XML 67 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Summary of Condensed Consolidating Results Of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Total revenue $ 282,868 $ 99,962 $ 632,624 $ 297,212
Operating expenses:        
Direct lease operating expense 42,090 25,516 101,065 82,251
Insurance 4,125 2,657 11,059 8,066
Production taxes 578 393 1,533 1,038
Total lease operating expense 46,793 28,566 113,657 91,355
Workover and maintenance expense 25,084 6,359 49,703 23,406
Depreciation, depletion and amortization 87,808 37,746 204,574 113,834
Accretion expense 10,162 4,299 24,414 14,808
General and administrative expense 21,660 9,663 61,120 26,879
Total operating expenses 191,507 86,633 453,468 270,282
Operating income 91,361 13,329 179,156 26,930
Interest expense (24,837) (21,464) (66,257) (61,041)
Price risk management activities income (expense) [1] (53,330) (28,086) (196,482) 56,802
Other income (expense) (85) 44 (1,163) 201
Net income (loss) 13,109 (36,177) (84,746) 22,892
Talos        
Operating expenses:        
Equity earnings (loss) from subsidiaries 13,109 (36,177) (84,746) 22,892
Net income (loss) 13,109 (36,177) (84,746) 22,892
Talos Issuers        
Operating expenses:        
Depreciation, depletion and amortization 455 345 1,180 1,067
General and administrative expense 12,942 6,284 31,340 16,450
Total operating expenses 13,397 6,629 32,520 17,517
Operating income (13,397) (6,629) (32,520) (17,517)
Interest expense (15,580) (12,631) (42,207) (36,132)
Price risk management activities income (expense) (47,656) (26,165) (186,873) 55,376
Other income (expense) (356) 150 (1,564) 450
Equity earnings (loss) from subsidiaries 90,098 9,098 178,418 20,715
Net income (loss) 13,109 (36,177) (84,746) 22,892
Guarantors        
Revenues:        
Total revenue 282,868 99,962 632,624 297,212
Operating expenses:        
Direct lease operating expense 42,090 25,516 101,065 82,251
Insurance 4,125 2,657 11,059 8,066
Production taxes 578 393 1,533 1,038
Total lease operating expense 46,793 28,566 113,657 91,355
Workover and maintenance expense 25,084 6,359 49,703 23,406
Depreciation, depletion and amortization 87,352 37,400 203,391 112,764
Accretion expense 10,162 4,299 24,414 14,808
General and administrative expense 8,274 3,477 28,841 10,098
Total operating expenses 177,665 80,101 420,006 252,431
Operating income 105,203 19,861 212,618 44,781
Interest expense (8,797) (8,217) (22,754) (22,940)
Price risk management activities income (expense) (5,674) (1,921) (9,609) 1,426
Other income (expense) 310 (95) 395 (257)
Net income (loss) 91,042 9,628 180,650 23,010
Non-Guarantors        
Operating expenses:        
Depreciation, depletion and amortization 1 1 3 3
General and administrative expense 444 (98) 939 331
Total operating expenses 445 (97) 942 334
Operating income (445) 97 (942) (334)
Interest expense (460) (616) (1,296) (1,969)
Other income (expense) (39) (11) 6 8
Net income (loss) (944) (530) (2,232) (2,295)
Elimination        
Operating expenses:        
Equity earnings (loss) from subsidiaries (103,207) 27,079 (93,672) (43,607)
Net income (loss) (103,207) 27,079 (93,672) (43,607)
Oil Revenue        
Revenues:        
Revenue 248,100 84,032 555,954 246,519
Oil Revenue | Guarantors        
Revenues:        
Revenue 248,100 84,032 555,954 246,519
Natural Gas Revenue        
Revenues:        
Revenue 20,193 11,177 49,364 37,239
Natural Gas Revenue | Guarantors        
Revenues:        
Revenue 20,193 11,177 49,364 37,239
NGL Revenue        
Revenues:        
Revenue 14,575 4,290 27,306 11,359
NGL Revenue | Guarantors        
Revenues:        
Revenue $ 14,575 4,290 $ 27,306 11,359
Other        
Revenues:        
Revenue   463   2,095
Other | Guarantors        
Revenues:        
Revenue   $ 463   $ 2,095
[1] The Company paid $40.7 million and received $8.6 million in net cash settlements for the three months ended September 30, 2018 and 2017, respectively, and paid $94.8 million and received $22.3 million in net cash settlements for the nine months ended September 30, 2018 and 2017, respectively.