XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Accum. Deficit
Accum. Other Comp. Loss
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2022   198,466,000        
Beginning balance at Dec. 31, 2022 $ 1,677,215 $ 1,985 $ 2,249,698 $ (527,603) $ (29,530) $ (17,335)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 63,144     63,532   (388)
Other comprehensive income (loss) (15,312)       (15,312)  
Stock-based compensation (in shares)   327,000        
Stock-based compensation 5,234 $ 3 5,231      
Stock options exercised (in shares)   481,000        
Stock options exercised 3,014 $ 5 3,009      
Taxes withheld on issuance of stock-based awards (5,100)   (5,100)      
Dividends declared to common stockholders (16,784)     (16,784)    
Repurchase and cancellation of common stock (in shares)   (1,302,000)        
Repurchase and cancellation of common stock (40,427) $ (13) (14,811) (25,603)    
Distributions to noncontrolling interest (823)         (823)
Cumulative translation adjustments 8         8
Ending balance (in shares) at Mar. 31, 2023   197,972,000        
Ending balance at Mar. 31, 2023 1,670,169 $ 1,980 2,238,027 (506,458) (44,842) (18,538)
Beginning balance (in shares) at Dec. 31, 2022   198,466,000        
Beginning balance at Dec. 31, 2022 1,677,215 $ 1,985 2,249,698 (527,603) (29,530) (17,335)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 159,770          
Other comprehensive income (loss) (6,163)          
Ending balance (in shares) at Jun. 30, 2023   196,296,000        
Ending balance at Jun. 30, 2023 1,712,322 $ 1,963 2,220,909 (457,148) (35,693) (17,709)
Beginning balance (in shares) at Mar. 31, 2023   197,972,000        
Beginning balance at Mar. 31, 2023 1,670,169 $ 1,980 2,238,027 (506,458) (44,842) (18,538)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 96,626     95,797   829
Other comprehensive income (loss) 9,149       9,149  
Stock-based compensation (in shares)   180,000        
Stock-based compensation 6,341 $ 2 6,339      
Stock options exercised (in shares)   27,000        
Stock options exercised 24   24      
Taxes withheld on issuance of stock-based awards (2,039)   (2,039)      
Dividends declared to common stockholders (16,758)     (16,758)    
Repurchase and cancellation of common stock (in shares)   (1,883,000)        
Repurchase and cancellation of common stock (51,190) $ (19) (21,442) (29,729)    
Ending balance (in shares) at Jun. 30, 2023   196,296,000        
Ending balance at Jun. 30, 2023 $ 1,712,322 $ 1,963 2,220,909 (457,148) (35,693) (17,709)
Beginning balance (in shares) at Dec. 31, 2023 191,300,000 191,135,000        
Beginning balance at Dec. 31, 2023 $ 1,661,031 $ 1,913 2,166,911 (455,676) (36,526) (15,591)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 113,160     112,923   237
Other comprehensive income (loss) (6,985)       (6,985)  
Stock-based compensation (in shares)   677,000        
Stock-based compensation 6,173 $ 7 6,166      
Stock options exercised (in shares)   168,000        
Stock options exercised 917 $ 2 915      
Taxes withheld on issuance of stock-based awards (11,821)   (11,821)      
Dividends declared to common stockholders (17,967)     (17,967)    
Repurchase and cancellation of common stock (in shares)   (1,611,000)        
Repurchase and cancellation of common stock (49,399) $ (18) (18,288) (31,093)    
Distributions to noncontrolling interest 0         0
Cumulative translation adjustments 65         65
Ending balance (in shares) at Mar. 31, 2024   190,369,000        
Ending balance at Mar. 31, 2024 $ 1,695,174 $ 1,904 2,143,883 (391,813) (43,511) (15,289)
Beginning balance (in shares) at Dec. 31, 2023 191,300,000 191,135,000        
Beginning balance at Dec. 31, 2023 $ 1,661,031 $ 1,913 2,166,911 (455,676) (36,526) (15,591)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 168,551          
Other comprehensive income (loss) $ (13,626)          
Repurchase and cancellation of common stock (in shares) (1,611,055)          
Repurchase and cancellation of common stock $ (49,400)          
Ending balance (in shares) at Jun. 30, 2024 190,500,000 190,459,000        
Ending balance at Jun. 30, 2024 $ 1,729,233 $ 1,905 2,150,847 (357,445) (50,152) (15,922)
Beginning balance (in shares) at Mar. 31, 2024   190,369,000        
Beginning balance at Mar. 31, 2024 1,695,174 $ 1,904 2,143,883 (391,813) (43,511) (15,289)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 55,391     52,569   2,822
Other comprehensive income (loss) (6,641)       (6,641)  
Stock-based compensation (in shares)   9,000        
Stock-based compensation 6,505 $ 0 6,505      
Stock options exercised (in shares)   81,000        
Stock options exercised 596 $ 1 595      
Taxes withheld on issuance of stock-based awards (136)   (136)      
Dividends declared to common stockholders (18,201)     (18,201)    
Repurchase and cancellation of common stock (in shares)   0        
Repurchase and cancellation of common stock 0 $ 0 0 0    
Distributions to noncontrolling interest (3,417)         (3,417)
Cumulative translation adjustments $ (38)         (38)
Ending balance (in shares) at Jun. 30, 2024 190,500,000 190,459,000        
Ending balance at Jun. 30, 2024 $ 1,729,233 $ 1,905 $ 2,150,847 $ (357,445) $ (50,152) $ (15,922)