  909 909 
Contingent consideration - TraverseContingent consideration payable - non-current  428 428 
Contingent consideration - Aimtell/PushProContingent consideration payable - non-current  66 66 
Total$ $ $11,883 $11,883 

The following table represents the change in the warrant liability and contingent consideration (in thousands):

Private Placement WarrantsContingent Consideration
Balance, April 1, 2022$2,120 $11,030 
Additions 428 
Changes in fair value(1,640)(55)
Settlements  
Balance, June 30, 2022$480 11,403 

Private Placement WarrantsContingent Consideration
Balance, December 31, 2021$3,960 $8,439 
Additions 428 
Changes in fair value(3,480)2,536 
Settlements  
Balance, June 30, 2022$480 $11,403 


NOTE 9. EMPLOYEE AND DIRECTOR INCENTIVE PLANS

2020 Omnibus Incentive Plan

On July 15, 2020, Leo’s shareholders approved the 2020 Omnibus Incentive Plan (the “2020 Plan”). The 2020 Plan allows for the issuance of stock options, stock appreciation rights, stock awards (including restricted stock awards (“RSAs”) and Restricted Stock Units (“RSUs”)) and other stock-based awards. Directors, officers and employees, as well as others performing independent consulting or advisory services for the Company or its affiliates, are eligible for grants under the 2020 Plan. The aggregate number of shares reserved under the 2020 Plan is approximately 11.6 million. The 2020 Plan terminates on June 24, 2030. The related costs were approximately $3.9 million and $2.8 million for the six months ended June 30, 2022 and 2021, respectively, and are included in “Salaries and related costs” within the Consolidated Statement of Operations.

Restricted Stock Units
On April 12, 2022, the Board voted to award 762,000 RSUs consisting of 381,406 performance-based vesting RSUs (“PRSUs”) and 381,406 time-based vesting RSUs (“TRSUs”) to directors under the 2020 Plan. The TRSU and PRSUs vest one-fourth each year based on four years of continuous service starting with January 1, 2022 through January 1, 2026. Vesting of the PRSUs are also subject to certain performance metrics of the Company, which the Company evaluates on a quarterly basis. The fair value of stock-based compensation is based on the closing trading price of the Company’s stock on the grant date. For PRSUs, fair value was also determined based on the assessed likelihood of meeting the performance metrics for each tranche of the awards as of the grant date. The TRSU’s related stock-based compensation expense is recognized on a straight-line basis over the vesting period. The PRSU awards’ expense is recognized on an accelerated basis over the vesting period.



Table of Contents



NOTE 10. INCOME TAXES

As a result of the Business Combination, the Company consists of DMS Inc. and its wholly-owned subsidiary, Blocker, which owns 58.7% of equity interests in DMSH. DMSH is treated as a partnership for purposes of U.S. federal and certain state and local income tax. As a U.S. partnership, generally DMSH will not be subject to corporate income taxes (except with respect to UE, as described below). Instead, each of the ultimate partners (including DMS Inc.) are taxed on their proportionate share of DMSH taxable income.

While the Company consolidates DMSH for financial reporting purposes, the Company will only be taxed on its allocable share of future earnings (i.e. those earnings not attributed to the non-controlling interests, which continue to be taxed on their own allocable share of future earnings of DMSH). The Company’s income tax expense is attributable to the allocable share of earnings from DMSH, a portion of activities of DMSH that are subject to Canadian income tax, and the activities of UE, a wholly-owned U.S. corporate subsidiary of DMSH, which is subject to U.S. federal and state and local income taxes. The income tax burden on the earnings allocated to the non-controlling interests is not reported by the Company in its consolidated financial statements under GAAP. As a result, the Company’s effective tax rate is expected to differ materially from the statutory rate.

The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items, if any. Each quarter the Company updates its estimate of the annual effective tax rate and makes a year-to-date adjustment to the provision. The Company recorded income tax expense of $0.05 million and $0.36 million for the three and six months ended June 30, 2022, respectively. The blended effective tax rate for the three and six months ended June 30, 2022 was 0.4% and 2.1%, respectively, which varies from our statutory U.S. tax rate due to taxable income or loss that is allocated to the non-controlling interest and impact of the valuation allowance on DMS, Inc. The Company recorded$1.0 million and $1.1 million income tax expense for the three and six months ended June 30, 2021, respectively. The blended effective tax rate for the three and six months ended June 30, 2021 was 17.3% and 19.5%, respectively, which varies from our statutory U.S. tax rate due to taxable income or loss that is allocated to the non-controlling interest.

Tax Receivable Agreement
In conjunction with the Business Combination, DMS Inc. and Blocker also entered into a Tax Receivable Agreement (“TRA”) with the Sellers. Pursuant to the Tax Receivable Agreement, DMS Inc. is required to pay the Sellers (i) 85% of the amount of savings, if any, in U.S. federal, state and local income tax that DMS Inc. and Blocker actually realize as a result of (A) certain existing tax attributes of Blocker acquired in the Business Combination, and (B) increases in Blocker’s allocable share of the tax basis of the assets of DMS and certain other tax benefits related to the payment of the cash consideration pursuant to the Business Combination Agreement and any redemptions or exchanges of DMS Units for cash or Class A Common Stock after the Business Combination and (ii) 100% of certain refunds of pre-Closing taxes of DMSH and Blocker received during a taxable year beginning within two (2) years after the Closing. All such payments to the Sellers are the obligation of DMS Inc., and not that of DMSH.

As of June 30, 2022 and December 31, 2021, the Company recorded a full valuation allowance on our deferred tax asset (“DTA”) related to the TRA along with the entire DTA inventory at DMS, Inc. and Blocker. At June 30, 2022, the remaining current portion of Tax Receivable Agreement liability of $1.3 million is attributable to carryback claims. We will continue to evaluate the positive and negative evidence in determining the realizability of the Company’s DTAs.

NOTE 11. EARNINGS PER SHARE

Basic earnings per share of Class A Common Stock is computed by dividing net income attributable to DMS Inc. by the weighted-average number of shares of Class A Common Stock outstanding during the period. Diluted earnings per share of Class A Common Stock is computed by dividing net income attributable to DMS Inc. adjusted for the income effects of dilutive instruments by the weighted-average number of shares of Class A Common Stock outstanding adjusted to give effect to potentially dilutive elements.



Table of Contents



The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings (loss) per share of Class A Common Stock:

Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Numerator:
Net (loss) income$(11,887)$4,939 $(17,244)$4,727 
Net (loss) income attributable to non-controlling interest(4,905)$2,411 (7,121)2,373 
Net (loss) income attributable to Digital Media Solutions, Inc. - basic$(6,982)$2,528 $(10,123)$2,354 
Add: Income effects of Class B convertible common stock$(4,903)$ $(7,116)$ 
Less: dilutive effect of change in fair value of warrant liabilities attributable to Digital Media Solutions, Inc.   4,321 
Net (loss) income attributable to Digital Media Solutions, Inc. - diluted$(11,885)$2,528 $(17,239)$(1,967)
Denominator:
  Weighted average shares - basic39,553 35,377 $37,969 $34,315 
Add: dilutive effects of Class B convertible common stock25,699  $25,713 $ 
  Add: dilutive effects of employee equity awards 628   
  Add: dilutive effects of private placement warrants   10 
  Add: dilutive effects of deferred consideration 517   
Weighted average shares - diluted65,252 36,522 63,682 34,325 
Net earnings (loss) per common share:
  Basic$(0.18)$0.07 $(0.27)$0.07 
  Diluted$(0.18)$0.07 $(0.27)$(0.06)

Shares of the Company’s Class B convertible common stock do not participate in the earnings or losses of the Company and are therefore not participating securities. As such, separate basic and diluted earnings per share of Class B convertible common stock under the two-class method has not been presented.

For the three and six months ended June 30, 2022, the Company included 2.99 million shares of Class A Common Stock issued to the sellers of Crisp Results on July 1, 2022 (see Note 6. Acquisitions) in the Company’s basic and diluted EPS calculations, as all necessary conditions were satisfied during the quarter ended June 30, 2022.

For the three and six months ended June 30, 2022, the Company excluded 4.0 million private warrants, 10.0 million public warrants, 1.9 million stock options, 1.7 million RSUs and 0.4 million PRSUs, respectively, as their effect would have been anti-dilutive. For the three and six months ended June 30, 2022, the Company excluded the contingent consideration issued in connection with the AAP acquisition and the deferred consideration issued in connection with the Crisp acquisition, respectively, which are payable in DMS common stock at the Company’s option, as their effect would have been anti-dilutive.

For the three months ended June 30, 2021, the Company excluded 4.0 million private warrants, 10.0 million public warrants, 0.1 million employee equity awards and 25.9 million Class B convertible common stock, as the effect was anti-dilutive. For the six months ended June 30, 2021, the Company excluded 10.0 million public warrants, 25.9 million Class B convertible common stock and 1.6 million employee equity awards as the effect was anti-dilutive.

For the three and six months ended June 30, 2021, the Company excluded contingent consideration issued in connection with AAP and Crisp acquisitions, which is payable in DMS common stock at the Company’s option, as the necessary conditions to pay such consideration had not been satisfied by the end of the period. For the three and six months ended June 30, 2021, the


Table of Contents



Company excluded deferred consideration issued in connection with Crisp acquisition, which is payable in DMS common stock at the Company’s option, as the effect was anti-dilutive.




Table of Contents



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
The following Management’s Discussion and Analysis (“MD&A”) is intended to assist in an understanding of our financial condition and results of operations. This MD&A is provided as a supplement to, should be read in conjunction with, and is qualified in its entirety by reference to, our Consolidated Financial Statements (Unaudited) and accompanying Notes appearing elsewhere in this Quarterly Report (the “Notes”). In addition, reference should be made to our Audited Consolidated Financial Statements and accompanying Notes to Consolidated Financial Statements and Item 7: “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2021 Form 10-K. Except for the historical information contained herein, the discussions in this MD&A contain forward-looking statements that involve risks and uncertainties. Our future results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below in this MD&A under “Forward-Looking Statements and Factors that May Affect Future Results”.

On August 16, 2021, we announced our decision to evaluate potential strategic alternatives to maximize shareholder value. We intend to evaluate a full range of strategic, operational and financial alternatives. We have retained Goldman Sachs & Co LLC and Canaccord Genuity as our financial advisors to assist with the strategic review process. There can be no assurance that the strategic review process will result in any strategic alternative, or any assurance as to its outcome or timing.

Recent Business Acquisitions
Our acquisitions in the past few years have enabled us to expand our reach into high quality proprietary targeted media solutions in a wide range of industries and include the following.

On May 10, 2022, the Company acquired Traverse Data, Inc. (“Traverse”). Traverse is a marketing and advertising technology company. The Company paid cash consideration of $2.5 million upon closing of the transaction. The transaction also includes up to $0.5 million in contingent consideration, subject to the achievement of certain milestones, which can be paid in cash.



Table of Contents



RESULTS OF OPERATIONS
The following table presents our consolidated results of operations as a percentage of net revenue:
Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Revenue by type:
Customer acquisition95.4 %96.3 %95.9 %95.6 %
Managed services3.4 %2.9 %3.1 %3.7 %
Software services1.2 %0.8 %1.0 %0.7 %
Total net revenue100.0 %100.0 %100.0 %100.0 %
Revenue by segment:
Brand Direct49.1 %57.0 %52.9 %57.5 %
Marketplace59.3 %55.0 %56.4 %53.0 %
Technology Solutions2.8 %1.8 %2.4 %1.9 %
Intercompany eliminations(11.2)%(13.8)%(11.7)%(12.4)%
Net revenue100.0 %100.0 %100.0 %100.0 %
Cost of revenue74.3 %67.9 %72.7 %69.6 %
Gross profit25.7 %32.1 %27.3 %30.4 %
Salaries and related costs14.5 %11.1 %13.5 %10.9 %
General and administrative13.6 %10.0 %11.8 %8.7 %
Depreciation and amortization7.9 %6.7 %7.1 %6.2 %
Acquisition costs0.3 %0.4 %0.1 %1.0 %
Change in fair value of contingent consideration(0.1)%— %1.3 %— %
(Loss) income from operations(10.5)%3.9 %(6.5)%3.6 %
Interest expense4.2 %3.4 %3.7 %3.4 %
Change in fair value of warrant liabilities(1.8)%(7.4)%(1.7)%(3.7)%
Loss on debt extinguishment— %2.0 %— %1.0 %
Net (loss) income before income taxes(12.9)%5.9 %(8.5)%2.9 %
Income tax expense— %1.0 %0.2 %0.6 %
Net (loss) income(12.9)%4.9 %(8.7)%2.3 %
Net (loss) income attributable to non-controlling interest(5.4)%2.3 %(3.6)%1.2 %
Net (loss) income attributable to Digital Media Solutions, Inc. (7.5)%2.6 %(5.1)%1.2 %


Table of Contents



Operating Results for the three and six months ended June 30, 2022 and 2021
The following table presents the consolidated results of operations for the three and six months ended June 30, 2022 and 2021 and the changes from the prior period (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
20222021$ Change
% Change
20222021$ Change
% Change
Net revenue$91,197 $105,079 $(13,882)(13)%$200,307$201,882$(1,575)(1)%
Cost of revenue67,784 71,359 (3,575)(5)%145,624140,5415,083%
Salaries and related costs13,237 11,708 1,52913 %26,94521,9774,96823 %
General and administrative12,444 10,552 1,89218 %23,54417,5146,03034 %
Depreciation and amortization7,173 7,044 129%14,23312,4631,77014 %
Acquisition costs279 466 (187)(40)%2921,960(1,668)(85)%
Change in fair value of contingent consideration(55)— (55)(100)%2,5362,536100 %
(Loss) income from operations$(9,665)3,950 $(13,615)(345)%$(12,867)7,427$(20,294)(273)%
Interest expense3,817 3,622 195%7,5026,879623%
Change in fair value of warrant liabilities(1,640)(7,750)6,110(79)%(3,480)(7,435)3,955(53)%
Loss on debt extinguishment— 2,108 (2,108)(100)%2,108(2,108)(100)%
Net (loss) income before income taxes$(11,842)$5,970 $(17,812)(298)%$(16,889)$5,875$(22,764)(388)%
Income tax expense45 1,031 (986)(96)%3551,148(793)(69)%
Net (loss) income$(11,887)$4,939 $(16,826)(341)%$(17,244)$4,727$(21,971)(465)%
Net (loss) income attributable to non-controlling interest(4,905)2,411 (7,316)(303)%(7,121)2,373(9,494)(400)%
Net (loss) income attributable to Digital Media Solutions, Inc. $(6,982)$2,528 $(9,510)(376)%$(10,123)$2,354$(12,477)(530)%

Net revenue. Our business generates revenue primarily through the delivery of a variety of performance-based marketing services, including customer acquisition, managed services and software services.

The following table presents revenue by type for each segment and the changes from the prior period:



Table of Contents



Three Months Ended June 30, Six Months Ended June 30,
20222021$ Change% Change 20222021$ Change% Change
Brand Direct
Customer acquisition$43,124 $57,955 $(14,831)(26)%$102,743 $111,009 $(8,266)(7)%
Managed services1,665 1,921 (256)(13)%3,274 5,046 (1,772)(35)%
Total Brand Direct$44,789 $59,876 $(15,087)(25)%$106,017 $116,055 $(10,038)(9)%
Marketplace
Customer acquisition$54,092 $57,763 $(3,671)(6)%$112,898 $107,022 $5,876 %
Total Marketplace$54,092 $57,763 $(3,671)(6)%$112,898 $107,022 $5,876 %
Technology Solutions
Managed services1,403 1,109 294 27 %2,913 2,325 588 25 %
Software services1,145 807 338 42 %1,971 1,607 364 23 %
Total Technology Solutions$2,548 $1,916 $632 33 %$4,884 $3,932 $952 24 %
Corporate and Other
Customer acquisition$(10,232)$(14,476)$4,244 (29)%$(23,492)$(25,127)$1,635 (7)%
Total Corporate and Other$(10,232)$(14,476)$4,244 (29)%$(23,492)$(25,127)$1,635 (7)%
Total Customer acquisition$86,984 $101,242 $(14,258)(14)%$192,149 $192,904 $(755)— %
Total Managed services 3,068 3,030 38 %6,187 7,371 (1,184)(16)%
Total Software services1,145 807 338 42 %1,971 1,607 364 23 %
Total Net revenue$91,197 $105,079 $(13,882)(13)%$200,307 $201,882 $(1,575)(1)%

Customer Acquisition Revenue. Customer acquisition contracts deliver potential consumers or leads (i.e. number of clicks, emails, calls and applications) to the customer in real-time based on predefined qualifying characteristics specified by our customer.

Our Brand Direct segment experienced a decrease in Customer acquisition revenue of $14.8 million or 26% and $8.3 million or 7% during the three and six months ended June 30, 2022, respectively. Customer acquisition revenue for Marketplace decreased by $3.7 million or 6% and increased by $5.9 million or 5.5% for the three and six months ended June 30, 2022, respectively. The changes in both the Brand Direct and Marketplace segments were primarily due to macro challenges within the insurance industry which continue to apply downward pressure on cost per click (CPC) and cost per lead (CPL) pricing. In addition we’ve observed an adjustment in the health insurance model shifting non-enrollment ad spend which impacted our Q2 performance.

Managed Services Revenue. Managed services contracts provide continuous service of managing the customer’s media spend for the purpose of generating leads through a third-party supplier of leads, as requested by our customer. Managed services revenue experienced a slight increase of $0.0 million or 1% and a decrease of $1.2 million or 16%during the three and six months ended June 30, 2022. The changes were primarily driven by decreased media activity in Q1 resulting in lower agency fees.

Software Services Revenue. Software services contracts provide the customer with continuous, daily access to the Company’s proprietary software. Software services revenue is considered insignificant during the three and six months ended June 30, 2022.

Cost of revenue and gross profit. Cost of revenue primarily includes media and other related costs, such as the cost to acquire user traffic through the purchase of impressions, clicks or actions from publishers or third-party intermediaries, including advertising exchanges, and technology costs that enable media acquisition. These media costs are used primarily to drive user traffic to the Company’s and our customers’ media properties. Cost of revenue also includes indirect costs such as data verification, hosting and fulfillment costs.

The following table presents the gross profit percentage (gross profit as a percentage of total revenue) by segment and the changes from prior period:


Table of Contents



Three Months Ended June 30, Six Months Ended June 30,
20222021PPTS Change20222021PPTS Change
Brand Direct19.3 %26.0 %(6.7)20.2 %24.9 %(4.7)
Marketplace23.3 %28.9 %(5.6)25.7 %27.4 %(1.7)
Technology Solutions83.7 %76.1 %7.6 86.0 %77.8 %8.2 
Total gross profit percentage25.7 %32.1 %(6.4)27.3 %30.4 %(3.1)

Gross profit for Brand Direct decreased for the three and six months ended June 30, 2022, primarily driven by inflationary uncertainty within the auto industry leading to compressed pricing and decreased acquisition spending, timing of optimized media rebalancing, and monetization challenges within the DMS ecosystem.

Gross profit for Marketplace decreased for the three and six months ended June 30, 2022, primarily driven by macro industry headwinds applying downward pricing pressure impacting revenue performance within our Insurance business as well as the shift in ad spend from non enrollment periods from some of our health insurance partners. The ad spend shift particularly affected the profitability of the Crisp business model due to the more stable nature of call center operations.
Gross profit for Technology Solutions increased for the three and six months ended June 30, 2022, driven by the optimization of media purchasing activity which lead to larger budgets and resulted in increased fees in addition the Traverse acquisition which carries a higher margin profile.

Total gross profit decreased for the three and six months ended June 30, 2022, primarily due to the unexpected impact of inflationary pressures within the insurance industry which led to a decline in click pricing and shifts in health insurance budgets culminating in monetization contraction within the DMS ecosystem.

Salaries and related costs. Total compensation includes salaries, commissions, bonuses, payroll taxes and retirement benefits.
Salaries and related costs increased by $1.5 million or 13.1% and $5.0 million or 22.6% for the three and six months ended June 30, 2022, respectively, which were primarily driven by an increase in stock-based compensation and headcount as a result of required expansion of our workforce to support the Company, as well as the addition of FTEs from the Crisp Results and DMS Voice licensing.

General and administrative. General and administrative consist of expenses incurred in our normal course of business relating to office supplies, computer and technology, rent and utilities, insurance, legal and professional fees, state and local taxes and licenses, penalties and settlements and bad debt expense, as well as sales and marketing expenses relating to advertising and promotion. We also include other expenses such as investment banking expenses, fundraising costs and costs related to the advancement of our corporate social responsibility program.

General and administrative expenses increased $1.9 million or 17.9% and $6.0 million or 34.4% for the three and six months ended June 30, 2022, respectively. The increases were primarily driven by acquisition related expenses across multiple categories including software, technology, and professional expenses as well as an overall increase in insurance and compliance fees.

Depreciation and amortization. Property, plant and equipment consists of computers and office equipment, furniture and
fixtures, leasehold improvements and internally developed software costs. Intangible assets subject to amortization include technology, customer relationships, brand, and non-competition agreements.

Depreciation and amortization expense increased $0.1 million or 1.8% and $1.8 million or 14.2%, during the three and six months ended June 30, 2022, respectively, primarily driven by the fixed assets acquired with Crisp Results and AAP, as well as continued investments in internally developed software, which were placed in service during 2021.

Acquisition costs. Acquisition related costs are not considered part of the consideration for acquisitions and are expensed as incurred. This includes acquisition incentive compensation and other transaction related costs.

Acquisition costs decreased by $0.2 million or 40.1% and $1.7 million or 85.1% during the three and six months ended June 30, 2022, respectively. The decreases were primarily due to higher prior year acquisition costs related to AAP acquisitions when compared to the current year’s acquisition costs related to Traverse (see Note 6. Acquisitions).




Table of Contents



Interest expense. Interest expense for three and six months ended June 30, 2022 was related primarily to our debt, which carries a variable interest rate based on multiple options at either LIBOR plus 5% or an alternate base rate, plus an agreed upon margin with Truist Bank, the Company’s financial institution since May 25, 2021 (see Note 5. Debt).

Interest expense increased by $0.2 million or 5.4% and $0.6 million or 9.1%, during the three and six months ended June 30, 2022, respectively. The increases for the three and six months ended June 30, 2022, were primarily due to approximately 1.5% increase in our LIBOR rate as a result of current financial markets.

Income tax expense. The Company recorded income tax expense of $0.0 million and $0.4 million for the three and six months ended June 30, 2022, respectively. The blended effective tax rate for the three and six months ended June 30, 2022 was 0.4% and 2%, respectively, which varies from our statutory U.S. tax rate due to taxable income or loss that is allocated to the non-controlling interest and impact of the valuation allowance on DMS, Inc.

NON-GAAP FINANCIAL MEASURES

In addition to providing financial measurements based on accounting principles generally accepted in the United States of America (“GAAP”), this Quarterly Report includes additional financial measures that are not prepared in accordance with GAAP (“non-GAAP”), including adjusted EBITDA, unlevered free cash flow, adjusted net income and adjusted EPS. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures can be found below.

As explained further below, we use these financial measures internally to review the performance of our business units without regard to certain accounting treatments, non-operational, extraordinary or non-recurring items. We believe that presentation of these non-GAAP financial measures provides useful information to investors regarding our results of operations. Because of these limitations, management relies primarily on its GAAP results and uses non-GAAP measures only as a supplement.

Adjusted EBITDA, Unlevered Free Cash Flow and Unlevered Free Cash Flow Conversion
We use the non-GAAP measures of Adjusted EBITDA and Unlevered Free Cash Flow to assess operating performance. Management believes that these measures provide useful information to investors regarding DMS’s operating performance and its capacity to incur and service debt and fund capital expenditures. DMS believes that these measures are used by many investors, analysts and rating agencies as a measure of performance. By reporting these measures, DMS provides a basis for comparison of our business operations between current, past and future periods by excluding items that DMS does not believe are indicative of our core operating performance.

Financial measures that are non-GAAP should not be considered as alternatives to operating income, cash flows from operating activities or any other performance measures derived in accordance with GAAP as measures of operating performance, or cash flows as measures of liquidity. These measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, DMS relies primarily on its GAAP results and uses Adjusted EBITDA and Unlevered Free Cash Flow only as a supplement.

Adjusted EBITDA is defined as net (loss) income, excluding (a) interest expense, (b) income tax expense, (c) depreciation and amortization, (d) change in fair value of warrant liabilities, (e) debt extinguishment, (f) stock-based compensation, (g) change in tax receivable agreement liability, (h) restructuring costs, (i) acquisition costs, and (j) other expense.

In addition, we adjust to take into account estimated cost synergies related to our acquisitions. These adjustments are estimated based on cost-savings that are expected to be realized within our acquisitions over time as these acquisitions are fully integrated into DMS. These cost-savings result from the removal of cost and or service redundancies that already exist within DMS, technology synergies as systems are consolidated and centralized, headcount reductions based on redundancies, right-sized cost structure of media and service costs utilizing the most beneficial contracts within DMS and the acquired companies with external media and service providers. We believe that these non-synergized costs tend to overstate our expenses during the periods in which such synergies are still being realized.

Furthermore, in order to review the performance of the combined business over periods that extend prior to our ownership of the acquired businesses, we include the pre-acquisition performance of the businesses acquired. Management believes that doing so helps to understand the combined operating performance and potential of the business as a whole and makes it easier to compare performance of the combined business over different periods.

Unlevered Free Cash Flow is defined as Adjusted EBITDA, less capital expenditures, and Unlevered Free Cash Flow Conversion is defined as Unlevered Free Cash Flow divided by Adjusted EBITDA.



Table of Contents



The following table provides a reconciliation between Adjusted net income and Adjusted EBITDA, and Unlevered Free Cash Flow, from Net loss, the most directly comparable GAAP measure (in thousands):


Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Net (loss) income$(11,887)$4,939 $(17,244)$4,727 
Adjustments
Interest expense3,817 3,622 7,502 6,879 
Income tax expense45 1,031 355 1,148 
Depreciation and amortization7,173 7,044 14,233 12,463 
Change in fair value of warrant liabilities (1)
(1,640)(7,750)(3,480)(7,435)
Loss on debt extinguishment— 2,108 — 2,108 
Stock-based compensation expense2,066 1,273 3,908 2,530 
Restructuring costs1,784 432 2,178 81 
Acquisition costs (2)
224 466 2,828 1,960 
Other expense (3)
1,441 1,756 3,234 3,242 
Adjusted net income$3,023 $14,921 $13,514 $27,703 
Additional adjustments
Pro forma cost savings - Reorganization (4)
$— $— $— $31 
Pro forma cost savings - Acquisitions (5)
— 1,030 — 1,800 
Acquisitions EBITDA (6)
— — — 2,711 
Adjusted EBITDA$3,023 $15,951 $13,514 $32,245 
Less: Capital Expenditures1,580 1,821 3,197 4,212 
Unlevered free cash flow$1,443 $14,130 $10,317 $28,033 
Unlevered free cash flow conversion47.7 %88.6 %76.3 %86.9 %
______________
(1)Mark-to-market warrant liability adjustments.
(2)Balance includes business combination transaction fees, acquisition incentive payments, contingent consideration accretion, earnout payments and pre-acquisition expenses.
(3)Balance includes legal fees associated with acquisitions and other extraordinary matters, costs related to philanthropic initiatives, and private warrant transaction related costs.
(4)Costs savings as a result of the Company reorganization initiated in Q2 2020.
(5)Cost synergies expected as a result of the full integration of the acquisitions.
(6)Pre-acquisition Adjusted EBITDA results from the AAP and Crisp Results acquisitions during the three and six months ended June 30, 2021.


Table of Contents



A reconciliation of Unlevered Free Cash Flow to net cash provided by operating activities, the most directly comparable GAAP measure, is presented below (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Unlevered free cash flow$1,443 $14,130 $10,317 $28,033 
Capital expenditures1,580 1,821 3,197 4,212 
Adjusted EBITDA$3,023 $15,951 $13,514 $32,245 
Acquisitions EBITDA (1)
— — — 2,711 
Pro forma cost savings - Reorganization (2)
— — — 31 
Pro forma cost savings - Acquisitions (3)
— 1,030 — 1,800 
Adjusted net income$3,023 $14,921 $13,514 $27,703 
Acquisition costs (4)
224 466 2,828 1,960 
Other expenses (5)
1,441 1,756 3,234 3,242 
Stock-based compensation2,066 1,273 3,908 2,530 
Restructuring costs1,784 432 2,178 81 
Change in fair value of warrant liabilities (6)
(1,640)(7,750)(3,480)(7,435)
Loss on debt extinguishment— 2,108 — 2,108 
Subtotal before additional adjustments$(852)$16,636 $4,846 $25,217 
Less: Interest expense3,817 3,622 7,502 6,879 
Less: Income tax expense45 1,031 355 1,148 
Provision for bad debt1,339 909 1,339 909 
Lease restructuring charges174 174 
Loss on debt extinguishment— 2,108 — 2,108 
Stock-based compensation, net of amounts capitalized3,908 2,530 3,908 2,530 
Amortization of debt issuance costs938 528 938 528 
Deferred income tax provision, net(785)364 (785)364 
Change in fair value of contingent consideration2,536 560 2,536 560 
Change in fair value of warrant liability(3,480)(7,435)(3,480)(7,435)
Change in income tax receivable and payable631 (2,328)631 (2,328)
Change in accounts receivable4,026 (4,330)4,026 (4,330)
Change in prepaid expenses and other current assets2,585 222 2,585 222 
Change in accounts payable and accrued expenses(1,275)(6,768)(1,275)(6,768)
Change in other liabilities27 (190)27 (190)
Net cash provided by operating activities$5,738 $(1,673)$7,441 $3,534 

______________
(1)Pre-acquisition Adjusted EBITDA results from the AAP and Crisp Results, and acquisitions during the three and six months ended June 30, 2021.
(2)Costs savings as a result of the Company reorganization initiated in Q2 2020.
(3)Cost synergies expected as a result of the full integration of the acquisitions.
(4)Balance includes business combination transaction fees, acquisition incentive payments, contingent consideration accretion, earnout payments and pre-acquisition expenses.
(5)Balance includes legal fees associated with acquisitions and other extraordinary matters, costs related to philanthropic initiatives, and private warrant transaction related costs.
(6)Mark-to-market warrant liability adjustments.


Adjusted Net Income and Adjusted EPS

We use the non-GAAP measures Adjusted Net Income and Adjusted EPS to assess operating performance. Management believes that these measures provide investors with useful information on period-to-period performance as evaluated by


Table of Contents



management and comparison with our past financial and operating performance. Management also believes these non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as this metric generally eliminates the effects of certain items that may vary from company to company for reasons unrelated to overall operating performance. We define Adjusted Net Income (Loss) as net loss attributable to Digital Media Solutions, Inc. adjusted for (x) costs associated with the change in fair value of warrant liabilities, debt extinguishment, Business Combination, acquisition-related costs, equity based compensation and lease restructuring charges and (y) the reallocation of net income (loss) attributable to non-controlling interests from the assumed acquisition by Digital Media Solutions, Inc. of all units of Digital Media Solutions Holdings, LLC (“DMSH LLC”) (other than units held by subsidiaries of Digital Media Solutions, Inc.) for newly-issued shares of Class A Common Stock of Digital Media Solutions, Inc. on a one-to-one basis. We define adjusted pro forma net loss per share as adjusted pro forma net loss divided by the weighted-average shares of Class A Common Stock outstanding, assuming the acquisition by Digital Media Solutions, Inc. of all outstanding DMSH LLC units (other than units held by subsidiaries of Digital Media Solutions, Inc.) for newly-issued shares of Class A Common Stock on a one-to-one-basis.

The following table presents a reconciliation between GAAP Earnings Per Share and Non-GAAP Adjusted Net Income and Adjusted EPS (In thousands, except per share data):

Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Numerator:
Net (loss) income$(11,887)$4,939 $(17,244)$4,727 
Net (loss) income attributable to non-controlling interest(4,905)$2,411 (7,121)2,373 
Net (loss) income attributable to Digital Media Solutions, Inc. - basic$(6,982)$2,528 $(10,123)$2,354 
Add: Income effects of Class B convertible common stock$(4,903)$— $(7,116)$— 
Less: dilutive effect of change in fair value of warrant liabilities attributable to Digital Media Solutions, Inc.— — — 4,321 
Net (loss) income attributable to Digital Media Solutions, Inc. - diluted$(11,885)$2,528 $(17,239)$(1,967)
Denominator:
  Weighted average shares - basic39,553 35,377 $37,969 $34,315 
Add: dilutive effects of Class B convertible common stock25,699 — $25,713 $— 
  Add: dilutive effects of employee equity awards— 628 — — 
  Add: dilutive effects of private placement warrants— — — 10 
  Add: dilutive effects of deferred consideration— 517 — — 
Weighted average shares - diluted65,252 36,522 63,682 34,325 
Net earnings (loss) per common share:
  Basic$(0.18)$0.07 $(0.27)$0.07 
  Diluted$(0.18)$0.07 $(0.27)$(0.06)







Table of Contents



Three Months Ended June 30, Six Months Ended June 30,
2022202120222021
Numerator:
Net (loss) income attributable to Digital Media Solutions, Inc. - basic$(6,982)$2,528 $(10,123)$2,354 
Net (loss) income attributable to Digital Media Solutions, Inc. - diluted$(11,885)$2,528 $(17,239)$(1,967)
Add adjustments:
Change in fair value of warrant liabilities$(1,640)$(7,750)$(3,480)$(7,435)
Loss on debt extinguishment— 2,108 — 2,108 
Acquisition and related costs224 466 2,828 1,960 
Restructuring costs1,784 432 2,178 81 
Business combination expenses— 1,030 — 1,800 
Stock-based compensation expense2,066 1,273 3,908 2,530 
$2,434 $(2,441)$5,434 $1,044 
Net income tax expense based on conversion of units— (76)— 902 
Adjusted net income (loss) attributable to Digital Media Solutions, Inc. - basic$(4,548)$11 $(4,689)$4,300 
Adjusted net income (loss) attributable to Digital Media Solutions, Inc. - diluted$(9,451)$163 $(11,805)$(1,825)
Denominator:
Weighted-average shares outstanding - basic39,553 35,377 37,969 34,315 
Weighted-average LLC Units of DMSH, LLC that are convertible into Class A common stock25,728 36,522 25,699 34,325 
65,281 71,899 63,668 68,640 
Adjusted EPS - basic$(0.07)$— $(0.07)$0.06 
Adjusted EPS - diluted$(0.14)$— $(0.19)$(0.03)

LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes certain key measures of our liquidity and capital resources (in thousands):
June 30,
2022
December 31,
2021
$ Change% Change
Cash$26,370 $26,394 $(24)— %
Availability under revolving credit facility$50,000 $50,000 $— — %
Total Debt$217,339 $217,755 $(416)— %

Our capital sources are focused on investments in our technology solutions, corporate infrastructure and strategic acquisitions to further expand into new business sectors and/or expand sales in existing sectors. We generate sufficient cash flows for working capital and expect to do so for the foreseeable future.

Our principal sources of liquidity on a short-term basis are cash and cash equivalents, and cash flows provided by operations. Our primary use of cash is compensation to our employees and payments for general operating expenses and interest expense.

Borrowings under the Revolving Facility bear interest, at our option, at either (i) adjusted LIBOR plus 4.25% or (ii) a base rate (which is equal to the highest of (a) the administrative agent’s prime rate, (b) the federal funds rate, as in effect from time to time, plus 0.50%, (c) one-month LIBOR plus 1.00%, and (d) 1.75% (the “Base Rate”)), plus 3.25%. The Term Loan bears interest at our option, at either (i) adjusted LIBOR plus 5.00% or (ii) the Base Rate plus 4.00%. Under the Revolving Facility, DMS LLC pays a 0.50% per annum commitment fee in arrears on the undrawn portion of the revolving commitments. For the


Table of Contents



three and six months ended June 30, 2022, the effective interest rate was 6.29%. Since May 25, 2021 our interest rate is based on LIBOR plus 5%.

The Term Loan, which was issued at an original issue discount of 1.80% or $4.2 million, is subject to payment of 1.0% of the original aggregate principal amount per annum paid quarterly, with a bullet payment at maturity. The Term Loan will mature, and the revolving credit commitments under the Revolving Facility will terminate, on May 25, 2026, when any outstanding balances will become due.

Cash flows from operating activities
Net cash provided by operating activities was $7.4 million for the six months ended June 30, 2022 as compared to $3.5 million provided by operating activities in the six months ended June 30, 2021. The increase is primarily attributable to an increase in accounts receivable collections, and a slight decrease in accounts payable and current accrued expenses due to timing of vendor payments.

Cash flows from investing activities
Net cash used in investing activities for the six months ended June 30, 2022 decreased by $23.3 million or 80% to $5.8 million from $29.0 million for the six months ended June 30, 2021, primarily due to the timing of the acquisition of AAP and Crisp Results made during the first half of 2021.

Cash flows from financing activities
Net cash (used in) provided by financing activities for the six months ended June 30, 2022 was $(1.7) million, reflecting an increase of $14.6 million or 113%, as compared to $12.9 million for the six months ended June 30, 2021. This increase was due to higher required repayments of borrowings of long-term debt and notes payable in the prior year under the Monroe Credit Facility and Insurance Premium Financial Service arrangements.

For the six months ended June 30, 2022, our Unlevered Free Cash Flow conversion rate decreased (11)% due to lower business performance.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any outstanding off-balance sheet guarantees, interest rate swap transactions or foreign currency forward contracts. In addition, we do not engage in trading activities involving non-exchange traded contracts. In our ongoing business, we do not enter into transactions involving, or otherwise form relationships with, unconsolidated entities or financial partnerships that are established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Refer to Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operation in our 2021 Form 10-K, for further information on our critical and other significant accounting policies.

RECENTLY ISSUED ACCOUNTING STANDARDS

Refer to Note 1. Business, Basis of Presentation and Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements (Unaudited), included in Item 1: Financial Statements of this Quarterly Report, for a more detailed discussion on recent accounting pronouncements and the related impact on our consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For our disclosures about market risk, please see Part II, Item 7A: Quantitative and Qualitative Disclosures about Market Risk in our 2021 Form 10-K.

Interest Rate Risk
As of June 30, 2022, we had total debt outstanding of $217.3 million (net of $5.4 million of unamortized discount and debt issuance costs), which was comprised of amounts outstanding under our original Term Loan of $225 million. Substantially all this debt bears interest at floating rates. Changes in interest rates affect the interest expense we pay on our floating rate debt. A


Table of Contents



hypothetical 100 basis point increase in interest rates would increase our interest expense by approximately $3.0 million annually, based on the debt outstanding at June 30, 2022.

Item 4. Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and made known to the officers who certify the Company’s financial reports and to other members of senior management and the Board of Directors as appropriate to allow timely decisions regarding required disclosure.

Based on their evaluation as of June 30, 2022, the principal executive officer and principal financial officer of the Company have concluded that during the period covered by this Quarterly Report, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were not effective because of the material weakness in our internal control over financial reporting described in our 2021 Form 10-K. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our quarterly interim consolidated financial statements will not be prevented or detected on a timely basis.

Management’s Report on Internal Control Over Financial Reporting

Under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on our evaluation under the framework in Internal Control - Integrated Framework, management concluded that the Company’s internal control over financial reporting was not effective as of December 31, 2021, as a material weakness exists. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our financial statements could occur but will not be prevented or detected on a timely basis.

In this regard, in connection with our implementation of policies and procedures with respect to accounts receivable, including the allowance for doubtful accounts, and associated revenue, we previously discovered a material error in a customer receivable account, related to a duplicate billing of a customer in fiscal years 2020 and 2021. As a result of these matters, we determined that our controls around revenue and accounts receivable policies and procedures were not effective as of December 31, 2021. The errors related to these matters have been corrected and are properly reflected in our consolidated financial statements for the year ended December 31, 2021 and the quarter ended June 30, 2022.

We continue to analyze our aged receivables and have not identified any additional material errors similar to the items identified above. We are monitoring our processes and controls around evaluating the collectability of customer receivables along with assessing the loss rates used to calculate the reserve for potential uncollectible receivables. We believe our ongoing efforts will be sufficient to remediate the identified material weakness.

We will not consider the material weakness remediated until the remedial controls operate for a sufficient period of time and we have concluded, through testing, that these controls are effectively designed and operating effectively. We will continue to assess throughout 2022.

Changes in Internal Control Over Financial Reporting
Except as disclosed above, there have been no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




Table of Contents



PART II - OTHER INFORMATION
Item 1. Legal Proceedings

From time to time, we are involved in various disputes and litigation that arise in the ordinary course of business. However, separate from such matters, to the best of our knowledge, there are no material pending or threatened legal proceedings to which we are a party, either individually or in the aggregate.

Item 1A. Risk Factors

The Company’ s business, results of operations, and financial condition are subject to various risks and uncertainties, including those described in Part I, Item 1A: Risk Factors in our 2021 Form 10-K.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds from Registered Securities

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

Executive Severance Plan

On August 4, 2022, the Board of Directors of the Company (the “Board”) approved and adopted the Digital Media Solutions, Inc. Executive Severance Plan (the “Plan”). The Plan commences on August 4, 2022 and is administered by the Compensation Committee of the Board. The Plan is intended to provide severance benefits for certain selected senior executive employees of the Company who either have their employment terminated by the Company without “Cause” or who resign their employment for “Good Reason” (as such terms are defined in the Plan). The Plan seeks to reinforce and encourage the continued attention and dedication of those executive employees who participate in the Plan.

Under the Plan, upon a termination of employment without “Cause” or a resignation for “Good Reason,” a covered executive would receive a payment equal to: (i) his or her base salary in effect at the time of termination, multiplied by 1 (or, in the case of an executive employed by the Company for less than three years, multiplied by 0.5) and (ii) his or her pro-rated target bonus opportunity for the fiscal year of termination. Terminated executives are also entitled to (x) COBRA continuation coverage paid by the Company for 12 months (or, if earlier, until the date they become eligible for coverage under another employer-provided plan) and (y) outplacement services for up to six months.

In the event an executive is eligible for severance benefits provided under an offer letter or employment agreement with the Company, severance benefits payable under the Plan will be reduced by any duplicative severance pay, salary continuation pay, termination pay or similar amounts payable under such offer letter or employment agreement.

Terminated executives are also required to sign a general waiver and release of all claims against the Company prior to receiving severance benefits under the Plan.

Further, if any payments under the Plan or otherwise would be subject to “golden parachute” excise taxes under the Internal Revenue Code, the payments will be reduced to limit or avoid the excise taxes if and to the extent such reduction would produce an expected better after-tax result for the officer.

The foregoing description of the Plan does not purport to be complete and is qualified in its entirety by reference to the Digital Media Solutions, Inc. Executive Severance Plan, which is filed as Exhibit 10.4 to this Quarterly Report on Form 10-Q and the information set forth therein is incorporated by reference into this Quarterly Report.


Table of Contents



Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibit
Number
Description
Certificate of Incorporation of Digital Media Solutions, Inc. (incorporated by reference to Exhibit 3.1 to Digital Media Solutions, Inc.’s Current Report on Form 8-K filed with the SEC on July 16, 2020).
Bylaws of Digital Media Solutions, Inc. (incorporated by reference to Exhibit 3.2 to Digital Media Solutions, Inc.’s Current Report on Form 8-K filed with the SEC on July 16, 2020).
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Letter Agreement, by and between Digital Media Solutions, Inc. and Joseph Liner, dated as of May 26, 2022.
Offer Letter, by and between Digital Media Solutions, Inc. and Richard Rodick, dated as of June 28, 2022.
Separation Agreement, by and between Digital Media Solutions, Inc. and Vasundara Srenivas, dated as of June 28, 2022.
Digital Media Solutions, Inc. Executive Severance Plan, dated August 4, 2022.
101.INS*1Inline XBRL Instance Document
101.SCH*†Inline XBRL Taxonomy Extension Schema
101.CAL*†Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF*†Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*†Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*†Inline XBRL Taxonomy Extension Presentation Linkbase
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
_______________________________________

* Filed herewith

† Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement for purposes of Section 11 or 12 of the Securities Act, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these section

















1


Table of Contents



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 9, 2022
Digital Media Solutions, Inc.
/s/ Joseph Marinucci
Name:Joseph Marinucci
Title:President and Chief Executive Officer
(Principal Executive Officer)
/s/ Richard Rodick
Name:Richard Rodick
Title:Chief Financial Officer
(Principal Financial and Accounting Officer)