XML 68 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Cash Flows (Details) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net cash provided by (used in) operating activities $ 143,687,000 $ 124,432,000
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (174,349,000) (91,957,000)
Cash received (paid) for acquisitions 278,409,000 (2,243,000)
Net cash provided by (used in) investing activities 104,060,000 (94,200,000)
Cash flows from financing activities:    
Repayments of Senior Debt   (1,000,000)
Redemption of Senior Notes and other long-term debt (25,151,000) (1,000,000)
Proceeds from Bank Credit Facility 319,000,000  
Repayment of Bank Credit Facility (54,000,000)  
Deferred financing costs (16,990,000)  
Payments of capital lease (9,874,000) (9,053,000)
Distributions to subsidiary issuer 0 0
Net cash used in financing activities (190,015,000) (15,053,000)
Net increase in cash, cash equivalents and restricted cash 57,732,000 15,179,000
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 33,433,000 33,433,000
Balance, end of period 91,165,000 48,612,000
Old Bank Credit Facility    
Cash flows from financing activities:    
Proceeds from Bank Credit Facility   10,000,000
Repayment of Bank Credit Facility (403,000,000) (15,000,000)
Talos Issuers    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities (126,105,000) (17,105,000)
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (12,966,000) (252,000)
Investments in subsidiaries (778,148,000) (414,777,000)
Distributions from subsidiaries 1,097,505,000 437,331,000
Net cash provided by (used in) investing activities 306,391,000 22,302,000
Cash flows from financing activities:    
Repayments of Senior Debt   (1,000,000)
Redemption of Senior Notes and other long-term debt (24,977,000)  
Proceeds from Bank Credit Facility 319,000,000  
Repayment of Bank Credit Facility (54,000,000)  
Deferred financing costs (16,990,000)  
Net cash used in financing activities (179,967,000) (6,000,000)
Net increase in cash, cash equivalents and restricted cash 319,000 (803,000)
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 22,315,000 24,349,000
Balance, end of period 22,634,000 23,546,000
Talos Issuers | Old Bank Credit Facility    
Cash flows from financing activities:    
Proceeds from Bank Credit Facility   10,000,000
Repayment of Bank Credit Facility (403,000,000) (15,000,000)
Guarantors    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities 269,841,000 138,627,000
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (159,368,000) (82,238,000)
Cash received (paid) for acquisitions 278,409,000 (2,243,000)
Distributions from subsidiaries (9,000) 2,315,000
Net cash provided by (used in) investing activities 119,032,000 (82,166,000)
Cash flows from financing activities:    
Redemption of Senior Notes and other long-term debt (174,000)  
Payments of capital lease (9,874,000) (9,053,000)
Capital contributions 770,436,000 399,777,000
Distributions to subsidiary issuer (1,095,165,000) (437,331,000)
Net cash used in financing activities (334,777,000) (46,607,000)
Net increase in cash, cash equivalents and restricted cash 54,096,000 9,854,000
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 9,048,000 6,752,000
Balance, end of period 63,144,000 16,606,000
Non-Guarantors    
Cash flows from operating activities:    
Net cash provided by (used in) operating activities (49,000) 2,910,000
Cash flows from investing activities:    
Exploration, development, and other capital expenditures (2,015,000) (9,467,000)
Net cash provided by (used in) investing activities (2,015,000) (9,467,000)
Cash flows from financing activities:    
Capital contributions 7,712,000 15,000,000
Distributions to subsidiary issuer (2,331,000) (2,315,000)
Net cash used in financing activities 5,381,000 12,685,000
Net increase in cash, cash equivalents and restricted cash 3,317,000 6,128,000
Cash, cash equivalents and restricted cash:    
Balance, beginning of period 2,070,000 2,332,000
Balance, end of period 5,387,000 8,460,000
Elimination    
Cash flows from investing activities:    
Investments in subsidiaries 778,148,000 414,777,000
Distributions from subsidiaries (1,097,496,000) (439,646,000)
Net cash provided by (used in) investing activities (319,348,000) (24,869,000)
Cash flows from financing activities:    
Capital contributions (778,148,000) (414,777,000)
Distributions to subsidiary issuer 1,097,496,000 439,646,000
Net cash used in financing activities $ 319,348,000 $ 24,869,000