XML 43 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net cash provided by (used in) operating activities $ 332,413 $ 143,687
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (372,920) (174,349)
Cash (paid for) acquired in acquisitions (32,916) 278,409
Proceeds from sale of other property and equipment 5,369  
Net cash provided by (used in) investing activities (400,467) 104,060
Cash flows from financing activities:    
Redemption of Senior Notes and other long-term debt (10,567) (25,151)
Proceeds from Bank Credit Facility 75,000 319,000
Repayment of Bank Credit Facility (25,000) (54,000)
Deferred financing costs (1,268) (16,990)
Other deferred payments (9,921)  
Payments of capital lease (10,344) (9,874)
Employee stock transactions (326)  
Net cash provided by (used in) financing activities 17,574 (190,015)
Net increase (decrease) in cash, cash equivalents and restricted cash (50,480) 57,732
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 141,162 33,433
Balance, end of period 90,682 91,165
LLC Bank Credit Facility    
Cash flows from financing activities:    
Repayment of Bank Credit Facility   (403,000)
Talos    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities (558)  
Cash flows from financing activities:    
Capital contributions 558  
Net cash provided by (used in) financing activities 558  
Talos Issuers    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities (64,050) (126,105)
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (1,577) (12,966)
Investments in subsidiaries (1,119,219) (778,148)
Distributions from subsidiaries 1,203,194 1,097,505
Net cash provided by (used in) investing activities 82,398 306,391
Cash flows from financing activities:    
Redemption of Senior Notes and other long-term debt   (24,977)
Proceeds from Bank Credit Facility 75,000 319,000
Repayment of Bank Credit Facility (25,000) (54,000)
Deferred financing costs (1,268) (16,990)
Net cash provided by (used in) financing activities 48,732 (179,967)
Net increase (decrease) in cash, cash equivalents and restricted cash 67,080 319
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 13,541 22,315
Balance, end of period 80,621 22,634
Talos Issuers | LLC Bank Credit Facility    
Cash flows from financing activities:    
Repayment of Bank Credit Facility   (403,000)
Guarantors    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities 412,445 269,841
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (301,603) (159,368)
Cash (paid for) acquired in acquisitions (32,916) 278,409
Proceeds from sale of other property and equipment 5,369  
Distributions from subsidiaries   (9)
Net cash provided by (used in) investing activities (329,150) 119,032
Cash flows from financing activities:    
Redemption of Senior Notes and other long-term debt (10,567) (174)
Other deferred payments (9,921)  
Payments of capital lease (10,344) (9,874)
Capital contributions 1,051,661 770,436
Employee stock transactions (326)  
Distributions to subsidiary issuer (1,202,546) (1,095,165)
Net cash provided by (used in) financing activities (182,043) (334,777)
Net increase (decrease) in cash, cash equivalents and restricted cash (98,748) 54,096
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 102,049 9,048
Balance, end of period 3,301 63,144
Non-Guarantors    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities (15,424) (49)
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (69,740) (2,015)
Net cash provided by (used in) investing activities (69,740) (2,015)
Cash flows from financing activities:    
Capital contributions 67,000 7,712
Distributions to subsidiary issuer (648) (2,331)
Net cash provided by (used in) financing activities 66,352 5,381
Net increase (decrease) in cash, cash equivalents and restricted cash (18,812) 3,317
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 25,572 2,070
Balance, end of period 6,760 5,387
Elimination    
Cash flows from investing activities:    
Investments in subsidiaries 1,119,219 778,148
Distributions from subsidiaries (1,203,194) (1,097,496)
Net cash provided by (used in) investing activities (83,975) (319,348)
Cash flows from financing activities:    
Capital contributions (1,119,219) (778,148)
Distributions to subsidiary issuer 1,203,194 1,097,496
Net cash provided by (used in) financing activities $ 83,975 $ 319,348