EX-99.2 3 ea170908ex99-2_tizianalife.htm CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2022

Exhibit 99.2

 

 

Tiziana Life Sciences Ltd

(“Tiziana” or “the Company”)

 

Interim Results for the Six Months Ended 30 June 2022

Advancing pipeline of next generation therapeutics and diagnostics for oncology and immune diseases of high unmet need

 

London, 27 December 2022 – Tiziana Life Sciences Ltd (“Tiziana”, NASDAQ: TLSA), a biotechnology company focused on innovative therapeutics for oncology, inflammation, and infectious diseases today announces its interim results for the six months ended 30 June 2022.

 

Highlights during the period:

 

CLINICAL and NON-CLINICAL PROGRAMMES

 

Foralumab

TZLS-401

 

Announced FDA approval for enrollment of a second, Secondary Progressive Multiple Sclerosis (SPMS) patient in under the Individual Patient Expanded Access (EA) Program following favorable clinical results after 6 months of treatment of the first patient in the EA program.

 

Announced initiation of phase 1b clinical trial in Crohn’s disease patients to evaluate oral capsules of foralumab, a fully human anti-cd3 monoclonal antibody. The revised protocol allows for the study of a broader patient population and a shorter dosing period. These protocol amendments or revisions are intended to expedite patient enrollment with study completion targeted for the fourth quarter of 2022. This study is the first multiple-dose study with orally administered enteric-coated capsules of foralumab in patients with CD. This study will initiate soon with patient enrollment in the second quarter of 2022. Enteric-coated capsules, containing doses up to 5 mg of foralumab, will be administered once-daily for five consecutive days to patients with mild-to-moderately active CD. While the primary objective is safety and tolerability, additional endpoints are to assess clinical and immune signal responses, including calprotectin measurements in stool. Blood samples will be collected to evaluate pharmacokinetics, including the rate and extent of systemic absorption. The presence of anti-drug antibodies (ADAs) will also be determined.

 

Announced that FDA granted permission to enroll up to 8 additional (SPMS) patients in the expanded access program with intranasal foralumab. The safety, tolerability, and clinical responses from the first two SPMS patients were submitted to the FDA to seek permission to treat up to an additional eight SPMS patients with the goal of obtaining more clinical data to assess robustness of the clinical responses. As part of the original treatment plan, the foralumab dose will remain 50 mcg three times a week (MWF), which is the same dose administered previously to the first two SPMS patients. The dosing regimen in this IND also has a provision for dose escalation up to 100 mcg three times a week (MWF) as an option to improve clinical benefit, if needed.

 

Announced that data from a Secondary Progressive Multiple Sclerosis patient treated with intranasal treatment with foralumab will be presented at the consortium of multiple sclerosis centers (CMSC) 2022 annual meeting. Dr. Tanuja Chitnis, MD, Professor of Neurology and the Principal investigator of the clinical study at the at the Brigham and Women’s Hospital (BWH), Boston, MA., presented a poster discussing clinical data from a patient with secondary progressive Multiple Sclerosis (SPMS), who was treated with intranasal foralumab for six months.

 

 

 

 

Announced positive clinical results in the second patient with secondary progressive multiple sclerosis (SPMS) following three months of dosing with intranasal foralumab. These results confirm the previously reported data, from the first SPMS patient after three months of treatment of the first SPMS patient. The treatment with foralumab, a fully human anti-CD3 monoclonal antibody, was well-tolerated and improved clinical and PET imaging analyses.The second patient, a young male in his 40s, was diagnosed with SPMS in 2014. Since then, the disease has been progressive, resulting in an accumulation of disability. Following completion of three months of treatment with intranasal foralumab (50 mcg; three times a week for two weeks, followed by one week off treatment), the patient showed improvement as measured by PET imaging, to assess inhibition of microglial activation, and by neurologic examination. Approximately 10-30% reduction in PET signal was seen across brain regions (including cortex, thalamus, white matter, and cerebellum) in the second SPMS patient, which is comparable to the PET changes seen in the first SPMS patient following three months of treatment with intranasal foralumab. Clinically, the Timed 25-Foot Walk test and neurologic exam were also improved.

 

Initiated five GLP safety toxicology studies of foralumab administered intranasally and subcutaneously in HuGEMM CD3 transgenic mice. Three intranasal toxicology studies of 14 days, 13 weeks and 26 weeks dosing duration and two subcutaneous safety toxicology studies of 14 days and 28 days dosing duration were initiated.

 

Completed manufacturing of clinical supplies of foralumab solution for subcutaneous injection at Frontage Laboratories and initiated ICH stability studies

 

Completed compatibility, stability and characterization studies of foralumab nasal solution in Aptar Unidose device for nasal administration

 

Anti IL-6R mAb

TZLS-501, formerly NI-1201

 

Filed IND for Phase 1 Clinical Trial in Healthy Subjects for treatment of interstitial lung disease associated with systemic scleroderma (SSc ILD).

 

Initiated effector function studies at STC Biologics

 

Milciclib

TZLS-201

 

Completed manufacturing of clinical supplies, milciclib capsules, and initiated ICH stability program.

 

Intellectual Property

 

As of September 2022, the Company has a total of 298 granted patents.

 

New appointments

 

Appointed Dr Matthew Davis, MD, RPh as Chief Medical Officer.

 

Resignations and interim arrangements

 

Announced the resignation of Kunwar Shailubhai, PhD, CEO, CSO and the appointment of Gabriele Cerrone as interim CEO

 

Deaths

 

Announced death of Executive Board Director, Thomas Adams, PhD

 

2

 

 

Highlights post period end:

 

On September 20, 2022, Tiziana announced that the second patient (“EA2”) with non-active secondary progressive multiple sclerosis (SPMS) receiving intranasal foralumab had shown additional clinical improvements as measured by the Expanded Disability Status Scale (EDSS), a standard clinical assessment.On October 12, 2022, Tiziana announced that it planned to submit an Investigational New Drug Application (IND) for a Phase 1 Trial of intranasal foralumab in Alzheimer’s disease patients after receiving an affirmative written response from the FDA on a Pre-Investigational New Drug Application (PIND). Tiziana plans on filing the IND for Alzheimer’s disease by the third quarter of 2023 upon the completion of requested toxicology studies, then starting its Phase 1 program by the end of 2023.

 

On November 2, 2022, Tiziana announced the completion of enrollment of the first patient cohort in its Intermediate Size Patient Population Expanded Access Program to evaluate foralumab in non-active Secondary Progressive Multiple Sclerosis (SPMS) patients.

 

On November 10, 2022, Tiziana announced its near-term focus on developing intranasal foralumab for inflammatory diseases of the Central Nervous System (CNS) such as non-active secondary-progressive Multiple Sclerosis (SPMS), Alzheimer’s disease and amyotrophic lateral sclerosis (ALS).

 

On December 15, 2022, Tiziana filed an IND with the FDA pertaining to a phase 2 study of milciclib in combination with gemcitabine for NSCLC indication.

 

FINANCIAL

 

For the six months to 30 June 2022 the consolidated Group made a loss of $8.3m (six months to 30 June 2021: $17.0m).

 

The Group ended the period with $26.5m cash as at 30 June 2022 (31 December 2021: $42.2m).

 

Research and development (R&D) expenses increased to $7.5m compared to $5.6m in the first half of 2021. The increase is primarily expenses related to the advancement of our proprietary programs, TZLS-401 and TZLS-501.

 

The Company continues to carefully manage its working capital position and continues the process, as referred to below, to evaluate opportunities to raise further funds through the issue of additional equity capital.

 

Contacts:

 

Tiziana Life Sciences Ltd

Gabriele Cerrone, Chairman and founder

+44 (0)20 7495 2379

 

About Tiziana Life Sciences

 

Tiziana Life Sciences is a clinical-stage biopharmaceutical company developing breakthrough immunomodulation therapies via novel routes of drug delivery. Tiziana’s innovative nasal, oral and inhalation approaches in development have the potential to provide an improvement in efficacy as well as safety and tolerability compared to intravenous (IV) delivery. Tiziana’s two lead candidates, intranasal foralumab, the only fully human anti-CD3 mAb, and milciclib, a pan-CDK inhibitor, have both demonstrated a favorable safety profile and clinical response in patients in studies to date. Tiziana’s technology for alternative routes of immunotherapy has been patented with several applications pending and is expected to allow for broad pipeline applications.

 

3

 

 

EXECUTIVE CHAIRMAN’S STATEMENT

 

I am pleased to report on the Group’s financial results for the six months ended 30 June 2022.

 

We have made strong progress advancing our pipeline in the first half of the year.

 

We have received FDA approval plan to enroll a second, non-active secondary progressive multiple sclerosis (SPMS) patient, based on positive results from treatment of an Expanded Access (EA) progressive MS patient with intranasal foralumab for three and six months at Brigham and Women’s Hospital, Boston, MA. The second patient (“EA2”) with non-active secondary progressive multiple sclerosis (SPMS) was enrolled in January and following six months of dosing with Intranasal Foralumab, we reported that EA2 had shown additional clinical improvements as measured by the Expanded Disability Status Scale (EDSS), a standard clinical assessment.

 

Based on the safety, tolerability, and clinical responses from the first two SPMS patients, the FDA granted permission to enroll up to 8 additional (SPMS) patients in the expanded access program. The first patient cohort was fully enrolled in November 2022. The treatment program will evaluate dosing at the “standard” dosing of 50 mcg and, if needed, a higher 100 mcg dose of intranasal foralumab in two separate cohorts of four non-active SPMS patients each and is being conducted at Brigham and Women’s Hospital in Boston, Massachusetts.

 

In order to leverage the exciting clinical and preclinical results from the formulation of intranasal foralumab, the Company has announced its near-term focus on developing intranasal foralumab for inflammatory diseases of the Central Nervous System (CNS) such as non-active secondary-progressive Multiple Sclerosis (SPMS), Alzheimer’s disease and amyotrophic lateral sclerosis (ALS).

 

More recently we have also filed an IND with the FDA pertaining to a phase 2 study of milciclib in combination with gemcitabine for NSCLC indication.

 

Looking ahead, Tiziana is confident that it is well positioned to advance our clinical pipeline to its next respective value inflection points.

 

Gabriele Cerrone

 

4

 

 

Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2022

 

   6 months   6 months   12 months 
   to 30 June   to 30 June   to 31 Dec 
   2022   2021   2021 
   $’000   $’000   $’000 
   (Unaudited)   (Unaudited)     
             
Research and development   (7,463)   (5,592)   (13,208)
Operating expenses   2,950    (11,399)   (13,311)
Realisation bonus   -    -    (855)
                
Operating loss   (4,513)   (16,991)   (27,374)
                
Finance expense   -    (25)   (176)
Other income   -    -    893 
                
Total Other income/expense   -    (25)   717 
                
Operating loss before taxation   (4,513)   (17,016)   (26,657)
                
Taxation   -    -    3,240 
                
Loss for the period   (4,513)   (17,016)   (23,417)
                
Net loss for the period attributable to equity owners   (4,513)   (17,016)   (23,417)
                

Other comprehensive income for the period

Items that may be reclassified to profit or loss

               
Transalation of foreign operations   (3,767)   (8)   (4,478)
                
Total comprehensive loss attributable to equity owners   (8,280)   (17,025)   (27,895)
                
Earnings per share               
Basic and diluted loss per share on continuing operations  $(0.05)  $(0.20)  $(0.24)

 

5

 

 

Consolidated Statement of Financial Position

as at 30 June 2022

 

   30 June   30 June   31 Dec 
   2022   2021   2021 
   $’000   $’000   $’000 
   (unaudited)   (unaudited)     
             
Assets            
Non-Current assets:            

Property, plant and equipment, net

   13    21    17 
Intangible asset   118    134    130 
Investment In related party   2,676    -    - 
Right-of-use assets   -    560    - 
Total Non-current assets   2,807    715    147 
                
Currents assets:               
Prepayments and Other receivable   871    1,624    1,301 
Finance lease receivable   -    59    - 
Related party receivables   608    465    456 
Taxation receivable   4,296    1,725    4,736 
Cash and cash equivalents   26,543    53,279    42,186 
Total current assets   32,318    57,152    48,679 
                
Total assets   35,125    57,867    48,826 
                
Equity and liabilities               
                
Shareholder’s equity:               
Called up share capital (102,272,614 shares are issued and outstanding; 2021: 97,306,144)   102    97    102 
Share premium   15,596    -    15,596 
Share based payment reserve - options   11,453    11,635    13,797 
Shares based payment reserve – Warrants   697    697    697 
Merger relief reserve   118,697    118,697    118,697 
Treasury shares   (808)   -    - 
Shares to be issued   -    13,503    - 
Translation reserve   (3,316)   5,745    454 
Retained earnings   (112,574)   (101,671)   (108,063)
                
Equity attributed to the owners of the Company   29,847    48,703    41,280 
                
Current liabilities:               
Accounts payable and accrued expenses   5,270    6,853    6,181 
Lease liability   -    232    - 
Related party payable   -    1,576    1,355 
Other liabilities   8    83    10 
    5,278    8,744    7,546 
                
Long term liabilities:               
Lease Liability – non-current   -    420    - 
                
Total Liabilities   5,278    9,164    7,546 
                
Total Equity and Liabilities   35,125    57,867    48,826 

 

6

 

 

Consolidated Statement of Cash Flows

for the 6 months ended 30 June 2021

 

   6 months to   6months to   12 months to 
   30 June   30 June   31 December 
   2022   2021   2021 
   $’000   $’000   $’000 
   (unaudited)   (unaudited)     
Cash flows from operating activities            
             
Operating loss for the period before tax   (4,513)   (17,016)   (26,657)
Convertible loan interest accrued   -    -    163 
Share based payment – options   (2,344)   2,987    5,173 
Bonus to be settled in equity   -    -    855 
Depreciation   5    3    8 
(Gain)/Loss on foreign exchange   (3,681)   9    (1,899)
Depreciation of right of use asset   -    -    133 
(Gain)/ Loss on disposal of right of use asset   -    74    (28)
Proceeds from finance lease reclassified as an investing activity   -    -    (152)
Finance Lease   -    91    - 
Cash inflow from taxation   440    1,354    1,415 
Net (increase) in related party receivables   (153)   (92)   (88)
Net (decrease)/increase in related party payables   (1,355)   (486)   (685)
Net decrease/ (increase) in operating assets/other receivables   603    (737)   516 
Net (decrease)/ increase in operating liabilities/other liabilities   (915)   1,198    (516)
                
Net cash used in operating activities   (11,913)   (12,625)   (21,762)
                
Cash flow from financing activities               
Proceeds from issuance of warrants   -    -    129 
Repayment of leasing liabilities   -    -    (152)
Right of use asset   -    (273)   - 
Net cash used in financing activities   -    (273)   (23)
                
Cash flows from investing activites               
Purchase of Property Plant and Equipment (“PPE”)   -    (21)   (22)
Investment in Related Party   (2,675)   -    - 
Purchase of Treasury Shares   (808)   -    - 
Proceeds from finance lease   -    -    152 
Net cash (outflow)/inflow from investing activities   (3,483)   (21)   130 
                
Net decrease in cash and cash equivalents   (15,643)   (12,919)   (21,655)
                
Cash and cash equivalents at beginning of period   42,186    65,823    65,824 
Exchange difference   247    374    (1,983)
Cash and cash equivalents at end of period   26,543    53,279    42,186 

 

7

 

 

Consolidated Statement of Changes in Equity -

for the six months ended 30 June 2022

 

(Unaudited)  Share
Capital
   Share
Premium
   Share
Based
Payment
Reserve
(Options)
   Share
Based
Payment
Reserve
(Warrants)
   Merger
Reserve
   Treasury
Shares
   Translation
Reserve
   Retained
Earnings
   Total
Equity
 
   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000 
Balance at 1 January 2022   102    15,596    13,797    697    118,697    -    454    (108,061)   41,280 
                                              
Purchase of Treasury Shares   -    -    -    -    -    (808)   -    -    (808)
Share based payments charge (options)   -    -    2,344    -    -    -    -    -    2,344 
                                              
Total transactions with owners   -    -    2,344    -    -    (808)   -    -    1,536 
Comprehensive income                                             
Loss for the period   -    -    -    -    -    -    -    (4,513)   (4,513)
Foreign currency translation   -    -    -    -    -    -    (3,767)   -    (3,767)
                                              
Total comprehensive income   -    -    -    -    -    -    (3,767)   (4,513)   (8,280)
Balance at 30 June 2022   102    15,596    11,453    697    118,697    (808)   (3,316)   (112,574)   29,847 

 

8

 

 

Consolidated Statement of Changes in Equity -

for the six months ended 30 June 2021

 

(Unaudited)  Share
Capital
   Share
Premium
   Share
Based
Payment
Reserve
(Options)
   Share
Based
Payment
Reserve
(Warrants)
   Shares
to be
issued
reserve
   Merger
Reserve
   Translation
Reserve
   Retained
Earnings
   Total
Equity
 
   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000 
Balance at 1 January 2021   97    -    8,624    697    13,503    118,697    5,414    (84,646)   62,386 
                                              
Share based payments charge (options)
   -    -    3,011    -    -    -    -    -    3,011 
                                              
Total transactions with owners   -    -    3,011    -              -    -    3,011 
Comprehensive income                                             
Loss for the period   -    -    -    -              -    (17,016)   (17,016)
Foreign currency translation   -    -    -    -              (8)   -    (8)
                                              
Total comprehensive income   -    -    -    -              (8)   (17,016)   (17,025)
Balance at 30 June 2021   97    -    11,635    697    13,503    118,697    5,745    (101,671)   48,703 

 

9

 

 

Consolidated Statement of Changes in Equity -

for the year ended 31 December 2021

 

   Share
Capital
   Share
Premium
   Share
Based
Payment
Reserve
(Options)
   Share
Based
Payment
Reserve
(Warrants)
   Convertible
Loan Note
Reserve
   Merger
Reserve
   Shares
to be
issued
Reserve
   Translation
Reserve
   Retained
Earnings
   Total
Equity
 
   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000   $’000 
Balance as at 31 December 2020   97    -    8,624    697           -    118,697    13,503    5,414    (84,646)   62,386 
                                                   
Issue of share capital   2    759                                       761 
Share based payment charge (options)             5,173                                  5,173 
Shares issued in lieu of cash realization bonus   3    14,837                        (13,503)   (482)        855 
Transactions with Owners   5    15,596    5,173    -    -    -    (13,503)   (482)        6,789 
Comprehensive lncome                                                  
Loss of the period   -    -    -    -    -    -    -    -    (23,417)   (23,417)
Foreign currency translation                                      (4,478)        (4,478)
                                                   
Total comprehensive income   -    -    -    -    -    -    -    (4,478)   (23,417)   (27,895)
                                                   
Balance as at 31 December 2021   102    15,596-    13,797    697    -    118,697    -    454    (108,601)   41,280 

 

10

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

1.GENERAL INFORMATION

 

Tiziana Life Sciences Ltd is a public limited company incorporated in Bermuda and is listed on the NASDAQ Capital Market (NASDAQ: TLSA). The previous parent, Tiziana Life Sciences plc, delisted from the main market of the London Stock Exchange plc (LSE: TILS) on October 21, 2021. The address of its registered office is  Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda.. The principal activities of the Company and its subsidiaries (the Group) are that of a clinical stage biotechnology company focused on targeted drugs to treat diseases in oncology and immunology.

 

These financial statements are presented in thousands of dollars ($’000) which is the presentational currency of the Company. The functional currency for the Company is also US dollars ($) indicative of the primary economic environment in which the Company operates.

 

2.ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these consolidated interim financial statements are set out below. These policies have been applied consistently to all the years presented unless otherwise stated.

 

Basis of preparation

 

The Interim consolidated financial statements of the Group have been prepared in accordance with the valuation and recognition principles of International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and IFRIC interpretations as applicable to companies reporting under IFRS. These interim consolidated financial statements have been prepared under the historical cost convention except for the following items:

 

-Financial instruments – fair value through profit or loss
-Financial instruments – fair value through other comprehensive income

 

Going Concern

 

The Group incurred losses during the year and has net assets at the period end.

 

The Group is in the early stages of developing its business focusing on the discovery and development of novel molecules that treat human disease in oncology and immunology. The directors expect the company to incur further losses and to require significant capital expenditure in continuing to develop clinical stage development therapeutic candidates in both oncology and immunology. The company has successfully funded clinical trials to date and is in the process of securing additional investment for purposes of continuing to fund their clinical trials moving forward.

 

The directors have prepared cash flow projections that include the costs associated with the continued clinical trials and additional investment to fund that operation.  On the basis of those projections, the directors conclude that the company will be able to meet its liabilities as they fall due for the foreseeable future, and therefore that it is appropriate to prepare the financial statements under the going concern basis of preparation.

 

New and Revised Standards

 

Standards in effect in 2022

 

There are no new IFRS standards, amendments to standards or interpretations that are mandatory for the financial year beginning on January 1, 2022, that are relevant to the Group and that have had any impact in the period to June 30, 2022. New standards, amendments to standards and interpretations that are not yet effective, which have been deemed by the Group as currently not relevant, and hence are not listed here.

 

Basis of consolidation

 

Subsidiary undertakings are all entities over which the Group has the power to govern the financial and operating policies of the subsidiary and therefore exercises control. The existence and effect of both current voting rights and potential voting rights that are currently exercisable or convertible are considered when assessing whether control of an entity is exercised. Subsidiaries are consolidated from the date at which the Group obtains control and are de-consolidated from the date at which control ceases.

 

11

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

Business combination

 

The Group undertook a group reorganisation exercise during the year to December 31, 2021. As part of this process, Tiziana Life Sciences Ltd (a Bermudan entity) was inserted above Tiziana Life Sciences Limited (formerly Tiziana Life Sciences plc) in the Group’s structure. As both entities were under common control of Planwise Ltd, the transaction does not constitute a business combination under IFRS 3 ‘Business combinations’ and instead has been accounted for as a group reorganization, using the pooling of interest method. This results in assets and liabilities being measured at their carrying amount in Tiziana Life Sciences Limited (formerly Tiziana Life Sciences plc) but share capital being that of Tiziana Life Sciences Ltd (a Bermudan entity). Merger accounting has been used to account for this transaction (See note 15 for details).

 

On 21 October 2021, Tiziana Life Sciences Ltd. (the ‘Company’) acquired the entire shareholding of the former Tiziana Life Sciences plc and its related subsidiaries, by a way of a share for share exchange with Tiziana Life Sciences Ltd becoming the Group’s immediate parent company.

 

On 21 October 2021, the Company was admitted for listing on the NASDAQ Capital Market Exchange and the former Tiziana Life Sciences plc was delisted from the main market of the London Stock Exchange plc.

 

Segment reporting

 

Operating segments are reported in a manner consistent with the internal reporting provided to the Board. The Board considers there to be only one operating segment being the research and development of biotechnological and pharmaceutical products.

 

Taxation

 

The tax expense/(credit) for the period represents the total of current taxation and deferred taxation. The charge in respect of current taxation is based on the estimated taxable profit for the year. Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and expected to apply when the related deferred tax is realized, or the deferred liability is settled. Deferred tax assets are recognized to the extent that it is probable that the future taxable profit will be available against which the temporary differences can be utilized.

 

Research and Development tax credits are provided for in the year that the costs are incurred. These are estimated based on eligible research and development expenditure. Any differences that are rebated are recognized in the following year, when the cash is received from the UK tax authorities.

 

Foreign currency translation

 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The consolidated financial statements are presented in US dollars, which is the Group’s presentational currency.

 

Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement.

 

The financial statements of overseas subsidiary undertakings are translated into US dollars on the following basis:

 

Assets and liabilities at the rate of exchange ruling at the period-end date.

 

Profit and loss account items at the average rate of exchange for the period.

 

Exchange differences arising from the translation of the net investment in foreign entities, borrowings and other currency instruments designated as hedges of such investments, are taken to equity (and recognized in the statement of comprehensive income) on consolidation.

 

License fees

 

Payments made which provide the right to perform research are carefully evaluated to determine whether such payments are to fund research or acquire an asset. Licence fees expenses are recognised as incurred.

 

12

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

Research and development

 

All on-going research and development expenditure is currently expensed in the period in which it is incurred. Due to the regulatory environment inherent in the development of the Group’s products, the criteria for development costs to be recognised as an asset, as set out in IAS 38 ‘Intangible Assets’, are not met until a product has been granted regulatory approval and it is probable that future economic benefit will flow to the Group. The Group currently has no qualifying expenditure.

 

Financial instruments

 

The Group classifies a financial instrument, or its component parts, as a financial liability, a financial asset or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability, a financial asset and an equity instrument.

 

The Group evaluates the terms of the financial instrument to determine whether it contains an asset, a liability or an equity component. Such components shall be classified separately as financial assets, financial liabilities or equity instruments.

 

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or

equity instrument of another entity.

 

(a)Financial assets, initial recognition and measurement and subsequent measurement

 

All financial assets not recorded at fair value through profit or loss, such as receivables and deposits, are recognized initially at fair value plus transaction costs. Financial assets carried at fair value through profit or loss (FVTPL) are initially recognized at fair value, and transaction costs are expensed in the income statement. The measurement of financial assets depends on their classification. Financial assets such as receivables and deposits are subsequently measured at amortized cost using the effective interest method, less loss allowance. The Group does not hold any financial assets at fair value through profit or loss or fair value through other comprehensive income.

 

(b)Financial liabilities, initial recognition and measurement and subsequent measurement

 

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is a derivative. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss. The Group’s financial liabilities include trade and other payables.

 

Warrants

 

Warrants are issued by the Group in return for services and as part of a financing transaction.

 

Warrants issued in return for services.

 

These warrants fall within scope of IFRS 2. The Company recognises that the fair value at the date of grant of these warrants should be expensed to the Statement of Income and recognised over the life of the service for which the warrant was provided. These warrants have been valued by reference to the equity instruments granted as they are all tied to Convertible loan notes. The measurement date is therefore the date that the Convertible loan note was entered into.

 

Warrants issued as part of a financing transaction.

 

Warrants issued as part of a financing transaction fall outside the scope of IFRS 2. These are classified as equity instruments because a fixed amount of cash is exchanged for a fixed amount of equity. The fair value is recognised within equity and is not remeasured.

 

Share capital

 

Ordinary shares of the Company are classified as equity.

 

Property, plant and equipment

 

(i)Recognition and measurement

 

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Costs include expenditures that are directly attributable to the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.

 

13

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

 

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment, and are recognised in profit or loss.

 

(ii)Depreciation

 

Depreciation is calculated on the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value.

 

Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful life of each part of an item of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term.

 

The estimated useful lives for the current period and the comparative period are as follows.

 

Fixtures and fittings 5 years
IT and equipment 3 years

  

Depreciation methods, useful lives and residual values are reviewed at each reporting date. Depreciation is allocated to the operating expenses line of the income statement.

 

Impairment

 

Impairment of financial assets measured at amortised cost

 

At each reporting date the Group recognises a loss allowance for expected credit losses on financial assets measured at amortised cost.

 

In establishing the appropriate amount of loss allowance to be recognised, the Group applies either the general approach or the simplified approach, depending on the nature of the underlying group of financial assets.

 

General approach

 

The general approach is applied to the impairment assessment of refundable lease deposits and other refundable lease contributions, restricted cash and cash and cash equivalents.

 

Under the general approach the Group recognises a loss allowance for a financial asset at an amount equal to the 12-month expected credit losses, unless the credit risk on the financial asset has increased significantly since initial recognition, in which case a loss allowance is recognised at an amount equal to the lifetime expected credit losses.

 

Simplified approach

 

The simplified approach is applied to the impairment assessment of trade receivables.

 

Under the simplified approach the Group always recognises a loss allowance for a financial asset at an amount equal to the lifetime expected credit losses.

 

Impairment of non-financial assets

 

Non-financial assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

 

Non-financial assets are impaired when its carrying amount exceed its recoverable amount. The recoverable amount is measured as the higher of fair value less cost of disposal and value in use. The value in use is calculated as being net projected cash flows based on financial forecasts discounted back to present value at a pre-tax discount rate

 

Leases

 

All leases are accounted for by recognizing a right-of-use asset and a lease liability except for:

 

Leases of low value assets; and

 

Leases with a duration of 12 months or less.

 

IFRS16 was adopted 1 January 2019 without restatement of comparative figures. The following policies apply subsequent to the date of initial application, 1 January 2019.

 

14

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

The Group has leases for its offices. Each lease is reflected on the balance sheet as a right-of-use asset and a lease liability. The Group does not have any leases of low value assets. Variable lease payments which do not depend on an index or a rate (such as lease payments based on a percentage of Group sales) are excluded from the initial measurement of the lease liability and asset. The Group classifies its right-of-use assets in a consistent manner to its property, plant and equipment (see Note 12).

 

For leases over office buildings and factory premises the Group must keep those properties in a good state of repair and return the properties in their original condition at the end of the lease. The expected costs of returning to original condition is considered negligible.

 

At lease commencement date, the Group recognises a right-of-use asset and a lease liability in its consolidated statement of financial position. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

 

The Group depreciates the right-of-use asset on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for impairment when such indicators exist.

 

At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the Group’s incremental borrowing rate because as the lease contracts are negotiated with third parties it is not possible to determine the interest rate that is implicit in the lease. The incremental borrowing rate is the estimated rate that the Group would have to pay to borrow the same amount over a similar term, and with similar security to obtain an asset of equivalent value. This rate is adjusted should the lessee entity have a different risk profile to that of the Group.

 

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

 

Subsequent to initial measurement, the liability will be reduced by lease payments that are allocated between repayments of principal and finance costs. The finance cost is the amount that produces a constant periodic rate of interest on the remaining balance of the lease liability.

 

Short term leases exempt from IFRS 16 are classified as operating leases. Payments made under operating leases are recognised in profit and loss on a straight-line basis over the term of the lease.

 

The Group as a lessor

 

As a lessor the Group classifies its leases as either operating or finance leases. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of the underlying asset and classified as an operating lease if it does not.

 

During the course of 2021, the Group continued to sublet one of its office spaces until October 2021. This has been recognised as a finance lease receivable for the value of the sublease.

 

Share based payments

 

The calculation of the fair value of equity-settled share based awards and the resulting charge to the statement of comprehensive income requires assumptions to be made regarding future events and market conditions. These assumptions include the future volatility of the Company’s share price. These assumptions are then applied to a recognised valuation model in order to calculate the fair value of the awards.

 

Where employees, directors or advisers are rewarded using share based payments, the fair value of the employees’, directors’ or advisers’ services are determined by reference to the fair value of the share options/warrants awarded. Their value is appraised at the date of grant and excludes the impact of any nonmarket vesting conditions (for example, profitability and sales growth targets). Warrants issued in association with the issue of Convertible Loan Notes are also considered as share based payments and a share based payment charge is calculated for these too.

 

In accordance with IFRS 2, a charge is made to the statement of comprehensive income for all share-based payments including share options based upon the fair value of the instrument used. A corresponding credit is made to a share based payment reserve - options, in the case of options/warrants awarded to employees, directors, advisers and other consultants.

 

15

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

If vesting periods or other vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of the number of share options/warrants expected to vest. Non market vesting conditions are included in assumptions about the number of options / warrants that are expected to become exercisable.

 

Estimates are subsequently revised, if there is any indication that the number of share options/warrants expected to vest differs from previous estimates. No adjustment is made to the expense or share issue cost recognised in prior periods if fewer share options ultimately are exercised than originally estimated.

 

Upon exercise of share options/warrants, the proceeds received are allocated to share capital with any excess being recorded as share premium.

 

Where share options are cancelled, this is treated as an acceleration of the vesting period of the options. The amount that otherwise would have been recognised for services received over the remainder of the vesting period is recognised immediately within the Statement of Comprehensive Income.

 

All goods and services received in exchange for the grant of any share based payment are measured at their fair value.

 

Treasury Shares

 

Where any group company purchases the company’s equity instruments, for example as the result of a share buy-back or a share-based payment plan, the consideration paid, including any directly attributable incremental costs (net of income taxes), is deducted from equity attributable to the owners of Tiziana Life Sciences Limited as treasury shares until the shares are cancelled or reissued. Where such ordinary shares are subsequently reissued, any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the owners of Tiziana Life Sciences Limited.

 

Other Intangible Assets

 

Other intangible assets that are acquired by the Group are stated at cost less accumulated impairment losses.

 

At each balance sheet date non-financial assets are assessed to determine whether there is an indication that the asset or the asset’s cash generating unit may be impaired. If there is such an indication the recoverable amount of the asset or asset’s cash generating unit is compared to the carrying amount.

 

Convertible loan notes

 

The Group issues Convertible loan notes which can be classified as equity or a liability depending on whether the fixed for fixed condition is met or not.

 

Where the fixed for fixed condition is met

 

The Group classifies convertible loan notes that meet the fixed for fixed condition as equity instruments and records the principal of the loan note as a equity in a Convertible loan note reserve. The accrued interest on the principal amount is also recorded in the Convertible loan note reserve. Upon redemption of the instrument and the issue of share capital, the amount is reclassified from the convertible loan note reserve to share capital and share premium.

 

Where the fixed for fixed condition is not met

 

The Group classifies convertible loan notes that do not meet the fixed for fixed condition as liability instruments and records the principal of the loan note as a debt liability in the liabilities section of the statement of financial position. The accrued interest on the principal amount is recorded in the income statement and as an increase in the debt liability. Upon redemption of the instrument and the issue of share capital, the amount is reclassified from the debt liability to share capital and share premium.

 

3.CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

 

The preparation of financial information in accordance with generally accepted accounting practice, in the case of the Group being International Financial Reporting Standards as issued by the IASB, requires the directors to make estimates and judgements that affect the reported amount of assets, liabilities, income and expenditure and the disclosures made in the financial statements. Such estimates and judgements must be continually evaluated based on historical experience and other factors, including expectations of future events.

 

16

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

The following are considered to be critical accounting estimates:

 

Share-based payments

 

The Group accounts for share-based payment transactions for employees in accordance with IFRS 2 Share-based Payment, which requires the measurement of the cost of employee services received in exchange for the options on our ordinary shares, based on the fair value of the award on the grant date.

 

The Directors selected the Black-Scholes-Merton option pricing model as the most appropriate method for determining the estimated fair value of our share-based awards without market conditions. For performance-based options that include vesting conditions relating to the market performance of our ordinary shares, a Monte Carlo pricing model was used in order to reflect the valuation impact of price hurdles that have to be met as conditions to vesting.

 

The Company makes estimates as to the useful life of an option award, the expected price volatility of the underlying share, risk free interest rate for the term of the award and correlations and volatilities of the shares of peer group companies. The Company also makes estimates as to the vesting period for awards that have performance based criteria.

 

4.OPERATING LOSS

 

The Group’s operating loss for the period/year is stated after charging the following:

 

   6 months to
30 June 2022
   6 months to
30 June 2021
   12 months to
31 December
2021
 
   (Unaudited)   (Unaudited)   (Unaudited) 
   $’000   $’000   $’000 
License Fees   -    -    (1,047)
Realisation Bonus   -    -    855 
Depreciation of Property, Plant and Equipment   (5)   (2)   8 
Depreciation (Right-of-use asset)   -    (33)   133 
Foreign exchange gains/(losses)   3,216    (30)   (1,899)

 

Included in the operating loss for the period ended 30 June 2022, is a credit of $2,788k for unvested options that were forfeited in the period.

 

5.Earnings per share

 

Basic earnings per share is calculated by dividing the loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the period.

 

   6 months to
30 June
   6 months to
30 June
   12 months to
31 Dec
 
   2022   2020   2021 
   (unaudited)   (unaudited)     
             
Total comprehensive loss for the period ($’000)   (4,513)   (17,016)   (23,417)
                
Basic and diluted weighted average number of shares   97,932,055    85,042,904    97,932,055 
                
Basic and diluted loss per share - cents   (5)   (20)   (24)

 

As the Group is reporting a loss from continuing operations for the period then, in accordance with IAS 33, the share options are not considered dilutive because the exercise of the share options would have an anti-dilutive effect. The basic and diluted earnings per share as presented on the face of the Statement of comprehensive income are therefore identical. All earnings per share figures presented above arise from continuing and total operations and therefore no earnings per share for discontinued operations are presented.

 

17

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

6.Share based payments

 

Options

 

The Company operates share-based payment arrangements to remunerate directors and key employees in the form of a share option scheme. The exercise price of the option is normally equal to the market price of an ordinary share in the Company at the date of grant.

 

   June 2022   June 2021 
   Options (’000)   Weighted Average exercise price (cents)   Options (’000)   Weighted Average exercise price (cents) 
                 
Outstanding at 1 January   22,234    90    17,024    68 
Granted   -    -    4,750    188 
Forfeited   (5,210)   157    -    - 
Exercised   -    -    -    - 
                     
Outstanding at 30 June   17,024    60    21,774    149 
                     
Exercisable at 30 June   6,249    50    6,249    57 


  

   December 2021 
   Options (’000)   Weighted
Average
exercise price
(cents)
 
         
Outstanding at 1 January   17,024    67 
Granted   -    - 
Forfeited   5,210    166 
Exercised   -    - 
           
Outstanding at 31 December   22,234    90 
           
Exercisable at 31 December   7,616    54 

 

 

During the 6 months to 30 June 2022, no options were exercised. No options were exercised in the year to 31 December 2021 or in the period to 30 June 2021. The total expenses recognised for the period ending 30 June 2022 arising from share based payment transactions is $2,344k (June 2021: $3,011k: December 2021: $5,173k) 2. Included in the share based payment charge for the period ended 30 June 2022, is a credit of $2,788k for unvested options that were forfeited in the period.

 

The total outstanding fair value charge of the share option instruments is deemed to be approximately $470k (June 2021: $9,992k: December 2021: $13,298k).

 

18

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

Share options outstanding at the end of June 2022 have the following expiry dates and exercise prices:

 

Grant Date  Expiry Date  Exercise Price  Share Options
as at
30 June 2022 (’000)
 
26 June 2014  26 June 2024  £0.35   1,831 
30 April 2018  30 April 2028  £0.8175   1,300 
6 May 2020  5 May 2028  £0.35   12,393 
23 July 2020  26 July 2030  £1.575   1,000 
25 August 2020  24 August 2030  £1.475   500 
Total         17,024 

 

Warrants

 

For each set of warrants, the charge has been expensed over the service period. A share-based payment charge for the year of $nil (202;0 $nil) has been expensed in the statement of comprehensive income.

 

   6 months to
30 June 2022
   6 months to
30 June 2021
   12 months to
31 Dec
 
   (Unaudited)   (Unaudited)   2021 
$000            
Outstanding at 1 January   697    697    697 
Granted   -    -    - 
Transfer to share premium on exercise of warrants   -    -    - 
Outstanding at 31 Decemeber   697    697    697 

 

7.Trade and other payables

 

    (unaudited) 30 June
2022
    (unaudited) 30 June
2021
    31 December
2021
 
    $’000     $’000     $’000  
                   
Trade payables     4,424       4,357       4,406  
Other payables     -       83       -  
Accruals     845       2,496       1,775  
      5,270       6,853       6,181  

 

8.Finance costs

 

   (unaudited)
30 June
2022
   (unaudited)
30 June
2021
   31 December
2021
 
   $’000   $’000   $’000 
Finance Expenses            
Finance charge accrued on convertible loan notes         -    18    163 
Interest expense on lease liabilities   -    7    13 
    -    25    176 
    -    25    176 

 

19

 

 

Notes to the Interim Financial Statements

for the six month period to 30 June 2022

 

9.Treasury Shares

 

The Company acquired 912,825 of its own shares through purchases on the NASDAQ stock exchange during the period ended 30th June 2022. The total amount paid to acquire the shares, was $808k. The shares are held as “treasury shares”. The Company has the right to reissue these shares at a later date. All shares issued by the Company were fully paid.

 

10.Related party transactions

 

The ultimate controlling party of the Group is Planwise Group Ltd.

 

Rasna Therapeutics Inc (“Rasna”) is a related party as the entity is controlled by a person that has significant influence over the Group. Rasna is also party to a Shared Services agreement with Tiziana whereby Rasna is charged for shared services such as the payroll and rent. During 2020, Tiziana extended a loan to Rasna for $72,000 at an interest rate of 8% per annum. As of June 30, 2022 $187k (Dec 21: $106k, Jun 21: $88k) was owed to Tiziana Life Sciences Ltd in respect of the loan and shared services agreement. The total charged under the shared services agreement in the period ended 30 June 2022 was $81k.

 

In addition to the above, on April 16, 2020, Tiziana also acquired all of the intellectual property relating to a nanoparticle-based formulation of Actinomycin D (Act D; a.k.a. Dactinomycin), from Rasna to expand its pipeline for a consideration of an initial $120k upfront payment and milestone payments of up to an additional aggregate $630k. There were no milestone payments due in the period ended 30 June 2022.

 

OKYO Pharma Ltd is a related party as the entity is controlled by a person that has significant influence over the Group. OKYO is also party to a Shared Services agreement with Tiziana whereby OKYO is charged for shared services such as the payroll and rent. As of June 30, 2022, $52k (Dec 21: $42k, Jun 21: Nil) was owed to Tiziana Life Sciences Ltd in respect of this agreement. The total charged under the shared services agreement in the period ended 30 June 2022 was $94k.

 

Gensignia Lifesciences Inc is a related party as the entity is controlled by a person that has significant influence over the Group. As of June 30, 2022, $270k (Dec 21: $295k, Jun 21: $369k) was owed to Tiziana Life Sciences Ltd in respect of a loan facility, which is past due. Interest is due on the loan however the board have waived all interest charges to date. However, the board are considering mechanism’s for settlement and believe this to be likely. There were no transactions during the period ended June 30, 2022. Any differences are a result of foreign exchange movements.

 

Accustem Sciences Inc is a related party as the entity is controlled by a person that has significant influence over the Group. During the period ended 30 June 2022 an investment for $2.675k was made in Accustem. Accustem is also party to a Shared Services agreement with Tiziana whereby the Company is charged for shared services such as payroll and rent. As of June 30, 2022, $51k (Dec 21: 1,341k, Jun 21: Nil) was the net amount owed by Accustem.

 

11.Post balance sheet events

 

In August 2022, the Group issued a short-term credit facility to Okyo Pharma, a related party, for $2m in order to support short term liquidity. The loan is available for a period of 6 months upon first draw-down and carries an interest rate of 16% per annum, with additional default interest of 4% if the loan is not repaid after the 6-month period. To date, $1m has been drawn down against the loan.

 

 

20