EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Integra Resources Corp.: Exhibit 99.1 - Filed by newsfilecorp.com

Effective Date: June 28, 2023

Report Date: July 30, 2023

 

Prepared By:

William J. Lewis, P.Geo.

Richard Gowans, P.Eng.

Christopher Jacobs, CEng, MIMMM

Andrew Hanson, P.E.

Dr. Deepak Malhotra, Ph.D.

Ralston Pedersen, P.E.

INTEGRA RESOURCES CORP.

400 Burrard Street, Suite 1050

Vancouver, BC

Canada, V6C 3A6

Tel: 1.604.416.0576

 

601 – 90 Eglinton Ave East, Toronto, Ontario, Canada M4P 2Y3
+1 416 362 5135 |
www.micon-international.com


Page

Table of Contents

1.0 SUMMARY 1
1.1 INTRODUCTION 1
1.2 PROPERTY DESCRIPTION, LOCATION AND OWNERSHIP 2
1.2.1 Wildcat Project 2
1.2.2 Mountain View Project 2
1.2.3 Wildcat and Mountain View Projects, Ownership 2021 to 2023 3
1.3 ACCESSIBILITY, CLIMATE, PHYSIOGRAPHY, LOCAL RESOURCES AND INFRASTRUCTURE 4
1.3.1 Accessibility 4
1.3.2 Climate and Physiography 4
1.3.3 Local Resources and Infrastructure 5
1.4 HISTORY 5
1.4.1 Wildcat Project History 5
1.4.2 Mountain View Project History 7
1.5 GEOLOGICAL SETTING AND MINERALIZATION 8
1.5.1 Regional Geology 8
1.5.2 Wildcat Project Geology 9
1.5.3 Wildcat Project Mineralization 9
1.5.4 Mountain View Project Geology 9
1.5.5 Mountain View Project Mineralization 10
1.6 MILLENNIAL 2021 TO 2022 EXPLORATION PROGRAMS 11
1.6.1 Wildcat and Mountain View Projects Surface Exploration Programs 11
1.6.2 Wildcat and Mountain View Projects Drilling Programs 12
1.7 METALLURGICAL TESTWORK 12
1.7.1 Wildcat Project 12
1.7.2 Mountain View Project 13
1.8 MINERAL RESOURCE ESTIMATE 14
1.8.1 Mineral Resource Estimate for the Wildcat Project 14
1.8.2 Mineral Resource Estimate for the Mountain View Project 19
1.9 MINING, PROCESSING AND INFRASTRUCTURE 25
1.9.1 Mining 25
1.9.2 Processing 29
1.9.3 Infrastructure 32
1.9.4 Capital and Operating Costs 33
1.10 ECONOMIC ANALYSIS 33
1.11 CONCLUSIONS AND RECOMMENDATIONS 35
1.11.1 Mineral Resource Estimate Conclusions 35
1.11.2 Risks and Opportunities 35
1.11.3 Planned Expenditures and Budget Preparation 37
1.11.4 Further Recommendations 39
   
2.0 INTRODUCTION 41
2.1 TERMS OF REFERENCE 41
2.2 QUALIFIED PERSONS, SITE VISIT AND AREAS OF RESPONSIBILITY 42
2.3 UNITS AND ABBREVIATIONS 42


Page

2.4 INFORMATION SOURCES 45
   
3.0 RELIANCE ON OTHER EXPERTS 47
   
4.0 PROPERTY DESCRIPTION AND LOCATION 48
4.1 GENERAL DESCRIPTION AND LOCATION 48
4.1.1 Wildcat Property Description and Location 48
4.1.2 Mountain View Property Description and Location 48
4.2 LAND TENURE, AGREEMENTS, MINERAL RIGHTS AND OWNERSHIP 48
4.2.1 Wildcat Property Description and Ownership 51
4.2.2 Wildcat Project, Obligations and Encumbrances 51
4.2.3 Wildcat Environmental Liabilities and Permitting 53
4.2.4 Mountain View Property Description and Ownership 55
4.2.5 Mountain View Project Obligations and Encumbrances 57
4.2.6 Mountain View Environmental Liabilities and Permitting 59
4.3 MICON QP COMMENTS 61
   
5.0 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY 62
5.1 CLIMATE 62
5.2 WILDCAT PROJECT 62
5.2.1 Accessibility 62
5.2.2 Physiography 63
5.2.3 Local Resources and Infrastructure 63
5.3 MOUNTAIN VIEW PROJECT 64
5.3.1 Accessibility 64
5.3.2 Physiography 64
5.3.3 Local Resources and Infrastructure 65
5.4 MICON QP COMMENTS FOR BOTH WILDCAT AND MOUNTAIN VIEW PROJECTS 65
   
6.0 HISTORY 66
6.1 WILDCAT PROJECT 66
6.1.1 General Ownership and Exploration History 66
6.1.2 Mining District History and Production 67
6.1.3 Historic Mineral Resource Estimates 69
6.1.4 Differences in Historical Versus Current Resource Classification Definitions 74
6.2 MOUNTAIN VIEW PROJECT 79
6.2.1 Historical Exploration and Mining 79
6.2.2 Historical Mineral Resource Estimates 80
   
7.0 GEOLOGICAL SETTING AND MINERALIZATION 81
7.1 REGIONAL GREAT BASIN GEOLOGY 81
7.2 WILDCAT PROJECT GEOLOGY 85
7.3 WILDCAT PROJECT MINERALIZATION 88
7.4 MOUNTAIN VIEW PROJECT GEOLOGY 90
7.5 MOUNTAIN VIEW PROJECT MINERALIZATION 92
7.6 MICON QP COMMENTS 93


Page

8.0 DEPOSIT TYPES 94
8.1 WILDCAT AND MOUNTAIN VIEW PROJECTS 94
   
9.0 EXPLORATION 96
9.1 WILDCAT PROJECT EXPLORATION PROGRAMS 96
9.1.1 Exploration Programs Pre-2021 96
9.1.2 Millennial Exploration Programs: Post-2021 96
9.1.3 Integra Exploration Programs 97
9.2 MOUNTAIN VIEW PROJECT EXPLORATION PROGRAMS 97
9.2.1 Mountain View Project, Historical Exploration Programs 97
9.3 MICON QP COMMENTS 98
   
10.0 DRILLING 99
10.1 WILDCAT PROJECT DRILLING PROGRAMS 99
10.1.1 Wildcat Project Historical Drilling Programs 99
10.1.2 Wildcat Project, Millennial Drilling Programs 100
10.1.3 Wildcat Project Integra Drilling Programs 102
10.2 MOUNTAIN VIEW PROJECT DRILLING PROGRAM 102
10.2.1 Mountain View Project Historical Drilling Programs 102
10.2.2 Mountain View, Millennial Drilling Program 107
10.2.3 Integra Drilling Programs 110
10.3 MICON QP COMMENTS 110
   
11.0 SAMPLE PREPARATION, ANALYSES AND SECURITY 111
11.1 SAMPLING APPROACH AT THE WILDCAT AND MOUNTAIN VIEW PROJECTS 111
11.1.1 Introduction 111
11.1.2 Sample Handling and Security 111
11.1.3 Assay Laboratories Accreditation and Certification 111
11.2 SAMPLE PREPARATION AND ASSAYING 112
11.2.1 AAL Sample Preparation and Analysis 112
11.3 QUALITY ASSURANCE AND QUALITY CONTROL 112
11.3.1 Wildcat QA/QC Program 112
11.3.2 Mountain View Project QA/QC Program 115
11.4 MICON QP COMMENTS 118
   
12.0 DATA VERIFICATION 119
12.1 SITE VISIT 119
12.2 DATABASE REVIEW FOR THE WILDCAT AND MOUNTAIN VIEW PROJECTS 123
   
13.0 MINERAL PROCESSING AND METALLURGICAL TESTING 126
13.1 WILDCAT PROJECT 126
13.1.1 Historical Testwork 126
13.1.2 2022/23 McClelland Testwork 127
13.1.3 Wildcat Project, Metallurgical Testing 133
13.2 WILDCAT PROJECT, TESTWORK CONCLUSIONS AND RECOMMENDATIONS 142
13.3 MOUNTAIN VIEW PROJECT 143


Page

13.3.1 Historical Testwork 143
13.3.2 2022/23 McClelland Testwork 143
13.3.3 Mountain View Project, Metallurgical Testing 149
13.3.4 Mountain View Project, Conclusions and Recommendations 156
13.4 NOTES REGARDING METALLURGICAL LABORATORY CERTIFICATIONS 157
   
14.0 MINERAL RESOURCE ESTIMATES 158
14.1 INTRODUCTION 158
14.2 CIM RESOURCE DEFINITIONS AND CLASSIFICATIONS 158
14.3 CIM ESTIMATION OF MINERAL RESOURCES BEST PRACTICES GUIDELINES 160
14.4 WILDCAT PROJECT, MINERAL RESOURCE ESTIMATE 160
14.4.1 Methodology 160
14.4.2 Wildcat Resource Database 161
14.4.3 Wildcat Project Geological Modelling 162
14.4.4 Wildcat Project Geostatistical Analysis 163
14.4.5 Wildcat Project, Contact Analysis 164
14.4.6 Wildcat Project, High-Grade Capping 164
14.4.7 Wildcat Project, Density 166
14.4.8 Wildcat Project, Compositing 166
14.4.9 Wildcat Project, Variogram Analysis 168
14.4.10 Wildcat Project, Block Model 168
14.4.11 Wildcat Project, Search Ellipse and Interpolation Parameters 168
14.4.12 Wildcat Project, Model Validation 169
14.4.13 Wildcat Project, Mineral Resource Classification 170
14.4.14 Wildcat Project, Reasonable Prospects for Eventual Economic Extraction 171
14.4.15 Wildcat Project Mineral Resource Estimate 172
14.4.16 Wildcat Project, Mineral Resource Sensitivity Analysis 173
14.4.17 Wildcat Project, 2023 Resource Estimate, Comparison with Previous 2020 Estimate 175
14.5 MOUNTAIN VIEW PROJECT, MINERAL RESOURCE ESTIMATE 176
14.5.1 Mountain View Project Methodology 176
14.5.2 Mountain View Resource Database 176
14.5.3 Mountain View Project, Geological Modelling 177
14.5.4 Mountain View Project, Geostatistical Analysis 179
14.5.5 Mountain View Project Contact Analysis 179
14.5.6 Mountain View Project, High Grade Capping 180
14.5.7 Mountain View Project, Density 180
14.5.8 Mountain View Project Compositing 183
14.5.9 Mountain View Project Block Model 185
14.5.10 Mountain View Search Ellipse and Interpolation Parameters 185
14.5.11 Mountain View Project Model Validation 186
14.5.12 Mountain View Project, Classification 187
14.5.13 Mountain View Project, Reasonable Prospects for Eventual Economic Extraction 188
14.5.14 Mountain View Project, Mineral Resource Estimate 189
14.5.15 Mountain View Project, Mineral Resource Grade Sensitivity Analysis 190
14.5.16 Mountain View Project, 2023 Mineral Resource Estimate Comparison with 2020 Estimate 192


Page

14.6 FACTORS THAT COULD AFFECT THE WILDCAT AND MOUNTAIN VIEW MINERAL RESOURCE ESTIMATES 193
14.7 RESPONSIBILITY FOR THE WILDCAT AND MOUNTAIN VIEW MINERAL RESOURCE ESTIMATES 193
   
15.0 MINERAL RESERVE ESTIMATES 194
   
16.0 MINING METHODS 195
16.1 PIT OPTIMIZATION 195
16.1.1 Pit Optimization Parameters 195
16.1.2 Geometrical Parameters 197
16.1.3 Pit Optimization Results 197
16.2 PIT DESIGNS 201
16.2.1 Pit Design Slope Parameters 201
16.2.2 Bench Height 204
16.2.3 Wildcat Project, Pit Design 205
16.2.4 Mountain View Project, Pit Design 210
16.2.5 Cut-Off Grade 210
16.2.6 Dilution 213
16.2.7 Mineral Resources in the PEA Conceptual Mine Plan 213
16.3 MINE WASTE FACILITIES 215
16.3.1 Wildcat Waste Disposal 215
16.3.2 Mountain View Waste Disposal 215
16.4 MINERALIZED MATERIAL STOCKPILE FACILITIES 218
16.5 PRODUCTION SCHEDULING 218
16.6 MINE EQUIPMENT REQUIREMENTS 221
16.7 MINE OPERATIONS PERSONNEL 221
   
17.0 RECOVERY METHODS 226
17.1 PROCESS FLOW 226
17.2 PROCESS FACILITIES 226
17.3 ENERGY, WATER AND PROCESS MATERIALS 229
17.4 PROCESS PRODUCTION SCHEDULE 230
17.5 PLANT AND ADMINISTRATIVE OPERATIONS PERSONNEL 230
   
18.0 PROJECT INFRASTRUCTURE 234
18.1 ACCESS ROADS 234
18.2 BUILDINGS 234
18.3 HEAP LEACH PAD 234
18.3.1 Conceptual HLF, Operation Overview 235
18.3.2 Process Ponds 240
18.3.3 Stormwater Diversion 240
18.4 PROCESS AREA GEOTECHNICAL REVIEW AND ANALYSIS 240
18.5 ANCILLARY AREAS 241
18.5.1 Wash Bay 241
18.5.2 Explosives Magazine 241


Page

18.5.3 Fuel Island 241
18.6 POWER 241
   
19.0 MARKET STUDIES AND CONTRACTS 242
   
20.0 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT 243
20.1 GENERAL OVERVIEW 243
20.2 WILDCAT PROJECT 244
20.2.1 Environmental Baseline Studies 244
20.2.2 Permitting 245
20.2.3 Social or Community Impacts 246
20.2.4 Mine Closure Requirements and Cost 247
20.3 MOUNTAIN VIEW PROJECT 248
20.3.1 Environmental Baseline Studies 248
20.3.2 Permitting 248
20.3.3 Social or Community Impacts 250
20.3.4 Mine Closure Requirements and Cost 250
   
21.0 CAPITAL AND OPERATING COSTS 252
21.1 CAPITAL COSTS - INFRASTRUCTURE 252
21.1.1 Quantities and Estimating Methodology 252
21.1.2 Civil (Earthworks and Utilities) 252
21.1.3 Concrete 252
21.1.4 Structural Steel 253
21.1.5 Buildings 253
21.1.6 Mechanical Equipment 253
21.1.7 Electrical 253
21.1.8 Instrumentation and Communication 253
21.1.9 Labour Rates 254
21.1.10 Construction Field Indirect Costs 254
21.1.11 Insurance, Freight and Transportation 254
21.1.12 Sales Tax 254
21.1.13 Procurement 254
21.1.14 Construction Phase Services 254
21.1.15 Vendor Representative Assistance, Start-up and Communication Costs 254
21.1.16 Building Permit Fees 255
21.1.17 Spare Parts 255
21.1.18 Contingency 255
21.1.19 Owner Costs 255
21.1.20 Accuracy 255
21.2 CAPITAL COSTS - HEAP LEACH 256
21.3 MINING CAPITAL COSTS 257
21.4 PLANT OPERATING COSTS 257
21.4.1 Design Criteria 257
21.4.2 Reagents 257
21.5 MINING OPERATING COSTS 259


Page

22.0 ECONOMIC ANALYSIS 261
22.1 CAUTIONARY STATEMENT 261
22.2 BASIS OF EVALUATION 262
22.3 MACRO-ECONOMIC ASSUMPTIONS 262
22.3.1 Exchange Rate and Inflation 262
22.3.2 Weighted Average Cost of Capital 262
22.3.3 Forecast Gold Price 262
22.3.4 Taxation and Royalty Regime 263
22.4 TECHNICAL ASSUMPTIONS 263
22.4.1 Mining 263
22.4.2 Processing 264
22.5 BASE CASE CASH FLOW 264
22.6 SENSITIVITY STUDY 267
22.6.1 Discount Rate Sensitivity 267
   
23.0 ADJACENT PROPERTIES 269
23.1 WILDCAT PROJECT 269
23.2 MOUNTAIN VIEW PROJECT 269
   
24.0 OTHER RELEVANT DATA AND INFORMATION 270
   
25.0 INTERPRETATION AND CONCLUSIONS 271
25.1 GENERAL INFORMATION 271
25.2 MINERAL RESOURCE ESTIMATE 271
25.2.1 Mineral Resource Estimate for the Wildcat Project 271
25.2.2 Mineral Resource for the Mountain View Project 276
25.3 PEA MINING, PROCESSING AND INFRASTRUCTURE 282
25.3.1 Mining 282
25.3.2 Processing 286
25.3.3 Infrastructure 287
25.3.4 Capital and Operating Costs 288
25.4 PEA ECONOMIC ANALYSIS 288
25.5 CONCLUSIONS 290
25.5.1 Mineral Resource Estimate Conclusions 290
25.5.2 Risks and Opportunities 290
   
26.0 RECOMMENDATIONS 294
26.1 PLANNED EXPENDITURES AND BUDGET PREPARATION 294
26.2 FURTHER RECOMMENDATIONS 295
26.2.1 Geological and Resource Recommendations 295
26.2.2 Metallurgical Recommendations 295
26.2.3 Geotechnical Recommendations 295
26.2.4 Mining Recommendations 296
26.2.5 Infrastructure Recommendations 296
26.2.6 Permitting Recommendations 296


Page

27.0 DATE AND SIGNATURE PAGES 297
   
28.0 REFERENCES 298
28.1 GENERAL REFERENCES 298
28.1.1 Technical Reports, Papers and Other Sources 298
28.1.2 Web Based Sources of Information 299
28.2 WILDCAT PROJECT SPECIFIC REFERENCES 299
28.2.1 Technical Reports, Papers and Other Sources 299
28.2.2 Web Based Sources of Information 300
28.3 MOUNTAIN VIEW PROJECT SPECIFIC REFERENCES 300
28.3.1 Technical Reports, Papers and Other Sources 300
28.3.2 Web Based Sources of Information 301
   
29.0 CERTIFICATES OF QUALIFIED PERSONS 302

Appendices

Appendix I: Glossary of Mining and Other Related Terms End of the Report
   
Appendix II: Wildcat and Mountain View Mineral Claim Details End of the Report


Page

List of Tables

Table 1.1 Wildcat Project Mineral Resource Estimate Economic Parameters 17
     
Table 1.2 Wildcat Deposit June, 2023, Mineral Resource Estimate Statement 17
     
Table 1.3 Wildcat Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades 18
     
Table 1.4 Mountain View Project, Mineral Resource Economic Parameters 22
     
Table 1.5 Mountain View Deposit June, 2023, Mineral Resource Estimate Statement 23
     
Table 1.6 Mountain View Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades 24
     
Table 1.7 Mine Production Schedule 30
     
Table 1.8 Summary LOM Cash Flow, Wildcat and Mountain View Projects 33
     
Table 1.9 Risks and Opportunities at the Wildcat and Mountain View Projects 36
     
Table 1.10 Wildcat and Mountain View Projects, Recommended Budget for Further Work 38
     
Table 2.1 Qualified Persons, Areas of Responsibility and Site Visits 43
     
Table 2.2 List of the Abbreviations 43
     
Table 4.1 Summary of the Mineral Claims that Comprise the Wildcat and Mountain View Properties 50
     
Table 5.1 Average Climatic Data - Gerlach Station 62
     
Table 6.1 Historical Production from the Seven Troughs District 68
     
Table 6.2 Production from the Seven Troughs District by Year from 1908 to 1940 (Gold, Silver, Copper, Lead) 68
     
Table 6.3 Historical Lac Minerals 1993 Wildcat Mineral Resource Estimation* 69
     
Table 6.4 Summary of the Historical 1998 MDA Wildcat Resource Estimation 71
     
Table 6.5 Historical 2006 Wildcat Indicated Resource Estimate (0.010 oz/t gold cut-off) 74
     
Table 6.6 Historical 2006 Wildcat Inferred Resource Estimate (0.010 oz/t gold cut-off) 74
     
Table 6.7 Historical 2002 Snowden Mineral Resource Estimate, Severance Deposit, Mountain View Project 80
     
Table 10.1 Summary of the Historical Wildcat Project Drilling Programs 99


Page

Table 10.2 Comparison between the Core Diamond Drill Holes and the Close-by Reverse Circulation Drill Holes 100
     
Table 10.3  Summary of the 2022 Millennial Drilling Program for the Wildcat Project 100
     
Table 10.4  Summary of the Mountain View Project Drilling Programs from 1984-2004 102
     
Table 10.5  Summary of the Drill Hole Information for the 2003 and 2004 Vista Drill Programs 104
     
Table 10.6  Summary of the 2003 and 2004 Mineralized Drill Hole Intersections 106
     
Table 10.7  Summary of the Drill Hole Information for the 2021 to 2022 Millennial Drilling Program 107
     
Table 11.1  Standards used by Millennial for the 2022 Wildcat Core Drilling Program 112
     
Table 11.2  AAL Results for the Standards used by Millennial during the 2022 Drilling Program at the Wildcat Project 113
     
Table 11.3 Summary of Blank Performance at Wildcat 113
     
Table 11.4  Standards used by Millennial for the 2021-2022 Mountain View Project Core Drilling Program 115
     
Table 11.5  AAL Results of Standards used by Millennial for the 2021-2022 Drilling Program at Mountain View Program 116
     
Table 11.6  Summary of Blank Performance at Mountain View Project 117
     
Table 12.1  Wildcat Project, Drill Hole Samples Chosen for Reassaying 124
     
Table 12.2  Mountain View Project, Drill Hole Samples Chosen for Reassaying 124
     
Table 12.3  Comparison of the Original AAL Assay and the BV Re-Assay 125
     
Table 13.1  Summary of Historical Metallurgical Testwork 126
     
Table 13.2  Wildcat Project, Metallurgical Composite Selected Analyses 129
     
Table 13.3 Column Metallurgical Composite Whole Rock Analyses 130
     
Table 13.4  Column Metallurgical Composite XRD Analyses 130
     
Table 13.5  Bottle Roll Metallurgical Variability Samples Gold, Silver and Sulphide Analyses 131
     
Table 13.6  Summary of Column Composite Sample Bottle Roll Leach Test Results 134
     
Table 13.7  Average Bottle Roll Leach Test Results for Each Mineralization-Type 135
     
Table 13.8  Summary of Final Column Leach Test Results 137


Page

Table 13.9 Physical Characteristics of the Wildcat Column Leach Test Samples 140
     
Table 13.10 Summary of Diagnostic Leach Test Results 141
     
Table 13.11 Summary of the Wildcat Sample Gravity Test Results 141
     
Table 13.12 Mountain View Project, Metallurgical Composite Selected Analyses 145
     
Table 13.13 Mountain View Project, Column Metallurgical Composite Whole Rock Analyses 146
     
Table 13.14 Mountain View Column Metallurgical Composite XRD Analyses 146
     
Table 13.15 Mountain View Bottle Roll Metallurgical Variability Samples, Gold, Silver and Sulphide Analyses 147
     
Table 13.16 Summary of Column Composite Sample Bottle Roll Leach Test Results 150
     
Table 13.17 Average Bottle Roll Leach Test Results for Each Mineralization-Type 153
     
Table 13.18 Summary of Final Column Leach Test Results 154
     
Table 13.19  Physical Characteristics of the Mountain View Column Leach Test Samples 156
     
Table 14.1 Wildcat Project, Drill Hole Assaying Gold and Silver Statistics 163
     
Table 14.2 Wildcat Project, Drilling Assays Sensitivity to Capping Value 166
     
Table 14.3 Wildcat Project, Drilling 4.5m Composites Statistics 167
     
Table 14.4 Wildcat Project, Block Model Geometry 168
     
Table 14.5 Wildcat Project, Search Ellipse Parameters 169
     
Table 14.6 Wildcat Project, Gold Interpolation Comparison at Zero Cut-off 170
     
Table 14.7 Wildcat Project Mineral Resource Estimate Economic Parameters 172
     
Table 14.8 Wildcat Deposit June, 2023, Mineral Resource Estimate Statement 172
     
Table 14.9 Wildcat Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades 173
     
Table 14.10 Wildcat Project, Comparison of the 2023 Mineral Resource Estimate with Previous 2020 Estimate 175
     
Table 14.11 Mountain View Project, Drilling Assay Gold and Silver Statistics 179
     
Table 14.12 Mountain View Project, West Breccia Drilling Assays Sensitivity to Gold Capping Value 183
     
Table 14.13 Mountain View Project, Selected Capping Value per Domain for Gold and Silver 183


Page

Table 14.14 Mountain View Project, Drilling, 4.5m Composites Statistics 184
     
Table 14.15 Mountain View Project, Block Model Geometry 185
     
Table 14.16 Mountain View Project, Search Ellipse Parameters 185
     
Table 14.17 Mountain View Project, Interpolation Parameters 186
     
Table 14.18 Mountain View Project, Gold Interpolation Comparison Cut-Off 187
     
Table 14.19 Mountain View Project, Mineral Resource Economic Parameters 189
     
Table 14.20 Mountain View Deposit June, 2023, Mineral Resource Estimate Statement 189
     
Table 14.21 Mountain View Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades 190
     
Table 14.22 Mountain View Project, Comparison between the 2023 and the 2020 Mineral Resource Estimates 192
     
Table 16.1 Pit Optimization Parameters 196
     
Table 16.2 Wildcat Project, Pit Optimization Results 198
     
Table 16.3 Mountain View Project, Pit Optimization Results 200
     
Table 16.4 Combined Wildcat and Mountain View Project Pit Optimization Results 201
     
Table 16.5 Wildcat Geotechnical Parameters 204
     
Table 16.6 Mountain View Geotechnical Parameters 204
     
Table 16.7 Cut-off Grade Estimation 210
     
Table 16.8 Dilution Factors 213
     
Table 16.9 Wildcat Project, Mineral Resources within the Conceptual Mine Plan 214
     
Table 16.10 Mountain View Project, Mineral Resources within the Conceptual Mine Plan 214
     
Table 16.11 Wildcat Project, Waste Dump Capacity 215
     
Table 16.12 Mountain View Project, Waste Dump Capacity 215
     
Table 16.13 Mineralized Material Stockpile Capacity 218
     
Table 16.14 Mine Production Schedule 222
     
Table 16.15 Mining Fleet Requirements 224


Page

Table 16.16 Mine Personnel Requirements 225
     
Table 17.1 Energy Requirements for the Wildcat and Mountain View Projects 229
     
Table 17.2 Reagents Requirements for the Wildcat and Mountain View Projects 229
     
Table 17.3 Process Production Schedule for the Wildcat and Mountain View Projects 231
     
Table 17.4 Plant Personnel Requirements 232
     
Table 17.5 General and Administration Personnel Requirements 233
     
Table 19.1 Average Annual High and Low London PM Fix for Gold and Silver from 2000 to July 30, 2023 242
     
Table 20.1  Required Permits for the Wildcat Project 245
     
Table 20.2  Wildcat Project, Reclamation Cost Estimate 247
     
Table 20.3  Required Permits for the Mountain View Project 249
     
Table 20.4  Mountain View Project, Reclamation Cost Estimate 251
     
Table 21.1  General Infrastructure Estimate for the Wildcat Project 255
     
Table 21.2  General Infrastructure Estimate for Mountain View Project 255
     
Table 21.3  Heap Leach Estimate for the Wildcat Project 256
     
Table 21.4  Heap Leach Estimate for Mountain View Project 256
     
Table 21.5  Plant Operating Costs for the Wildcat Project, 11 Mt/y 258
     
Table 21.6  Plant Operating Costs for the Wildcat Project, Leaching Only 258
     
Table 21.7  Plant Operating Costs for the Mountain View Project, 5.5 Mt/y 258
     
Table 21.8  Plant Operating Costs for the Mountain View Project, Leaching Only 259
     
Table 21.9  Mining Average Operating Costs for the Wildcat Project 259
     
Table 21.10  Mining Average Operating Costs for the Mountain View Project 260
     
Table 22.1  Summary LOM Cash Flow, Wildcat and Mountain View Projects 265
     
Table 22.2  Annual LOM Cash Flow 266
     
Table 25.1  Wildcat Project Mineral Resource Estimate Economic Parameters 274


Page

Table 25.2 Wildcat Deposit June, 2023, Mineral Resource Estimate Statement 275
     
Table 25.3 Wildcat Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades 275
     
Table 25.4 Mountain View Project, Mineral Resource Economic Parameters 279
     
Table 25.5 Mountain View Deposit June, 2023, Mineral Resource Estimate Statement 280
     
Table 25.6 Mountain View Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades 281
     
Table 25.7 Summary LOM Cash Flow, Wildcat and Mountain View Projects 288
     
Table 25.8 Risks and Opportunities at the Wildcat and Mountain View Projects 291
     
Table 26.1 Wildcat and Mountain View Projects, Recommended Budget for Further Work 294


Page

List of Figures

Figure 1.1  LOM Cash Flow Chart 35
   
Figure 4.1  Location Map of the Wildcat and Mountain View Projects in Northwestern Nevada 49
   
Figure 4.2  Wildcat Project Claims Map 52
   
Figure 4.3  Mountain View Project Mineral Claims Map 56
   
Figure 5.1  A Panoramic View of Main Hill (looking North-Northeast) at the Wildcat Project 63
   
Figure 5.2  A View of the Mountain View Property 64
   
Figure 6.1  View of the Old Wooden Headframe on the Historical Shaft 69
   
Figure 7.1  The Bimodal Basalt-Rhyolite Assemblage 82
   
Figure 7.2  Generalized Geology of the Western North American Cordillera 83
   
Figure 7.3  Regional Geology Map for Northwest Nevada 84
   
Figure 7.4  Property Geology Map for the Wildcat Project 86
   
Figure 7.5  Regional Geology Surrounding the Mountain View Project 91
   
Figure 8.1  Schematic Model of Mineral Zonation in Low-Sulphidation Epithermal Deposits. 95
   
Figure 10.1  Location of 2003 and 2004 Vista Drill Holes in Relation to Previous Drill Holes 105
   
Figure 11.1   Example of AAL Results for Standard OREAS 252b for the Wildcat 2022 Drill Program 114
   
Figure 11.2   Graph of Blank Performance at Wildcat 114
   
Figure 11.3   Graph of Field Duplicate Performance at the Wildcat Project 115
   
Figure 11.4   Example of AAL Results for Standard OREAS 250b for the Mountain View 2021 and 2022 Drill Program 116
   
Figure 11.5   Graph of Blank Performance at Mountain View Project 117
   
Figure 11.6   Graph of Duplicate Performance at Mountain View Project 118
   
Figure 12.1   Drilling WCCD-0012 at the Wildcat Project August, 2022 Site Visit 119
   
Figure 12.2   Millennial Coreshack at the time of Micon's Site Visit in August, 2022 120
   
Figure 12.3   Millennial Storage of Pulp Samples 120


Page

Figure 12.4   Site of Wildcat Drill Hole WCCD-0005 121
   
Figure 12.5   View of Mountain View Drill Hole MVCD-0021 121
   
Figure 12.6   View of the Wildcat Project from the Access Road 122
   
Figure 12.7   View of the Mountain View Project from Drill Hole MVCD-0021 122
   
Figure 12.8   Comparison between the Original Assay from AAL and the Bureau Veritas Check Re-Assays 125
   
Figure 13.1   Wildcat Metallurgical Samples Locations 128
   
Figure 13.2   -1.7 mm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content 134
   
Figure 13.3   P80 75 µm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content 135
   
Figure 13.4   Column Leach Gold Recoveries - P80 19 mm 138
   
Figure 13.5   Column Leach Gold Recoveries - P80 9.5 mm 138
   
Figure 13.6   Column Leach Gold Recoveries - P80 6.3 mm (HPGR) 139
   
Figure 13.7   Mountain View Metallurgical Samples Locations 144
   
Figure 13.8   -1.7 mm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content 150
   
Figure 13.9   -1.7 mm Oxide Variability Bottle Roll Tests - Au and Ag Extraction versus Head Grade 151
   
Figure 13.10  P80 75 µm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content 151
   
Figure 13.11  P80 75 µm Oxide Variability Bottle Roll Tests - Au and Ag Extraction versus Head Grade 152
   
Figure 13.12  Mountain View Project, Program Column Leach Gold Recoveries - P80 19 mm 155
   
Figure 13.13  Mountain View Project, Column Leach Gold Recoveries - P80 9.5 mm 155
   
Figure 14.1  Wildcat Project Drilling Location Plan View 161
   
Figure 14.2   Wildcat 3D View, Drilling Lithologies at the Main Hill Zone (Looking Northeast) 162
   
Figure 14.3   Wildcat Project, Volcanoclastic Contact Plot 164
   
Figure 14.4   Wildcat Project, Logarithmic Probability Plots for Gold 165


Page

Figure 14.5   Wildcat Project, Logarithmic Probability Plots for Silver 165
   
Figure 14.6   Wildcat Project, Assays Length Histogram 167
   
Figure 14.7   Wildcat Project, North-South Block Model Cross Section Visual Checks (Looking West) 169
   
Figure 14.8   Wildcat Project, Gold Trend Plot: East, North and Elevation 170
   
Figure 14.9   Wildcat Project, Plan View of the Mineral Resource Classification 171
   
Figure 14.10 Wildcat Project, Grade Tonnage Curves for the Indicated Mineral Resources at Different Cut-Off Grades 174
   
Figure 14.11 Wildcat Project, Grade Tonnage Curves for the Inferred Mineral Resources at Different Cut-Off Grades 175
   
Figure 14.12 Mountain View Project, Plan View of Drilling Locations 177
   
Figure 14.13 Mountain View Project, 3D View of the Drilling Lithologies at the Main Hill Zone (Looking West) 178
   
Figure 14.14 Mountain View Project, West Breccia and Rhyolite Contact Plots 181
   
Figure 14.15 Mountain View Project, Logarithmic Probability Plots for Gold 182
   
Figure 14.16 Mountain View Project, Assay Length Histogram 184
   
Figure 14.17 Mountain View Project, North-South Block Model Cross Section Visual Checks (Looking North) 186
   
Figure 14.18 Mountain View Project, Gold Trend Plot for East, North and Elevation 187
   
Figure 14.19 Mountain View Project 3D View of the Classification (Looking Northeast) 188
   
Figure 14.20 Mountain View Project, Grade Tonnage Curves for the Indicated Mineral Resources at Different Cut-Off Grades 191
   
Figure 14.21 Mountain View Project, Grade Tonnage Curves for the Inferred Mineral Resources at Different Cut-Off Grades 192
   
Figure 16.1   Wildcat Project Pit-by-Pit Graph 199
   
Figure 16.2   Mountain View Project, Pit-by-Pit Graph 200
   
Figure 16.3   Pit Wall Terminology 202
   
Figure 16.4   Wildcat Geotechnical Sectors: North-Northwest Wall of South Pit Highlighted 203


Page

Figure 16.5   Wildcat Pit, Phase 1A (North) and Phase 2A (South) 206
   
Figure 16.6   Wildcat Pit, Phase 1F (North) and Phase 2F (South) 207
   
Figure 16.7   Wildcat Pit, Phase A (North) and Phase B (South) 208
   
Figure 16.8   Wildcat Pit all Phases, Satellite Pits A and B 209
   
Figure 16.9   Mountain View Pit Phase 1 211
   
Figure 16.10 Mountain View Final Pit Phase 2 212
   
Figure 16.11 Wildcat Project, Waste Dumps 216
   
Figure 16.12 Mountain View Project, Waste Dump 217
   
Figure 16.13 Wildcat Project, Mineralized Material Stockpile Design 219
   
Figure 16.14 Mountain View Project, Mineralized Material Stockpile Design 220
   
Figure 17.1   Process Flow for the Wildcat Project 227
   
Figure 17.2   Process Flow for the Mountain View Project 228
   
Figure 18.1   Wildcat Project Site Layout 236
   
Figure 18.2   Mountain View Project Site Layout 237
   
Figure 18.3   General Arrangement for the Wildcat Project 238
   
Figure 18.4   General Arrangement for the Mountain View Project 239
   
Figure 22.1   Historical Gold Price (10 years) 263
   
Figure 22.2   Wildcat and Mountain View Mining Production Schedule 264
   
Figure 22.3   Wildcat and Mountain View Production Schedule 264
   
Figure 22.4   LOM Cash Flow Chart 267
   
Figure 22.5   NPV Sensitivity Chart 268
   
Figure 22.6   IRR Sensitivity Chart 268
   
Figure 25.1   LOM Cash Flow Chart 290


Integra Resources Corp.

1.0 SUMMARY

1.1 Introduction

Integra Resources Corp. (Integra) has retained Micon International Limited (Micon) to assist with and compile a Preliminary Economic Assessment (PEA) for its Nevada Projects; the Wildcat Project located in Pershing County and the Mountain View Project located in Washoe County. The two Projects are located approximately 40 miles (65 km) from one another but because Integra plans to combine the two Projects and operate them sequentially as one continuous Project, a single PEA has been prepared to encompass both Projects. Micon has also been retained to compile this Technical Report to disclose the results of the PEA for the combined Project, in accordance with Canadian National Instrument (NI) 43-101 Standards of Disclosure for Mineral Projects.

On May 4, 2023, Integra Resources Corp. (Integra) and Millennial Precious Metals Corp. (Millennial) announced the completion of their previously announced at-market merger by way of a court-approved plan of arrangement. As a result, Integra and Millennial may be used interchangeably in this report.

A PEA is preliminary in nature, and it includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied that would enable them to be classified as mineral reserves, and there is no certainty that the preliminary assessment will be realized. All currency amounts in this report are stated in US dollars (US$).

In this report, the terms Wildcat Project and Mountain View Project refers to the areas within the exploitation or mining concessions upon which historical exploration and mining has been conducted, while the term Wildcat property and Mountain View property refers to the entire land package within the mineral exploitation and exploration concessions.

The information in this report was derived from published material, as well as data, professional opinions and unpublished material submitted by the professional staff of Integra or its consultants, supplemented by the Qualified Person(s) (QPs) independent observations and analysis. Much of the data came from prior reports for the Wildcat and Mountain View Projects updated with information provided by Integra, as well as information researched by the QPs.

Neither the Micon QPs nor the other QPs contributing to this report have or have previously had any material interest in Integra or related entities. The relationship with Integra is solely a professional association between the client and the independent consultants. This report has been prepared in return for fees based upon agreed commercial rates and the payment of these fees is in no way contingent on the results of the reports.

This report includes technical information which requires subsequent calculations or estimates to derive sub-totals, totals and weighted averages. Such calculations or estimations inherently involve a degree of rounding and consequently introduce a margin of error. Where these occur, the QPs do not consider them to be material.

This report is intended to be used by Integra subject to the terms and conditions of its agreement with Micon. That agreement permits Integra to file this report as a Technical Report with the Canadian Securities Administrators (CSA) pursuant to provincial securities legislation or with the Securities and Exchange Commission (SEC) in the United States. 


Integra Resources Corp.

The conclusions and recommendations in this report reflect the QPs' best independent judgment in light of the information available to them at the time of writing. The QPs and Micon reserve the right, but will not be obliged, to revise this report and its conclusions if additional information becomes known to them subsequent to the date of this report. Use of this report acknowledges acceptance of the foregoing conditions.

1.2 Property Description, Location and Ownership

The Wildcat and Mountain View Projects are both located in northern Nevada, United States of America. Both Projects are northeast of Reno, which is the nearest large city. The Mountain View Project is located roughly 40 miles (65 km) northwest of the Wildcat Project.

1.2.1 Wildcat Project

The Wildcat property is located on the northeastern portion of the Seven Troughs Range, about 35 miles northwest of the town of Lovelock in Pershing County, Nevada.

The property is located in all or portions of: sections 32-36, T32N, R29E; sections 1 and 12 of T31N, R28E; sections 1-36 of T31N, R29E; and sections 4 and 5 of T30N, R29E, Mount Diablo Baseline and Meridian. The latitude and longitude of the Project are 40.5425° N, 118.7550° W and the Project is at an elevation of approximately 6,299 ft.

The Wildcat property consists of 4 patented (Fee Tracts) and 916 unpatented lode claims. The total area is 17,612 acres. The claims are on publicly owned lands administered by the U.S. Bureau of Land Management (BLM). All of the claims are located in Pershing County in northwest-north-central Nevada. Micon noted that the maintenance fee of US$151,140 has been paid, and the federal fee requirements were met for each of the claims for the assessment year ending on September 1, 2024.

According to federal and state regulations, the lode claims are renewed annually. In order to keep the claims current, a 'Notice of Intent to Hold' and payments are filed with the BLM and the counties. Tenure is unlimited, as long as filing payments are made each year.

The mineral claims were originally purchased from Clover Nevada Limited Liability Company (Clover Nevada) a subsidiary of Waterton Precious Metals Fund II Cayman, LP (Waterton). On April 29, 2021 all rights were assigned to Millennial NV Limited Liability Company (Millennial NV).

The Wildcat mineral claims are currently owned 100% by Millennial NV, which is a subsidiary of Integra.

1.2.2 Mountain View Project

The Mountain View property is located in northwest Nevada, USA, near the Granite Range, at a latitude and longitude of 40.8314° N and 119.5027° W and at an approximate elevation of 5,000 ft.


Integra Resources Corp.

The property lies approximately 15 miles northwest of Gerlach, Nevada in Washoe County. The Mountain View property straddles the boundary between the Squaw Valley and Banjo topographic quadrangles.

The Mountain View property currently consists of 284 un-patented lode claims with a total area of approximately 5,476 acres. Millennial NV has provided Micon with copies of the mining claim maintenance fee filings, affidavits and notices of intent to hold mining claims, as filed with the BLM. Micon's QP noted that the maintenance fee of US$46,860 was paid, and that the federal fee requirements were met for each of the claims for the assessment year ending on September 1, 2024.

According to federal and state regulations, the lode claims are renewed annually. In order to keep the claims current, a 'Notice of Intent to Hold' and payments are filed with the BLM and the counties. Tenure is unlimited as long as filing payments are made each year. The land on which the claims are located is administered by the BLM.

The mineral claims were originally purchased from Clover Nevada a subsidiary of Waterton. On April 29, 2021, all rights were assigned to Millennial NV, a subsidiary of Integra.

The ownership of the claims listed in the fee filings is in the name of Millennial NV and Leslie Wittkopp. Currently Millennial NV owns 100% interest in the Mountain View Project.

1.2.3 Wildcat and Mountain View Projects, Ownership 2021 to 2023

On April 28, 2021, Millennial announced the successful completion of the previously announced series of transactions with Millennial Silver Corp. (Millennial Silver) and Clover Nevada a subsidiary of Waterton, resulting in Millennial indirectly acquiring Waterton's interest in the Wildcat property, the Mountain View property and other properties located in Nevada. The transactions were undertaken through an asset purchase agreement dated December 11, 2020 (the Asset Purchase Agreement) between Millennial (as successor to 1246768 B.C. Ltd. (768)), Millennial Silver and Waterton, and an amalgamation agreement dated December 11, 2020 between Millennial Silver and 768.

On May 4, 2023, Integra and Millennial announced the completion of their previously announced at-market merger by way of a court-approved plan of arrangement.

Under the terms of the Transaction, Integra acquired all the issued outstanding common shares of Millennial. Millennial shareholders received 0.23 of a common share of Integra for each Millennial share held. Integra subsequently consolidated its common shares on the basis of one (1) new post-consolidation common share for every two and a half (2.5) existing pre-consolidation common share. In aggregate, 16,872,050 Integra shares (post-consolidation) were issued to former Millennial shareholders as consideration for their Millennial Shares.

As a result of the Transaction, Millennial has become a wholly owned subsidiary of Integra and the Millennial shares were delisted from the TSX Venture Exchange (the TSXV) on May 5, 2023.


Integra Resources Corp.

1.3 Accessibility, Climate, Physiography, Local Resources and Infrastructure

1.3.1 Accessibility

1.3.1.1 Wildcat Project

The Wildcat Project is accessible from the city of Reno, Nevada, via both paved and dirt roads. Access is primarily via Intestate 80 to the town of Lovelock, at approximately 91 miles from Reno. State Route 398 from Lovelock is followed (1 mile) to the intersection with State Route 399. After 12 miles, Route 399 reaches the intersection with a good-condition dirt road, which runs to the northwest. After approximately 15.6 miles, there is an intersection with a dirt road, in regular driving condition. The Project is located 4.7 miles after the intersection of this dirt road.

1.3.1.2 Mountain View Project

The Mountain View Project is easily accessed from Reno, via 124 miles of paved routes and 2.8 miles of good condition dirt roads. Access is primarily via Intestate Highway 80 up to the intersection with paved state route 447, located 33 miles east of Reno. State route 477 runs north for 75 miles, to the town of Gerlach. At Gerlach, State Route 47 turns to the northeast and at 17.6 miles, once the Squaw Valley Reservoir is reached, there is a junction with a dirt road that runs to the northwest. This dirt road is generally in good driving condition up to the Project, which is located at 2.8 miles from the intersection with the paved route.

The Wildcat and Mountain View Projects are both accessible year-round by vehicle with the only limitation being the condition of dirt roads. Potential drifting winter snow and heavy spring runoff accompanied by flooding could lead to sections of each Project's respective access road being impassible.

1.3.2 Climate and Physiography

Both the Wildcat and Mountain View Projects have semi-arid climates with high temperatures in the summer generally in the 80°F to 90°F range, with winter highs generally in the 40°F to 50°F range. Winter temperatures can be below 0°F. Precipitation at the properties usually totals more than 8 inches per year, divided between winter snow, spring rain and summer thunderstorms. The evaporation potential greatly exceeds the precipitation on an average annual basis, so the area is one with a negative water balance. The closest weather station is at Gerlach, located about 20 miles to the northwest of the Wildcat Project area and 20 miles southeast of the Mountain View Project area. Gerlach is lower in elevation than the Wildcat Project and the weather at the Project is likely to be wetter and cooler. Weather at the Mountain View Project is expected to be similar to that at the Gerlach station.

1.3.2.1 Wildcat Project

The Wildcat Project is located in the high desert of the Basin and Range Physiographic Province. It lies in the Farrell Mining District in the Seven Troughs Range, between 5,000 ft and 7,500 ft above sea level. The area is rugged and generally covered by sagebrush, grasses and a few Juniper and Pinyon trees.


Integra Resources Corp.

1.3.2.2 Mountain View Project

The physiography of the Mountain View Project is characterized by typical basin and range topography, with north to northwest trending ranges of hills and low mountains with moderate relief, separated by wide, flat bottomed gravel filled basins. Mountain peaks east of the Project are roughly 9,000 ft and valleys are roughly 4,500 ft above sea level. Valleys in the region are typically covered by sagebrush and grasses, with scattered stands of pine trees occurring at higher elevations. The only infrastructure on the property, other than the roads, is an interstate transmission power line.

1.3.3 Local Resources and Infrastructure

1.3.3.1 Wildcat Project

The Wildcat property is located 35 miles from the town of Lovelock, Nevada. Lovelock is a town of about 3,000 people, with the infrastructure to support a mining operation. Water should be available on site, because a former water well was operated on the site by Allied Nevada Gold Corp. (Allied Nevada) and springs were observed near the access road, but power is not currently available at the site.

Claims have been staked, enlarging the Project area, to accommodate the future construction of mining infrastructure, such as heap leach pads, mine offices, equipment storage areas and resource expansion potential.

1.3.3.2 Mountain View Project

The nearest community to the Mountain View Project is Gerlach, with approximately 500 people. There are larger communities in the region that may also be used as regional supply centres should Gerlach not have the necessary supplies. Areas of the Mountain View property have been staked to account for future mine infrastructure, such as heap leach pads, mine offices, equipment storage areas and resource expansion potential.

1.3.3.3 Resources Common to the Projects

Both Projects are located north-northeast of Reno, Nevada which can provide access to international destinations if required. It is presumed that most of the skilled workforce for any operation would come from other parts of Nevada and the surrounding states.

There are larger centres and other communities in the region of both Projects that may also be used as regional supply centres, as mining is a major generator of revenue in Nevada.

1.4 History

1.4.1 Wildcat Project History

The history of the property and district has been taken directly from internal documents belonging to a prior property-holder, Lac Minerals (USA) Limited Liability Company (Lac Minerals). Mining began in the early 1900's and concentrated on epithermal quartz veins hosted within Cretaceous granodiorite. Production was small but high-grade, at less than 100,000 short tons with a grade in excess of one ounce per short ton (oz/st) gold. The patented claims on the Wildcat property were located in 1906 and 1907 and patented in May, 1912 by the Seven Troughs Monarch Mines Company. Surface cuts were taken on three main surface veins: Hero, Hillside and Wildcat. An 1,800 ft tunnel was completed in 1912 to intersect these veins at the 300 ft to 400 ft level. The veins were reported barren, but were wider than projected (Tullar, 1992).


Integra Resources Corp.

Monex Explorations (Monex) purchased five unpatented lode claims around 1980 and worked the Tag mine intermittently. Homestake Mining Company (Homestake) took an interest in the hydrothermally altered volcanic cap northwest of the Wildcat mine area in 1982 and drilled three core holes in 1983. Based on these holes Homestake retained an interest in the property between 1984 and 1990.

Touchstone Resources Company Inc. (Touchstone), an exploration subsidiary of Cornucopia, leased the property from Homestake in 1983. Touchstone completed a 30-hole, 6,260 ft program of reverse circulation drilling in 1984. Although Touchstone reportedly developed an "inferred reserve" of 21 million short tons grading 0.021 oz/st gold at a 1.1:1 stripping ratio (Tullar, 1992), Touchstone dropped the property in 1985. Homestake drilled one 400 ft core hole to cover the 1986/1987 assessment requirement. Kincaid Exploration and Mining Co. II (Kemco) optioned the claims in 1987 and completed a 35-hole, 6,150 ft reverse circulation drilling program in the same year. Kemco dropped the property in 1988, when the Star Valley Resources/Pactolus Corporation optioned the Homestake ground, along with the Monex ground. During 1989, the Star Valley Resource/Pactolus Corporation partnership completed 12 reverse circulation drill holes totalling 3,280 ft. The partnership dropped its interest in 1989. Homestake sold its interest in the property to Monex in 1990 but retained an underlying NSR interest. Amax optioned the property in 1991 and completed a single 500 ft reverse circulation drill hole.

Lac Minerals acquired the Wildcat Project in 1992 and conducted a significant amount of exploration mapping, sampling, geophysics and the majority of the drilling on the property. In the process, it identified a large, low-grade gold resource. Sagebrush Exploration worked on the Project during the period of 1996-1998 and completed some reverse circulation drilling on the property.

On October 30, 2003, Vista Gold Corp. (Vista) announced that it has signed agreements to acquire a 100% interest in the Wildcat Project.

On July 10, 2006, Vista announced a spin-off of its existing Nevada properties into a new publicly listed company (newco) that, concurrently with the spin-off, would acquire the Nevada mining properties of the Pescio Group. The transaction was completed by way of a court-approved plan of arrangement under the Business Corporations Act (Yukon). Under the transaction, Vista's shareholders exchanged their common shares of Vista for common shares of newco and new common shares of Vista.

On May 10, 2007, Vista and Allied Nevada announced that the plan of arrangement involving Vista, Allied Nevada and the Pescio Group had closed. The transaction resulted in the acquisition by Allied Nevada of Vista's Nevada properties and the Nevada mineral assets of the Pescio Group.

On June 15, 2015, Allied Nevada announced that the United States Bankruptcy Court for the District of Delaware had approved the sale of Allied Nevada's exploration properties and related assets (excluding the Hycroft operation) to Clover Nevada.


Integra Resources Corp.

1.4.2 Mountain View Project History

The Mountain View Project is located in the Deephole mining district and includes the old Mountain View mine, located approximately 8,000 ft north of the Severance deposit. The Mountain View vein zone averaged about 15 ft in width and cut PermoTriassic metasediments near the contact with the Granite Range batholith. The mine was originally explored from underground by the Anaconda Company in 1938, under option from the original claimants. However, no commercial mineralization was defined.

From 1939 to 1941, the Burm-Ball Co. optioned the property and produced some gold ore from a winze sunk from the main (lower) adit level. Production was said to be 1,480 ounces (oz) of gold, 6,668 oz of silver, 11,000 pounds (lbs) of copper and 6,400 lbs of lead, mostly prior to 1940 (WGM, 1997). This production was followed by intermittent unsuccessful attempts to rework the mine, most recently in 1961 and 1962.

There was little exploration or mining activity from 1940 until 1984, when the Mountain View area became the focus of a significant amount of exploration effort. The property was staked or re-staked in 1979 and there was visible activity at the time of a field examination in 1984 by NBMG staff geologists.

Rejuvenated exploration began with St. Joe in 1984 in the vicinity of the Mountain View mine and was followed by programs from US Borax in 1986, N.A. Degerstrom Inc. (Degerstrom) from 1988 to 1990, Westgold in 1989, Canyon Resources Corp. (Canyon) from 1992 to 1994, Homestake Mining Co. (Homestake) from 1995 to 1996 and, finally, Franco-Nevada Mining Corp. (Franco-Nevada) in 2000 and 2001.

In 1992, the Severance deposit was discovered by Canyon in drill hole MV92-6, which intersected 400 ft of 0.017 oz/t gold. Canyon was in a joint venture with Independence Mining at that time and went on to acquire 100% ownership in 1995. Subsequently, Homestake entered into a joint venture agreement with Canyon, with Homestake as operator.

Newmont acquired the property during the takeover of Franco-Nevada in February, 2002, and then sold the property to Vista Gold Corp. (Vista) in October, 2002.

On July 10, 2006, Vista announced a spin-off of its existing Nevada properties into a new publicly listed company (newco) that, concurrently with the spin-off, would acquire the Nevada mining properties of the Pescio Group. The transaction was completed by way of a court-approved plan of arrangement under the Business Corporations Act (Yukon). Under the transaction, Vista's shareholders exchanged their common shares of Vista for common shares of newco and new common shares of Vista.

As noted above, on June 15, 2015, Allied Nevada announced that the United States Bankruptcy Court for the District of Delaware had approved the sale of Allied Nevada's exploration properties and related assets (excluding the Hycroft operation) to Clover Nevada, a wholly-owned subsidiary of Waterton. A search by Micon could not find any press releases or Technical Reports written on or about the Mountain View Project after a Technical Report by Snowden was published in 2006.


Integra Resources Corp.

1.5 Geological Setting and Mineralization

1.5.1 Regional Geology

The Wildcat and Mountain View Projects both lie within the Great Basin, a region and geologic province within the North American Cordillera. The Great Basin is bounded by the Colorado Plateau on the east, Sierra Nevada on the west, Snake River Plain on the north, Garlock fault and Mojave block on the south, and is approximately 600 km by 600 km in size. The majority of the Great Basin is occupied by the state of Nevada (Dickinson, 2006). The evolution of geology in the Great Basin spans from the Archean to present and is detailed by Dickinson (2006).

In the Precambrian to early Paleozoic, after the rifting of Rodinia, a miogeocline formed along the western edge of the Cordillera. This event marked the beginning of deposition of a westward thickening sedimentary package that is observed across the Great Basin today. Between Devonian and Cretaceous time, three major orogenic events, the Antler, Sonoma, and Sevier Orogenies, thrust deep-water siliciclastic rocks eastward, typically on top of shallower carbonate shelf rocks. In the Paleocene, Eocene and early-Oligocene, magmatism and volcanism, likely related to intracontinental extension, began in present-day Idaho and swept southwest across the Great Basin. This event formed numerous volcanic and intrusive units and likely had a major metallogenic influence on the Great Basin. In middle Oligocene time an ignimbrite flare up deposited additional extrusive rocks across the Great Basin. Starting at 17 Ma, crustal extension in the Great Basin formed the Northern Nevada Rift, deposited basaltic rocks, led to the formation of numerous normal faults across, and formed epithermal gold deposits across the region. Present day geological topography reflects this most recent extensional event with young basaltic rocks atop older magmatic sedimentary rocks and countless mountain ranges separated by wide basins that are bounded by range-front normal faults.

The present-day surface geology of northwest Nevada, where both the Wildcat and Mountain View Projects are located, is at the intersection of two geologic domains, defined by John (2001) as, 1) the Western andesite assemblage, commonly referred to as the Walker Lane, and 2) the Bimodal basalt-rhyolite assemblage. Underlying these Western andesite assemblage and Bimodal basalt-rhyolite assemblage are Cretaceous granodiorites, Triassic sedimentary rocks, and Paleozoic metavolcanic rocks.

Rocks within the Western andesite assemblage are interpreted to have a tectonic setting related to subduction along the continental margin arc, have a high magmatic oxidation state, and are typified by andesite-dacite, minor rhyolite, and rare basalt. Gold deposits found in the Western andesite assemblage include the Comstock Lode, Goldfield, and Tonopah.

The Bimodal basalt-rhyolite assemblage, the host assemblage of the Wildcat and Mountain View deposits, differs from the Western andesite assemblage in that these rocks are tectonically related to continental rifting, have a low magmatic oxidation state, and the most common rock types are basalt-mafic andesite and rhyolite with minor trachydacite. Aside from Wildcat and Mountain View, other gold deposits found within the Bimodal basalt-rhyolite assemblage are Fire Creek, Sleeper, Midas, Florida Canyon, and Hog Ranch. Located in northwestern Nevada, where the Walker Lane (Western andesite assemblage) and Bimodal basalt-rhyolite assemblages intersect, the Project areas around Wildcat and Mountain View are clearly in a favourable geologic terrain for the formation of economic gold deposits.


Integra Resources Corp.

1.5.2 Wildcat Project Geology

The Wildcat Project lies in the Seven Troughs Range, which is underlain by Triassic and Jurassic sedimentary rocks and has been intruded by Cretaceous granodiorite. Cenozoic igneous activity emplaced andesite, diorite, trachyte, trachyandesite, rhyolite and basalt domes and plugs. Cenozoic flows, pyroclastic debris, and vitrophyres of rhyolitic, trachytic and andesitic composition blanket much of the area, and these are broadly related to at least four intrusive events that are mappable on the surface at the Wildcat Project. Post-mineral and Late Cenozoic conglomerates, basalt plugs and flows, tuffs, and Quaternary alluvium mask much of the area.

Deformation in the Project area is varied and locally intense. Previous workers interpreted the presence of low-angle normal faults. High-angle normal faults at the deposit and along the range front are interpreted to be related to Basin and Range faulting and regional extension. The relationship between these is uncertain, though the low angle faults have both controlled mineralization and post-dated mineralization.

Cataclastic deformation has been described in the granodiorite and probably played a role in controlling the mineralization.

1.5.3 Wildcat Project Mineralization

Precious metal mineralization at the Wildcat Project occurs with low-temperature silica, chalcedony and pyrite and can be best-described as epithermal precious metal mineralization. The entire known deposit has a footprint approximately 1,500 m long, 1,500 m wide and 150 m deep, with some areas containing significantly higher gold mineralization than others. Principal controls on the mineralization are lithologic, high-angle faults, and the contact between the granodiorite and lapilli tuff breccia.

Precious metal mineralization is identified in two lithologies at Wildcat, the granodiorite and lapilli tuff breccia. Mineralization in the granodiorite is typically limited to discontinuous quartz veins that strike north-northeast, dip steeply (70° to 80°), display localized and intense acid-bleaching (kaolinization) in the adjacent host rock, and appear to occupy a set of faults shown to predate the bulk of magmatic-hydrothermal activity in the district. Typically, these veins range in thickness from 10 cm to 2.5 m.

1.5.4 Mountain View Project Geology

The geology around the Mountain View Project consists of Miocene volcanic and volcaniclastic sedimentary rocks, greenschist facies, Jurassic rocks, and a large granodiorite (99.9 Ma) intrusion just to the east of the property.

Mapping shows that the western portion of the Project area consists of Quaternary alluvium and Miocene rocks, including mafic tuffs, rhyolite tuffs and flows, volcaniclastic sediments and basalts. At the range front, Miocene rocks are in the hanging wall of a structural contact with Cretaceous and Jurassic rocks. The normal range front fault on the western edge of the Granite range runs northwest-southeast, dips steeply southwest, and is has geometry consistent with broader Basin and Range faulting in northwestern Nevada.


Integra Resources Corp.

Since the late 1980s two mineralized zones, Severance and Buffalo Hills, have been the target of exploration at the Mountain View Project. This report focuses on the Severance area, as that is where drilling during 2021 and 2022 was completed. The Buffalo Hills mineralized zone is not the subject of this Technical Report.

The Severance deposit is hosted in the Severance Rhyolite (15.4 Ma). The deposit is located in the hanging wall of the northwest-striking southwest-dipping range-bounding fault on the western side of the Granite range. Juxtaposed to the deposit, in the footwall side of this fault, is Cretaceous granodiorite. In only a couple of instances, the Severance rhyolite outcrops along the range front and drilling evidence suggests it occupies an area approximately 3,200 ft long and 1,000 ft wide. Much of the Severance deposit is overlain by 500 ft to 700 ft of Quaternary alluvial cover.

A second body of rhyolite (Cañon Rhyolite) crops out near the Squaw Valley reservoir and is interpreted to extend to the northeast toward the Buffalo Hills zone, located approximately 5,000 ft to the west-northwest of Severance. The Cañon and Severance rhyolites are likely the same unit.

Structure on the property is dominated by northwest and northeast trending faults and fracture sets, though a number of north-south lineaments have been identified from aerial photographs. Major dip-slip offsets occur along the range-front fault system and these are, in turn, offset by the northeast trending structures. The latest movement on the range front fault system is interpreted to offset recent alluvium (Homestake, 1996)

1.5.5 Mountain View Project Mineralization

The mineralized zone at the Mountain View Project has a roughly tabular shape, striking towards the northwest and dipping steeply to the southwest. The mineralization occurs beneath unconsolidated alluvium, between approximately 400 ft and 1,000 ft below surface. Two different styles of epithermal gold mineralization are recognized as occurring on the Project:

  • Sheeted quartz veins within Permo-Triassic units at the old Mountain View mine.

  • Multi-stage hydrothermal breccias and veins cutting Cenozoic rhyolites at the Severance deposit area.

Both styles of mineralization are interpreted to be the same age and are products of the same mineralizing event. Potassium-argon dating indicates that the age of mineralization is approximately 14 Ma to 15 Ma.

Both types of mineralization are geochemically similar, with high arsenic, mercury and antimony levels, low base metal levels, and high silver to gold ratios of approximately 7:1. Petrographic and microprobe work by Homestake on high grade gold samples from the Severance deposit has identified abundant silver selenides and coarse grains of electrum.

The high-grade zones at the Severance zone occur along northwest and east-northeast trending structures.

Low sulphidation epithermal mineralization at the Severance deposit has been interpreted as a somewhat planar zone of low to moderate grade gold mineralization, hosted primarily by the Severance Rhyolite. The zone has a roughly tabular shape striking toward the northwest and dipping steeply toward the southwest, roughly parallel with the interpreted orientation of the range-front fault. The mineralization occurs beneath the unconsolidated alluvium at the top of bedrock. Several small high-grade zones are interpreted as being strongly structurally controlled and are completely encompassed by lower grade mineralization. They are interpreted to have generally northwest trending and northeast trending cross-cutting orientations.


Integra Resources Corp.

1.6 Millennial 2021 to 2022 Exploration Programs

Millennial, prior to its merger with Integra, undertook the following exploration and drilling programs, summarized below.

1.6.1 Wildcat and Mountain View Projects Surface Exploration Programs

1.6.1.1 Wildcat Surface Exploration

During the 2021 and 2022 field seasons, Millennial undertook a mapping and surface sampling program with the aim of identifying areas of interest for additional exploration drilling and to gain a broader understanding of the mineral potential of the Wildcat Project.

The Millennial surface mapping and rock chip sampling program covered the entire 17,612-acre land position, aside from areas with post-mineral rocks or cover. In areas of particular interest, identified by analysis of historical work and Millennial field mapping, sample density was higher than in areas where rocks that typically do not host the mineralization were located.

When collecting samples, Millennial attempted to take the highest-grade samples to get a complete understanding of the potential for gold mineralization at depth. In addition to trying to collect high-grade samples, Millennial sampled each mapped lithology on the property, thus gaining a comprehensive and representative understanding of which lithologies and areas have the best potential for hosting potentially economic gold mineralization.

In addition to the surface sampling program, a field mapping program of the lithology, alteration and geological structures was carried out by Millennial. Field mapping covered the entire Wildcat Project, but particular attention was given to the main Wildcat deposit area.

Results of the mapping and exploration campaigns indicated that there is good potential for additional mineralization beyond of the areas covered by the PEA discussed in this Technical Report. Mapping and sampling also indicated that, wherever the lapilli tuff breccia is located, it is likely to have gold greater than 0.25 ppm. Interpretations of mapping and sampling data north of the main Wildcat deposit, at the Cross-Roads area, indicate a favourable potential for expanding the gold resource in this area. Moreover, sampling and mapping at the Snow Squall area, south of the main Wildcat deposit, revealed that the andesite can be a viable host for gold mineralization and follow up exploration is warranted at Snow Squall.

1.6.1.2 Mountain View Surface Exploration

Neither Millennial nor Integra has undertaken any surface exploration at Mountain View.


Integra Resources Corp.

1.6.2 Wildcat and Mountain View Projects Drilling Programs

1.6.2.1 Wildcat Drilling

In 2022, Millennial completed a 12-hole (1,297.99 m) drill program on the Wildcat property, totalling 1,297.99 m.

Historical drilling provided ample evidence for a gold deposit at the Wildcat Project and, thus the 2022 drill holes were designed to primarily collect metallurgical and geotechnical information. Each hole drilled in 2022 intersected mineralization within the planned oxide open pit. Holes WCCD-0005, WCCD-0010 and WCCD-0012, intersected mineralization outside the previous 2020 mineral resource pit shell, suggesting there is additional mineralization that can be added to the resource at the Wildcat deposit and that further exploration is warranted.

1.6.2.2 Mountain View Drilling

The drill program at the Mountain View property consisted of 32 drill holes, totalling 8,107.6 m. Two of the holes, MVRC-0001 and MVRC-0002 were drilled using reverse circulation. These holes were drilled with an RC685 drill rig. Twenty-five of the holes drilled at the Mountain View Project were diamond bit core holes that were all collared using a PQ hole diameter. One hole, MVCD-0015 had to be reduced twice in size while drilling, from PQ to HQ and from HQ to NQ, due to difficult drilling conditions. Five holes (MVCD-0001A, 0011, 0012, 0013 and 0014) were collared with reverse circulation drilling and then transitioned to PQ diamond core drilling closer to the interpreted location of the mineralization. Core holes were drilled with CT14 and CT20 drill rigs.

Throughout the program, drilling conditions were difficult, and nine holes were lost.

Historical drilling provided ample evidence for a gold deposit at the Mountain View Project, and holes for the Millennial drilling campaign were designed primarily to collect metallurgical and geotechnical information, while focusing on minimal environmental disturbance. The program was designed to confirm continuity of the mineralization in a number of areas within the deposit.

Over 50% of the holes drilled at Mountain View in 2021 and 2022 intersected mineralization, suggesting that the mineralization is fairly continuous. Some drill holes intersected economic gold grades outside the area of the pit designed for the PEA and this tends to reinforce the hypothesis that there are areas with the potential to host additional economic mineralization at the Project.

1.7 Metallurgical Testwork

Historical metallurgical testwork has been undertaken on both the Wildcat and Mountain View Projects and Millennial, prior to its merger with Integra, undertook further testwork, summarized below.

1.7.1 Wildcat Project

The composite samples selected by Millennial to represent typical oxide mineralization within the Wildcat mineral resources were amenable to heap leaching. Column leach tests suggest that gold extractions of around 60% to 80% could be achieved for the predominant mineralization-type (oxide rhyolite volcaniclastic) under typical design conditions. Gold recoveries of about 50% from oxide granodiorite were achieved from column leach tests. Corresponding silver extractions of between 20% to 30% would be expected from oxide mineralization. Column test results using sulphide mineralization suggested that this material was not amenable to heap leaching.


Integra Resources Corp.

Bottle roll tests with both coarse and fine material indicated a significant negative relationship between gold recovery and sulphur content, with a steep drop off of gold extraction with sulphide sulphur assays higher than 0.3%. Silver recoveries also tended to reduce with higher sulphur.

Bottle roll cyanide and lime requirements for oxide rhyolite volcaniclastic samples tested were reasonable, typically about 0.2 kg NaCN /t and 1.4 kg lime /t. However, reagent requirements for the oxide granodiorite samples were significantly higher. Corresponding cyanide consumptions for the column tests were 3 to 5 times higher, primarily due to long extended leaching times.

Hydraulic conductivity testing showed that permeability was high for the P80 9.5 mm oxidized rhyolitic vocaniclastic samples (4832-002 and 003), although it was lower for 4832-001, the oxidized granodiorite composite. This result suggests that oxidized granodiorite may require cement agglomeration or blending with high permeability material.

During the column tests there was very little slumping (typically less than 1%) and there were no issues with solution channelling or fines migration during leaching.

Wildcat samples were classified as "very soft" in terms of crusher work index and "moderate to very abrasive" based on Bond abrasion index tests.

1.7.2 Mountain View Project

The Mountain View composite samples selected by Millennial to represent typical oxide mineralization within the mineral resources were amenable to heap leaching. Column leach tests suggest that high gold extractions (>90%) could be achieved under typical design conditions. Corresponding silver extractions of around 20% would be expected.

Bottle roll and column leach tests on transition mineralization, which would be found at the deposit oxide-sulphide boundaries, suggest that gold extraction from this material will be about 30% lower than gold extraction from oxide mineralization.

Bottle roll cyanide and lime requirements for all samples tested were reasonable, averaging 0.2 kg NaCN/t and 1.82 kg lime/t for the P80 75 µm tests. Cyanide consumptions for the column tests were relatively high (up to 2.14 kg NaCN/t), primarily due to long extended leaching times.

Hydraulic conductivity testing showed that permeability was high for all the P80 19 mm oxide samples.

During the column tests, there was very little slumping (typically less than 1%) and there were no issues with solution channeling or fines migration during leaching.

Mountain View samples were classified as "very soft" in terms of crusher work index and "moderately abrasive to abrasive" based on the Bond abrasion index tests.


Integra Resources Corp.

Preliminary flotation tests on four transition and sulphide variability samples gave gold recoveries between 59% and 78%.

1.8 Mineral Resource Estimate

1.8.1 Mineral Resource Estimate for the Wildcat Project

1.8.1.1 Wildcat Methodology

Modelling for the Wildcat deposit was performed using LeapFrog GEO v2021.2 (LeapFrog) and Isatis NEO mining v2022.12 (Isatis). LeapFrog was used for modelling the lithological, alteration and oxidation profiles. Isatis was used for the grade estimation, which consisted of 3D block modelling and the inverse distance cubed (ID3) interpolation method. Statistical studies, capping and variography were completed using Isatis and Microsoft Excel. Capping and validations were carried out in Isatis and Excel.

1.8.1.2 Wildcat Mineral Resource Database

The close-out date for the Wildcat deposit mineral resource database is December 31, 2022. The database consists of 315 validated diamond drill holes and reverse circulation (RC) holes, totalling 39,143.45 m and including 24,510 sample intervals. The database includes the 12 drill holes, totalling 1,289.80 m of diamond drilling and including 935 sample intervals assayed for gold and silver, completed in 2022.

The database also includes validated location, survey and assay results, as well as geotechnical, lithological, alterations, oxidation and structural descriptions taken from the drill core logs.

The database covers the strike length of each mineralized domain at variable drill hole spacings, ranging from 20 m to 100 m, with an average spacing of approximately 50 m.

The Wildcat deposit is divided into 2 zones, the Main Hill zone, in which most of the drilling was conducted, and the Cross-Road zone (to the north west), which represents the other area of drilling.

In addition to the tables of raw data, the database includes several tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.

1.8.1.3 Wildcat Geological Modelling

The Integra geological team prepared the geological model of the Wildcat deposit in LeapFrog, using surface mapping, rock or soil samples, and drill holes, all of which were completed by December 31, 2022.

A total of six lithological domains were modelled, with each domain defined based on the lithological logs prepared by the geologists from the core or RC chips.

In addition to the lithological model, an oxidation model was developed for the Wildcat deposit. This model is principally based on the original logs, relogging and geochemical information (ICP and cyanide shakes). During the 2022 drilling and relogging campaign, it was observed that geologists were recording the rocks as 'oxidized' when the sulphur content was low (generally below 0.3% sulphur), which also corresponds to the area in which the ratio of cyanide shakes to fire assays for gold are generally higher. Although the oxidation level varies in depth locally, the geological contact zone was used to build a smoothed 3D surface representing the oxide material compared to the underlying non-oxide material (i.e. transition and fresh rock).


Integra Resources Corp.

1.8.1.4 Wildcat Geostatistical Analysis

All assays in the Wildcat database were flagged by lithologies and oxidation, allowing further statistical analysis.

1.8.1.5 Wildcat Contact Analysis

To determine the grade continuity between the main lithologies, a contact plot analysis was performed on the raw assays. The contact plot demonstrates that the Volcanoclastic (Rhyolitic Tuff Breccia) has a higher gold grade than other lithologies, but that the grade within the other lithologies close to the contact is, on average, similar to the grade found in the Volcaniclastics. Similar plots were performed for all lithological contacts, and the same conclusion was found. Based on this information, it was decided that no hard boundary would be used during the resource estimation process, although a relatively short distance should be considered when interpolating parallel to the contact zone.

1.8.1.6 Wildcat High-Grade Capping

The impact of high-grade outliers on composite data was examined using log histograms and log probability plots. Cumulative metal and mean and variance plots were analyzed for the impact of high-grade capping. Threshold indicator grades were coded and analyzed to determine spatial continuity of the high grades. The indicator variograms suggest that high-grade continuity decreases with increasing grade thresholds. From a statistical and spatial review of the composite data, the QPs are of the opinion that capping is required in order to restrict the influence of high-grade outlier assays at varying ranges.

The log probability plots were used to select a 10 g/t capping value for gold, and a 100 g/t capping value for silver. The 10 g/t capping value on gold represents the 99.9 percentile value and removes approximately 3% of the gold metal in the assays, which is considered reasonable for the type of deposit. Overall, the deposit is not very sensitive to capping values.

1.8.1.7 Wildcat Density

During the 2022 drilling campaign, 245 density measurements were conducted by Millennial's geologists, using the immersion technique. Measurements were taken approximately every 10 m to 20 m across all lithologies and alterations. Based on these measurements and the interpretation of the statistics, a fixed density of 2.6 g/cm3 was selected and used in the resources estimate.


Integra Resources Corp.

1.8.1.8 Wildcat Compositing

The assay data were flagged and analyzed to determine an appropriate composite length to minimize any bias introduced by variable sample lengths. Most of the analytical samples were collected at lengths of between 0.30 m and 3.52 m with a clear mode at 1.52 m. Based on these observations and considering the appropriate bench height, a 4.5 m length composite was selected. All drill holes were composited from collar to toe, using capped and uncapped values for gold and silver. Composites with a length less than 2.25 m were discarded.

1.8.1.9 Wildcat Variogram Analysis

The spatial distribution of gold and silver was evaluated through variogram analysis for each mineralized domain. Three dimensional experimental variograms were generated and modelled to assess the grade continuity and perform geostatistical validation tests as well, as comparative Ordinary Kriging interpolation. After review of the variograms and the different interpolation strategies, an Inverse Distance interpolator was selected for the present resources estimate.

1.8.1.10 Wildcat Block Model

The criteria used in the selection of block size for the Wildcat deposit include drill hole spacing, composite length, the geometry of the modelled zone, and the anticipated mining methods. A block size of 15.24 m x 15.24 m x 9.144 m (50 ft x 50 ft x 30 ft) was used. The block model was coded for each of the lithological and oxidation domains, using the 50% rule. No rotation was applied to the block model.

1.8.1.11 Wildcat Search Ellipse and Interpolation Parameters

To respect the folded aspect of the Main Hill, as well as the 'flatter' orientation of the Cross-Road area, three different search ellipse orientations were selected. These orientations were selected manually in 3D and validated through variography.

Block model was interpolated using an Inverse Distance to the power three (ID3) using a block discretization of 4 x 4 x 4. A minimum of 7 samples (respecting a maximum of 3 samples per hole) with a maximum of 15 samples, was used during both passes. The same interpolation strategy was used for both gold and silver grades.

1.8.1.12 Wildcat Mineral Resource Classification

Mineral resource classification was determined through manual geometric criteria deemed reasonable for the deposit. Only blocks within the Oxide zone were classified. Blocks interpolated within the transition and fresh material were not considered in the resource estimation. Blocks located within the Main Hill zone at a spacing of approximately 50 m x 50 m were classified as indicated, and interpolated blocks within approximately 100 m from an existing hole were classified as inferred. Considering the historical nature of the drilling at the Cross-Road zone, no blocks were classified as indicated. Most of the inferred area in the Main Hill region consists of potential extension zones that will require additional infill drilling.


Integra Resources Corp.

1.8.1.13 Wildcat Reasonable Prospects for Eventual Economic Extraction

For the Wildcat deposit, a reasonable economic cut-off grade for the resource estimate was determined to be 0.15 g/t Au. This cut-off grade was determined using the parameters presented in Table 1.1. The QP considers the selected cut-off grade of 0.15 g/t Au to be reasonable based on the current knowledge of the Project.

In addition to the cut-off grade, an open pit optimizer program was run on the block model to constrain the mineral resources within a pit shell.

Table 1.1
Wildcat Project Mineral Resource Estimate Economic Parameters

Parameters

Units

Value

Gold price

U$/oz

1,800

Silver price

U$/oz

21.0

Mining costs

US$/t

2.40

Processing costs

US$/t

3.70

G&A costs

US$/t

0.50

Gold Cut-off

g/t Au

0.15

Discount rate

%

5.0

Pit slope

°

51-54

Rhyolite recovery

Au %

73.0

Granodiorite recovery

Au %

52.0

Silver Recovery

Ag %

18.0

1.8.1.14 Wildcat Mineral Resource Estimate

The QPs have classified the Wildcat Project mineral resource estimate as indicated, and inferred mineral resources, based on data density, search ellipse criteria and interpolation parameters. The resource estimate is considered to be a reasonable representation of the mineral resources of the Wildcat deposit, based on the currently available data and geological knowledge. The mineral resource estimate follows the 2014 CIM Definition Standards on Mineral Resources and Reserves. The effective date of the Mineral Resource Estimate is June 28, 2023. William Lewis P. Geo, of Micon is the QP responsible for the Wildcat mineral resource estimate.

Table 1.2 displays the results of the mineral resource estimate at a 0.15 g/t Au cut-off grade for the Wildcat deposit.

Table 1.2
Wildcat Deposit June, 2023, Mineral Resource Estimate Statement

Classification

Tonnes

g/t Au

oz Au

g/t Ag

oz Ag

g/t AuEq

oz AuEq

Indicated

59,872,806

0.39

746,297

3.34

6,437,869

0.43

829,152

Inferred

22,455,848

0.29

209,662

2.74

1,980,129

0.33

235,146

Table Notes:

(1) Effective date of the Mineral Resource Estimate is June 28, 2023.

(2) Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.


Integra Resources Corp.

(3) William J. Lewis, P.Geo., of Micon has reviewed and verified the Mineral Resource Estimate for the Wildcat Project. Mr. Lewis is an independent Qualified Person, as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects (NI 43-101).

(4) The estimate is reported for an open-pit mining scenario, based upon reasonable assumptions. The cut-off grade of 0.15 g/t Au was calculated using a gold price of US$1,800/oz, mining costs of US$2.4/t, processing cost of US$3.7/t, G&A costs of US$0.5/t, and metallurgical gold recoveries varying from 73.0% to 52.0% and silver recoveries of 18%. The gold equivalent figures in the resource estimate are calculated using the formula (g/t Au + (g/t Ag ÷ 77.7)).

(5) An average bulk density of 2.6 g/cm3 was assigned to all mineralized rock types.

(6) The Inverse Distance cubed interpolation was used with a parent block size of 15.24 m x 15.24 m x 9.144 m.

(7) Rounding as required by reporting guidelines may result in minor apparent discrepancies between tonnes, grades, and contained metal content.

(8) The estimate of mineral resources may be materially affected by geological, environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

(9) Neither Integra nor Micon's QP is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the mineral resource estimate other than any information already disclosed in this report.

1.8.1.15 Wildcat Cut-off Grade Sensitivity Analysis

Table 1.3 shows the cut-off grade sensitivity analysis of gold and silver for the updated mineral resource estimate. The reader is cautioned that the figures provided in Table 1.3 should not be interpreted as mineral resource statements. The reported quantities and grade estimates at different cut-off grades are presented for the sole purpose of demonstrating the sensitivity of the mineral resource model for gold to the selection of a reporting cut-off grades. The QP has reviewed the cut-off grades used in the sensitivity analysis, and it is the opinion of the QP that they meet the test for reasonable prospects of eventual economic extraction at varying prices of gold.

Table 1.3
Wildcat Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades

Classification

Cut-off*

Tonnes

g/t Au

oz Au

g/t Ag

oz Ag

Indicated

0.05

67,016,721

0.36

770,900

3.16

6,804,827

0.1

64,761,568

0.37

765,404

3.23

6,716,586

0.15

59,872,806

0.39

746,297

3.34

6,437,869

0.2

52,012,138

0.42

702,728

3.53

5,904,258

0.25

42,440,131

0.47

635,006

3.84

5,236,770

0.3

33,411,641

0.52

556,692

4.22

4,528,878

0.35

25,762,514

0.58

478,202

4.62

3,825,142

0.4

19,392,625

0.65

402,566

5.08

3,164,355

0.45

15,276,484

0.71

347,188

5.53

2,715,493

0.5

12,049,761

0.77

298,456

5.98

2,317,021

0.6

7,755,728

0.90

223,657

6.82

1,700,408

0.65

6,205,147

0.97

192,787

7.21

1,439,359

0.7

4,971,819

1.04

166,263

7.69

1,228,962

0.75

4,069,767

1.11

145,461

8.23

1,076,238

0.8

3,423,662

1.18

129,489

8.64

950,677

0.85

2,962,655

1.23

117,374

9.14

870,587

0.9

2,503,727

1.30

104,537

9.75

784,511

0.95

2,199,431

1.35

95,528

10.17

718,988



Integra Resources Corp.

Classification

Cut-off*

Tonnes

g/t Au

oz Au

g/t Ag

oz Ag

Inferred

0.05

25,515,457

0.27

219,842

2.62

2,150,330

0.1

24,341,745

0.28

217,068

2.69

2,101,984

0.15

22,455,848

0.29

209,662

2.74

1,980,129

0.2

17,615,915

0.32

182,950

2.90

1,643,048

0.25

12,239,483

0.37

145,178

3.24

1,275,913

0.3

7,909,184

0.42

107,855

3.52

895,212

0.35

5,051,117

0.48

78,604

3.74

607,127

0.4

3,369,700

0.54

58,751

3.96

429,367

0.45

2,316,862

0.60

44,596

4.21

313,932

0.5

1,627,724

0.65

34,229

4.66

243,747

0.6

691,921

0.80

17,839

5.69

126,486

0.65

467,070

0.89

13,360

6.00

90,072

0.7

358,293

0.96

11,030

6.26

72,118

0.75

280,671

1.02

9,246

6.40

57,735

0.8

229,353

1.08

7,977

6.68

49,250

0.85

196,386

1.12

7,098

6.82

43,064

0.9

162,361

1.18

6,148

6.66

34,746

0.95

154,645

1.19

5,924

6.75

33,539

*Base Case cut-off grades shown in bold.

1.8.2 Mineral Resource Estimate for the Mountain View Project

1.8.2.1 Mountain View Methodology

Modelling for the Mountain View deposit was performed using LeapFrog GEO v2021.2 (LeapFrog) and Isatis NEO mining v2022.12 (Isatis). LeapFrog was used for modelling the lithological, alteration, and oxidation profiles. Isatis was used for the grade estimation, which consisted of 3D block modelling and the inverse distance cubed (ID3) interpolation method. Statistical studies, capping and variography were completed using Isatis and Microsoft Excel. Capping and validations were carried out in Isatis and Excel.

1.8.2.2 Mountain View Mineral Resource Database

The close-out date for the Mountain View deposit mineral resource estimate database is June 28, 2023. The database consists of 260 validated diamond drill holes and RC holes, totalling 55,777.92 m and including 20,839 sample intervals. This database includes Millennial's 27 holes, totalling 5,152.37 m of diamond drilling and including 4,023 sample intervals assayed for gold and silver. One of the Millennial's 2022 holes was drilled and logged, but not sampled, as it has been kept intact for future metallurgical testing.

The database also includes validated location, survey and assay results, along with geotechnical, lithological, alteration, oxidation and structural descriptions taken from drill core logs.

The database covers almost the entire property, but most of the holes are within the main mineralized area. The strike length of each mineralized domain was drilled at variable drill hole spacings, ranging from 20 m to 100 m, with an average spacing of approximately 50 m.


Integra Resources Corp.

In addition to the tables of raw data, the database includes several tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.

1.8.2.3 Mountain View Geological Modelling

The Integra geological team prepared the geological model of the Mountain View deposit in LeapFrog, using surface mapping, rock or soil samples and drill holes, all completed by December 31, 2022.

A total of six lithological domains were modelled, with each domain defined based on the lithological logs compiled by the geologists on core or RC chips.

The lithological model at Mountain View is composed of a barren granodiorite to the east, and a basalt basement below the main rhyolitic dome hosting most of the mineralization. Locally, some undifferentiated volcano-sedimentary units are interbedded within the rhyolitic dome. A thin (1 m to 10 m) layer of Tertiary detritic units is generally mineralized. A Quaternary Alluvium unit covers most of the deposit, with a thin layer to the east (1 m) going deeper to the west (up to 200 m). Most of the mineralization is constrained within two hydrothermal breccia domains, the one to the east has a lower brecciation with a lower average grade, while the main western breccia body presents high quartz and adularia brecciation as well as higher grade.

The granodiorite and Quaternary Alluvium domains are considered barren and were not used during interpolation process.

Most of the historical drilling was done using RC, and only limited structural information is present in historical logs. The Range Front Fault comprises the contact zone between the granodiorite to the east and all the other lithologies to the west. During the 2022 drilling, some minor faults were identified, and some north-south (slightly dipping west) structures were modelled; these structures are believed to be controlling a portion of the mineralization and breccias orientation.

In addition to the lithological and breccia domains, an oxidation model was developed for the Mountain View deposit. This model is principally based on the original drill logs and geochemical information (ICP and cyanide shakes). Although the oxidation level varies locally in depth and structure, three smoothed oxidation solids were created: oxidation (where most of the sulphur is oxidized), transitional (with a mix of oxidized and unoxidized sulphur) and fresh material (where no oxidation is observed).

1.8.2.4 Mountain View Geostatistical Analysis

All assays in the database were flagged by domain and oxidation, allowing further statistical analysis.

1.8.2.5 Mountain View Contact Analysis

To determine the grade continuity between the main lithologies, a contact plot analysis was performed on the raw assays. The contact plot demonstrates that the West Breccia domain has a higher gold grade than other lithologies, and that there is a sharp change in the grade at the contact zone. Similar plots were performed for all of the domain contacts, and the same conclusion was found for the East Breccia. However, there was no significant change in grades between the other domains (ie. Rhyolite, Basalts and Volcano-Sedimentary units). Based on this information, it was decided that a hard boundary would be used for estimation of both breccia domains, but that no hard boundary would be used for the other domains.


Integra Resources Corp.

1.8.2.6 Mountain View High-Grade Capping

The impact of high-grade outliers on composite data was examined using log histograms and log probability plots. Cumulative metal and mean and variance plots were analyzed for the impact of high-grade capping. Threshold indicator grades were coded and analyzed to determine spatial continuity of the high grades. The indicator variograms suggest that high-grade continuity decreases with increasing grade thresholds. From a statistical and spatial review of the composite data, the QPs are of the opinion that capping is required in order to restrict the influence of high-grade outlier assays at varying ranges.

The 20 g/t gold capping value used represents the 99.3 percentile value and removes approximately 8% of the gold metal in the assays, which is considered reasonable for the type of deposit; overall, the deposit is not very sensitive to capping values.

1.8.2.7 Mountain View Density

A total of 88 pulps from 14 holes were sent to the Bureau Veritas laboratory for specific gravity determination by pycnometry. The mean result for the rock density was 2.68 g/cm3 and this value was used for the mineral resource estimate. A density of 1.94 g/cm3 was used for the Quaternary Alluvium. This result was derived from density measurements performed by the laboratory during the geotechnical investigations.

1.8.2.8 Mountain View Compositing

The assay data were flagged and analyzed to determine an appropriate composite length to minimize any bias introduced by variable sample lengths. Most of the analytical samples were collected at lengths of between 0.30 m and 3.1 m with a clear mode at 1.52 m (5 ft). Based on these observations and considering the appropriate bench heigh, a 3 m length composite was selected. All drill holes were composited by domain, using capped and uncapped values for gold and silver. Composites with a length less than 1.5 m were discarded.

1.8.2.9 Mountain View Block Model

The criteria used in the selection of block size include drill hole spacing, composite length, the geometry of the modelled zone, and the anticipated mining methods. A block size of 7.62 m x 7.62 m x 6.10 m was used (25 ft x 25 ft x 20 ft). The block model was coded for each of the lithological and oxidation domains using the 50% rule. No rotation was applied to the block model.

1.8.2.10 Mountain View Search Ellipse and Interpolation Parameters

Three different search ellipse orientations were selected. These orientations were selected manually in 3D and validated though variography. The size of the search ellipse was set to be large enough to populate the densely informed area during the first pass and to roughly correspond to 70% of the variance of the variogram: the results of this provided a flat ellipse of 30 m x 20 m x 30 m. To populate most of the block model, a second pass was used.


Integra Resources Corp.

Block model was interpolated using an Inverse Distance to the power of three (ID3) using a block discretization of 3 x 3 x 3. A 3-pass interpolation strategy was used, with relaxing parameters for each successive pass.

1.8.2.11 Mountain View Mineral Resource Classification

The mineral resource classification was determined through manual geometric criteria deemed reasonable for the deposit by the QP. Considering the complex 3D shape of the mineralization at the Mountain View Project, a classification based on a number of search passes was used. Blocks interpolated during the first and second passes were classified as Indicated, with blocks that were interpolated during the third pass classified as Inferred.

1.8.2.12 Mountain View Reasonable Prospects for Eventual Economic Extraction

A reasonable economic cut-off grade for resource evaluation at the Mountain View deposit is 0.15 g/t Au. This was determined using the parameters presented in Table 1.4.

In addition to the cut-off grade, an open pit shell optimization was undertaken on the block model to constrain the mineral resources within a conceptual pit shell.

Table 1.4
Mountain View Project, Mineral Resource Economic Parameters

Parameters

Units

Value

Gold price

U$/oz

1,800

Silver price

U$/oz

21.0

Mining costs (QAL)

US$/t

1.67

Mining costs (Rock)

US$/t

2.27

Processing costs

US$/t

3.10

G&A costs

US$/t

0.40

Gold Cut-off

g/t Au

0.15

Discount rate

%

5.0

Pit slope (QLA)

°

44

Pit slope (Rock)

°

44-50

Oxide recovery

Au %

86.0

Transition recovery

Au %

64.0

Fresh recovery

Au %

30.0

Silver Recovery

Ag %

20.0

1.8.2.13 Mountain View Mineral Resource Estimate

The QPs have classified the Mountain View Project mineral resource estimate as indicated and inferred mineral resources, based on data density, search ellipse criteria and interpolation parameters. The estimate is considered to be a reasonable representation of the mineral resources of the Mountain View deposit, based on the currently available data and geological knowledge. The mineral resource estimate follows the 2014 CIM Definition Standards on Mineral Resources and Reserves. The effective date of the mineral resource estimate is June 28, 2023.


Integra Resources Corp.

Table 1.5 displays the results of the mineral resource estimate at a gold cut-off grade of 0.15 g/t for the Mountain View deposit. William Lewis, P. Geo. of Micon is the QP responsible for the Mountain View mineral resource estimate.

Table 1.5
Mountain View Deposit June, 2023, Mineral Resource Estimate Statement

Type

Classification

Tonnes

Gold
Grade
g/t

Ounces
Gold

Silver
Grade
g/t

Ounces
Silver

Gold
Equivalent
g/t

Gold
Equivalent
Ounces

Oxide

Indicated

22,007,778

0.57

401,398

2.46

1,738,448

0.60

423,772

Inferred

3,579,490

0.44

50,716

1.43

165,049

0.46

52,840

Transition

Indicated

2,804,723

0.66

59,676

6.56

591,868

0.75

67,293

Inferred

215,815

0.40

2,750

3.77

26,184

0.44

3,087

Fresh

Indicated

3,938,017

0.92

116,970

8.46

1,071,521

1.03

130,760

Inferred

360,198

0.58

6,679

4.57

52,955

0.64

7,361

Total

Indicated

28,750,517

0.63

578,044

3.68

3,401,836

0.67

621,826

Inferred

4,155,502

0.45

60,145

1.83

244,188

0.47

63,288

Notes:

(1) Effective date of the Mineral Resource Estimate is June 28, 2023.

(2) Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

(3) William J. Lewis, P.Geo., of Micon has reviewed and verified the Mineral Resource Estimate for the Mountain View Project. Mr. Lewis is an independent Qualified Person, as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects (NI 43-101).

(4) The estimate is reported for an open-pit mining scenario, based upon reasonable assumptions. The cut-off grade of 0.15 g/t Au was calculated using a gold price of US$1,800/oz, mining costs of US$1.67/t to US$2.27/t, processing cost of US$3.1/t, G&A costs of US$0.4/t, and metallurgical gold recoveries varying from 30.0% to 86.0% with a silver recovery of 20%. Gold equivalent in the Resource Estimate is calculated using the formula (g/t Au + (g/t Ag ÷ 77.7)).

(5) An average bulk density of 2.6 g/cm³ was assigned to all mineralized rock types.

(6) Inverse Distance cubed interpolation was used with a parent block size of 7.62 m x 7.62 m x 6.10 m.

(7) Rounding as required by reporting guidelines may result in minor apparent discrepancies between tonnes, grades, and contained metal content.

(8) The estimate of mineral resources may be materially affected by geological, environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

(9) Neither Integra nor Micon' QP is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing, or other relevant issue that could materially affect the mineral resource estimate other than any information already disclosed in this report.

1.8.2.14 Mountain View Cut-off Grade Sensitivity Analysis

Table 1.6 summarizes the cut-off grade sensitivity analysis for gold and silver for the mineral resource estimate. The reader is cautioned that the figures provided in Table 1.6 should not be interpreted as a mineral resource statements. The reported quantities and grade estimates at different cut-off grades are presented for the sole purpose of demonstrating the sensitivity of the mineral resource model for gold to the selection of a reporting cut-off grade. Micon's QP has reviewed the cut-off grades used in the sensitivity analysis and is of the opinion that they meet the test for reasonable prospects of eventual economic extraction at varying prices of gold.


Integra Resources Corp.

Table 1.6
Mountain View Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades

Classification

Cut-off*

Tonnes

g/t Au

oz Au

g/t Ag

oz Ag

Indicated

0.05

40,403,411

0.47

611,331

2.77

3,603,425

0.1

33,505,516

0.55

596,279

3.25

3,504,450

0.15

28,750,517

0.63

578,044

3.68

3,401,836

0.2

24,655,131

0.70

555,638

4.13

3,273,399

0.25

20,636,857

0.79

527,273

4.71

3,126,157

0.3

17,607,873

0.89

501,067

5.30

3,002,439

0.35

15,040,896

0.98

474,722

5.96

2,884,444

0.4

12,825,775

1.09

448,438

6.72

2,770,464

0.45

11,148,152

1.19

425,832

7.44

2,665,760

0.5

9,921,924

1.28

407,305

8.10

2,585,043

0.6

8,060,436

1.45

374,797

9.37

2,428,881

0.65

7,261,650

1.54

358,880

10.06

2,349,158

0.7

6,605,735

1.62

344,764

10.74

2,280,086

0.75

6,092,995

1.70

332,892

11.34

2,221,263

0.8

5,604,020

1.78

320,793

11.99

2,160,136

0.85

5,141,115

1.87

308,589

12.67

2,094,668

0.9

4,704,754

1.96

296,388

13.43

2,031,580

0.95

4,347,878

2.04

285,832

14.17

1,980,755

Inferred

0.05

7,216,472

0.29

68,309

1.23

286,151

0.1

5,193,523

0.38

64,086

1.58

264,520

0.15

4,155,502

0.45

60,145

1.83

244,188

0.2

3,295,489

0.52

55,404

2.01

213,229

0.25

2,666,150

0.59

50,996

2.23

190,903

0.3

2,183,919

0.67

46,813

2.42

170,015

0.35

1,787,425

0.74

42,741

2.68

153,958

0.4

1,482,411

0.82

39,121

2.95

140,721

0.45

1,251,206

0.90

36,019

3.20

128,567

0.5

1,082,894

0.96

33,480

3.38

117,542

0.6

820,366

1.10

28,925

3.81

100,545

0.65

731,986

1.15

27,166

4.04

94,982

0.7

648,315

1.22

25,362

4.30

89,554

0.75

587,329

1.27

23,954

4.47

84,454

0.8

520,384

1.33

22,299

4.70

78,600

0.85

468,262

1.39

20,924

4.92

74,091

0.9

434,955

1.43

19,995

5.07

70,965

0.95

396,559

1.48

18,855

5.18

66,060

1

360,031

1.53

17,717

5.34

61,864

*Base Case cut-off grades shown in bold.


Integra Resources Corp.

1.9 Mining, Processing and Infrastructure

1.9.1 Mining

Economic pit limit analysis for both the Projects was carried out using the Lerchs-Grossmann algorithm, incorporating economic and geometrical parameters provided for the Wildcat and Mountain View Projects. Various mining and processing scenarios based on different throughput rates were examined.

1.9.1.1 Pit Optimization Parameters

Technical and economic parameters were established for each scenario, including mining costs, process costs, general and administrative (G&A) costs, dilution and metallurgical recoveries.

All throughput scenarios assumed mine operating costs comparable to similar projects in Nevada. The mining cost was further refined using the mine schedule to reflect specific operational requirements.

For all scenarios, leaching is assumed to be conducted in a valley for the Wildcat deposit and adjacent to the pit for the Mountain View deposit. A conveyor is included in the Wildcat scenario to transport crushed ore from the crusher to the leach pad.

Process costs were initially estimated based on processing models and were further refined with the final mine plan.

General and administrative costs were determined based on personnel, supplies, and other expenses required to support the operation.

Recoveries were based on the results of metallurgical testwork conducted.

While pit optimizations considered various metal prices, the base metal prices used in the economic analyses were US$1,700 per ounce of gold and US$21.00 per ounce of silver.

Geometrical parameters typically include property boundaries, royalty boundaries, and pit slope parameters. No royalty factors were directly applied to the optimization; instead, royalties were calculated based on the final schedule, considering all permits that overlap with the properties.

Recent pit slope stability studies conducted by Alius Mine Consulting provided recommendations for the design parameters. These recommendations were incorporated into the optimization work, ensuring that the pit slopes maintain stability and meet the necessary safety standards.

1.9.1.2 Wildcat Pit Optimization

The technical and cost parameters, along with base metal prices of US$1,700 per ounce of gold and US$21.00 per ounce of silver, were utilized in the pit optimization process for the Wildcat deposit. Gold prices were varied from US$500 to US$2,000 per ounce in increments of US$50, to generate the pit optimization results.


Integra Resources Corp.

During the optimization, the focus was on the economic potential of the deposit, and as a result, the fresh unoxidized material was excluded from the analysis.

For design purposes the ultimate pit limits used a gold price of US$1,200 per ounce as the base-case pit.

The pit shell chosen for the Wildcat Project represents the maximized discounted operating cash flow, considering a gold price of US$1,700 and a silver price of US$21.00 while minimizing the capital required.

1.9.1.3 Mountain View Pit Optimization

The pit optimization for the Mountain View deposit was conducted using the same parameters as those used for the Wildcat Project, with gold prices ranging from US$500 to US$2,000 per ounce.

Like Wildcat, the ultimate pit limit for design purposes, representing the base-case pit, was selected as the optimized pit at a gold price of $1,200 per ounce.

1.9.1.4 Combined Selected Shell

The US$1,200/oz gold price shell was chosen as the optimal pit configuration to maximize the value of the Projects while minimizing the capital requirement. This selection was made based on a comprehensive evaluation of the pit optimization results, taking into account economic considerations and the need to optimize the balance between profitability and capital expenditure. By selecting the US$1,200/oz shell, the Projects generate value while maintaining an efficient capital utilization strategy.

The pit design was developed using the optimized pit shells. This pit design was created to ensure efficient access to the mineral resources for equipment and personnel involved in the mining operations.

1.9.1.5 Wildcat Pit Design

The Wildcat pit was divided into two main pits, each consisting of two phases, along with the addition of two satellite pits, resulting in a total of six phases in the design. It is planned to mine all six phases simultaneously to achieve a well-blended production.

The two main phases, Phase 1 and Phase 2, were further divided into initial pushbacks, denoted as Phase 1A and Phase 2A, as well as final phases. This subdivision allows for efficient sequencing of mining activities and facilitates the optimal utilization of equipment and personnel.

The mineral resources within the final pit designs were estimated using a volumetric report. Due to lower recovery rates in the fresh material at the Wildcat Project, only oxide and transition material from the pit was included for processing in the production schedule. Additionally, a dilution factor of 1% was applied to the mineralized tonnes in the production schedule.


Integra Resources Corp.

1.9.1.6 Mountain View Pit Design

The Mountain View deposit consists of a single main pit, which is divided into two phases: Phase 1 and Phase 2. Both phases are mined simultaneously. The primary objective of the pit design was to achieve a balance between material flows and the cost/revenue streams.

In addition to the determination of resources within the final pit designs, a dilution factor of 5% was applied to the mineralized tonnes during the production scheduling process.

1.9.1.7 Wildcat Waste Disposal

The site at the Wildcat Project has varying topography with very few level areas upon which to locate a waste dump. Two waste storage areas were designed for the Wildcat Project with the south waste dump primarily accommodating material from Phase 2A and Phase 2F, while the north dump is designated for the remaining phases.

The waste dump designs were based on a bench face angle of 35º, with 15-m lift heights. Catch benches measuring 24 m were incorporated on each lift, resulting in an inter-ramp angle of 18°. The road to the dump is 30 m wide with a gradient of 10%. This configuration allows for final reclamation at the overall slope. In-pit dumping was also included in the mine plan.

The total dump capacity at Wildcat is 22.5 million tonnes, considering a swell factor of 1.25 and a loose density of 2.2 tonnes per cubic metre (t/cm3).

1.9.1.8 Mountain View Waste Disposal

The site at Mountain View slopes to the southwest. The design for the Mountain View Project incorporates a waste dump, based on the same parameters as the Wildcat Project. The dump is situated to the south of the pit, with a 100 m buffer around the pit edge and two main ramps to facilitate short hauling from the Phase 1 and Phase 2 pit exits.

The total dump capacity at Mountain View is 105.4 million tonnes, considering a swell factor of 1.25 and a loose density of 2.0 t/m3.

1.9.1.9 Mineralized Material Stockpile Facilities

Two mineralized material stockpiles have been designed, one for each Project, utilizing the waste dump design criteria. The stockpiles were designed with a bench face angle of 35º, 15-m lift heights, and catch benches of 24 m, resulting in an inter-ramp angle (IRA) of 18°.

In the Wildcat Project, a small stockpile with a capacity of 0.5 million tonnes has been designed. This stockpile primarily serves the purpose of blending to maintain the granodiorite ratio in the feed below 15%.

At the Mountain View Project, a larger stockpile with a capacity of 9.2 million tonnes is planned to store mineralized material during the pre-stripping period before processing commences. The stockpile capacities have been estimated using a swell factor of 1.25 and a loose density of 2.2 t/m3.


Integra Resources Corp.

1.9.1.10 Production Scheduling

The mine production schedule was created with a cutoff grade of 0.15 g/t of gold applied to all material across both Projects.

Various scenarios were run to determine the optimal processing rate. The scenarios ranged from 10,000 t/d to 30,000 t/d, in increments of 5,000 t/d. The best net present value (NPV) for the Wildcat Project was achieved at a processing rate of 30,000 t/d, while the Mountain View Project showed the highest NPV at a rate of 20,000 t/d.

To minimize capital requirements and maximize NPV, the two Projects have been designed to share resources. Consequently, a processing rate of 30,000 t/d was retained for both Projects. However, due to factors such as high stripping ratios, bench advance rates, and mining rate constraints, the processing capacity at the Mountain View Project is not optimized.

The scheduling process was designed to optimize NPV and internal rate of return (IRR). There is synergy between the Wildcat and Mountain View operations, with shared resources enhancing operational efficiency.

Production at the Wildcat Project is scheduled to commence in Year 1, with construction of Phase 1 of the heap leach pad. The objective is to maximize the processing rate and generate cash to fund the expansion of the leach pad. Additional mining resources will be acquired and allocated to the Mountain View Project from Year 5 to Year 7, during which pre-stripping activities will be initiated. Leachable material will be stockpiled during this period. In Year 7, the Wildcat Project will be completed, and the remaining mining resources will be relocated to the Mountain View Project to increase the mining rate. The processing facilities, including the crusher and plant, will also be relocated from Wildcat to Mountain View, and metal production will commence at the Mountain View site in Year 7. Table 1.7 summarizes the mine production schedule for the Wildcat and Mountain View Projects.

1.9.1.11 Mine Equipment Requirements

For the current PEA, owner mining was selected over more costly contract mining. The production schedule, along with additional efficiency factors, performance curves, and productivity rates, was utilized to calculate the hours required for primary mining equipment to meet the production schedule. The primary mining equipment includes drills, loaders, hydraulic shovels, and haul trucks.

In addition to the primary mining equipment, provision has been made for support equipment, blasting equipment, and mine maintenance facilities.

1.9.1.12 Mine Operations Personnel

Based on the production schedule and equipment requirements, the estimate for mine operations personnel was performed. The mine is expected to operate 24 h/d, employing three crews of workers who will work 12-hour shifts on a fourteen-days on and seven-days off rotation. These crews will alternate between day shift and night shift.


Integra Resources Corp.

1.9.2 Processing

Run-of-mine (ROM) material will be truck dumped into the primary jaw crusher feed hopper. The undersize ore will be scalped prior to the jaw crusher by a grizzly screen and deposited on the secondary crusher feed conveyor. The undersize ore and primary crushed ore will be screened with oversize crushed by secondary and tertiary cone crushers. Material will then be dosed with lime and conveyor stacked on the leach pad.

The stacked ore will be leveled and ripped by a dozer prior to the deployment of drip emitters. Dilute cyanide solution (NaCN) will be applied to the mineralization. The cyanide solution will flow through the heap by gravity and report to a pregnant solution tank within the pregnant solution pond.

The pregnant solution will be pumped through a series of activated carbon beds to remove the gold. The barren solution will be dosed with additional cyanide and anti-scalant and recirculated back to the heap. The activated carbon will be advanced counter-current to the solution. The loaded carbon will be transferred to an acid wash / elution circuit to remove contaminants and gold from the carbon. The carbon will then be re-introduced to the adsorption circuit. After year 7 of operation, loaded carbon from Wildcat will be shipped by tanker trailers for acid wash / elution at the Mountain View facility.

After stripping of metals at the Adsorption, Desorption, Recovery (ADR) plant, the carbon will be sized, washed in dilute hydrochloric acid, neutralized, regenerated in a kiln, and then recycled into the carbon column. Some additional carbon will be added to account for carbon losses in the system.

Material from the elution circuit will be smelted into doré bars to be sold to a gold refinery.


Integra Resources Corp.
Table 1.7
Mine Production Schedule

Project

Phases

Destinations

Units

Year1

Year2

Year3

Year4

Year5

Year6

Year7

Year8

Year9

Year10

Year11

Year12

Total

Wildcat

Wildcat Phase1A

Expit Leach to pad

K Tonnes

4,694

2,626

4,538

-

689

1,055

1,036

-

-

-

-

-

14,638

Au (g/t

0.38

0.36

0.41

-

0.43

0.46

0.48

-

-

-

-

-

0.40

Gold (Koz)

57

30

60

-

10

16

16

-

-

-

-

-

188

Ag(g/t)

2.05

2.19

2.90

-

3.15

3.22

1.30

-

-

-

-

-

2.42

Ag (Koz)

309

185

423

-

70

109

43

-

-

-

-

-

1,139

Leach to Stockpile

K Tonnes

73

12

-

-

-

-

-

-

-

-

-

-

85

Waste to Dump

K Tonnes

859

493

514

-

131

254

390

-

-

-

-

-

2,640

Total Mined

K Tonnes

5,626

3,131

5,052

-

820

1,308

1,426

-

-

-

-

-

17,363

Strip Ratio

W:O

0.18

0.19

0.11

-

0.19

0.24

0.38

-

-

-

-

-

0.18

Wildcat Phase1F

Expit Leach to pad

K Tonnes

5,991

6,967

2,058

782

9,430

552

575

-

-

-

-

-

26,354

Au (g/t

0.35

0.35

0.34

0.35

0.34

0.33

0.33

-

-

-

-

-

0.35

Gold (Koz)

68

79

22

9

104

6

6

-

-

-

-

-

293

Ag(g/t)

2.52

2.61

2.45

2.46

3.51

3.62

5.08

-

-

-

-

-

2.97

Ag (Koz)

486

584

162

62

1,064

64

94

-

-

-

-

-

2,517

Leach to Stockpile

K Tonnes

-

0

-

-

-

-

-

-

-

-

-

-

0

Waste to Dump

K Tonnes

1,880

1,471

260

90

1,225

91

163

-

-

-

-

-

5,181

Total Mined

K Tonnes

7,871

8,438

2,318

872

10,655

643

738

-

-

-

-

-

31,535

Strip Rati0

W:O

0.31

0.21

0.13

0.12

0.13

0.16

0.28

-

-

-

-

-

0.20

Wildcat Phase2A

Expit Leach to pad

K Tonnes

233

1,244

4,354

10,168

776

435

1,219

-

-

-

-

-

18,428

Au (g/t)

0.45

0.26

0.28

0.54

0.62

0.44

0.44

-

-

-

-

-

0.45

Gold (Koz)

3

10

39

176

16

6

17

-

-

-

-

-

267

Ag(g/t)

1.84

1.56

2.14

5.97

6.95

4.84

4.07

-

-

-

-

-

4.61

Ag (Koz)

14

62

300

1,952

173

68

159

-

-

-

-

-

2,729

Leach to Stockpile

K Tonnes

49

101

0

-

0

-

-

-

-

-

-

-

150

Waste to Dump

K Tonnes

123

865

2,276

2,960

178

174

282

-

-

-

-

-

6,858

Total Mined

K Tonnes

405

2,210

6,630

13,128

954

609

1,501

-

-

-

-

-

25,435

Strip Ratio

W:O

0.44

0.64

0.52

0.29

0.23

0.40

0.23

-

-

-

-

-

0.37

Wildcat Phase2F

Expit Leach to pad

K Tonnes

-

-

-

-

55

3,215

-

-

-

-

-

-

3,270

Au (g/t

-

-

-

-

0.19

0.28

-

-

-

-

-

-

0.28

Gold (Koz)

-

-

-

-

0

29

-

-

-

-

-

-

30

Ag(g/t)

-

-

-

-

2.19

3.76

-

-

-

-

-

-

3.74

Ag (Koz)

-

-

-

-

4

389

-

-

-

-

-

-

393

Leach to Stockpile

K Tonnes

-

-

-

-

-

-

-

-

-

-

  - 

Waste to Dump

K Tonnes

-

-

-

-

1,249

1,832

-

-

-

-

-

-

3,081

Total Mined

K Tonnes

-

-

-

-

1,304

5,047

-

-

-

-

-

-

6,351

Strip Ratio

W:O

-

-

-

-

22.60

0.57

-

-

-

-

-

-

0.94

Wildcat Phase0A

Expit Leach to pad

K Tonnes

32

114

-

-

-

5,176

914

-

-

-

-

-

6,236

Au (g/t

0.32

0.34

-

-

-

0.31

0.27

-

-

-

-

-

0.31

Gold (Koz)

0

1

-

-

-

52

8

-

-

-

-

-

61

Ag(g/t)

3.07

3.15

-

-

-

2.29

1.50

-

-

-

-

-

2.19

Ag (Koz)

3

12

-

-

-

381

44

-

-

-

-

-

439

Leach to Stockpile

K Tonnes

-

-

-

-

-

-

-

-

-

-

-

-

Waste to Dump

K Tonnes

67

8

-

-

-

1,217

75

-

-

-

-

-

1,367

Total Mined

K Tonnes

99

122

-

-

-

6,393

989

-

-

-

-

-

7,602

Strip Ratio

W:O

2.07

0.07

-

-

-

0.24

0.08

-

-

-

-

-

0.22

Wildcat Phase0B

Expit Leach to pad

K Tonnes

-

-

-

-

-

-

814

-

-

-

-

-

814

Au (g/t

-

-

-

-

-

-

0.36

-

-

-

-

-

0.36

Gold (Koz)

-

-

-

-

-

-

9

-

-

-

-

-

9

Ag(g/t)

-

-

-

-

-

-

2.71

-

-

-

-

-

2.71

Ag (Koz)

-

-

-

-

-

-

71

-

-

-

-

-

71

Leach to Stockpile

K Tonnes

-

-

-

-

-

-

-

-

-

-

-

Waste to Dump

K Tonnes

-

-

-

-

-

-

808

-

-

-

-

-

808

Total Mined

K Tonnes

-

-

-

-

-

-

1,622

-

-

-

-

-

1,622

Strip Ratio

W:O

-

-

-

-

-

-

0.99

-

-

-

-

-

0.99



Integra Resources Corp.

Project

Phases

Destinations

Units

Year1

Year2

Year3

Year4

Year5

Year6

Year7

Year8

Year9

Year10

Year11

Year12

Total

Mountain view

Mountain view Phase01

Expit Leach to pad

K Tonnes

-

-

-

-

-

-

-

3,983

3,867

5,191

-

-

13,041

Au (g/t

-

-

-

-

-

-

-

0.34

0.43

0.49

-

-

0.43

Gold (Koz)

-

-

-

-

-

-

-

44

53

83

-

-

180

Ag(g/t)

-

-

-

-

-

-

-

0.94

1.07

2.64

-

-

1.65

Ag (Koz)

-

-

-

-

-

-

-

121

132

441

-

-

694

Leach to Stockpile

K Tonnes

-

-

-

-

815

669

515

-

-

1,999

Waste to Dump

K Tonnes

-

-

-

-

10,185

7,179

4,876

15,702

5,021

1,738

-

-

44,701

Total Mined

K Tonnes

-

-

-

-

11,000

7,848

5,392

19,685

8,888

6,928

-

-

59,740

Strip Ratio

W:O

-

-

-

-

12.49

10.74

9.47

3.94

1.30

0.33

-

-

2.97

Mountain view Phase02

Expit Leach to pad

K Tonnes

-

-

-

-

-

-

-

235

1,025

2,603

5,271

4,866

14,000

Au (g/t

-

-

-

-

-

-

-

0.27

0.28

0.41

0.81

0.97

0.74

Gold (Koz)

-

-

-

-

-

-

-

2

9

34

137

152

334

Ag(g/t)

-

-

-

-

-

-

-

0.44

0.47

1.00

5.56

8.49

5.27

Ag (Koz)

-

-

-

-

-

-

-

3

15

84

942

1,328

2,373

Leach to Stockpile

K Tonnes

-

-

-

-

-

1

507

-

-

-

-

-

508

Waste to Dump

K Tonnes

-

-

-

-

-

3,151

13,102

5,080

15,087

12,036

7,013

562

56,031

Total Mined

K Tonnes

-

-

-

-

-

3,152

13,608

5,315

16,112

14,639

12,284

5,427

70,539

Strip Ratio

W:O

-

-

-

-

-

3,465.71

25.85

21.61

14.72

4.62

1.33

0.12

3.86

Total Mining

Total

Total Leach to pad

K Tonnes

10,950

10,950

10,950

10,950

10,950

10,667

4,557

6,725

4,892

7,794

5,271

4,866

99,522

Au (g/t

0.36

0.34

0.34

0.52

0.37

0.32

0.39

0.33

0.40

0.47

0.81

0.97

0.43

Gold (Koz)

128

121

121

184

129

111

57

72

62

117

137

152

1,390

Ag(g/t)

2.31

2.39

2.51

5.72

3.72

2.99

2.81

0.91

0.94

2.09

5.56

8.49

3.26

Ag (Koz)

812

843

885

2,014

1,311

1,027

412

197

148

525

942

1,328

10,443

Waste to Dump

K Tonnes

2,929

2,838

3,050

3,050

12,968

13,898

19,696

20,782

20,108

13,774

7,013

562

120,666

Total Mined

K Tonnes

14,000

13,901

14,000

14,000

24,733

25,000

25,275

25,000

25,000

21,568

12,284

5,427

220,188

Strip Ratio

W:O

0.27

0.26

0.28

0.28

1.18

1.30

4.32

3.09

4.11

1.77

1.33

0.12

1.21



Integra Resources Corp.

For each of the Projects, facilities will include a single large leach pad, a single process pond (barren/pregnant pond), an emergency drain-down pond, carbon columns, an ADR plant, a laboratory and the other associated facilities.

Energy requirements were estimated at approximately 49,000,000 kWh/y for Wildcat and approximately 40,400,000 kWh/y for Mountain View. Power will be generated on site, using LNG generators, at an estimated cost of US$0.13/kWh.

Reagents and consumables were estimated using the metallurgical testwork performed at McClelland laboratory. Reagent costs were estimated using actual quotes for lime, cyanide and carbon) and benchmark costs for lesser items.

Water will be supplied from wells near the processing facility. The Wildcat Project processing facility will need approximately 800 gpm (600 gpm at Mountain View) of make-up water to saturate new mineralization stacked, provide dust control, and off-set evaporation. In addition, it is estimated that 100,000 m3 (approximately 80 acre-feet) per year will be required for mining activities (including dust control) per year.

1.9.3 Infrastructure

All buildings at both Projects will be designed using modified shipping containers/conexes on a concrete floor, with a prefabricated roof anchored to the containers. This will allow buildings to accommodate storage, offices, change rooms, and restrooms. The following buildings are planned for both Projects: Maintenance facility, warehouse, process facility, and assay laboratory.

A separate process facility will be installed at each Project. The Wildcat facility will be larger and will include a barren solution tank, a vertical carbon-in-column (VCIC), an elution circuit, a refining circuit, reagent tanks, carbon holding tanks, and a tanker bay. The smaller Mountain View process facility will include a barren solution tank, a VCIC, carbon holding tanks and a tanker bay. The reagent tanks will be insulated and in containment external to the building. Both processing facilities will be erected on a concrete containment which will drain to the pregnant solution pond.

The preliminary designs for the Wildcat and Mountain View heap leach pads were prepared in accordance with the requirements outlined in the State of Nevada Regulations, Nevada Administrative Code (NAC) 445A Governing the Design, Construction, Operation and Closure of Mining Operations.

Both the Wildcat and Mountain View Projects will use conventional open pit mining techniques. For both sites, mineralized material will be produced from the respective deposits, with recovery utilizing a conventional cyanide heap leach process. This will consist of a non-impounding leach pad, with composite lining and solution collection systems. The Wildcat pad will have a total lined area of approximately 10.0 million square feet (ft2), (0.93 Mm3) and the Mountain View pad will have a total lined area of approximately 5.9 million ft2 (0.54 Mm3). Mineralized material for both pads is planned to be placed to a maximum height up to 330 ft.

The Wildcat pad will have a capacity of approximately 70 million metric tonnes (approximately 77.2 million short tons) of mineralized material based on an estimated dry unit weight of 1.6 kg/m3 (100 lb/ft3). The Mountain View pad will have a capacity of approximately 31 million metric tonnes (approximately 34.2 million short tons) of mineralized material also based on an estimated dry unit weight of 1.6 kg/m3 (100 lb/ft3).


Integra Resources Corp.

For both the Wildcat and Mountain View Projects, barren leach solution (BLS) is assumed to be applied to each pad at a rate of 0.0025 gpm/ft2 to 0.003 gpm/ft2 with a total flowrate of approximately 2,500 gpm. Collection and recovery of pregnant leach solution at the toe of both pads will be via gravity flow, promoted using an integrated piping network.

For the purposes of heap sizing and stacking, the recovery cycle for the Wildcat Project was estimated at 45 days, and the recovery cycle for the Mountain View Project was estimated at 35 days.

1.9.4 Capital and Operating Costs

The capital cost estimate was developed using current and historical quotes and bulk materials costs based on similar projects, with allowances for the location of the Wildcat and Mountain View Projects relative to materials manufacturing and delivery, available work force and contractor support resources. Two scenarios have been evaluated for the Mountain View Project. The first scenario starts mining at Mountain View two years after Wildcat and progresses concurrently. The relative proximity of the two Projects allows the carbon from Mountain View to be processed at Wildcat. The second scenario begins mining at the Mountain View Project sequentially, following the completion of mining at the Wildcat Project. This scenario allows the mining fleet at Wildcat and most of the processing equipment to be relocated to Mountain View. This scenario is favourable due to the lower capital expenditures.

An operating cost estimate was developed for both the Wildcat and the Mountain View Projects using current reagent market price quotes from local vendors, leaching parameters from metallurgical testing performed by McCelland Laboratories, and operational experience in the local area.

1.10 Economic Analysis

The life-of-mine (LOM) base case cash flow is summarized in Table 1.8.

Table 1.8
Summary LOM Cash Flow, Wildcat and Mountain View Projects

Area

Item

LOM Total

US$/t

US$/oz AuEq

Revenue

Gross sales

1,772,503

17.81

1,700

 

 

 

 

 

Cash op. costs

Mining costs

400,385

4.02

384

 

Processing costs

357,220

3.59

343

 

G&A costs

57,480

0.58

55

 

Cash operating costs

815,085

8.19

782

 

Selling expenses incl. royalties

63,323

0.64

61

 

NV net proceeds of minerals tax

41,150

0.41

39

 

Total cash costs

919,558

9.24

882

 

 

 

 

 

Net cash operating margin (EBITDA)

852,945

8.57

818



Integra Resources Corp.

Area

Item

LOM Total

US$/t

US$/oz AuEq

 

 

 

 

 

Capital expenditure

Wildcat

178,518

1.79

171

 

Mountain View

81,124

0.82

78

 

Closure provision

21,748

0.22

21

 

Sustaining capital

36,000

0.36

35

 

Residual value

(12,063)

(0.12)

(12)

Net cash flow before tax

547,619

5.50

525

Income tax payable

62,504

0.63

60

Net cash flow after tax

485,114

4.87

465

 

 

 

 

All-in Sustaining Cost per ounce AuEq (AISC)

 

 

973

All-in Cost per ounce AuEq (AIC)

 

 

1,175

This preliminary economic assessment is preliminary in nature; it includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the preliminary economic assessment will be realized.

The average annual LOM production at Wildcat and Mountain View is expected to be 80,000 oz AuEq per year which, at the base case metal prices of US$1,700/oz Au and US$21.50/oz Ag will generate total LOM net free cash flow of US$485 million and average annual free cash flow of US$46 million from year 1 to year 13. Corporate office general and administrative costs were not included in the LOM costs for the Projects.

The base case cash flow is equivalent to an after-tax net present value (NPV) of US$309.6 million at a discount rate of 5% and yields an internal rate of return (IRR) of 36.9%. Over the LOM period, the operating margin averages 48.1%.

At the time of announcement (June 27, 2023) spot prices of US$1,920/oz gold and US$22.00/oz silver, the forecast cash flow evaluates to an after-tax NPV5 of US$442.1 million at an annual discount rate of 5% and yields an internal rate of return (IRR) of 49.7%.

The Projects are expected to have direct cash costs of US$882/oz gold equivalent (AuEq) an All-in-Sustaining Cost (AISC) of US$973/oz AuEq, and All-in-Costs (AIC) of US$1,175/oz AuEq.

Annual cash flows are shown graphically in Figure 1.1.


Integra Resources Corp.

Figure 1.1
LOM Cash Flow Chart

The sensitivity of the Projects' NPV and IRR were tested over a range of ±25% around the base case values for gold price, operating costs and capital expenditure. The results show that NPV and IRR remain positive across the ranges tested. The Project is most sensitive to metal price, with NPV5 being reduced to US$52.7M from the base case value of US$309.6M at a 25% reduction in gold price, equivalent to US$1,275/oz, yielding an IRR of 10.5% at that price.

The base case discount rate of 5.0% yields NPV5 of US$309.6M. At discount rates of 7.5% and 10.0%, NPV is reduced to US$249.3M and US$201.2M, respectively.

1.11 Conclusions and Recommendations

1.11.1 Mineral Resource Estimate Conclusions

Micon's QPs believe that the mineral resource estimate reported herein is robust enough that it can be used as the basis of further economic studies, as Integra continues to define the nature and extent of the mineralization at the Wildcat and Mountain View Projects through further exploration programs.

1.11.2 Risks and Opportunities

Table 1.9 identifies the significant internal risks, potential impacts and possible risk mitigation measures that could affect the economic outcome of the Wildcat and Mountain View Projects. This excludes the external risks that apply to all mining projects, (such as changes in metal prices and exchange rates, availability of investment capital, change in government regulations, etc.). Significant opportunities that could improve the economics, timing and permitting of the project are also identified in Table 1.9.


Integra Resources Corp.

Table 1.9
Risks and Opportunities at the Wildcat and Mountain View Projects

Risk Potential Impact Possible Risk Mitigation
Mineral resource continuity Widely spaced drilling in some areas Continue infill drilling to upgrade a larger proportion of the mineral inventory to indicated and measured resources.
Proximity to the local communities Possibility that the population does not accept the mining project Maintain a pro-active and transparent strategy to identify all stakeholders and maintain a communication plan. The main stakeholders have been identified, and their needs/concerns understood. Continue to organize information sessions, publish information on the mining project, and meet with host communities.
Difficulty in attracting experienced professionals The ability to attract and retain competent, experienced professionals is a key success factor. The early search for professionals will help identify and attract critical people. It may be necessary to provide accommodation for key people (not included in project costs).
Metallurgical recovery Lower recovery than estimated will negatively impact the project economic Additional testwork required to improve understanding of the recovery in different lithologies.
Permitting challenges Delays the permitting timeframe, and increase pre-production costs Additional biological, geochemical, hydrogeological and archaeological baseline studies and follow-up are required.
Infrastructure construction and equipment Delays, availability, and costs increase Pro-actively contact main local suppliers and start negotiating costs and scheduling
Low permeability soil (LPS) source for heap leach facilities has not been identified Increase of capital costs associated with the heap leach facility construction Perform LPS borrow source investigations and testing programs; Minimize the use of LPS by using geosynthetic clay liner (GCL) and/or import low permeability material.
Overliner source for heap leach facilities has not been explicitly identified Poor selection/inadequate testing of overliner material may inhibit effective solution collection or may cause daylighting of solution to heap leach pad(s) side slopes Identify and test overliner sources for permeability and potential for mechanical/chemical degradation across a range of samples fully representative of each source; if it is determined that native borrow material sources are inadequate to be used as overliner as-is, identify (through additional testing) extent of processing required to achieve nominal overliner characteristics.
Poor foundation (geotechnical) conditions below proposed heap leach facilities and related infrastructure locations May need to adjust location of heap leach facilities or perform additional work to increase the suitability of the foundation below the facilities; overall stacking height may need to be reduced resulting in an expansion of footprint of facilities for similar capacity Complete geotechnical and hydrogeological investigations and material testing programs for the heap leach facilities and related infrastructure to define foundation conditions and/or shallow ground water.


Integra Resources Corp.

Risk Potential Impact Possible Risk Mitigation
Potential for proposed heap leach facilities to be located above extractable resource May need to adjust location of heap leach facilities Perform condemnation drilling in proposed footprints of heap leach facilities.
Poor permeability of mineralized material placed on heap leach pad(s) Potential to cause channeling of solution through, or blind off entire sections of the heap leach pad, thereby preventing nominal/expected precious metal recovery; may affect heap leach stability in extreme cases Generally, perform additional permeability testing over a broader range of samples to increase overall confidence; perform additional permeability testing to verify feasibility of blending less permeable mineralized material types with more permeable mineralized material types (Wildcat); if poor permeability results persist, reduce heap leach pad height, or agglomerate as required to achieve sufficient permeability
Opportunities Explanation Potential Benefit
Surface definition diamond drilling Potential to upgrade inferred resources to the indicated category Adding indicated resources increases the economic value of the Project.
Surface exploration drilling Potential to identify additional inferred resources or additional mineralized zones Adding inferred resources or additional mineralized zones increases the economic value of the mining project.
Metallurgical recovery Additional testwork may improve recoveries, mineralization permeability and reduce crushing requirements Improve recoveries, increase revenue, reduce costs
Geotechnical Increase pit design slope used Will reduce the strip-ratio improving the project economic
Partial contract mining Using contractor to perform pre-stripping early in the Project life Could improve Project economic by delaying capital costs and reducing maintenance fees.
Permit Wildcat under EA Wildcat's Mine Plan of Operation might be granted under an EA process (rather than EIS) Faster permitting process, less cost (pre-production).
Inpit dumping Optimize inpit dumping sequence Reduce haulage distance/time, improve productivity, decrease mining unit costs
Power generation conveyor Down hill conveyor can generate electricity Produce 'free electricity', reduce power consumption and operating costs

1.11.3 Planned Expenditures and Budget Preparation

A summary of the proposed budget is presented in Table 1.10.


Integra Resources Corp.

Integra's primary objective is to continue advancing the Wildcat Project towards completion of a pre-feasibility study. Integra plans to continue to conduct additional metallurgical testwork, and to continue to work on designing the heap leach facilities and infrastructure for the Project. Further drilling programs comprised of greenfield, definition, condemnation and metallurgical drill holes will be conducted as needed. In addition, further work towards permitting the Project will be conducted.

Integra also plans to continue engaging with all stakeholders in the areas around the Projects to that they are informed regarding the development of the Projects.

Table 1.10
Wildcat and Mountain View Projects, Recommended Budget for Further Work

Project

Type

Cost
(USD/m)

Drilling
Quantity (m)

Total (USD)

Wildcat

Greenfield exploration

650

10,000

6,500,000

Definition drilling

600

4,600

2,760,000

Condemnation drilling

650

2,000

1,300,000

Metallurgical testwork

 

960

1,800,000

Geotechnical testwork

 

720

656,000

Heap Leach designs

 

 

1,400,000

Infrastructure designs

 

 

3,200,000

Pre-feasibility study

 

 

1,000,000

Mine Plan of Operations Permitting

 

 

1,700,000

TOTAL

 

 

20,316,000

 

 

 

 

 

Mountain View

Geophysics

 

 

250,000

Greenfield exploration

650

5,000

3,250,000

Infill Drilling

600

2,000

1,200,000

Metallurgical testwork

 

 

150,000

Resource update

 

 

100,000

Permitting

 

 

800,000

TOTAL

 

 

5,750,000

Given the known extent of mineralization on the properties, both the Wildcat and Mountain View Projects have the potential to host further deposits, or lenses of gold, similar to those identified so far at both properties.

Micon's QPs have reviewed the budgets for the Wildcat and Mountain View properties and, in light of the observations made in this report, together with the prospective nature of the properties, the QPs believe that Integra should continue to conduct work programs on both properties to advance the Projects towards a potential production decision at a future date.

Micon and its QPs appreciate that the nature of the programs and expenditures may change as the further studies advance, and that the final expenditures and results may not be the same as originally proposed.


Integra Resources Corp.

1.11.4 Further Recommendations

1.11.4.1 Geological and Resource Recommendations

The following recommendations are suggested by Micon's QPs regarding the geology and mineral resources:

1. Further infill and exploration drilling should be conducted on the main deposits at the Wildcat and Mountain View Projects to increase the confidence of the mineral resource classifications to measured and indicated within the areas of the pits and to extend the known mineralization beyond the current pit limits.

2. Further surface exploration and drilling programs should be conducted on other portions of both the Wildcat and Mountain View properties, with the goal of finding new areas of potentially economic mineralization.

3. Continue to monitor and revise, as needed, the QA/QC programs at both Projects such that these programs continue to meet and potentially exceed best practices standards in the industry.

1.11.4.2 Metallurgical Recommendations

It is recommended that the following program of metallurgical testing be undertaken during the next stage of Project development:

1. Additional column leaching tests to optimize conditions in terms of precious metal recovery, capital costs and operating costs.  The effect of coarser crush sizes should be investigated.

2. Samples for the additional column tests should be selected to ensure that all lithologies within the mineral resources are fully represented. The resources should also be fully represented spatially.

3. Geochemical characterization testwork on representative feed and residue samples is recommended.

4. Appropriate additional comminution and hardness testing needs to be considered.

5. Additional variability bottle roll testwork should be undertaken to ensure that all types of mineralization within the mineral resources have been evaluated.

1.11.4.3 Geotechnical Recommendations

For future studies, it is recommended that:

1. Geotechnical and laboratory investigation programs be performed for both the Wildcat and Mountain View Projects to establish baseline foundation conditions and minimum depth to groundwater below the proposed facilities to satisfy permitting requirements.

2. Geotechnical programs should also serve to identify appropriate LPS borrow and overliner sources for each site.

3. As the Projects are advanced, more detailed design studies should be completed.


Integra Resources Corp.

1.11.4.4 Mining Recommendations

The following recommendations are suggested by the QPs regarding mine engineering:

1. Engineering and baseline studies are ongoing which include facility layout, open-pit design, and infrastructure evaluations. Additional studies may improve value and optimizations including additional geotechnical studies to potentially steepen pit slopes.

a. A study of geotechnical requirements for final pit slope angles to ensure optimal pit slopes are utilized.

b. A study of geotechnical requirements for final waste pad slope angles.

c. Additional trade-off studies for the pit designs and haul road access.

2. Waste Rock Characterization studies to investigate the potential for the development of Acid Rock Drainage and Metal Leaching (ARDML) due to the oxidation of sulphide minerals that are unstable under atmospheric conditions. Upon exposure to oxygen and water, sulphide minerals will oxidize, releasing metals, acidity, and sulphate.

3. Evaluation of the pumping requirements to keep pit dry at all times (surface and underground water management).

4. Drill and blast optimization including powder factor optimization and drilling rate productivity.

5. Optimization of sequencing and fleet size to maximize productivity and decrease unit costs.

1.11.4.5 Infrastructure Recommendations

The following recommendations are suggested by the QPs regarding infrastructure requirements:

1. Optimization of the heap-leach sequencing and designs, taking into consideration the leaching rate and metallurgical kinetics.

2. Geotechnical investigations below the infrastructure (including the Heap Leach pads).

3. Optimization of the crushing facility and ADR plant designs.

4. Surface hydrogeological study covering all the infrastructure areas.

1.11.4.6 Permitting Recommendations

The following recommendations are suggested by the QPs regarding permitting:

1. Initiate a hydrologic baseline characterization program and prepare a numerical groundwater model.

2. Continue the geochemical baseline characterization program and commence humidity cell testing of pit wall rocks and waste rocks.


Integra Resources Corp.

2.0 INTRODUCTION

2.1 Terms of Reference

Integra Resources Corp. (Integra) has retained Micon International Limited (Micon) to assist with and compile a Preliminary Economic Assessment (PEA) for its Nevada Projects; the Wildcat Project located in Pershing County and the Mountain View Project located in Washoe County. The two Projects are located approximately 40 km from one another but, because Integra plans to run them both as a single Project, the two have been combined into one PEA. Micon has also been retained to compile this Technical Report to disclose the results of the PEA for the combined Project, in accordance with the requirements of Canadian National Instrument (NI) 43-101, Standards of Disclosure for Mineral Projects.

A preliminary economic assessment is preliminary in nature and it includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied that would enable them to be classified as mineral reserves, and there is no certainty that the preliminary assessment will be realized.

On May 4, 2023, Integra and Millennial Precious Metals Corp. (Millennial) announced the completion of their previously announced at-market merger by way of a court-approved plan of arrangement. As a result, Integra and Millennial may be used interchangeably in this report.

In this report, the terms Wildcat Project or Mountain View Project refers to the area within the exploitation or mining concessions upon which historical mining and exploration has been conducted, while the term Wildcat property or Mountain View property refers to the entire land package of exploitation and exploration concessions.

The information in this report was derived from published material, as well as data, professional opinions and unpublished material submitted by the professional staff of Integra or its consultants, supplemented the Qualified Person(s) (QPs) independent observations and analysis. Much of these data came from prior reports for the Wildcat and Mountain View Projects updated with information provided by Integra, as well as information researched by the QPs.

None of the QPs has or has previously had any material interest in Integra or related entities. The relationship with Integra is solely a professional association between the client and the independent consultants. This report has been prepared in return for fees based upon agreed commercial rates and the payment of these fees is in no way contingent on the results of the reports.

This report includes technical information which requires subsequent calculations or estimates to derive sub-totals, totals and weighted averages. Such calculations or estimations inherently involve a degree of rounding and consequently introduce a margin of error. Where these occur, the QPs do not consider them to be material.

This report is intended to be used by Integra subject to the terms and conditions of its agreement with Micon. That agreement permits Integra to file this report as a Technical Report with the Canadian Securities Administrators (CSA) pursuant to provincial securities legislation or with the Securities and Exchange Commission (SEC) in the United States.


Integra Resources Corp.

The conclusions and recommendations in this report reflect the QPs best independent judgment in light of the information available to them at the time of writing. The QPs and Micon reserve the right, but will not be obliged, to revise this report and conclusions if additional information becomes known to them subsequent to the date of this report. Use of this report acknowledges acceptance of the foregoing conditions.

2.2 Qualified Persons, Site Visit and Areas of Responsibility

The authors of this report and QPs are:

  • William J. Lewis, B.Sc., P.Geo. a Senior Geologist and Director with Micon.

  • Richard Gowans, P.Eng., Principal Metallurgist and Director with Micon.

  • Chris Jacobs, CEng, MIMMM, President of Micon

  • Andrew Hanson, P.E., Senior Engineer, NewFields Mining Design and Technical Services (NewFields)

  • Dr. Deepak Malhotra, Ph.D., Director of Metallurgy, Forte Dynamics, Inc. (Forte Dynamics)

  • Ralston Pedersen, P.E., President of Convergent Mining, Limited Liability Company (Convergent).

Table 2.1 summarizes the details for the QPs, their areas of responsibility and dates of site visits.

2.3 Units and Abbreviations

All currency amounts are stated in US dollars (US$). Quantities are generally stated in Imperial units as is customary in the United States. However, some sections of this report state measurements in metric units which is the standard Canadian and international practice, including metric tons (tonnes, t) and kilograms (kg) for weight, kilometres (km) or metres (m) for distance, hectares (ha) for area, grams (g) and grams per metric tonne (g/t) for gold and silver grades (g/t Au, g/t Ag). Wherever applicable, Imperial units have been converted to Système International d'Unités (SI) units for reporting consistency. Precious metal grades may be expressed in parts per million (ppm) or parts per billion (ppb) and their quantities may also be reported in troy ounces (ounces, oz), a common practice in the mining industry. A list of some abbreviations is provided in Table 2.2. Appendix I contains a glossary of mining and other related terms.


Integra Resources Corp.

Table 2.1
Qualified Persons, Areas of Responsibility and Site Visits

Qualified Person Title and Company Area of Responsibility Site Visit
William J. Lewis, P.Geo. Senior Geologist, Micon Sections 1.1 to 1.6, 1.8, 1.11 to 1.11.4.1, 1.11.4.6, 2 through 12, 14, 19, 20, 23, 24, 25.1, 25.2, 25.5, 26.1, 26.2.1, 26.2.6, 28 August 23 to August 26, 2022
Richard Gowans, P.Eng. Principal Metallurgist Section 1.7, 1.11.4.2 and 13, 26.2.2, None
Christoher Jacobs, CEng, MIMMM President, Micon Section 1.10, 22, 25.5 None
Andrew Hanson, P.E. Senior Engineer, NewFields Section 1.11.4.3, 18.3, 21.2, 26.2.3 None
Deepak Malhotra Director of Metallurgy, Forte Dynamics Section 1.9.2 to 1.9.4, 1.11.4.5, 17, 18 (except 18.3), 21 (except 21.2, 21.3 and 21.5), 25.3.2 to 25.3.4, 26.2.5 None
Ralston Pedersen, P.E. President, Convergent Sections 1.9.1, 1.11.4.4, 15, 16, 21.3, 21.5, 25.3.1, 26.2.4 None

Table 2.2
List of the Abbreviations

Name

Abbreviation

Acre(s)

ac

Alius Mine Consulting

Alius

Allied Nevada Gold Corp.

Allied Nevada

American Assay Laboratories

AAL

Barren Leach Solution

BLS

Barringer Laboratories

Barringer

Big Hero-type

BHT

Canadian Institute of Mining, Metallurgy and Petroleum

CIM

Canadian National Instrument 43-101

NI 43-101

Canadian Securities Administrators

CSA

Canyon Resources Corp.

Canyon

Carbon in leach

CIL

Centimetre(s)

cm

Clover Nevada LLC

Clover Nevada

Complex resistivity

CRIP

Controlled-Source Audio-Frequency Magnetotellurics

CSAMT

Cubic feet per minute

cfm

Dawson Metallurgical Laboratories

Dawson

Day

d

Degree(s)

°

Degrees Fahrenheit

°F

Digital elevation model

DEM

Diamond Drilling

DD

Dollar(s) US

$ and US$

Elko Mining Group, LLC

Elko Mining

Environmental Assessment

EA

Environmental Impact Statement

EIS



Integra Resources Corp.

Name

Abbreviation

Exploration Plan of Operations/Reclamation Permit Applications

ExPO

Foot, feet

ft

Franco-Nevada Mining Corp.

Franco-Nevada

Geosynthetic Clay Liner

GCL

Gram(s)

g

Grams per metric tonne

g/t

Great Basin Environmental Services, LLC

Great Basin

Greater than

>

Heap Leach Pad

HLP

Hectare(s)

ha

Heinen Lindstrom Consultants

Heinen Lindstrom

Homestake Mining Co.

Homestake

Inch(es)

in

Induced polarization

IP

Integra Resources Corp.

Integra

Internal rate of return

IRR

Inverse distance cubed

ID3

Kilogram(s)

kg

Kilometre(s)

km

Leak collection and return system

LCRS

LeapFrog GEO v.5.1.0

LeapFrog

Less than

<

Life-of-mine

LOM

Litre(s)

L

Limited Liability Company

LLC

Low Permeability Soil

LPS

McClelland Laboratories, Inc.

McClelland

Metre(s)

m

Metres above sea level

masl

Micon International Limited

Micon

Mile(s)

mi

Millennial Precious Metals Corp.

Millennial

Millennial Silver Corp.

Millennial Silver

Million tonnes

Mt

Million ounces

Moz

Million years

Ma

Million metric tonnes per year

Mt/y

Milligram(s)

mg

Millimetre(s)

mm

Mine Plan of Operations/ Reclamation Permit Application

MPO

Monex Explorations

Monex

Mountain View Project

Mountain View or Mountain View Project

N.A. Degerstrom Inc.

Degerstrom

Natural source audio magnetotellurics

NSAMT

Nearest Neighbour

NN

Net present value

NPV

Net smelter return

NSR



Integra Resources Corp.

Name

Abbreviation

Nevada Division of Environmental Protection

NDEP

NewFields Mining Design and Technical Services

NewFields

National Environmental Policy Act

NEPA

Not available/applicable

n.a.

Ordinary kriging

OK

Ounces

oz

Ounces per ton

oz/t

Ounces per year

oz/y

Parts per billion

ppb

Parts per million

ppm

Percent(age)

%

Pound(s)

lb(s)

Preliminary Economic Assessment

PEA

Quality Assurance/Quality Control

QA/QC

Reclamation Cost Estimate

RCE

Record of Decision

ROD

Reverse Circulation drilling

RC

Second

s

Securities and Exchange Commission

SEC

Specific gravity

SG

Standard Reclamation Cost Estimator

SRCE

St. Joe Minerals

St. Joe

System for Electronic Document Analysis and Retrieval

SEDAR

Système International d'Unités

SI

Three-dimension

3D

Tigren Inc.

Tigren

Tonto Drilling Services Inc.

Tonto

Universal Transverse Mercator

UTM

U.S. Bureau of Land Management

BLM

US Tons

t

US Tons per day

t/d

Vertical carbon-in-column

VCIC

Vista Gold Corp.

Vista

Waterton Precious Metals Fund II Cayman, LP

Waterton

Wildcat Project

Wildcat or Wildcat Project

Year

y

2.4 Information Sources

The material in this report was derived from published material, as well as data, professional opinions and unpublished material submitted by the professional staff of Integra or its consultants. Much of these data came from material prepared and provided by Integra, as well as information contained in the previous 2002, 2006 and 2021 Technical Reports. The sources for the information contained in this report are listed in Section 28.0.

The descriptions of geology, mineralization and exploration used in this report are taken from reports prepared by various organizations and companies or their contracted consultants, as well as from various government and academic publications. The conclusions of this report are based in part on data available in published and unpublished reports supplied by the companies which have conducted exploration on the property, and information supplied by Integra. The information provided to Integra was supplied by reputable companies. Micon and the QPs have no reason to doubt its validity and have used the information where it has been verified through their own review and discussions.


Integra Resources Corp.

For this Technical Report, a number of sections were partly derived from the 2002, 2006 and 2021 Technical Reports for the Wildcat and Mountain View Projects, updated to reflect any further work or information obtained after the 2021 reports was published.

Micon and the QPs are pleased to acknowledge the helpful cooperation of Integra management and consulting field staff, all of whom made any and all data requested available and responded openly and helpfully to all questions, queries and requests for material.

Some of the figures and tables for this report were reproduced or derived from historical reports written on the property by various individuals and/or supplied to Micon by Integra for this report. In the cases where photographs, figures or tables were supplied by others, they are referenced below the inserted item.


Integra Resources Corp.

3.0 RELIANCE ON OTHER EXPERTS

In this report, discussions regarding royalties, permitting, taxation, bullion sales agreements and environmental matters are based on material provided by Integra. Micon and the QPs are not qualified to comment on such matters and have relied on the representations and documentation provided by Integra for such discussions.

Environmental considerations for the Wildcat Project and the Mountain View Project were discussed in Technical Memorandums each dated September 30, 2020, by John Young of Great Basin Environmental Services Limited Liability Company (Great Basin).

All data used in this report were originally provided by Integra or its consultants. Micon and the QPs have reviewed and analyzed these data and have drawn their own conclusions therefrom, augmented by the QP's direct field examinations. All of the documentation supplied by Integra, Millennial and other references used by the QPs are noted in Section 28 of this report.

Neither Micon nor its QPs offer a legal opinion as to the validity of the title to the Wildcat mineral concessions claimed by Integra and Millennial NV Limited Liability Company (Millennial NV), as neither Micon nor its QPs are qualified to comment on such matters. However, Millennial NV previously has provided Micon with a title opinion dated November 6, 2020, from the legal firm of Parr Brown Gee & Loveless, Attorneys at Law, located in Salt Lake City, Utah.

Neither Micon nor its QPs offer a legal opinion as to the validity of the title to the Mountain View mineral concessions claimed by Integra and Millennial NV, as Micon and its QPs are not qualified to comment on such matters. However, Millennial NV previously provided Micon and the QPs with a title opinion dated October 29, 2020, from the legal firm of Parr Brown Gee & Loveless, Attorneys at Law, located in Salt Lake City, Utah. Millennial as also provided a reliance letter for the legal opinion.

Updated legal opinions for both the Wildcat and the Mountain View properties, from Dorsey & Whitney LLP, dated June 16, 2022 (effective June 1, 2022) were provided to Micon and its QPs by Integra.

More recent legal opinions for both the Wildcat and the Mountain View properties, from Dorsey & Whitney LLP, dated March 16,2023 (effective January 26, 2023) were again provided to Micon and its QPs by Integra. Micon and its QPs have reviewed the updated legal opinions and have updated Section 4.0 of this Technical Report with the information where relevant.


Integra Resources Corp.

4.0 PROPERTY DESCRIPTION AND LOCATION

4.1 General Description and Location

The Wildcat and Mountain View Projects are both located in northern Nevada, United States of America. Both Projects are northeast of Reno, which is the nearest large city. The Mountain View Project is located roughly 40 miles northwest of the Wildcat Project.

4.1.1 Wildcat Property Description and Location

The Wildcat property is located on the northeastern portion of the Seven Troughs Range, about 35 miles northwest of the town of Lovelock in Pershing County, Nevada. Figure 4.1 shows the location of the property.

The property is located in all or portions of sections 32-36, T32N, R29E; sections 1 and 12 of T31N, R28E; sections 1-36 of T31N, R29E; and sections 4 and 5 of T30N, R29E, Mount Diablo Baseline and Meridian. The latitude and longitude for the Project are 40.5425° N, 118.7550° W at an elevation of approximately 6,299 ft.

4.1.2 Mountain View Property Description and Location

The Mountain View property is located in northwest Nevada, near the Granite Range, at a latitude and longitude of 40.8314° N and 119.5027° W and the property is at an approximate elevation of 5,000 ft.

The property lies approximately 15 miles (mi) northwest of Gerlach, Nevada in Washoe County. The Mountain View property straddles the boundary between the Squaw Valley and Banjo topographic quadrangles (Figure 4.1).

4.2 Land Tenure, Agreements, Mineral Rights and Ownership

On April 28, 2021, Millennial Precious Metals Corp. (Millennial) announced the successful completion of the previously announced series of transactions with Millennial Silver Corp. (Millennial Silver) and Clover Nevada Limited Liability Company (Clover Nevada), a subsidiary of Waterton Precious Metals Fund II Cayman, LP (Waterton)resulting in Millennial indirectly acquiring Waterton's interest in each of the Wildcat Property, the Mountain View Property and other properties located in Nevada. The transactions were undertaken through an asset purchase agreement dated December 11, 2020 (the Asset Purchase Agreement) between Millennial (as successor to 1246768 B.C. Ltd. (768)), Millennial Silver and Waterton and an amalgamation agreement dated December 11, 2020, between Millennial Silver and 768. Table 4.1 summarizes the mineral claim information for the Wildcat and Mountain View properties. Appendix 2 at the end of the report summarizes the mineral claim details for both Projects.

On May 4, 2023, Integra and Millennial announced the completion of their previously announced at-market merger, by way of a court-approved plan of arrangement.


Integra Resources Corp.

Figure 4.1
Location Map of the Wildcat and Mountain View Projects in Northwestern Nevada

Figure provided by Integra in June, 2023.


Integra Resources Corp.

Table 4.1
Summary of the Mineral Claims that Comprise the Wildcat and Mountain View Properties

Project
Name

Location

Number of
Public land
claims

Number of
Patented
Claims

Total Project
Ground Acres

Claim BLM Serial Numbers

Wildcat

Pershing County, Nevada

916

4

17,612

NMC1008648 - NMC1008651,
NMC1027786 - NMC1027829,
NMC1076327 - NMC1076387,
NMC1100165,
NMC1112414 - NMC1112548,
NMC243085 - NMC243122,
NMC247344 - NMC247357,
NMC273999 - NMC274004,
NMC308231 - NMC308234,
NMC667930 - NMC667933,
NMC714994 - NMC714998,
NMC860856,
NMC863212 - NMC863264,
NMC976166 - NMC976276,
NV105297882 - NV105298026,
NV105749635 - NV105749832,
NV105757897 - NV105757985,
NV105778292 - NV105778294.

Mountain View

Washoe County, Nevada

284

0

5,476

NMC142372 - NMC142375,
NMC196207, NMC202456,
NMC203087,

NMC253233 - NMC253247,

NMC253267, NMC253270,

NMC253295 - NMC253297,

NMC253300 - NMC253308, 

NMC253310 - NMC253328,

NMC253656, NMC253657,
NMC814670 - NMC814680,

NMC814685 - NMC814687,
NMC822239, NMC822240,

NMC822249, NMC822251,
NMC822252, NMC822254,
NMC822256, NMC822258,
NMC822260, NMC822262,
NMC822264, NMC822266,

NMC822268 - NMC822309,

NV101478323, NV101528216,

NV105248126 - NV105248152,
NV105268771 - NV105268900.

Table provided by Integra in June, 2023.

Under the terms of the Transaction, Integra acquired all of the issued outstanding common shares of Millennial. Millennial shareholders received 0.23 of a common share of Integra for each Millennial share held. Integra subsequently consolidated its common shares on the basis of one (1) new post-consolidation common share for every two and a half (2.5) existing pre-consolidation common share. In aggregate, 16,872,050 Integra shares (post-consolidation) were issued to former Millennial shareholders as consideration for their Millennial shares.


Integra Resources Corp.

As a result of the Transaction, Millennial has become a wholly owned subsidiary of Integra and the Millennial shares were to be delisted from the TSX Venture Exchange (the TSXV) at market close on or about May 5, 2023.

4.2.1 Wildcat Property Description and Ownership

The Wildcat property consists of 4 patented (Fee Tracts) and 916 unpatented lode claims (Figure 4.2), covering a total area of 17,612 acres. The claims are on publicly owned lands administered by the U.S. Bureau of Land Management (BLM). All of the claims are located in Pershing County in northwest-north-central Nevada. Micon noted that the maintenance fee of US$151,140 was paid, and the federal fee requirements were met for each of the claims for the assessment year ending on September 1, 2024. A Listing of the mineral claims which comprise the Wildcat Project is presented in Appendix 2.

According to federal and state regulations, the lode claims are renewed annually. In order to keep the claims current, a 'Notice of Intent to Hold' and payments are filed with the BLM and the counties. Tenure is unlimited as long as filing payments are made each year.

The mineral claims were originally purchased from Clover Nevada, a subsidiary of Waterton. On April 29, 2021, all rights were assigned to Millennial NV.

The Wildcat mineral claims are currently owned 100% by Millennial NV, which as of May 4, 2023, is a subsidiary of Integra.

4.2.2 Wildcat Project, Obligations and Encumbrances

4.2.2.1 Wildcat Project, Royalties

According to the Title Opinions, the following royalties apply to the Wildcat property:

  • Clover Nevada reserved a net smelter return royalty (Clover Royalty), payable by Millennial NV and its successors, applicable to any sale of gold (and only gold) from the Original Properties. The amount of the Clover royalty is 0.5%. The Clover royalty runs with the original properties and covers any amendments, relocations, replacements, modifications or conversions of the original properties.

  • 1% NSR royalty on the SS claims. This royalty is held of record by RG Royalties, LLC.

  • Scaled royalty (0% to 2%) on the Fee Tracts. The royalty is held of record by RG Royalties, LLC.

  • 0.4% NSR royalty on Tag #15 through Tag #18 claims. This royalty is held by Raymond Wittkopp.

  • US$500,000 production payment on the SS claims and the Tag and Easter claims. This royalty is held by Monex Explorations.


Integra Resources Corp.

Figure 4.2
Wildcat Project Claims Map

Map provided by Integra in June, 2023.

On June 21, 2023, Integra announced that it had received notice from Royalty Consolidation Company, Limited Liability Company (Royalty Consolidation), a private company controlled by Waterton of the sale of 100% of its existing royalty interests in the Nevada Projects (including the Wildcat and Mountain View Projects) to a wholly owned subsidiary of Franco-Nevada Corporation (Franco-Nevada). The transaction closed on June 15, 2023. No new royalties on the Nevada Projects (including the Wildcat and Mountain View Projects) were granted as part of the transaction between Waterton and Franco-Nevada and no net proceeds from the sale will be recognized by Integra.


Integra Resources Corp.

4.2.2.2 Wildcat Project, Other Encumbrances

According to the November 6, 2020, title opinion:

"After the Fee Tracts were conveyed to Clover Nevada in 2015, Hycroft Resources and Development, Inc., which has since converted to an entity named Hycroft Resources & Development, LLC, purported to grant an encumbrance on the Fee Tracts in various instruments..."

"Because Hycroft never owned any interest in the Fee Tracts, it had no way to actually encumber the Fee Tracts by the erroneous filings and, therefore, such filings cannot and do not legally create a title defect. Nevertheless, we understand that Clover Nevada has recently reiterated to Hycroft the need to file correction documents and/or releases to affirmatively remove the cloud on Clover Nevada's title."

Subsequent, 2022 and 2023 title opinions do not mention if these erroneous filings have been addressed, although according to the 2020 legal opinion, they do not affect the property.

4.2.2.3 Wildcat Project, Ownership Status of Mining Claims per BLM

Official ownership of unpatented mining claims is based on the county recorder's records. The BLM also maintains ownership information for its own purposes, but that information is dependent on the actions of claimants to notify the BLM of any ownership changes. The BLM ownership records correctly list Clover Nevada, a subsidiary of Waterton as the current owner of all of the Mining Claims, with the exception of the Tag #15 through Tag #18 claims, which the BLM records currently reflect as being owned by other parties. However, none of those parties currently holds any interest in the Tag #15 through Tag #18 claims. Indeed, there is a note in the BLM files for the Tag #15 through Tag #18 claims dated August 21, 2015, indicating that Clover Nevada is the owner of these claims, but it appears that an official transfer notice, along with supporting documentation, has not yet been filed with the BLM. This is an administrative step that is not essential and does not affect legal title to the Mining Claims.

The next claim maintenance payments for the original claims are due on or before September 1, 2024.

A number of new claims were staked by Millennial NV and as of the effective date of the title opinion on June 1, 2022, the claims status was filed. Once the BLM adjudication process was complete and assuming there are no deficiencies in the mining claim documents the status will be changed to active. The next claim maintenance payments for the new claims are also due on or before September 1, 2024.

4.2.3 Wildcat Environmental Liabilities and Permitting

An environmental review of the Wildcat Project was undertaken by Great Basin Environmental Services, LLC. (Great Basin) in September, 2020. The review was based on a site visit and visual inspection, and information provided in the 2006 MDA Technical Report. The following information is taken from the September review:


Integra Resources Corp.

4.2.3.1 Wildcat Summary

Due to the historic mining and exploration activities in the Project area, there are areas of significant disturbance present. Modern exploration activities have been reclaimed and are readily identifiable on imagery. Many of the historic access roads are present and in use by seasonal hunters but need repair to allow safe exploration operations.

There are no identified issues that would prevent the Wildcat property from achieving all permits and authorizations required to commence exploration drilling operations and the potential development of the Project, based on the site visit and data that has been reviewed to date.

4.2.3.2 Wildcat Land Use Authorizations - Notices or Plan of Operations

A search of the LR2000 database administered by the BLM was conducted and data from August, 2020 were used to determine historical, existing, and pending land use decisions that might affect exploration of the Project area. Data from this search determined that exploration first occurred in the area under modern authorizations issued to Homestake Mining Co. in 1982. All previous exploration authorizations before 2010 have been closed.

Waterton's subsidiary Clover Nevada was authorized under a Notice of Operations on October 28, 2016, to disturb 3.97 acres for exploration related disturbance in sections 8 and 17, T31N, R29E. This authorization remains open. No Plans of Operations exceeding 5 acres exist in the search area.

4.2.3.3 Wildcat Reclamation Plan and Bonding

A reclamation plan is only required if proposed new disturbance exceeds 5 acres. Much of the existing disturbance is on private fee lands. Reclaimed disturbance exists in the area that can be re-used for modern exploration operations.

4.2.3.4 Wildcat Reclamation Plan and Mine Closure Liabilities

There are no modern mine features requiring reclamation or closure. All existing disturbances are related to historic mining or modern (post-1980) exploration drilling operations.

4.2.3.5 Wildcat Permit Adequacy Future Operations

There are no permits in hand for future operations on the Wildcat property. Obtaining authorizations to begin drilling on public lands requires filing a Notice of Operations and posting the required reclamation bond. This is usually a 30 to 60-day process. Plans of Operations and Reclamation Permits are required when disturbance exceeds 5 acres, triggering the baseline and environmental assessment processes. The Project does allow immediate exploration on the identified private lands in section 17, assuming that safe access for equipment and crews exists across public lands. The 5-acre disturbance limit is determined by accruing all project related disturbance within a 1-mile radius of the Project.


Integra Resources Corp.

4.2.4 Mountain View Property Description and Ownership

The Mountain View property currently consists of 284 un-patented lode claims with a total area of approximately 5,476 acres (Figure 4.3). Millennial NV has provided Micon with copies of the mining claim maintenance fee filings, affidavits and notices of intent to hold mining claims, as filed with the BLM. Micon's QP noted that the maintenance fee of US$46,860 was paid, and that the federal fee requirements were met for each of the claims for the assessment year ending on September 1, 2024. A listing of the mineral claims which comprise the Mountain View Project is presented in Appendix 2.

The ownership of the claims listed in the fee filings is in the name of Millennial NV and Leslie Wittkopp. However, currently Millennial NV owns 100% interest in the Mountain View Project.

According to federal and state regulations, the lode claims are renewed annually. In order to keep the claims current, a 'Notice of Intent to Hold' and payments are filed with the BLM and the counties. Tenure is unlimited as long as filing payments are made each year. The land on which the claims are located is administered by the BLM.


Integra Resources Corp.

Figure 4.3
Mountain View Project Mineral Claims Map

Figure provided by Integra, June, 2023.


Integra Resources Corp.

4.2.5 Mountain View Project Obligations and Encumbrances

The following information has been summarized from the Title Opinion dated October 29, 2020, from the legal firm of Parr Brown Gee & Loveless, Attorneys at Law, located in Salt Lake City, Utah.

4.2.5.1 Mountain View Ownership of Subject Claims

According to the Title Opinion, ownership of various claims is as follows:

  • Mountain View Claims (7 claims):

Undivided 5% Clover Nevada, a Nevada limited liability company.

Undivided 5% Estate of Raymond W. Wittkopp (which 5% is leased to Clover Nevada under the Wittkopp Lease).

Undivided 90% Bankruptcy successor(s) of Robert L. Helms Construction & Development Co. (Helms Construction) which interest is not leased by Clover Nevada.

  • Harlen Claims (16 claims):

Undivided 50% Clover Nevada.

Undivided 50% Leslie A. Wittkopp, as trustee of the Wittkopp Family 1997 Trust (Wittkopp Trust) (which 50% is leased to Clover Nevada under the Wittkopp Lease).

  • Jack Claims (52 claims):

Undivided 50% Clover Nevada.

Undivided 50% Wittkopp Trust (which 50% is leased to Clover Nevada under the Wittkopp Lease).

  • Rich Claims (52 claims):

100% Clover Nevada, which claims are subject to the terms of the Wittkopp Lease).

4.2.5.2 Mountain View Leased Claims and Wittkopp Lease Royalty

With the exception of the outstanding 90% interest in the Mountain View Claims, all interests in the subject claims that are not owned by Clover Nevada are leased by Clover Nevada for exploration and mining purposes, which lease carries with it certain production royalty obligations.

Specifically, in a lease/option agreement dated June 30, 2000 (Wittkopp Lease), the vendor leased all interest in the Mountain View, Jack (except Jack 67A and Jack 77R) and the Harlen claims to Franco-Nevada Mining Corporation, Inc. (Franco-Nevada). The initial term was for 10 years, with five additional 10-year terms, expiring on June 30, 2060. The Wittkopp Lease requires that the lessee pay a net smelter return royalty (NSR) of 1.0% on minerals produced from the Harlan and the Jack claims and an NSR of 0.1% on minerals produced from the Mountain View claims. The Wittkopp Lease grants the lessee a preferential purchase right if the Wittkopp's wish to sell or otherwise transfer the Wittkopp Lease Royalty (except in the case of the death of Mr. or Mrs. Wittkopp).

The Wittkopp Lease contains an area of interest provision, such that any new mining claims staked by the lessee or lessor within one-half mile of the initial leased claims are subject to the lease agreement, including the NSR at a rate of 1.0.%. However, there is no specific provision for a claim partly inside and partly outside the specified area.


Integra Resources Corp.

The Wittkopp Lease:

  • Grants the lessee an option to purchase all of the lessor's ownership interest in the leased property for US$250,000 at any time prior to achieving commercial production from the leased property, and

  • Obligates the lessee to purchase all of the lessor's ownership interest in the leased property for US$250,000 upon achievement of commercial production from the leased property. In both cases, however, the Wittkopp Lease Royalty expressly survives any such acquisition of the leased property.

  • Accordingly, the Wittkopp Lease Royalty applies to all subject claims except Rich 105 (at a royalty rate of 1.0%, except for the Mountain View Claims, where the royalty rate is only 0.1%), but the Wittkopp Lease Royalty will terminate at such time as the Wittkopp Lease terminates (except for termination through the lessee's acquisition of the leased property).

  • Clover Nevada is the current lessee under the Wittkopp Lease and it also owns a full or partial interest in all of the mining claims that are subject to the lease.

  • Under the lease, Clover Nevada must also pay to the lessor annual advance royalty payments (which can be credited in full against future production royalty obligations) and must pay the annual federal and state filing fees to maintain the leased claims.

4.2.5.3 Mountain View Other Production Royalties

In addition to the Wittkopp Lease Royalty, the following royalty obligations also burden certain of the Mountain View claims.

Franco-Nevada Royalty (Jack Claims):

In 1886, by virtue of a quit claim deed, the Jack Claims became encumbered by a production royalty. In that deed, St. Joe Gold Corporation (St. Joe) reserved to itself a 1.0% NSR on all minerals produced from the Jack Claims. Through a series of off- record corporate name changes and mergers, St. Joe became Lac Minerals (USA) Limited Liability Company (Lac Minerals), which conveyed the royalty to Franco-Nevada US. Corporation (Franco-Nevada) which remains the owner of the royalty.

Maverix Royalty (all subject claims), now Triple Flag Royalty:

All of the subject claims were part of an October, 2002 agreement between Newmont Capital Limited (Newmont), the owner and lessee at that time, and Vista Nevada Corp. The October, 2002 agreement granted to Newmont a perpetual NSR of 1.5% payable on all minerals produced from the subject claims and area of interest. The royalty may be taken in cash or in kind.

On January 19, 2023, Triple Flag Precious Metals Corp. (with its subsidiaries, Triple Flag) and Maverix Metals Inc. (Maverix) announced the successful completion of the previously announced acquisition of Maverix by Triple Flag.


Integra Resources Corp.

Clover Nevada Royalty:

Clover Nevada reserved a net smelter returns royalty (the Clover Royalty), payable by Millennial NV and its successors, applicable to any sale of gold (and only gold) from the Original Claims. The amount of the Clover Nevada royalty is 0.05%, not subject to proportionate reduction as to production from the Mountain View claims and 0.5%, not subject to proportionate reduction, as to production from the Jack Claims, the Harlan claims and the Rich Claims held of record by RG Royalties, LLC.

As with the Wildcat Project, on June 21, 2023, Integra announced that it had received notice from Royalty Consolidation, a private company controlled by Waterton of the sale of 100% of its existing royalty interests in the Nevada Projects to a wholly owned subsidiary of Franco-Nevada. The transaction closed on June 15, 2023. No new royalties on the Nevada Projects were granted as part of the transaction between Waterton and Franco-Nevada and no net proceeds from the sale will be recognized by Integra.

4.2.5.4 Mountain View Ownership Status of Mining Claims per BLM

Official ownership of unpatented mining claims is based on the county recorder's records. The BLM also maintains ownership information for its own purposes, but that information is dependent on the actions of claimants to notify the BLM of any ownership changes. At the present time, the BLM records some discrepancies with regard to the Mountain View, Harlan and Jack claims. However, for ownership purposes, it is not necessary that the BLM records comport with the official county records.

The legal title opinion did note that there were other issues or defects in some of the paperwork for some of the claims, but these were all explained or dismissed and do not appear to affect the validity of the mineral claims. Micon recommends that Integra reviews the findings in the title opinion report and attempts to resolve any errors and omissions noted therein.

4.2.6 Mountain View Environmental Liabilities and Permitting

An environmental review of the Wildcat Project was undertaken by Great Basin for Tigren Inc. (Tigren) in September, 2020. The review was based on a site visit and visual inspection, and information provided in the 2006 Snowden Technical Report. The following information is taken from the September, 2020 review:

4.2.6.1 Mountain View Summary

Due to previous mining and exploration activities in the Project area, there are small areas of historic disturbance present. Modern exploration activities (post-1980) have been reclaimed and are readily identifiable on imagery. Many of the historic access roads are present and in use by seasonal hunters but need minor repair to allow safe exploration operations.

There are no identified issues that would prevent the Mountain View property from achieving all permits and authorizations required to commence exploration drilling operations and the potential development of the Project, based on the site visit and data that has been reviewed to date.


Integra Resources Corp.

4.2.6.2 Mountain View Land Use Authorizations - Notices or Plan of Operations

Tigren searched the LR2000 database administered by the BLM. Data from August, 2020 were used to determine historical, existing and pending land use decisions that might affect exploration of the Project area. Data from this search determined that exploration first occurred in the area under modern authorizations issued to St. Joe America Corp. in 1983. The last exploration authorizations were issued to Newmont in 2003. All previous exploration authorizations by St. Joe, US Borax, Homestake, Canyon Resources, Newmont, and others before 2003 have been closed.

No notice level authorizations remain open. No Plans of Operations exceeding 5 acres exist in the search area.

4.2.6.3 Mountain View Land Use Designations/Uses

BLM land use plans were reviewed to determine if any special land use designations exist in the Project area. The Poodle Mountain Wilderness Study Area (WSA) lies west of the Severance resource area in the Buffalo Hills. There are no special land use designations that prevent an operator from qualifying for a Notice or a Plan of Operations under current surface management rules at 43 CFR 3809.

The Mountain View Project area lies within several wildlife use designations for sage grouse and pronghorn antelope. Wild horse management areas encroach on the eastern margins of the Project area, but do not cover the entire claim block. No special habitat constraints are identified, but future disturbance authorizations will require comparatively more baseline work than other land areas with lower wildlife values.

The Squaw Valley Reservoir, a fishable stream and reservoir, lies about 1.8 miles downgradient and west of the Severance resource area. BLM would likely impose additional attention on erosion controls during exploration operations.

The Project lies within Class 2 Visual Resource Management (VRM) lands. This VRM objective is to retain the existing character of the landscape. Reclamation requirements will be higher than in lower VRM classes but will not significantly affect future exploration or development.

4.2.6.4 Mountain View Reclamation Plan and Bonding

A reclamation plan is only required if proposed new disturbance exceeds 5 acres. Reclaimed disturbance exists in the Severance resource area that can be re-used for modern exploration operations.

4.2.6.5 Mountain View Reclamation Plan and Mine Closure Liabilities

There are no modern mine features requiring reclamation or closure. All existing disturbances are related to historic mining or modern (post-1980) exploration drilling operations.


Integra Resources Corp.

4.2.6.6 Mountain View Permit Adequacy Future Operations

There are no permits in hand for future operations. Obtaining authorizations to begin drilling operations on public lands requires filing a Notice of Operations and posting the required reclamation bond. This is usually a 30 to 60-day process. Plans of Operations and Reclamation Permits are required when disturbance exceeds 5 acres, triggering the baseline and environmental assessment processes. The 5-acre disturbance limit is determined by accruing all project related disturbance within a 1-mile radius of the Project.

4.3 Micon QP Comments

Micon and the QPs are not aware of any significant factors or risks, other than those discussed in this section of the report, that may affect access, title or right or ability to perform work on the property by Integra or Millennial NV. It is Micon's and the QPs' understanding that further permitting and environmental studies could be required if sufficient mineralization is discovered on the properties and if further economic studies demonstrate that the mineralization is sufficient to host a mining operation.

Both the Wildcat and Mountain View properties are large enough to be able to locate and accommodate the infrastructure necessary to host any future mining operations, should sufficient economic mineralization be identified on the properties.


Integra Resources Corp.

5.0 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

5.1 Climate

The Wildcat and Mountain View Projects both have semi-arid climates, with high temperatures in the summer generally in the 80°F to 90°F range and winter highs generally in the 40°F to 50°F range. Winter temperatures, however, can be below 0°F. Precipitation at the properties usually totals more than 8 inches per year, divided between winter snow, spring rain and summer thunderstorms. The evaporation potential greatly exceeds the precipitation on an average annual basis, so that the area is one with a negative water balance. Table 5.1 shows the average climatic data for the Gerlach weather station, located about 20 miles to the northwest of the Wildcat Project area and 20 miles southeast of the Mountain View Project area. Gerlach is lower in elevation than the Wildcat Project and the weather at the Project is likely to be wetter and cooler. Weather at the Mountain View Project is expected to be similar to that at the Gerlach station.

The Wildcat and Mountain View Projects are both accessible year-round by vehicle with the only limitation being the condition of dirt roads. Potential drifting winter snow and heavy spring runoff accompanied by flooding could lead sections of each Project's access road becoming impassible.

Table 5.1
Average Climatic Data - Gerlach Station

Item

Jan.

Feb.

Mar.

Apr.

May.

Jun.

Jul.

Aug.

Sept.

Oct.

Nov.

Dec.

Annual

Average Max. Temperature (°F)

40.7

48.0

56.2

63.9

73.0

81.2

91.1

90.2

80.7

68.7

51.7

40.3

65.5

Average Min. Temperature (°F)

21.1

25.7

30.7

35.8

44.1

51.5

57.9

55.9

47.4

36.8

27.4

20.1

37.9

Average Total Precipitation (in)

0.98

0.61

0.65

0.77

1.03

0.82

0.24

0.27

0.34

0.36

0.96

0.88

7.92

Average Total Snow Fall (in)

4.4

2

0.7

0.4

0

0

0

0

0

0

0.6

3.6

11.8

Table taken from the 2006 MDA Technical Report.

5.2 Wildcat Project

5.2.1 Accessibility

The Wildcat Project is accessible from the city of Reno, Nevada, via both paved and dirt roads. Access is primarily via Interstate 80 to the town of Lovelock, at approximately 91 miles from Reno. State Route 398 from Lovelock is followed (1 mile) to the intersection with State Route 399. After 12 miles, Route 399 reaches the intersection with a good-condition dirt road, which runs to the northwest. After approximately 15.6 miles, there is an intersection with a dirt road in regular driving condition. The Project is located 4.7 miles after the intersection of this dirt road.


Integra Resources Corp.

5.2.2 Physiography

The Project area is located in the high desert of the Basin and Range Physiographic Province. It lies in the Farrell Mining District in the Seven Troughs Range, between 5,000 and 7,500 ft above sea level. The area is rugged and generally covered by sagebrush, grasses and a few Juniper and Pinyon trees (Figure 5.1).

Figure 5.1
A Panoramic View of Main Hill (looking North-Northeast) at the Wildcat Project

Figure supplied by Integra.

5.2.3 Local Resources and Infrastructure

The Wildcat property is located 35 miles from the town of Lovelock, Nevada. Lovelock is a town of about 3,000 people, with the infrastructure to support a mining operation. Water may be available on site as springs were observed near the access road, however, power is not currently available at the site.

There are larger centres and other communities in the region that may also be used as regional supply centres, should Lovelock not have the needed supplies. Reno is located to the southwest, should access to international destinations be required.

Claims have been staked, enlarging the Project area, to accommodate the potential future construction of mining infrastructure, such as heap leach pads, mine offices and equipment maintenance areas.


Integra Resources Corp.

5.3 Mountain View Project

5.3.1 Accessibility

The Mountain View Project is easily accessed from Reno, via 124 miles of paved routes and 2.8 miles of good condition dirt roads. Access is primarily via Intestate Highway 80 up to the intersection with paved state route 447, located 33 miles east of Reno. State route 47 runs north for 75 miles, to the town of Gerlach. At this locality, State Route 47 turns to the northeast and at 17.6 miles, once the Squaw Valley Reservoir is reached, there is a junction with a dirt road that runs to the northwest. This dirt road is generally in good driving condition up to the Project, which is located at 2.8 miles from the intersection with the paved route.

5.3.2 Physiography

The physiography of the Mountain View area is characterized by typical basin and range topography, with north to northwest trending ranges of hills and low mountains with moderate relief, separated by wide, flat bottomed gravel filled basins (Figure 5.2). Mountain peaks east of the Project are roughly at 9,000 ft and valleys are roughly 4,500 ft above sea level. Valleys in the region are typically covered by sagebrush and grasses, with scattered stands of pine trees occurring at higher elevations. The only infrastructure on the property, other than the roads, is a main transmission power line.

Figure 5.2
A View of the Mountain View Property

2020, Micon site visit.


Integra Resources Corp.

5.3.3 Local Resources and Infrastructure

The nearest community to the Mountain View Project is Gerlach, with approximately 500 people. There are larger communities in the region that may also be used as regional supply centres, should Gerlach not have the necessary supplies. Reno, located to the southwest, should provide access to international destinations if required. It is presumed that most of the skilled workforce for any operation would come from other parts of Nevada and the surrounding states. Areas of the Mountain View property have been staked to accommodate for future mine infrastructure.

5.4 Micon QP Comments for both Wildcat and Mountain View Projects

Micon and the QPs believe that, to the extent relevant to both the Wildcat and Mountain View Projects, Integra should be able to obtain the surface access, environmental sign-off, power, water and personnel to conduct an exploration program at either Project. Micon and the QPs also believe that exploration programs and any potential mining operations could be conducted on a year-round basis.

Both the Wildcat and Mountain View properties are large enough to be able to locate and accommodate the infrastructure necessary to host any future mining operations, should sufficient economic mineralization be identified on the properties.


Integra Resources Corp.

6.0 HISTORY

6.1 Wildcat Project

6.1.1 General Ownership and Exploration History

The majority of the information in the section was taken from the 2006 Technical Report and updated with additional data from Integra and Micon.

The history of the Wildcat property and district was taken directly from internal documents belonging to a prior property-holder, Lac Minerals (USA) Limited Liability Company (Lac Minerals). Mining at Wildcat began in the early 1900's and concentrated on epithermal quartz veins hosted within Cretaceous granodiorite. Production was small but high-grade, at less than 100,000 tons with the grade in excess of one ounce per short ton (oz/st) gold. The patented claims on the Wildcat property were located in 1906 and 1907 and patented in May, 1912 by the Seven Troughs Monarch Mines Company. Surface cuts were taken on three main surface veins: Hero, Hillside, and Wildcat. An 1,800 ft tunnel was completed in 1912 to intersect these veins at the 300 to 400 ft level. The veins were reported barren, but were wider than projected (Tullar, 1992).

Monex Explorations (Monex) purchased 5 unpatented lode claims around 1980 and worked the Tag mine intermittently. Homestake Mining Company (Homestake) took an interest in the hydrothermally altered volcanic cap northwest of the Wildcat mine area in 1982 and drilled three core holes in 1983. Based on these holes, Homestake retained an interest in the property between 1984 and 1990.

Touchstone Resources Company Inc. (Touchstone), an exploration subsidiary of Cornucopia, leased the property from Homestake in 1983. Touchstone completed a 30-hole, 6,260 ft program of reverse circulation drilling in 1984. Although Touchstone reportedly developed an "inferred reserve" of 21 million short tons grading 0.021 oz/st gold at a 1.1:1 stripping ratio (Tullar, 1992), Touchstone dropped the property in 1985. Homestake drilled one 400 ft core hole to cover the 1986/1987 assessment requirement. Kincaid Exploration and Mining Co. II (Kemco) optioned the claims in 1987 and completed a 35-hole, 6,150 ft reverse circulation drilling program in the same year. Kemco dropped the property in 1988 when the Star Valley Resources/Pactolus Corporation optioned the Homestake ground, along with the Monex ground. During 1989, the Star Valley Resource/Pactolus Corporation partnership completed 12 reverse circulation drill holes totalling 3,280 ft. The partnership dropped its interest in 1989. Homestake sold its interest in the property to Monex in 1990 but retained an underlying NSR interest. Amax optioned the property in 1991 and completed a single 500 ft reverse circulation drill hole.

Lac Minerals acquired the Wildcat Project in 1992 and conducted a significant amount of exploration mapping, sampling, geophysics and the majority of the drilling on the property. In the process, it identified a large, low-grade gold resource. Sagebrush Exploration worked on the Project during the period of 1996-1998 and completed some reverse circulation drilling on the property.

On October 30, 2003, Vista Gold Corp. (Vista) announced that it has signed agreements to acquire a 100% interest in the Wildcat Project.


Integra Resources Corp.

On July 10, 2006, Vista announced a spin-off of its existing Nevada properties into a new publicly listed company (newco) that, concurrently with the spin-off, would acquire the Nevada mining properties of the Pescio Group. The transaction was completed by way of a court-approved plan of arrangement under the Business Corporations Act (Yukon). Under the transaction, Vista's shareholders exchanged their common shares of Vista for common shares of newco and new common shares of Vista.

On May 10, 2007, Vista and Allied Nevada Gold Corp. (Allied Nevada) announced that the plan of arrangement involving Vista, Allied Nevada and the Pescio Group had closed. The transaction resulted in the acquisition by Allied Nevada of Vista's Nevada properties and the Nevada mineral assets of the Pescio Group.

On March 10, 2015, Reuters noted that U.S.-based gold miner Allied Nevada filed for bankruptcy protection under a heavy debt load and weak metal prices.

On June 15, 2015, Allied Nevada announced that the United States Bankruptcy Court for the District of Delaware had approved the sale of Allied Nevada's exploration properties and related assets (excluding the Hycroft operation) to Clover Nevada, a wholly owned subsidiary of Waterton.

6.1.2 Mining District History and Production

Gold was discovered in Stonehouse Canyon in 1863 near Farrell (Johnson, 1977), although there was no development until 1905. Some of the mines in the district were very rich, with the Wihuja Mine reportedly averaging US$100,000/st (Johnson, 1977). By 1908, twenty-five mining companies were actively developing 117 claims in the district. The district was active between 1907 and 1962, with the years 1908-1916 having the most production.

E. E. Stuart (1909) noted that "The Hero Nevada Mines Company has the most thoroughly developed ground in the Farrell District. It is opened up by means of shafts, tunnels, drifts and crosscuts. On the Wildcat claim the shaft has reached the 200-ft level. The vein has been drifted upon for 250 ft from the 80-ft level. In this drift is ore which shows as high as US$85 per ton."

In 1863, following the original discoveries, the district was known as the Stone House District but, after the discoveries in 1908, the district was re-organized as the Farrell District. However, it is usually grouped into the Seven Troughs District in early publications. According to Francis Church Lincoln "The principal mine was the Wildcat Mine, owned by the estate of P. N. Marker from Lovelock and a shipment of rich ore was made from this mine in 1922."

Table 6.1 summarizes the production from the Seven Troughs District, including the Farrell Mining District in which the Wildcat deposit is located. Production from the Wildcat Mine is unknown; however, it is noted to have increased during the 1940's (Johnson, 1977).

Table 6.2 summarizes the production by year from 1908 to 1940 for the Seven Troughs District, including the Farrell Mining District. However, the values are noted as gross yields and include gold, silver copper and lead with no distinction.


Integra Resources Corp.

Table 6.1
Historical Production from the Seven Troughs District

Period

Tons

Gold (oz)

Silver (oz)

Value (US$ x 000's)

1907-1928

77,157

114,611

925,325

2,683.1

1930-1952

75,008

43,704

70,438

1,290.0

1953-1955

174

153

113

5.5

Total

152,339

158,468

995,876

3,978.5

Table taken from the 2006 MDA Technical Report.

Table 6.2
Production from the Seven Troughs District by Year from 1908 to 1940 (Gold, Silver, Copper, Lead)

Production Year

Tons

Gross Yield (US$)

1908

325

75,699

1909

1,616

103,143

1910

1,703

125,647

1911

6,821

683,940

1912

4,579

459,846

1913

809

53,543

1914

3,004

275,809

1915

5,831

474,511

1916

4,497

85,330

1917

4,148

50,236

1918

 

57

1930

14,034

226,824

1933

537

50,856

1934

1,077

242,783

1935

346

104,077

1936

529

11,177

1937

1,038

10,046

1938

283

9,239

1939

3,217

57,988

1940

2,999

85,085

Table taken from University of Nevada Bulletin Vol. XXXVII, November 1, 1943, No. 4.

Existing mine workings are limited to short-length adits, surface trenches and one shaft, where the ruins of the wood headframe are still partly preserved (Figure 6.1). There is no evidence of recent exploration or mine workings.


Integra Resources Corp.

Figure 6.1
View of the Old Wooden Headframe on the Historical Shaft

Photograph taken during the August, 2022, Micon site visit.

 

6.1.3 Historic Mineral Resource Estimates

6.1.3.1 1993 and 1998 Historical Resource Estimates

The mineral resources were initially estimated by Lac Minerals in 1993 using a cross-sectional method. Table 6.3 summarizes the results of this estimation, although the mineral resources were not classified.

Table 6.3
Historical Lac Minerals 1993 Wildcat Mineral Resource Estimation*

Tons (000's)

Grade

(oz/ton gold)

Ounces of Gold (000's)

Grade

(oz/ton silver)

Ounces of Silver (000's)

51,904.0

0.020

1,038.1

0.18

9,342.7

Table extracted from the 2006 MDA Technical Report.

The 1993 mineral resource estimate in Table 6.3 is a historical, pre-NI 43-101 mineral resource estimate. The estimate is also un-classified and does not follow the currently accepted 2014 CIM terminology of classifying mineral resources.

The historical 1993 resource estimate, in common with the majority of the historical resource estimates, consists of only the final resource table which summarizes the results but makes no mention of the underlying assumptions and parameters used. The current QPs are unable to conduct sufficient work to classify the 1993 historical estimate as a current mineral resource.


Integra Resources Corp.

In 1998, the mineral resources were estimated by MDA using a geologic model developed from cross-sections and 50 x 50 x 20 ft blocks, with the grade estimated using an inverse distance squared methodology and a 0.01 oz/ton gold cut-off grade. The results of the 1998 estimation are summarized in Table 6.4.

It should be noted that the 1998 mineral resource estimate is also a historical, pre-NI 43-101 mineral resource estimate that uses pre-CIM Standards and definitions for classification which do not follow the accepted terminology that is currently ascribed to indicated and inferred mineral resources.

None of Integra, Micon nor the QPs is treating the 1993 and 1998 historical estimates as current mineral resources and they are not being relied upon. All of the historical resource estimates noted in this section have been superseded by the estimates contained in Section 14.0 of this Technical Report.

6.1.3.2 2006 Historical Mineral Resource Estimate

The 2006 Vista Technical Report noted that: "Mineral resource estimation reported for the Wildcat property follows the guidelines of Canadian National Instrument 43-101. The resource estimate was completed in 1998 by MDA for another client. Vista Gold obtained a release for this information and no additional drilling has been completed on the Project since the resource was estimated".

The historical resources stated in the 2006 Technical Report for the Wildcat Project were stated as conforming to the definitions adopted by the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) as of August 20, 2000. However, these definitions have changed and no longer conform to the 2014 CIM definitions.

2006 Methodology

MDA created a model for estimating the gold resource for the Wildcat Project from data provided to it by a number of clients. The drill hole data were checked prior to loading the data into a database; a few minor errors were discovered and corrected prior to importing the data into a Medsystem mining software database. Analytical results that were less than the detection limit were set to zero. All subsequent modelling of the Wildcat resource was performed using Medsystem.

A total of 20 density tests were completed during 2003 by Kappes, Cassiday and Associates from samples supplied by Vista.

The geologic model was based upon the geologic interpretations performed by LAC Minerals and the statistical data. The model was prepared jointly by MDA and LAC Minerals. At Hero/Tag, the Cenozoic volcanic package overlies the Cretaceous granodiorite. The contact is considered structural, though this is not yet definitive. This contact, which is one of three major controls in the Hero/Tag area, strikes northeast and dips gently to the southeast. Subparallel and generally underneath this contact are postulated low-angle faults which control some of the mineralization. A second control on the mineralization is steeply dipping, northeast striking faults/fissures which control high-grade vein material. The principal host rocks are the overlying volcanics (Tv) and the granodiorite (Kg) and, although the style of mineralization is different in these two rock types, they were not segregated for the geologic model (i.e., Zones 2 and 6) as it was beyond the precision of the underlying data.


Integra Resources Corp.

Table 6.4 
Summary of the Historical 1998 MDA Wildcat Resource Estimation

Zone

Description

Indicated Resources*

Inferred Resources*

Tons
(000's)

Grade

(oz/t
gold)

Ounces
Gold

Grade

(oz/t silver)

Ounces
Silver

Tons
(000's)

Grade

(oz/t gold)

Ounces
Gold

Grade

(oz/t
silver)

Ounces
Silver

2

LG - Oxide

22,382.5

0.014

313.4

0.12

2,685.9

5,039.7

0.014

70.6

0.12

604.8

3

Granodiorite - Oxide

42.3

0.024

1.0

1.62

68.5

3.9

0.024

0.1

1.62

6.3

4

Contact - Oxide

2,254.3

0.037

83.4

0.20

450.9

804.3

0.037

29.8

0.20

160.9

5

HG Vein - Oxide

7.7

0.331

2.5

0.33

2.5

NA

0.331

 

 

 

6

LG Non - Oxide

17,311.5

0.015

259.7

0.16

2,769.8

22,502.4

0.015

337.5

0.16

3,600.4

7

Contact - Non-Oxide

1,169.2

0.031

36.2

0.20

233.8

746.2

0.031

23.1

0.20

149.2

8

HG Vein - Non-Oxide

3.5

0.025

0.1

0.12

0.4

NA

0.025

 

 

 

Total

 

43,171.0

0.016

696.3

0.14

6,211.9

29,096.5

0.016

461.1

0.16

4,521.6

Notes:

  • The 1998 mineral resource estimate summarized in Table 6.4 is a historical pre-NI 43-101 mineral resource estimate and the classification definitions do not follow the accepted terminology that is currently ascribed to indicated and inferred mineral resources.
  • Integra is not treating the 1998 historical estimate as a current mineral resource estimate and is not relying on it.

Integra Resources Corp.

The mineral zones used in the 2006 study are summarized below:

  • Low-grade disseminated - oxide: Zone 2 - This mineralization is often spatially associated with silicification and probably represents a flooding style of mineralization in Tv and weak stockwork in Kg. Grade cut-offs used to help in defining this zone along with the geology were 0.009 to 0.025 oz Au/ton.

  • Structurally-controlled, granodiorite-hosted - non-oxide: Zone 3 - This is a highly restricted mineralized area found in two holes just north of Main Hill. Grade cut-off used to help in defining this zone were 0.009 oz Au/ton.

  • Contact mineralization - oxide: Zone 4 - This mineralization is higher-grade than the enclosing disseminated-style of mineralization. Within this unit are discontinuous higher-grade (+0.05 oz Au/ton) breccias that are difficult to project with any confidence. Grade cut-offs used to help in defining this zone along with the geology were 0.025 to 0.05 oz Au/ton.

  • High-grade veins - oxide: Zone 5 - The veins are restricted to the granodiorite, strike northeasterly and dip moderately to steeply to the east. Grade cut-offs used to help in defining this zone along with the geology were 0.05 oz Au/ton.

  • Low-grade disseminated - non-oxide: Zone 6 - This mineralization is often spatially associated with silicification and probably represents a flooding style of mineralization in Tv and weak stockwork in Kg. Grade cut-offs used to help in defining this zone along with the geology were 0.009 to 0.025 oz Au/ton.

  • Contact mineralization - non-oxide: Zone 7 - This mineralization is higher-grade than the enclosing contact-style of mineralization. Within this unit are discontinuous higher-grade breccias that are difficult to project with any confidence. Grade cut-offs used to help in defining this zone along with the geology were 0.025 to 0.05 oz Au/ton.

  • High-grade veins - non-oxide: Zone 8 - The veins are restricted to the granodiorite, strike northeasterly and dip moderately to steeply to the east. Grade cut-offs used to help in defining this zone along with the geology were 0.05 oz Au/ton.

  • Unmineralized material or country rock - Zone 9 - Scattered, discontinuous and poorly understood mineralization exists in this unit and was modelled separately with a very restricted search range and weighting.

Mineral domains were restricted to the volcanic rocks (Tv) and granodiorite (Kg). The discontinuous scattered mineralization of Zone 9 was treated differently. First, there is some mineralization in the Cenozoic sediments, though it is quite clear that this could be merely incorporation of mineralized material in post-mineral sediments by sedimentary and/or tectonic processes. This is, therefore, considered to be highly localized and unpredictable at this point. There also are scattered areas of mineralization in the volcanic rocks and granodiorite. As these areas are distal to the contact and discontinuous, they were not incorporated in the mineral zones. However, as this does represent part of the in-situ resource, it was modelled unconstrained but with very restrictive ranges and ellipsoids. This latter material was not ever considered inferred because of the lack of geologic understanding.

The sample assay data, generally on five-foot intervals, were composited on twenty-foot benches and the cross sectionally-defined mineral zone definitions were assigned to these composites.


Integra Resources Corp.

The Wildcat resource was modelled in Medsystem. Block sizes are 50 ft by 50 ft horizontally and 20 ft vertically. The mineral zones were digitized from cross-sections and modelled into a three-dimensional (3D) volume. These volumes were sliced on 20 ft benches, compared with the composite assay and geology data of the corresponding benches and edited if needed.

Grade modelling was restricted by unit though disregarding the oxide-sulphide boundary. Two models were prepared: one for the Indicated mineralization and a second one for Inferred mineralization. Silver was not re-estimated in the 1998 model update, and is not expected to change much from the 1994 estimate of an average grade around 0.15 oz Ag/t.

Because there was little confidence in the continuity of the higher-grade material in each zone, the higher-grade samples in each zone were not projected as far. All the estimation was done using inverse distance weighting to the third power. Kriging was not performed as the variography was not extremely well defined. Though Zones 5 and 8 (high-grade veins) were modelled, their contribution to the total resource was very small as they were restricted by geologic contacts. These high-grade veins will not have the grade continuity of the lower grade disseminated and structurally controlled mineralization and one must segregate the two. There also exists isolated and discontinuous mineralization outside of the mineral zones that could not be correlated between sections (Zone 9). These were contained in both the granodiorite as well as the clay unit. Within the granodiorite, this mineralization could add to the resource though the mineralization in the clay may not be a real resource as it is apparently made up of clasts of mineralization within a post-mineralization unit. Given the available data, these resources could not be estimated with confidence, therefore a highly restricted search range of 50 ft by 50 ft by 20 ft and a horizontal ellipsoidal projection weighting of 5 (horizontal) to 1 (vertical) was used with the same high-grade and single composite restrictions.

The first model estimated only the Indicated resource, while the second model included Inferred material. The Inferred estimation projected grades further than in the Indicated resource model. It too honoured rock types with grade projections and had the same switches restricting high grade and single sample grade projections to two thirds the range. The inferred resources should be used only to aid in making a decision on furthering the exploration of the deposits. There is geologic confidence in the Inferred model resources, though the confidence in grade is not good because of insufficient sample data to define it.

The resource for the Wildcat deposit was originally estimated based on an assumed average tonnage factor of 13.0 ft3/t, however the testwork in 2006 indicated that the average tonnage factor is 13.37 ft3/t for the volcanic breccia and 12.2 ft3/t for the intrusive. Contact mineralization was assumed to have the tonnage factor of the average of the breccia and the intrusive (12.8 ft3/t).

Table 6.5 and Table 6.6 summarizes the 2006 historical Vista mineral resources for the Indicated and Inferred mineral resources, respectively. These were based on the historical 1998 MDA resource estimate but using updated tonnage factors and a gold cut-off grade of 0.01 oz/t.


Integra Resources Corp.

Table 6.5
Historical 2006 Wildcat Indicated Resource Estimate (0.010 oz/t gold cut-off)

Zone

Lithology

Tonnage Factor (ft3/t)

Indicated Resource*

Tons (000's)

Grade (oz/t gold)

Gold Ounces (000's)

2

LG Diss-oxide

13.37

18,925.4

0.014

265.0

3

Granodiorite-oxide

12.20

NA

NA

NA

4

Contact MZN-oxide

12.80

2,498.1

0.039

97.4

5

HG Vein-oxide

13.37

40.3

0.253

10.2

6

LG Diss-non-oxide

13.37

14,273.7

0.014

199.8

7

Contact MZN-non-oxide

12.80

2,081.6

0.038

79.1

8

HG Vein-non-oxide

13.37

289.2

0.098

28.3

Totals

 

 

38,108.3

0.018

679.8

*Based on the 1998 MDA Estimate.

Table 6.6
Historical 2006 Wildcat Inferred Resource Estimate (0.010 oz/t gold cut-off)

Zone

Lithology

Tonnage
Factor
(ft
3/t)

Inferred Resource*

Tons (000's)

Grade (oz/t
gold)

Gold Ounces (000's)

2

LG Diss-oxide

13.37

4,900.2

0.014

68.6

3

Granodiorite-oxide

12.20

NA

NA

NA

4

Contact MZN-oxide

12.80

816.9

0.039

31.9

5

HG Vein-oxide

13.37

NA

NA

NA

6

LG Diss-non-oxide

13.37

21,879.7

0.014

306.3

7

Contact MZN-non-oxide

12.80

757.9

0.038

28.8

8

HG Vein-non-oxide

13.37

NA

NA

NA

Totals:

 

 

28,354.6

0.015

435.6

*Based on the 1998 MDA Estimate.

Notes for Table 6.5 and Table 6.6:

  • The 2006 mineral resource estimates in Table 6.5 and Table 6.6 are historical. The classification definitions do not follow the accepted 2014 CIM terminology that is currently ascribed to indicated and inferred mineral resources.
  • The 2006 mineral resource estimates are historical and the QPs have not done sufficient work to classify the 2006 historical estimates as current mineral resources. The underlying working models, other than the description of the work, which were the basis for the 2006 resource estimates, are not available. Thus, it is impossible for the QPs to say what work would be needed to bring the historical work into a current mineral resource estimate. None of Integra, Micon nor the QPs is treating the 2006 historical estimates as current mineral resources and Integra is not relying on them. The historical 2006 mineral resource estimate for the Wildcat Project has been superseded by the current mineral resource estimate found in Section 14 of this Technical Report.

6.1.4 Differences in Historical Versus Current Resource Classification Definitions

6.1.4.1 Historical Pre - JORC or CIM Definitions

In the period before the current standardization of mineral resource and reserve classification definitions a number of classification definitions could be applied to the mineral resources or reserves. These generally depended upon the professionals training and experience, as well the particular glossary or dictionary being used, for example:


Integra Resources Corp.

1. A Glossary of the Mining and Mineral Industry by Albert H. Fay (Fay's Glossary) first published in 1918 and reprinted in 1947 was for the longest time the standard authoritative reference work for technical and specialized terms related to mining and mineral industries. This Glossary defined the terms:

  • Prospective Ore: "Ore that cannot be included as proved or probable, nor definitely known or stated in terms of tonnage. See Possible ore, also Ore expectant. (H.C. Hover, p.19)."

  • Possible Ore: "Ore which may exist below the lowest workings, or beyond the range of actual vision. (Min. and Met. Soc. Of Am. Bull.64, p. 262)."

  • Probable Ore: Any blocked ore not certain to be "in sight" and all ore that is exposed for sampling, but of which the limits and continuity have not been proved by blocking. Also, it includes any undiscovered ore of which there is a strong probability of existence. Ore that is exposed on either two or three sides. Whether two or three sides be taken as the basis will depend on the character of the deposit. (Min. and Met. Soc. Of Am. Bull.64, pp. 258 and 262).

  • Positive Ore: "Ore exposed on four sides in blocks of a size variously prescribed. See Ore developed also Proved ore (H.C. Hoover, p. 17). Ore which is exposed and properly sampled on four sides, in blocks of reasonable size, having in view the nature of the deposit as regards uniformity of value per ton and of the third dimension, or thickness. (Min. and Met. Soc. Of Am. Bull.64, p. 262)."

  • Proved Ore: "Ore where there is practically no risk of failure of continuity (H.C. Hoover, p. 19). See also Positive ore."

  • Ore developed: Ore exposed on four sides in blocks variously prescribed. See Positive ore, also Proved ore. (H.C. Hoover, p. 17).

  • Ore developing: Ore exposed on two sides. See Probable ore. (H.C. Hoover, p. 17).

  • Ore expectant: The whole or any part of the ore below the lowest level or beyond the range of vision. See Possible ore, also Prospective ore (H.C. Hoover p. 17).

A number of other more archaic terms were also defined in the glossary such as "Ore-in-sight" which will not be described further here.

2. A Dictionary of Mining, Mineral and Related Terms by Paul W. Thrush and the Staff of the Bureau of Mines was first published in 1968. This dictionary started out as an update to Fay's Glossary but the development of new mining and related technologies, as well as the expansion of the mineral industry, resulted in an updated and more comprehensive work of mining terminology. The dictionary defined the terms and, in some cases, where they were derived from as follows:

  • Inferred Ore: "a. Ore for which quantitative estimates are largely based on broad knowledge of the geological character of the deposit and for which there are few, if any, samples of measurements. The estimates are based on an assumed continuity or repetition for which there is geologic evidence; this evidence may include comparison with deposits of similar type. Bodies that are completely concealed may be included if there is specific geologic evidence of their presence. Estimates of inferred ore should include a statement of the special limits within which the inferred ore may lie. (Forrester, P.553). b. Used essentially in the same sense as possible ore and extension ore (A.G.I.)"

Integra Resources Corp.
  • Indicated Ore: "Ore for which tonnage and grade are computed partly from specific measurements, samples, or production data and partly from projection for a reasonable distance on geological evidence. The sites available for inspection, measurement and sampling are too widely or otherwise inappropriately spaced to outline the ore completely or to establish its grade throughout (Forrester, p.553)"

  • Measured Ore: "Ore for which tonnage is computed from dimensions revealed in outcrops, trenches, workings and drill holes and for which the grade is computed from the results of detailed sampling. The sites for inspection, sampling, and measurement are so closely spaced and the geologic character is so well defined that the size, shape and mineral content are well established. The computed tonnage and grade are judged to be accurate within limits which are stated, and no such limit is judged to differ from the computed tonnage or grade by more than 20 percent. (Forrester, pp. 552-553)"

  • Possible Ore: "a. A class of ore whose existence is a reasonable possibility, as based primarily upon the strength and continuity of geologic-mineralogic relationships and upon the extent of ore bodies already developed, and a measure of whose continuity is therefore available as a criterion of what may be expected as mining excavations progress into further reaches. Because of the comparative absence of mine workings which would reveal assay values, possible ore cannot be assigned a grade with any practicable certainty, nor can the quantity be expressed as a definite absolute amount. Also called extension ore. (Forrester, p. 554). Called future ore by some engineers. b. Ore exposed on only one side, its other dimensions being a matter of reasonable projection. Some engineers use an arbitrary extension of 50 to 100 feet. Others assume extension for half the exposed dimension. (McKinstry, p. 470). c. Ore which may exist below the lowest workings, or beyond the range of actual vision. (Fay)"

  • Probable Ore: "a. A class of ore whose occurrence is to all essential purposes reasonably assured but not absolutely certain. A definite grade can be assigned to the tons thus classified, but mining excavations have not progressed to the stage where probable tons are available to current mining, although the tonnage could become ready for withdrawal in a relatively short time. The grade assigned to many probable ore blocks may be the grade determined for continuous developed blocks. Some probable ore thus distinguished may be the essential counterpart of some measured ore as classified under the governmental plan. (Forrester, p. 554). b. Ore partly exposed by development, sampling, driving or drilling, but not fully blocked out (that is, exposed in panels). Usually, such ore ranks as probable when exposed and sampled on two or three sides. (Pryor, 3)."

  • Proved Ore: "Ore where there is practically no risk of failure of continuity. See also positive pre. (Fay)."

  • Developed Ore: "Ore is so completely exposed that its yield with respect to tonnage and tenor is essentially certain and which, in addition, is available to immediate withdrawal by the mining method being employed. (Forrester, p. 553)"

  • Probable Reserves: "Areas of coal or mineral lying beyond the developed reserves but still close enough to be considered proved within ordinary probability. Where the acreage of probable reserves is known from maps and surveys….."


Integra Resources Corp.
  • Proved Reserves: "Ore Deposit which has been reliably established as to its volume, tonnage and quality by approved sampling, valuing and testing methods supervised by a suitably qualified person. The proved reserve is the over-ridingly important asset of the mine, and by its nature is a wasting one from the start of exploitation save insofar as it is increased by further development. (Pryor, 3). See also developed reserves. (Nelson)."

  • Developed Reserves: "a. The tonnage of ore which has been developed, sampled and blocked out, or exposed on at least three sides. In coal mining, the tonnage of coal known to exist by development headings. Also called assured mineral (Nelson). b. Mineral reserves proved by underground penetration. (Truscott, p. 177)."

3. Glossary of Geology edited by Robert L. Bates and Julia A Jackson (Third Edition, 1987) defined the following terms:

  • Inferred Ore: "Ore for which there are quantitative estimates of tonnage and grade made only in a general way, based on geologic relationships and on past mining experience, rather than on specific sampling."

  • Indicated Ore: "Ore for which there are quantitative estimates of tonnage and grade, made partly from inference and partly from specific sampling. Cf: inferred ore; possible ore; potential ore. Syn: probable ore."

  • Probable Ore; a. A syn. Of Indicated ore. b. A mineral deposit adjacent to developed ore but not yet proven by development. Cf: extension ore.

  • Proved Ore: "Proved reserves"

  • Hypothetical Resources: Undiscovered mineral resources that we may still reasonably expect to find in known mining districts (Brobst & Pratt, 1973, p. 4). Cf: identified resources; speculative resources.

  • Speculative Resources: Undiscovered mineral resources that may occur either in known types of deposit in a favourable geologic setting where no discoveries had yet been made, or in as-yet-unknown types of deposit that remain to be recognized (Brobst & Pratt, 1973, p. 2). Cf: hypothetical resources; identified resources.

  • Identified Resources: "Specific bodies of mineral bearing rock whose existence and location are known (Brobst & Pratt, 1973, p. 3). They may or may not be evaluated as to extent and grade. Identified resources include reserves and identified subeconomic resources. Cf: hypothetical resources; speculative resources."

  • Identified subeconomic resources: "Mineral resources that are not reserves, but that may become reserves as a result of changes in economic or legal conditions (Brobst & Pratt, 1974, p. 2). Syn: conditional resources. See also: identified resources."

  • Proved reserves: "Reserves of metallic and nonmetallic minerals, and of oil and gas, for which reliable quantity and quality estimates have been made. Cf: developed reserves; positive ore. Syn. Proved ore.

From the from the three volumes noted above that prior to the implementation of standard resource and reserve classifications as defined by JORC and CIM, among others, there was a wide variety of terms to classify resource and reserve estimations. The various historical nomenclatures have been rendered obsolete now that the Resource and Reserve definitions have been largely standardized across several jurisdictions worldwide.


Integra Resources Corp.

6.1.4.2 Differences in the Historical 2000, 2005 and 2010 CIM Resource Definitions Versus Current 2014 CIM Resource Definitions

Differences 2000 to 2005 CIM Definition Standards

On August 20, 2000, the CIM Council approved the CIM Standards on "Mineral Resources and Reserves - Definitions and Guidelines". The CIM Definition Standards established definitions and guidelines for the reporting of exploration information, mineral resources and mineral reserves in Canada. The Mineral Resource and Mineral Reserve definitions were incorporated, by reference, in NI 43-101, which became effective February 1, 2001.

Subsequent to the publishing of the 2000 CIM Definition Standards, various CIM committees compiled and published more extensive documentation on mining industry standard practices for estimating mineral resources and mineral reserves. These standard practices provided more detailed guidance than that contained in the 2000 CIM Definition Standards. In November, 2004 the CIM Council adopted an update to the CIM Definition Standards to reflect the more detailed guidance available and to effect certain editorial changes required to maintain consistency with the regulations at the time. The new version of the CIM Definition Standards (adopted formally in December, 2005) also included further editorial changes required to maintain compatibility with the new version of NI 43-101 which became effective at the end of 2005. NI 43-101 was subsequently updated as of June 24, 2011.

Differences in Historical 2005 and 2010 CIM Resource Definitions Versus Current 2014 CIM Resource Definitions

The CIM Definition Standards for Mineral Resource and Reserve Estimates were updated in 2014 to harmonize Canadian definitions with other members of the Committee for Mineral Reserve International Reporting Standards (CRIRSCO). The revised Canadian standard also incorporates industry, Canadian Securities Administrators (CSA) and international requests for clarification and guidance.

The previous 2005 and 2010 Canadian definitions of a mineral resource differed from the definitions of other CRIRSCO members in two key aspects: the inclusion of "solid material" and the exclusion of the word "eventual" from the phrase "reasonable prospects for eventual economic extraction".

The Canadian definition always included the word "solid" but, until 2011, other CRIRSCO members omitted it. In 2011, it was adopted by the other CRIRSCO members to address the reporting of lithium brines as mineral resources. In a similar fashion, the CIM definitions historically excluded the word "eventual" from the phrase "reasonable prospects for eventual economic extraction" which the other members of CRIRSCO had adopted. The CIM committee added the word "eventual" to the 2014 Standards with guidance regarding its interpretation.


Integra Resources Corp.

6.2 Mountain View Project

6.2.1 Historical Exploration and Mining

The Mountain View Project is located in the Deephole mining district and includes the old Mountain View mine, located approximately 8,000 ft north of the Severance deposit. The Mountain View vein zone averaged about 15 ft in width and cut PermoTriassic metasediments near the contact with the Granite Range batholith. The mine was originally explored from underground by the Anaconda Company in 1938, under option from the original claimants. However, no commercial mineralization was defined.

From 1939 to 1941, the Burm-Ball Co. optioned the property and produced some gold ore from a winze sunk from the main (lower) adit level. Production was said to be 1,480 oz of gold, 6,668 oz of silver, 11,000 pounds (lbs) of copper and 6,400 lbs of lead, mostly prior to 1940 (WGM, 1997). This production was followed by intermittent unsuccessful attempts to rework the mine, most recently in 1961 and 1962.

There was little exploration or mining activity from 1940 until 1984, when the Mountain View area became the focus of a significant exploration effort. The property was staked or re-staked in 1979 and there was visible activity at the time of a field examination in 1984 by Nevada Bureau of Mines and Geology (NBMG) staff geologists.

Rejuvenated exploration in the vicinity of the Mountain View mine began with St. Joe in 1984 and was followed by programs from US Borax in 1986, N.A. Degerstrom Inc. (Degerstrom) from 1988 to 1990, Westgold in 1989, Canyon Resources Corp. (Canyon) from 1992 to 1994, Homestake Mining Co. (Homestake) from 1995 to 1996 and, finally, Franco-Nevada Mining Corp. (Franco-Nevada) in 2000 and 2001.

In 1992, the Severance deposit was discovered by Canyon in drill hole MV92-6, which intersected 400 ft of 0.017 oz/t gold. Canyon was in a joint venture with Independence Mining at that time and went on to acquire 100% ownership in 1995. Subsequently, Homestake entered into a joint venture agreement with Canyon, with Homestake as operator.

Newmont acquired the property during the takeover of Franco-Nevada in February, 2002, and then sold the property to Vista Gold Corp. (Vista) in October, 2002.

As noted previously, on July 10, 2006, Vista announced a spin-off of its existing Nevada properties into a new publicly listed company (newco) that, concurrently with the spin-off, would acquire the Nevada mining properties of the Pescio Group. The transaction was completed by way of a court-approved plan of arrangement under the Business Corporations Act (Yukon).

Also as noted previously, on June 15, 2015, Allied Nevada announced that the United States Bankruptcy Court for the District of Delaware had approved the sale of Allied Nevada's exploration properties and related assets (excluding the Hycroft operation) to Clover Nevada, a wholly owned subsidiary of Waterton.

The detailed exploration and drilling history for the Mountain View Project are discussed in Sections 9.0 and 10.0, respectively.


Integra Resources Corp.

Exploration disturbances observed during the 2020 site visit are limited to scarce access roads, partially reclaimed and some drill site footprints from the old drill campaigns. No evidence of recent activity was observed at the area visited.

6.2.2 Historical Mineral Resource Estimates

6.2.2.1 2002 Historical Snowden Mineral Resource Estimate

In 2002, Snowden conducted what is thought to be the initial mineral resource estimate on the Severance deposit at the Mountain View Project for Vista. The estimate involved statistical and geostatistical analyses of the data, 3D solids modelling of mineralization and a geostatistical interpolation of composites into 3D grade block models.

The 2002 mineral resource estimate for the Severance deposit is summarized in Table 6.7, although the economic assumptions used to define the economic parameters for the mineral resource were not specifically stated in the Snowden Technical Report.

Table 6.7
Historical 2002 Snowden Mineral Resource Estimate, Severance Deposit, Mountain View Project

Domain

Indicated

Inferred

Tonnage (tons*1,000)

Gold Grade (oz/ton)

Tonnage
(tons*1,000)

Gold Grade (oz/ton)

Total

12,859

0.017

3,238

0.051

* Above a cut-off grade of 0.010 oz/ton Au.

Table derived from 2002 Snowden Technical Report.

The 2002 Snowden mineral resource estimates are historical, and the QPs have not done sufficient work to classify the estimates as current mineral resources. None of Integra, Micon or the QPs of this report is treating the historical estimates as current mineral resources and is not relying on them. Furthermore, the 2002 Snowden estimates have been superseded by the estimate contained in Section 14.0 of this Technical Report.


Integra Resources Corp.

7.0 GEOLOGICAL SETTING AND MINERALIZATION

7.1 Regional Great Basin Geology

The Wildcat and Mountain View Projects both lie within the Great Basin, a region and geologic province within the North American Cordillera. The Great Basin is bounded by the Colorado Plateau on the east, the Sierra Nevada on the west, the Snake River Plain on the north, the Garlock fault and Mojave block on the south, and is approximately 600 km by 600 km. The majority of the Great Basin is occupied by the state of Nevada (Dickinson, 2006). The evolution of geology in the Great Basin spans from the Archean to present and is detailed by Dickinson (2006).

In the Precambrian to early Paleozoic, after the rifting of Rodinia, a miogeocline formed along the western edge of the Cordillera. This event marked the beginning of deposition of a westward thickening sedimentary package that is observed across the Great Basin today. Between the Devonian and Cretaceous time, three major orogenic events, the Antler, Sonoma and Sevier Orogenies, thrust deep-water siliciclastic rocks eastward, typically on top of shallower carbonate shelf rocks. In the Paleocene, Eocene and early-Oligocene, magmatism and volcanism, likely related to intracontinental extension, began in present-day Idaho and swept southwest across the Great Basin. This event formed numerous volcanic and intrusive units and likely had a major metallogenic influence on the Great Basin. In middle Oligocene time, an ignimbrite flare up deposited additional extrusive rocks across the Great Basin. Starting at 17 Ma, crustal extension in the Great Basin formed the Northern Nevada Rift, deposited basaltic rocks, led to the formation of numerous normal faults and formed epithermal gold deposits across the region. Present day topography reflects this most recent extensional event with young basaltic rocks atop older magmatic sedimentary rocks and countless mountain ranges separated by wide basins that are bounded by range-front normal faults.

The present-day surface geology of northwest Nevada, where both the Wildcat and Mountain View Projects are located, is at the intersection of two geologic domains, defined by John (2001) as, 1) the Western andesite assemblage, commonly referred to as the Walker Lane, and 2) the Bimodal basalt-rhyolite assemblage (Figure 7.1). Underlying the Western andesite assemblage and Bimodal basalt-rhyolite assemblage are Cretaceous granodiorites, Triassic sedimentary rocks, and Paleozoic metavolcanic rocks. Figure 7.2 is a generalized geology map of the western North American Cordillera.

Rocks within the Western andesite assemblage are interpreted to have a tectonic setting related to subduction along the continental margin arc, have a high magmatic oxidation state, and are typified by andesite-dacite, minor rhyolite and rare basalt. Gold deposits found in the Western andesite assemblage include the Comstock Lode, Goldfield and Tonopah.

The Bimodal basalt-rhyolite assemblage, the host assemblage of the Wildcat and Mountain View deposits, differs from the Western andesite assemblage in that these rocks are tectonically related to continental rifting, have a low magmatic oxidation state, and the most common rock types are basalt-mafic andesite and rhyolite, with minor trachydacite. Aside from Wildcat and Mountain View, other gold deposits found within the Bimodal basalt-rhyolite assemblage are Fire Creek, Sleeper, Midas, Florida Canyon, and Hog Ranch. Being in northwestern Nevada, where the Walker Lane (Western andesite assemblage) and Bimodal basalt-rhyolite assemblages intersect, the Project areas around Wildcat and Mountain View are clearly in a favourable geologic terrain for the formation of economic gold deposits.


Integra Resources Corp.

Figure 7.1
The Bimodal Basalt-Rhyolite Assemblage

Figure supplied by Integra, June, 2023, from John (2001) see inset caption for explanation.

Figure 7.3 is a regional geology map for northwest Nevada which covers the areas of the Wildcat and Mountain View Projects.


Integra Resources Corp.

Figure 7.2
Generalized Geology of the Western North American Cordillera

Figure supplied by Integra, June, 2023, from Dickinson (2006).


Integra Resources Corp.

Figure 7.3
Regional Geology Map for Northwest Nevada

Figure supplied by Integra June, 2023, from USGS, Nevada geological Map data, Sta series: 249, USGS Open-File Report 2005-1305, https://mrdata.usgs.gov/geology/state/state.php?state=NV.


Integra Resources Corp.

7.2 Wildcat Project Geology

The Wildcat Project lies in the Seven Troughs Range which is underlain by Triassic and Jurassic sedimentary rocks and has been intruded by Cretaceous granodiorite. Cenozoic igneous activity emplaced andesite, diorite, trachyte, trachyandesite, rhyolite and basalt domes and plugs. Cenozoic flows, pyroclastic debris, and vitrophyres of rhyolitic, trachytic and andesitic composition blanket much of the area, and these are broadly related to at least four intrusive events that are mappable on the surface at the Wildcat Project. Post-mineral and Late Cenozoic conglomerates, basalt plugs and flows, tuffs and Quaternary alluvium mask much of the area.

Deformation in the Project area is varied and locally intense. Previous workers interpreted the presence of low-angle normal faults. High-angle normal faults at the deposit and along the range front are interpreted to be related to Basin and Range faulting and regional extension. The relationship between these is uncertain, though the low angle faults have both controlled mineralization and post-dated mineralization. Figure 7.4 illustrates the property geology of the Wildcat Project.

Cataclastic deformation has been described in the granodiorite and probably played a role in controlling the mineralization.

A summary of the rock units in the Wildcat Project area is as follows:

  • Quaternary alluvium (Qal): localized occurrences of alluvium containing clasts of nearly all lithologies. Restricted to drainages, washes and alluvial fans in topographic low areas across the Project area.

  • Quaternary cover (basalt) (Qc(b)): widespread occurrences of alluvium composed almost entirely of clasts of Cenozoic basalt (Tb).

  • Quaternary cover (vitrophyre) (Qc(Tvit)): widespread occurrences of alluvial cover dominantly composed of Cenozoic rhyolite vitorphyre clasts (Trvit) and/or trachyandesite (Tta).

  • Quaternary cover (trachyandesite) (Qc(Tta)): widespread occurrences of alluvium composed of clasts of Tta and Tvit, dominantly composed of clasts of Cenozoic trachyandesite/andesite and vitrophyre.

  • Quarternary cover (rhyolite) (Qc(Tr)): widespread occurrences of alluvium/cover composed of Tr1 (biotite-hornblende, flow-banded rhyolite).

  • Quaternary cover (rhyolite-lithic lapilli tuff) (Qc(Trlt)): widespread occurrences of Quaternary cover/alluvium composed exclusively of clasts of Cenozoic rhyolite lapilli tuff material, blanketing areas adjacent to silicified lapilli tuff vents, some distal occurrences common.

  • Basalt (Tb): pyroxene, olivine and plagioclase. Euhedral pyroxene constitutes nearly 100% of the matrix. Typically comprising topographic high areas north and northwest of the Main Hill, locally vesicular and commonly columnar. Basalt flows and domes(?). The basalt is black, locally vesicular, post-mineralization and up to 100 ft thick in the Wildcat area.

  • Basaltic lithic tuff (Tblt): locally restricted occurrences of lapilli tuff composed dominantly of clasts of basalt in a scoria matrix. Described as conglomerate by Tullar and Stoeberl (1993), displays graded crossbedding in places.


Integra Resources Corp.

Figure 7.4
Property Geology Map for the Wildcat Project

Figure supplied by Integra July, 2023.

  • Trachybasalt (Ttb): flows and flow dome complexes of mafic rocks with minor plagioclase.

Integra Resources Corp.
  • Trachydacite (Ttdc): flow dome complexes of flow-banded hornblende-quartz-sanadine trachydacite.

  • Quartz diorite (Tqd): mafic plugs and dikes with sparse plagioclase, fine- to medium-grained.

  • Conglomerate (Tcr): described as conglomerate by Tullar and Stoeberl (1993), likely rhyolite-clast (lapilli) ash fall tuff.

  • Opaline beds (Top): massive beds of opaline and jasper up to one metre thick in places. Found on the eastern flanks of KSBK mountain in Egbert Basin.

  • Rhyolite vitrophyre (Trvit): glassy, flow-banded, pale brown to purple in colour, lithophysae common.

  • Basaltic vitrophyre (Tbvt): grey black in colour, flow-banded, typically contains black obsidian (Apache tears), exact timing uncertain.

  • Vitrophyre lithic lapilli tuff (Tvlt): isolated outcrops of lapilli tuff composed dominantly of clasts of overlying vitrophyre, typically rhyolitic in composition.

  • Lithic lapilli tuff, undifferentiated (Tllt): dominantly clay-altered clasts of rhyolite or other silicic material.             

  • Trachyandesite (Tta): vertically foliated intrusions and flows of mafic (dark purple to grey) hornblende-plagioclase trachyandesite/andesite.

  • Trachyandesite vitrophyre (Ttav): vitrophere in trachyandesite mafic rocks.

  • Rhyodacite (Trd): domes and plugs of felsic composition displaying moderate quartz phenocrysts, plagioclase, and weak flow banding in places.

  • Rhyolite 1 (Tr1): banded rhyolite flows and domes. Porphyritic rhyolite flows and domes prominently displaying flow-banding and foliation. fine-grained, quartz-feldspar in composition. Composition: subhedral quartz approximately 1-2 mm (approximately 30%), potassium feldspar <1 mm (approximately 40%) and plagioclase up to 1 mm (30%).

  • Rhyolite dikes (Tr2): hornblende-biotite rhyolite dikes similar in composition to rhyolite domes. Manifest in places across the district 1 m to 3 m wide. Composition: approximately 40% subhedral quartz <0.1 mm in size, plagioclase <0.1 mm (40%), and orthoclase up to 0.25 mm (15%). Acicular, euhedral hornblende <0.5 mm and fresh, euhedral biotite up to 0.5 mm are sparsely distributed and comprise approximately 5% of the rock.

  • Rhyolite 3 (Tr3): foliated, flow-banded rhyolite with euhedral biotite and hornblende. Similar to Tr1, but grey in colour, restricted to isolated outcrops in alluvium east of the main Project area.

  • Rhyolite-lapilli tuff vent (Tltv): silicified lapilli tuff with clasts of banded rhyolite, JTr, rarely Kgd, and porphyritic rhyolite. Strongly silicified, brecciated, typically containing moderate to abundant oxidized sulphides. Silica caps typically overlie argillic/clay-altered lapilli tuff. Frequently mineralized. Interpreted to be the same age as the Trlt (see below lithology), but just in vent form, not a widespread tuff layer.

  • Rhyolite-lapilli tuff (Trlt): silicified lapilli tuff containing clasts of banded and porphyritic rhyolite, JTr, and locally Kgd. Oxidized sulphides common adjacent to vents, covers the Main Hill and areas northwest towards Cow Creek. UPb in zircon age = 14.8 Ma. Main mineral-hosting lithology at Wildcat.


Integra Resources Corp.
  • Andesite dikes (Ta): porphyritic, medium-grained with euhedral hornblende up to 2 mm comprising about 10%, biotite 1-2 mm in size up to 10%, and plagioclase phenocrysts up to 2 mm in size comprising about 25% of the rock, quartz <1 mm in size and matrix of very fine-grained plagioclase and biotite comprise 55% of the rock.

  • Andesite 2 (Ta2): fine- to coarse-grained porphyritic stocks, plugs, and dikes of intermediate composition containing hornblende and biotite 'clots' altered to chlorite with plagioclase laths up to 3 mm in size. Everywhere altered, chill margins present as fine-grained facies and are mapped as dacite. Locally hosts weak gold mineralization.

  • Dacite (Tda): fine-grained, buff tan, porphyritic dikes and small-volume plugs containing hornblende, biotite, and plagioclase. This unit is likely the fine-grained margins of Ta2. Locally hosts weak gold mineralization.

  • Granodiorite (altered) (Kgda): generally, clay altered with moderate to abundant oxidized sulphides and accompanying quartz-sulphide veins up to several centimetres in width. Alteration intensifies with proximity to lapilli tuff blanket.

  • Granodiorite (Kgd): biotite-granodiorite = approximately 20% mafics, including anhedral to subhedral hornblende 1-5 mm in length (approximately 50%) and euhedral to subhedral biotite 1-2 mm in length (approximately 50%). The remainder of the rock is composed of euhedral to subhedral plagioclase and potassium feldspar (approximately 1.4 mm long), and anhedral quartz (approximately 1 mm to 4 mm long). Rare outcrops of biotite-quartz pegmatite occur in places. UPb in zircon age = 102.2 Ma. Locally hosts mineralization on Main Hill.

  • Metasedimentary rocks of the Auld Lang Syne Group (JTr): thinly bedded sandstone and shale deposited in a shallow marine environment as described by Burke and Silberling, 1973. Locally steeply dipping.

7.3 Wildcat Project Mineralization

Precious metal mineralization at Wildcat occurs with low-temperature silica, chalcedony and pyrite and can be best-described as epithermal precious metal mineralization. The entire known deposit has a footprint approximately 1,500 m long, 1,500 m wide and 150 m deep with some areas containing significantly higher Au mineralization than others. Principal controls on the mineralization are lithologic, high-angle faults, and the contact between the granodiorite and lapilli tuff breccia.

Precious metal mineralization is identified in two lithologies at Wildcat, the granodiorite and lapilli tuff breccia. Mineralization in the granodiorite is typically limited to discontinuous quartz veins that strike north-northeast, dip steeply (70° to 80°), display localized and intense acid-bleaching (kaolinization) in the adjacent host rock, and appear to occupy a set of faults shown to predate the bulk of magmatic-hydrothermal activity in the district. Typically, these veins range in thickness from 10 cm to 2.5 m.

The aforementioned veins are most-commonly observed at the southern part of the Project, near the historical patented "Big Hero Claim" and have been dubbed "Big Hero-type (BHT)" veins.


Integra Resources Corp.

Alteration associated with the BHT veins and Cenozoic events is abundant on the south- and west-facing slopes of the Project; the northern reaches of the Project are covered by Cenozoic volcanic rocks. Broad zones (up to 50 vertical metres in places) of acid alteration (clay (kaolinite), jarosite, goethite, and hematite) are present in the granodiorite below the contact with the overlying rhyolite/lapilli blanket.

The prominent ridge east of Big Hero ridge hosts several historic prospects located on BHT veins. Where larger BHT veins are present, zones of acid alteration in the granodiorite up to two metres wide are common. One road cut on the southwest slopes of the Main Hill in the granodiorite, referred to as "Road Cut 65" by previous property owner Allied Nevada Gold, produced gold values as high as 3.4 g/t.

Abundant cm-scale (and smaller) veins, mineralization, and alteration across this zone are proposed to be the product of circulating fluids, driven by Cenozoic magmatism and hypabyssal rhyolite intrusions and associated feeder zones at Wildcat. Grus is common in this zone as well, driven by chemical weathering of granodiorite due to alteration from the mineralizing fluids associated with feeder zones at depth.

While the granodiorite does host mineralization at the Wildcat Project, the majority of the potentially economic gold mineralization is hosted in Cenozoic rocks, specifically the 14.8 Ma lapilli tuff breccia lithology. Mineralization largely occurs in rocks that post-date or are contemporaneous with the northeast-striking fault set and associated with the emplacement of rhyolite domes, outflows, eruptive material (lapilli) and hydrothermal breccia zones at the surface and shallow depths (<500 m and approximately 275 °C).

Gold (±Ag) mineralization is relatively continuous within Cenozoic rocks, is present at the surface and is found in fine-grained, dark sulphide (reported as As-rimmed pyrite and electrum inclusions by Ford (1993)) and lesser amounts of free gold in breccia zones near the historical Wildcat Mine headframe (NBMG report: 1810-0002-85-3-272, pg. 41).

Observable Au-bearing sulphides in hand sample are common at silicified vents and breccia zones, though their abundance varies widely. The vents commonly host localized breccia, vein, and disseminated sulphide mineralization. Some of the vents may be marked on the surface by resistant, silicified rocks or buried by subtle depressions representing maars created at the time of eruption. Cleary (1994) and Ford (1993) provide thorough descriptions of mineralization in the rhyolite domes, breccias (vents), and veins at Wildcat. Ford (1993) reports grains of electrum common in sulphide mineralization in samples across the Project area.

Field mapping of the deposit shows that the main alteration types in mineralized-hosting Cenozoic rocks are silicification and clay alteration. One or both of these alteration styles are observed at nearly every outcrop mapped at the Wildcat deposit.

In the southern part of the Wildcat deposit, mineralization is spatially associated with the contact between the Cretaceous (102.2 Ma) granodiorite and the Cenozoic (14.8 Ma) lapilli tuff breccia. Numerous historical adits and shafts target this contact on the property. The principal low-grade zone that essentially encompasses all of the mineralization is tabular and dips gently to the southeast. The northwest and southern ends crop out, while the eastern end appears to weaken and die out or be cut off by post-mineral faulting.


Integra Resources Corp.

7.4 Mountain View Project Geology

The geology around the Mountain View Project consists of Miocene volcanic and volcaniclastic sedimentary rocks, greenschist facies, Jurassic rocks, and a large granodiorite (99.9 Ma) intrusion just to the east of the property.

Mapping shows that the western portion of the Project area consists of Quaternary alluvium and Miocene rocks, including mafic tuffs, rhyolite tuffs and flows, volcaniclastic sediments and basalts. At the range front, Miocene rocks are in the hanging wall of a structural contact with Cretaceous and Jurassic rocks. The normal range front fault on the western edge of the Granite range runs northwest-southeast, dips steeply southwest, and has geometry consistent with broader Basin and Range faulting in northwestern Nevada. Figure 7.5 illustrates the regional geology surrounding the Mountain View Project.

A summary of the major rock units at the Mountain View deposit is as follows:

  • Late Holocene alluvial fan deposits (Q1a): sand and gravel in active or recently active alluvial fans.

  • Latest Pleistocene to middle Holocene alluvial fan deposits (Q1b): sands and gravels that have been deposited since the last Lake Lahontan high stand (approximately 14 ka).

  • Late Pleistocene alluvial fan deposits (Q2): sand and gravel deposits pre-Lake Lahontan high stand (approximately 14 ka).

  • Middle Pleistocene (?) alluvial fan deposits Qo: alluvial material from the middle Pleistocene.

  • Pleistocene-Pliocene grussy alluvial fan deposits (QTgs): sand and gravel.

  • Basalt lavas (Tb): late to middle Miocene aphanitic vesicular olivine-bearing basalt flows.

  • Tertiary Rhyolite (Tr): locally known as the Severance rhyolite, age dated to 15.4 Ma, hosts the majority of mineralization at Mountain View. Contains approximately 2-5% quartz, 3% feldspar phenocrysts in a >2 mm fine-grained groundmass (Strachan, 1987). Previous reports interpret this rhyolite as being of the same composition as the Cañon rhyolite, found west of the Severance deposit near Squaw reservoir. This report identified the Severance rhyolite and Cañon rhyolite as the same lithology.

  • Tuffaceous sedimentary rock (Tts): Late to middle Miocene tuffaceous sedimentary rock. Includes interbedded tuffaceous siltstones, shales, volcaniclastic sandstone, tephras, and conglomerate. Can locally included granitic dominated sandstone and conglomerate.

  • Cretaceous Granite (Kgd): Biotite-hornblende granodiorite, age dated at 99.9 Ma.

  • Jurassic Metamorphic Rocks (Jmv): Greenschist facies plagioclase-hornblende metavolcanic rocks.


Integra Resources Corp.

Figure 7.5
Regional Geology Surrounding the Mountain View Project

      Figure supplied by Integra, June, 2023, modified from Faulds, J.E., Ramelli, A.R., 2005.


Integra Resources Corp.

Since the late 1980s two mineralized zones, Severance and Buffalo Hills have been the target of exploration at the Mountain View Project. This report will focus on the Severance area, as that is where drilling during 2021 and 2022 was completed. Readers interested in the exploration of the Buffalo Hills zone should read previous 43-101 reports on the Mountain View Project, as the Buffalo Hills mineralized zone is not the subject of this Technical Report.

The Severance deposit is hosted in the Severance Rhyolite (15.4 Ma). The deposit is located in the hanging wall of the northwest-striking southwest-dipping range-bounding fault on the western side of the Granite range. Juxtaposed to the deposit, in the footwall side of this fault, is Cretaceous granodiorite. In only a couple of instances, the Severance rhyolite outcrops along the range front and drilling evidence suggests that it occupies an area approximately 3,200 ft long and 1,000 ft wide. Much of the Severance deposit is overlain by 500 ft to 700 ft of Quaternary alluvial cover.

A second body of rhyolite (Cañon Rhyolite) crops out near the Squaw Valley reservoir and is interpreted to extend to the northeast toward the Buffalo Hills zone, located approximately 5,000 ft to the west-northwest of Severance. The Cañon and Severance rhyolites are likely the same unit.

Structure on the property is dominated by northwest and northeast trending faults and fracture sets, though a number of north-south lineaments have been identified from aerial photographs. Major dip-slip offsets occur along the range-front fault system and these are, in turn, offset by the northeast trending structures. The latest movement on the range front fault system is interpreted to offset recent alluvium (Homestake, 1996).

7.5 Mountain View Project Mineralization

The mineralized zone at Mountain View has a roughly tabular shape striking towards the northwest and dipping steeply to the southwest. The mineralization occurs beneath unconsolidated alluvium, between approximately 400 and 1,000 ft below surface.

Two different styles of epithermal gold mineralization are recognized as occurring on the Project:

  • Sheeted quartz veins within Permo-Triassic units at the old Mountain View mine.

  • Multi-stage hydrothermal breccias and veins cutting Cenozoic rhyolites at the Severance deposit area.

Both styles of mineralization are interpreted to be the same age and are products of the same mineralizing event. Potassium-argon dating indicates that the age of mineralization is approximately 14 to 15 Ma.

Both types of mineralization are geochemically similar, with high arsenic, mercury and antimony levels, low base metal levels, and high silver to gold ratios of approximately 7:1. Petrographic and microprobe work by Homestake on high grade gold samples from the Severance deposit has identified abundant silver selenides and coarse grains of electrum.

The high-grade zones at the Severance zone occur along northwest and east-northeast trending structures.


Integra Resources Corp.

Low sulphidation epithermal mineralization at the Severance deposit has been interpreted as a somewhat planar zone of low to moderate grade gold mineralization hosted primarily by the Severance Rhyolite. The zone has a roughly tabular shape striking toward the northwest and dipping steeply toward the southwest, roughly parallel with the interpreted orientation of the range-front fault. The mineralization occurs beneath the unconsolidated alluvium at the top of bedrock. Several small high-grade zones are interpreted as strongly structurally controlled and are completely encompassed by lower grade mineralization. They are interpreted to have generally northwest trending and northeast trending cross-cutting orientations.

7.6 Micon QP Comments

Micon's QP has reviewed the geological information for both the Wildcat and Mountain View Projects through a review of the existing literature and previous Technical Reports for the Projects. In addition, the QP is familiar with the geological information, having previously co-authored the November, 2020 Technical Reports for both the Wildcat and Mountain View properties as well as observations made and discussions held during the August, 2022 site visit. Micon's QP believes that, given the geological nature of the Project, both expansion of the current mineralization, as well as the discovery of further secondary deposits on the mineral concessions which currently comprise the properties are highly possible. The QP recommends that Integra should continue to conduct further exploration programs that maximize coverage of the mineral concessions, in order to identify further exploration targets.


Integra Resources Corp.

8.0 DEPOSIT TYPES

8.1 Wildcat and Mountain View Projects

Epithermal metal deposits are found across the world, are important sources of gold and silver, and typically form at <1.5 km depth and <300°C. These deposits are frequently found where volcanic arcs converge with continental tectonic plates, intra-arc, back-arc, and post-collisional rift settings. Rocks that comprise epithermal Au-Ag deposits commonly are associated with calc-alkaline to alkaline magmatism (Simmons et al., 2005). Broadly, epithermal Au-Ag deposits have two subcategories: 1) high-sulphidation and 2) low-sulphidation.

The Wildcat and Mountain deposits are both low-sulphidation (quartz-calcite-adularia-illite) epithermal gold deposits within the Bimodal basalt-rhyolite assemblage in the northwestern Great Basin. As summarized in item 7.0, epithermal deposits are common economic precious metal producers across the Great Basin and include the Sleeper, Midas, Comstock, and Fire Creek deposits.

Low sulphidation deposits, also known as 'geothermal' epithermal systems do not require a direct magmatic input, rather a deep-seated magma likely drives the circulation of hydrothermal fluids.

In low sulphidation deposits precious metals are typically observed with quartz, chalcedony, and pyrite, which drilling shows is the case at both Wildcat and Mountain View. Figure 8.1 shows the classic low sulphidation epithermal model from Hedenquist et al. (2000). Based on the depth of current drilling, the Wildcat and Mountain View Projects are interpreted to sit in the 'permeable lithology' zone, as both deposits are characterized by disseminated ore, silicification, and clay alteration outboard of mineralization.

Future targeting and drilling are utilizing the model (Figure 8.1) to infer the presence of high-grade vein-hosted ore beneath the deposits.

Research shows structural controls are important to many low-sulphidation epithermal deposits. While drilling shows that Wildcat is predominantly lithologically controlled, Mountain View displays strong structural controls along the range-front fault. Drilling evidence from Mountain View suggests that hydrothermal fluids used the range-front fault as a pathway of ascent, upon boiling, due to lower temperatures and pressures at shallower depths, precious metals were deposited along range-front fault and in permeable lithologies outboard of this fault. Geological models show that Mountain View shares many similarities with the Sleeper deposit.


Integra Resources Corp.

Figure 8.1
Schematic Model of Mineral Zonation in Low-Sulphidation Epithermal Deposits.

Figure supplied by Integra, June, 2023 taken from Hedenquist et al., 2000.


Integra Resources Corp.

9.0 EXPLORATION

9.1 Wildcat Project Exploration Programs

9.1.1 Exploration Programs Pre-2021

After limited mining on high-grade veins on the property ceased in the 1940s, recent exploration started again in the 1980s. Early exploration was limited to surface mapping, sampling and core and reverse circulation drilling. Lac Minerals acquired the property in 1992 and completed the following exploration programs.

  • Mapping: The entire claim block and some areas beyond the boundaries have been mapped for geology. The accessible underground workings have also been mapped, along with the trenches and the roads.

  • Sampling: Over 1,500 rock chip samples from both surface and underground have been taken. Over 2,700 soil samples on a 250 ft by 100 ft grid have also been taken. Finally, a regional stream sediment sample program has been carried out in the northern half of the Seven Troughs Range.

  • Geophysics: Ground magnetics, VLF, IP and resistivity surveys have been conducted from Cow Creek (northwest of the property) southeast to and below the Hero/Tag area. This included 50,800 ft of IP and resistivity surveys in 1993 by Quantec of Reno, Nevada in the Hero/Tag and Main Hill areas and 35,300 ft of IP and resistivity surveys in the Shingle Springs and Cow Creek areas in 1994 by Bar Geophysics of Denver, Colorado.

Based on coincident IP, resistivity and magnetic anomalies, the geophysics that there is continuity of mineralization and extensions beyond existing drilling. The geophysics may be recognizing the silicified host rock with disseminated pyrite.

9.1.2 Millennial Exploration Programs: Post-2021

During 2021 and 2022 field seasons, Millennial undertook a mapping and surface sampling program with the aim of identifying areas of interest for additional exploration drilling and to promote understanding the broader mineral potential of the Wildcat Project.

The Millennial surface mapping and rock chip sampling program covered the entire 17,612-acre land position, aside from areas with post-mineral rocks or cover, where material has been deposited or transported after mineralization. Over the course of the surface sampling exploration program, 871 surface rock chip samples were collected. In areas of particular interest, identified by analysis of historical work and Millennial field mapping, sample density is higher than in areas where rocks that typically do not host mineralization are located.

When collecting samples, Millennial attempted to take the highest-grade samples, in order to get a complete understanding of the potential for gold mineralization at depth. In addition to trying to collect high-grade samples, Millennial sampled each mapped lithology on the property, thus getting a comprehensive and representative understanding of which lithologies and areas have the best potential for economic gold mineralization.


Integra Resources Corp.

Accompanying the surface sampling program, a field mapping program of lithology, alteration, and structures was carried out by Millennial. Field mapping covered the entire Wildcat property, but particular attention was given to the main Wildcat deposit area. Mapping was done with coloured pencils and mylar and was later digitized. Structural data were collected using Brunton compasses.

Results of the mapping and exploration campaigns showed that there is good potential for additional mineralization outside of the area within the current mine design. Mapping and sampling indicate that, wherever the lapilli tuff breccia (Tltv) is located, there is likely to be gold greater than 0.25 ppm. Interpretations of mapping and sampling data north of the main Wildcat deposit, at the Cross-Roads area, show favourable potential for expanding the gold resource in this area. Moreover, sampling and mapping at the Snow Squall area, south of the main Wildcat deposit, revealed that the andesite (Ta2) can be a viable host for gold mineralization and follow up exploration is warranted at Snow Squall.

9.1.3 Integra Exploration Programs

Integra has not undertaken any exploration programs on the Wildcat Project, to date.

9.2 Mountain View Project Exploration Programs

9.2.1 Mountain View Project, Historical Exploration Programs

Before 1984, exploration at Mountain View was sporadic and concentrated around the old Mountain View mine in the late 1930s and early 1940s.

The main form of exploration since 1984 has been drilling conducted from surface.

The various exploration campaigns since the cessation of mining are summarized below.

In 1984, St. Joe undertook geophysics and seven RC drill holes in the vicinity of the Mountain View mine.

In 1986, US Borax found samples of mineralized rhyolite float in the Buffalo Hills area and drilled four short holes. Detailed documentation for this work is not available.

From 1988 to 1990, Degerstrom drilled 22 holes in the Buffalo Hills area, to follow up the discovery of high-grade float.

In 1989, Westgold consolidated ownership of the property. Mapping and sampling resulted in the discovery of mineralized float and a small outcrop of rhyolite near the Severance deposit discovery site. Westgold later merged with Independence Mining.

In the period from 1992 to 1994, Canyon formed a joint venture with Independence and carried out extensive exploration programs, including mapping, sampling, geophysical surveys and drilling. This work resulted in the discovery of the Severance deposit. Over the next two years, Canyon drilled 117 holes and acquired a 100% interest in the property.


Integra Resources Corp.

In 1995 and 1996, Homestake formed a joint venture (as operator) with Canyon and conducted mapping, geochemistry, geophysics and trenching, and drilled a total of 69 holes to test various targets, before dissolving the joint venture.

In 2000-2001, Franco-Nevada drilled 13 holes at the Severance deposit to test the mineralization at depth and along strike to the north and south.

Vista completed two programs of RC drilling in 2003 and 2004. Vista's contractors drilled ten RC holes totaling 8,400 ft to in-fill and test the margins of the Severance deposit. The drilling programs both took approximately one month to complete, using the contract drilling companies Layne-Christensen in 2003 and Lang Exploratory Drilling, a subsidiary of Boart-Longyear, in 2004. Geological, sampling and field activities were supervised by Doe & Associates, contracted to Vista.

No surface exploration has been conducted at Mountain View property recently.

9.3 Micon QP Comments

Micon's QP has reviewed the exploration work conducted to date on both the Wildcat and Mountain View Projects and believes that the results of that exploration warrant further work to define and expand upon the existing mineralized zones on the properties.


Integra Resources Corp.

10.0 DRILLING

10.1 Wildcat Project Drilling Programs

10.1.1 Wildcat Project Historical Drilling Programs

Table 10.1 summarizes the historical drilling programs conducted on the Wildcat property. The database contains 256 RC and core drill holes and one underground channel sample, totaling 95,466 ft. Seven drill holes are missing collar coordinate information.

Table 10.1
Summary of the Historical Wildcat Project Drilling Programs

Drill
Hole
Prefix

Company

Year

RC
Holes

RC
Footage

DD
Holes

DD
Footage

Total
Drill
Holes

Total
Footage

SS

AMAX

1991

1

500

 

 

1

500

TW

Star Valley/Pactolus

1981

12

3,280

 

 

12

3,280

WC

Homestake (WC-1C, 2C and 3C)

1983, 1986

 

 

4

1,000

4

1,000

WC

Touchstone

1984

30

6,260

 

 

31

6,332

WK

Kemco

1987

35

6,150

 

 

35

6,150

WN

Sagebrush

1996-1997

29

17,085

 

 

29

17,085

WL

Lac

1992-1994

116

52,631

 

 

116

52,631

WH

Sagebrush

1996-1997

22

7,490

7

998

29

8,488

Totals

 

 

245

93,396

11

1,998

257

95,466

Table extracted from 2006 MDA Technical Report.

10.1.1.1 Reverse Circulation Drilling and Logging

The RC drilling completed prior to 1990 was generally performed dry and was vertical and shallow. RC drilling in the 1990s was generally deeper and inclined. One drill hole (WK-16) was noted as appearing to have been contaminated.

The drill hole logs were completed based on chip trays collected during the drilling process.

10.1.1.2 Underground Adit

A short 72 ft adit was channel sampled and mapped (WC-5-Adit). Various maps found in the files illustrate a number of other underground workings with sample data that are not included in the database.

10.1.1.3 Core Drilling and Logging

A total of 11 HQ to NQ core drill holes have been completed on the Wildcat property. These holes were logged and the core was split for sampling. The core drill holes were completed for metallurgical testing or comparison to reverse circulation drilling.


Integra Resources Corp.

10.1.1.4 Twin Hole Comparison

Six of the core holes can be compared to close-by reverse circulation drilling. Although the results of the comparison indicate higher average grades in the reverse circulation drilling, essentially all of the difference is from one comparison (WH-29C versus WL-1). Table 10.2 summarizes the comparison between the core holes and the close-by reverse circulation drilling.

Table 10.2
Comparison between the Core Diamond Drill Holes and the Close-by Reverse Circulation Drill Holes

Core Drill Holes

RC Holes

Hole ID

Length
(ft)

Oz
Au/t

Oz
Ag/t

Au x
Length

Ag x
Length

Hole
ID

Length
(ft)

Oz
Au/t

Oz
Ag/t

Au x
Length

Ag x
Length

WH-23C

78

0.030

0.36

2.34

28.12

WH-14

80

0.017

0.15

1.38

12.15

WH-24C

92

0.005

0.10

0.43

9.28

WH-12

90

0.009

0.12

0.84

11.00

WH-26C

120

0.025

0.35

3.03

41.78

WH-16

120

0.024

0.30

2.84

35.95

WH-27C

300

0.016

0.26

4.83

78.78

WH-10

300

0.017

0.22

5.15

65.48

WH-29C

325

0.016

0.18

5.15

59.22

WL-1

325

0.030

0.67

9.91

219.30

WC-2C

73

0.032

NA

2.336

NA

WK-6

70

0.008

NA

0.56

NA

Core Total:

988

0.018

0.24

18.116

217.18

RC Total:

985

0.021

0.38

20.68

343.88

Table supplied by Integra, July, 2023.

10.1.2 Wildcat Project, Millennial Drilling Programs

In 2022, Millennial completed a 12-hole (1,297.99 m) drill program on the Wildcat Project. Table 10.3 provides a summary of the locations, bearings, dips and depths of those holes.

Table 10.3
Summary of the 2022 Millennial Drilling Program for the Wildcat Project

Drill Hole ID

Easting
(UTM)

Northing
(UTM)

Bearing
(°)

Dip
(°)

Depth
(m)

WCCD-0001

351826

4490292

30

45

35.36

WCCD-0002

351826

4490292

210

50

44.81

WCCD-0003

352023

4490255

330

70

97.74

WCCD-0004

352143

4490363

300

65

131.67

WCCD-0005

352288

4490452

330

45

175.56

WCCD-0006

352132

4491049

270

70

155.91

WCCD-0007

351872

4490704

160

75

100.58

WCCD-0008

352099

4490816

90

50

92.05

WCCD-0009

352169

4491243

45

70

130.15

WCCD-0010

352077

4491281

310

45

89.92

WCCD-0011

351996

4491154

350

55

130.45

WCCD-0012

352413

4490652

320

65

119.79

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Millennial contracted American Drilling Corp. and InterGeo Drilling LLC for the drill program at Wildcat. Drilling was performed using a CS500 and U20-01 drill rigs. All 2022 holes were drilled using a diamond drill bit with both PQ and HQ sized core. Recovery rates during drilling averaged 90% to 100% and sampling was performed by trained Millennial employees. It is believed that there are no factors that could have materially impacted the accuracy and reliability of the results. Drill holes were reclaimed using standard techniques.

Results of Millennial's 2022 drill program at Wildcat are summarized below:

  • WCCD-0001 and WCCD-0002 did not return significant drilling results and were designed to provide material for metallurgical testing.

  • WCCD-0003 intersected 39.2 m @ 1.26 g/t Au and was also drilled to provide material for metallurgical testing and to confirm historical drilling and continuity.

  • WCCD-0004 intersected 41.4 m @ 0.93 g/t Au and was drilled to provide material metallurgical testing and to confirm historical drilling and continuity.

  • WCCD-0005 intersected 17.7m @ 0.36 g/t Au within the 2020 43-101 pit shell and 68.6 m @ 0.55 g/t Au directly below the pit shell used for the 2020 43-101Technical Report. The purpose of this hole was to gather material for metallurgical studies and to test the brecciated oxide material in the eastern part of the 2020 pit shell.

  • WCCD-0006 intersected 120.2 m @ 0.39 g/t Au, extending oxide mineralization below the 2020 pit shell, and was drilled for metallurgical testing and to confirm historical drill grades and continuity.

  • WCCD-0007 intersected 50.0 m @ 0.51 g/t Au and was drilled for metallurgical testing and to confirm historical grades and continuity.

  • WCCD-0008 intersected 51.8 m @ 0.36 g/t Au and was drilled for metallurgical testing in the centre of the north pit, at the highest elevation point at Wildcat.

  • WCCD-0009 intersected 30.5 m @ 0.40 g/t Au and was drilled to gather geotechnical data and to test the expected north-eastern highwall of the pit.

  • WCCD-0010 intersected 42.7 m @ 0.87 g/t Au approximately 50 m outside the 2020 pit shell. This hole was drilled to gather geotechnical data to test the northern slope of the pit.

  • WCCD-0011 intersected 69.5 m @ 0.29 g/t Au and was drilled to gather geotechnical data and to test the expected north-eastern highwall of the pit.

  • WCCD-0012 intersected 30.5 m @ 0.34 g/t Au and 54.9 m @ 0.41 g/t Au approximately 150 m outside of the 2020 oxide pit design. This intercept extended the known oxide mineralization at Wildcat.

Drill core was logged by Millennial geologists at the company's core warehouse in Lovelock, NV and data were recorded using MX Deposit.

Historical drilling provides ample evidence for the existence of a gold deposit at the Wildcat Project. Each hole drilled in 2022 intersected mineralization within the planned oxide open pit. Holes WCCD-0005, WCCD-0010 and WCCD-0012, intersected mineralization outside the previous 2020 mineral resource pit shell, suggesting that there is potential to increase the resource at the Wildcat deposit and that further exploration is warranted.


Integra Resources Corp.

10.1.3 Wildcat Project Integra Drilling Programs

Integra has not undertaken any drilling programs on the Wildcat Project, to date.

10.2 Mountain View Project Drilling Program

10.2.1 Mountain View Project Historical Drilling Programs

A summary of the historical drilling programs conducted on the Mountain View Project from 1984 to 2004 is provided in Table 10.4.

Table 10.4
Summary of the Mountain View Project Drilling Programs from 1984-2004

Year

Company

Drilling Method/Type

Number of Drill Holes

1984 - 1985

St. Joe

RC

7

1986

US Borax

RC

4

1988 - 1990

Degerstrom

RC

24

1991

Independence

RC

9

1992 - 1994

Canyon

RC

106

RC/DD

11

1995 - 1996

Homestake

RC

65

DD

4

2000 - 2001

Franco-Nevada

RC

10

DD

3

2003 - 2004

Vista

RC

10

Total:

 

 

253

Table supplied by Integra, June, 2023 and originally derived from the 2006 Snowden Technical Report.

The 2002 Snowden Technical Report contained information regarding each of the historical drilling programs.

10.2.1.1 1984 to 1994 Drilling Programs

The 2002 Snowden Technical Report noted that, between 1984 and 1994, a total of 161 drill holes were completed during several drilling campaigns on various portions of the Mountain View property. However, no documentation regarding the drilling procedures, interpretation and results of the programs was available.

10.2.1.2 1995 Homestake RC and DD Program

In 1995, Homestake completed a total of 22 RC holes (MV95-118, 120 to 128, 130 to 132, 134 to 136, and 138 to 143) totalling 18,055 ft, and 4 HQ diameter diamond drill (DD) holes (MV95-119, 129, 133, and 137) totalling 3,850 ft (the DD footage included 1,225 ft of RC pre-collar drilling).


Integra Resources Corp.

All holes were oriented to the northeast and southwest. RC drilling was completed by Eklund Drilling of Elko, Nevada using a rubber-tired Explorer 1500 drill rig. Diamond drilling was conducted by Tonto Drilling Services Inc. (Tonto) of Salt Lake City, Utah, using a truck mounted Longyear 55 rig. Core recoveries were generally recorded as being better than 95%. Down-hole surveys were conducted on eleven of the holes to check for any deviation. The surveys were completed by Silver State Surveys from Elko, Nevada using a wireline gyroscopic survey tool. All drill hole collars were surveyed at the completion of the program, including some of the holes from previous campaigns (Homestake, 1996).

Homestake reported that drilling progress was marginally acceptable due to several factors, including difficult drilling conditions with swelling clays and hard, broken ground.

10.2.1.3 2000 and 2001 Franco-Nevada RC and DD Program

Casteel (2001) reported that the DD contractor for the 2000 and 2001 drilling programs carried out by Franco Nevada at Mountain View was Inland Pacific Drilling from Yerington, Nevada and that Hackworth Drilling completed the RC program. The objective of the programs was to test the Severance deposit at depth, below the previous drilling campaign intersections, and to test the structure along strike to the north and south.

Three attempts were made to intercept the structure down-dip with diamond drilling, but problems were encountered when drilling the clay below the rhyolite and the target was not reached. The RC drill was successful in testing the structure at depth but the results were not encouraging.

DD involved both HQ and NQ size core drilling sizes. RC rigs used were an Ingersoll-Rand TH-75 and TH-100.

Down-hole gyroscopic surveys were conducted by Silver State Survey on all holes with the collar co-ordinates determined using triangulation surveying from existing drill hole collars.

10.2.1.4 2003 and 2004 Vista RC Programs

Vista completed two programs of RC drilling at Mountain View during the months of October and November in 2003 and 2004. Vista's contractors drilled ten RC holes totaling 8,400 ft, to in-fill and test the margins of the Severance deposit. The drilling programs each took approximately one month to complete, using the contract drilling companies Layne-Christensen in 2003 and Lang Exploratory Drilling, a subsidiary of Boart-Longyear in 2004. Geological, sampling and field activities were supervised by Doe & Associates, contracted to Vista.

Three of the holes were abandoned due to caving and running sand, although measures were taken in 2004 to case and cement the holes to prevent this problem. All drill holes, except for two were oriented approximately perpendicular to the orientation of the mineralized zone.

Based on experiences with caving and running sand in drill holes during the 2003 field season, the first holes in 2004 were started with 40 ft of 6-in surface casing cemented into the hole. Drilling proceeded with tri-cone bits and a cross-over sub. Despite these efforts the first two holes were lost. The final three holes employed conventional mud rotary tools through the alluvial portion of the holes, then casing into bedrock.


Integra Resources Corp.

Hole locations were surveyed by Doe & Associates with a hand-held Magellan Meridian Platinum GPS instrument. Snowden estimates that collar positions are known with an accuracy of two feet with this type of instrument and possibly to a greater accuracy. Down-hole surveying was done using a gyroscope at an average of 50 ft intervals. Once completed, hole collars were plugged with cement and labeled with a stamped brass tag.

Drill Hole Locations

The locations, bearings, dips and depths of the 2003 and 2004 Vista holes are summarized in Table 10.5. The locations of 2003 and 2004 Vista drill holes are shown in Figure 10.1, with previous drill holes shown as blue crosses and the Vista drill holes shown as red squares.

Table 10.5
Summary of the Drill Hole Information for the 2003 and 2004 Vista Drill Programs

Year

Drill Hole ID

Easting (UTM)

Northing (UTM)

Bearing (°)

Dip (°)

Depth (ft)

2003

MV03-187

288,968

4,522,643

064

-54

500

2003

MV03-188

289,096

4,522,781

058

-51

1,000

2003

MV03-189

289,110

4,522,649

066

-49

980

2003

MV03-190

289,101

4,522,713

061

-49

940

2003

MV03-191

288,910

4,522,770

065

-54

910

2004

MV04-192

288,964

4,522,658

060

-50

520

2004

MV04-193

288,854

4,522,659

000

-90

380

2004

MV04-194

289,158

4,522,852

000

-90

1,100

2004

MV04-195

288,864

4,522,783

056

-61

1,110

2004

MV04-196

288,853

4,522,658

061

-72

960

Table supplied by Integra, June, 2023 and originally derived from the 2006 Snowden Technical Report.


Integra Resources Corp.

Figure 10.1
Location of 2003 and 2004 Vista Drill Holes in Relation to Previous Drill Holes

Figure taken from the 2006, Snowden Technical Report.

2003 and 2004 Drilling Results

Seven of the 2003 and 2004 Vista drill holes intersected mineralization within the Severance rhyolite:

  • Holes MV03-188 and MV03-190 confirmed mineralization encountered in previous drilling.

  • MV03-190 also extended the area of known mineralization slightly to the east. Drill hole MV03-189 intersected only 25 ft of weakly mineralized rhyolite and closed off the deposit to the south.

  • Drill hole MV03-191 confirmed mineralization encountered in previous drilling and extended the area of known mineralization slightly to the north.

  • Drill hole MV04-194 was drilled to test the northeast boundary of the mineralized zone, resulting in a slight extension in that direction.

  • Drill hole MV04-195 was drilled to confirm results from a previously drilled hole that terminated in significant mineralization. It encountered a deeper but relatively low-grade zone of mineralization.

  • Drill hole MV04-196 was drilled to test a previous drill hole that also terminated in the mineralized zone. It intersected the entire mineralized zone and extended the known zone of mineralization to the southwest.

Table 10.6 summarizes the results for Vista's 2003 and 2004 drilling at the Mountain View Project. The various mineralized intercepts are shown for each drill hole. However, areas of high-grade within the mineralized zones were not broken out on an individual basis. The depths shown are feet down-hole and intervals are approximately true widths, except for drill hole MV03-194 which was not drilled perpendicular to the mineralization.


Integra Resources Corp.

Table 10.6
Summary of the 2003 and 2004 Mineralized Drill Hole Intersections

Drill Hole ID

Drilling Intersections

Assay Results

From (ft)

To (ft)

Interval (ft)

Gold (oz/t)

Silver (oz/t)

MV03-188

385

620

235

0.037

0.05

MV03-188

420

465

45

0.081

0.05

MV03-189

630

685

55

0.012

0.03

MV03-190

520

685

165

0.026

0.12

MV03-190

535

570

35

0.058

0.18

MV03-190

730

790

60

0.047

0.20

MV03-190

750

755

5

0.370

2.15

MV03-191

495

705

210

0.039

0.45

MV03-191

545

610

65

0.052

0.58

MV03-191

660

680

20

0.112

0.70

MV04-194

250

325

75

0.053

0.15

MV04-194

270

285

15

0.159

0.33

MV04-194

465

490

25

0.018

0.02

MV04-194

530

690

160

0.024

0.06

MV04-194

600

635

35

0.036

0.07

MV04-195

760

920

160

0.080

1.14

MV04-195

840

920

80

0.140

1.86

MV04-195

970

1,025

55

0.024

0.30

MV04-196

665

730

65

0.031

0.14

MV04-196

700

730

30

0.044

0.20

Source: 2006 Snowden Technical Report.

Procedures

In the 2006 Technical Report, Snowden noted that the following procedures were described by Doe & Associates as applying to the 2000 and 2004 drilling programs:

  • The sites selected for drilling were located by the project geological consultant using a hand-held GPS unit with an estimated accuracy of ± two feet.

  • Heavy drilling equipment was moved taking care to avoid vegetation damage.

  • The Project geological consultant checked the drill rig alignment, positioning and placement of sampling equipment prior to commencement of drilling activities.

  • Sample return water run-off and spillage was contained at the drill site.

  • Drilling and sampling activities were monitored on a regular basis by the Project geological consultant.

  • The drill system used standard RC rotary tri-cone and hammer bits with a crossover sub. Water and drilling muds were injected into the RC system to maintain hole integrity.


Integra Resources Corp.
  • At the completion of each drill hole, the down-hole trace was surveyed using a gyroscopic instrument.

  • The hole collars were marked with a cement plug and brass plate in accordance with BLM requirements.

  • A site reclamation and seeding program was followed by Vista and Doe & Associates.

  • Sample bags and lithological samples were identified and stored appropriately.

10.2.2 Mountain View, Millennial Drilling Program

Millennial contracted American Drilling Corp for the drill program at the Mountain View Project which began in June, 2021 and finished in mid-April, 2022. Sites selected for drilling at the Project were selected and located by Millennial employees. Drilling equipment was mobilized with care, in order to not create any further land disturbance and not to adversely impact the environment surrounding the Project.

During the drill program, 32 holes were drilled, totalling 8,107.6 m. Two of the holes were drilled, exclusively, with reverse circulation, MVRC-0001 and MVRC-0002. Reverse circulation holes were drilled with an RC685 drill rig. Twenty-five of the holes drilled at the Mountain View Project were diamond bit core holes that all collared using a PQ hole diameter. One hole, MVCD-0015 had to be reduced twice while drilling, from PQ to HQ and HQ to NQ, due to difficult drilling conditions. Five holes (MVCD-0001A, 0011, 0012, 0013, 0014) were collared with reverse circulation drilling and then transitioned to PQ diamond core drilling. Core holes were drilled with CT14 and CT20 drill rigs. Recovery for all holes averaged 73% and sampling was performed by trained Millennial employees. While the recovery of 73% is low and should be improved in any further drilling programs, discussions during the site visit leads Micon's QP to believe that the recovery does not materially impacts the accuracy and reliability of the results, at this time. Drill holes were reclaimed using standard techniques.

A summary table of drill hole information for the Millennial drilling program at Mountain View is shown in Table 10.7.

Throughout the program, drilling conditions were difficult and nine holes (MVCD-0001, -0003, -0011, -0016, -0019, -0019A, -0020, -0025, -0027) were lost.

Table 10.7
Summary of the Drill Hole Information for the 2021 to 2022 Millennial Drilling Program

Year

Drill Hole ID

Easting (UTM)

Northing (UTM)

Bearing (°)

Dip (°)

Depth (m)

2021

MVCD-0001

288677

4522833

70

48

150.80

2021

MVCD-0001A

288677

4522833

70

48

230.12

2021

MVCD-0002

288852

4522791

70

45

56.00

2021

MVCD-0003

288817

4522885

70

90

234.39

2021

MVCD-0004

289121

4522987

70

90

250.54

2021

MVCD-0005

289018

4523159

70

80

269.74

2021

MVCD-0006

289018

4523272

70

80

235.61

2021

MVCD-0007

289068

4523242

70

80

186.84

2021

MVCD-0008

288855

4523271

70

80

270.36



Integra Resources Corp.

Year

Drill Hole ID

Easting (UTM)

Northing (UTM)

Bearing (°)

Dip (°)

Depth (m)

2021

MVCD-0009

288818

4523350

70

80

264.26

2021

MVCD-0010

288909

4523239

250

75

291.08

2021

MVCD-0011

288954

4522887

70

80

310.29

2021

MVCD-0012

288993

4523098

70

80

283.77

2021

MVCD-0013

288873

4523070

70

80

289.56

2021

MVCD-0014

288642

4522927

70

45

264.57

2021

MVCD-0015

288993

4523098

230

65

393.80

2021

MVCD-0016

289036

4523101

220

60

178.92

2021

MVCD-0016A

289030

4523089

225

60

343.92

2022

MVCD-0017

289068

4523243

230

77

199.34

2022

MVCD-0018

289121

4523123

90

70

103.63

2022

MVCD-0019

289121

4523123

225

83

71.02

2022

MVCD-0019A

289121

4523123

225

83

237.13

2022

MVCD-0020

289061

4523039

280

77

107.29

2022

MVCD-0021

288981

4523028

50

80

396.24

2022

MVCD-0022

288988

4522911

0

85

407.52

2022

MVCD-0023

288981

4523028

190

80

305.71

2022

MVCD-0024

288877

4523065

295

75

332.23

2022

MVCD-0025

288898

4523222

240

70

290.47

2022

MVCD-0026

288993

4523098

225

65

339.24

2022

MVCD-0027

288877

4523065

220

75

292.91

2021

MVRC-0001

288985

4522916

70

80

326.14

2021

MVRC-0002

289141

4523054

70

80

194.16

Table supplied by Integra June, 2023.

Historical drilling provided ample evidence for the existence of a gold deposit at the Mountain View Project, thus holes for the Millennial drilling campaign were designed to primarily collect metallurgical and geotechnical information while ensuring minimal environmental disturbance. The program was designed to confirm continuity of the mineralization in a number of areas within the deposit.

The results of Millennial's drill program at the Mountain View Project are summarized below:

  • MVCD-0001 intersected 32.0 m @ 0.54 g/t Au.

  • MVCD-0001A had significant deviation during pre-collaring and no core was drilled.

  • MVCD-0002 was lost in Quaternary alluvium and was not sampled.

  • MVCD-0003 intersected 20.5 m @ 2.31 g/t Au and intersected mineralization in the rhyolite below the designed oxide pit. This hole was designed to convert resources within the current block model from inferred to indicated, in support of an updated mineral resource.

  • MVCD-0004 intersected 128.3 m @ 1.73 g/t Au and confirmed mineralization within the designed oxide pit. This drill hole was designed to convert resources within the current block model from inferred to indicated and to target the feeder zone in the epithermal system in support of an updated mineral resource.


Integra Resources Corp.
  • MVCD-0005 intersected 137.6 m @0.21 g/t Au and confirmed mineralization within the designed oxide pit. This hole was designed to test the lower grade portion of the pit an to test the overburden at depth on the eastern margin.

  • MVCD-0006 intersected 10.3 m @ 0.44 g/t Au and confirmed mineralization within the designed oxide pit. This hole was designed to test the lower grade portion of the pit and to test the overburden at depth on the eastern margin.

  • MVCD-0007 was designed to test the eastern extent of mineralization and complete geotechnical logging and testing for the pit wall design.

  • MVCD-0008 intersected 7.6 m @ 0.16 g/t Au and was drilled in the northeastern, lower grade portion, of the current pit shell. This hole successfully infilled the block model to aid in resource conversion.

  • MVCD-0009 was designed to test the eastern extent of mineralization and complete geotechnical logging and testing for the pit wall design.

  • MVCD-0010 intersected 82.6 m @ 0.13 g/t Au and was drilled in the northeastern, lower grade portion, of the current pit shell. This hole successfully infilled the block model to aid in resource conversion. Also, this hole extended mineralization 24 m beyond the current pit shell.

  • MVCD-0011 intersected 22.9 m @ 0.58 g/t Au and was drilled in the northeastern, lower grade portion, of the current pit shell. This hole successfully infilled the block model to aid in resource conversion.

  • MVCD-0012 intersected 213.1 m @ 0.17 g/t Au and was drilled in the northeastern, lower grade portion, of the current pit shell. This hole successfully infilled the block model to aid in resource conversion. Also, this hole extended mineralization 92 m beyond the current pit shell.

  • MVCD-0013 intersected 164.6 m @ 0.32 g/t Au and was designed to convert resources within the current block model from inferred to indicated.

  • MVCD-0014 did not have any significant drill results.

  • MVCD-0015 intersected 275.5 m @ 0.49 g/t Au in a subvertical hydrothermal breccia dike altered by silica, illite, and oxidized fine-grained sulphides. This drill hole was designed to convert resources within the current block model from inferred to indicated and to target the feeder zone in the epithermal system in support of an updated mineral resource.

  • MVCD-0016 was abandoned and lost due to intense clays.

  • MVCD-0016A intersected 232.5 m @ 0.91 g/t Au and was designed to convert high-grade resources at the bottom of the current pit shell from inferred to indicated in support of an updated mineral resource.

  • MVCD-0017 did not have any significant results.

  • MVCD-0018 intersected 6.6 m @ 0.24 g/t Au.

  • MVCD-0019 had significant deviation (3° over 30.48 m) and was lost when attempting to retrieve circulation.


Integra Resources Corp.
  • MVCD-0019A intersected 36.6 m @ 0.29 g/t Au. Eventually this hole was lost before reaching targeted depth.

  • MVCD-0020 intersected 13.3 m @ 0.97 g/t Au. Eventually this hole was lost before reaching its targeted depth.

  • MVCD-0021 intersected 189.0 m @ 0.46 g/t Au and was designed to target a poorly defined area between the two primary high-grade breccia bodies in the centre of the Severance deposit. The results of this hole demonstrated grade continuity within the rhyolite outside of the breccia zones.

  • MVCD-0022 intersected 7.6 m @ 0.45 g/t Au.

  • MVCD-0023 intersected 125.0 m @ 0.19 g/t Au.

  • MVCD-0024 intersected 185.5 m @ 1.48 g/t Au and was designed as a step out hole to test the continuity and strike extent of the breccia body toward the expected feeder zone.

  • MVCD-0025 intersected 19.8 m @ 0.42 g/t, 15.9 m @ 0.53 g/t, and 17.1 m @ 0.61 g/t Au. This hole was drilled to collect environmental data from the proposed northwest pit wall. It unexpectedly intersected numerous large, mineralized structures.

  • MVCD-0026 was drilled, but the core was kept intact for future metallurgical samples.

  • MVCD-0027 was lost.

  • MVRC-0001 and MVRC-0002 were both lost due to significant amounts of water in the hole.

Upon completion of drilling, drill collar locations were surveyed with a global positioning system (GPS) unit. Drill collars were tagged with a hole identification number and cut below grade to avoid creating a hazard on the surface. Once dry, open sumps were either backfilled or left in a safe condition with wildlife exclusion fencing. No regrading or reseeding of the pads and roads was conducted in areas that are anticipated for future drilling activities.

Over 50% of the holes drilled by Millennial in 2021 and 2022 intersected mineralization, indicating a fairly continuous mineralized system. That some drill holes intersected economic gold grades outside the area of the current planned pit tends to reinforce the hypothesis that there is potential for the discovery of additional economic mineralization at the Mountain View Project.

10.2.3 Integra Drilling Programs

Integra has not undertaken any drilling programs on the Mountain View Project since merging with Millennial.

10.3 Micon QP Comments

For both the Wildcat and Mountain View Projects, Micon's QP has reviewed the information available for the previous drilling programs prior to Millennial's and Integra's involvement in the properties, as well as the information from the 2021 to 2022 Millennial drilling. Micon's QP also reviewed and discussed the drilling programs during the August, 2022 site visit. Micon's QP believes that, based on the historic and 2022 Millennial drilling programs, both the Wildcat and Mountain View properties warrant further drilling to upgrade the classification of the known resources within the main deposits and to identify further mineralized zones on the properties.


Integra Resources Corp.

11.0 SAMPLE PREPARATION, ANALYSES AND SECURITY

11.1 Sampling Approach at the Wildcat and Mountain View Projects

11.1.1 Introduction

The following section describes the preparation, analytical and security procedures used for drill core samples collected during 2022 at Wildcat and during 2021 and 2022 at Mountain View. This sampling was used to support the current 2023 resource estimate. Samples collected prior to 2021 were validated earlier in Micon's mineral resource estimates published in the Technical Report "Resource Estimate for the Wildcat Project Persing County, Nevada United States", November 2020 and the Technical Report for the Mountain View Project Washoe County, Nevada, USA, November 2020.

11.1.2 Sample Handling and Security

The current sample handling and security procedures described below are managed by qualified personnel.

Following extraction from the core tube, diamond drill core is placed in wax-impregnated core boxes with depths marked by wooden marking blocks. The boxes are labelled with the drill hole number, the box number, and the depth interval, and then are lidded and stacked. Boxes are picked up on a regular basis and delivered to the core logging facilities. Wildcat samples are delivered to the core logging facility in Lovelock and Mountain View samples are delivered to a core logging facility in Gerlach.

At the core logging facility, drill core is marked with footage depths and recovery and rock quality are measured and recorded using MX Deposit database. Geological logs (lithology, alteration, oxidation, structures) and sample intervals are marked with aluminum tags and unique sample identification numbers, and input into MX Deposit. Drill core is then photographed and sent to the core cutting facility. Core cutters cut the drill core in half, using a Corewise Automatic Core Saw. Half the core is placed back in the core box and the other half is placed in a sample bag, labelled with the corresponding sample identification number. Boxes of half cut core are palleted and moved to core storage. Sample bags are moved to a staging area for dispatch to American Assay Laboratories (AAL).

During staging for dispatch, standard and blank samples are inserted into the sample sequence for quality assurance and quality control (QA/QC). Bagged samples are then placed in rice bags in groups of five to ten samples, depending on weight. Rice bags are labelled with a unique shipment ID and sequential numbering. A sample list and sample submittal form are inserted into the first bag for each shipment. All samples are delivered to AAL by Millennial staff. Chain of custody forms are signed by Millennial and AAL staff.

11.1.3 Assay Laboratories Accreditation and Certification

All of the samples have been prepared and analyzed at AAL in Sparks, Nevada. AAL is an independent commercial laboratory accredited effective December 1, 2020 to the ISO/IEC Standard 17025:2017 for testing and calibration laboratories.


Integra Resources Corp.

11.2 Sample Preparation and Assaying

11.2.1 AAL Sample Preparation and Analysis

Samples are dried and crushed to a size of -6 mesh and then roll-crushed to -10 mesh. Two-kilogram splits of the -10-mesh materials are pulverized to 95% passing -150 mesh. 30-gram aliquots are then analyzed for gold by fire-assay fusion with ICP finish. Silver and 38 major, minor and trace elements are determined by ICP and ICP-MS, following a 5-acid digestion of 0.50-gram aliquots. Samples that assay greater than 10 g Au/t are re-analyzed by fire-assay fusion of 30-gm aliquots with a gravimetric finish. Samples with greater than 100 g Ag/t are also re-analyzed by fire-assay fusion with a gravimetric finish.

11.3 Quality Assurance and Quality Control

This section summarizes the 2022 QA/QC program for samples from Wildcat and Mountain View.

Calibration and repeatability of measurements are monitored by the use of Certified Reference Materials (CRM or Standards). This part of the QA/QC program allows for verification of the proper calibration of the laboratory analytical equipment (AA, ICP or ICP-MS), the possible analytical drift of equipment, and the accuracy and precision of the measurements. It assists in the detection of any potential systematic errors and identifies the need for implementation of corrective actions.

Contamination during preparation is monitored by the routine insertion of coarse barren material (a "blank"), that goes through the same sample preparation and analytical procedures as the core samples. Elevated values for blanks may indicate sources of contamination in the fire assay procedure or sample solution carry-over during instrumental finish. The blank samples used at both Wildcat and Mountain View were white pebbles or coarse marble chips purchased from a hardware store.

Samples variability and representativeness of the sampling is assessed using duplicate samples. The duplicate samples are prepared by the laboratory after the crushing of original samples. The duplicates assay informs on the repeatability of the grade, providing useful information on the nugget effect and sampling error related to the homogeneity present in the samples.

11.3.1 Wildcat QA/QC Program

11.3.1.1 Wildcat Certified Reference Materials (Standards)

A total of 54 standards were analyzed at AAL, for an insertion rate of 5.9%, in the 2022 Wildcat core drilling program. Five different Certified Reference Material (CRM) samples from Ore Research and Exploration Pty Ltd. (OREAS) were used (Table 11.1). OREAS is an independent Australian based supplier of certified reference materials for the global mining industry. OREAS is ISO 17034 accredited.

Table 11.1
Standards used by Millennial for the 2022 Wildcat Core Drilling Program

Certified Reference Material Identity

Number of Samples Used

OREAS 250b

14

OREAS 252b

14

OREAS 254b

8

OREAS 602b

6

OREAS 603b

12

Total:

54

Table supplied by Integra, June, 2023.


Integra Resources Corp.

The 2022 Wildcat average CRM results are all within ±1.5% of the expected values (Table 11.2). All assays were within ±3 standard deviations (SD) of the accepted value with three out of five having all samples within ±2SD of the accepted value. OREAS 250b and OREAS 252b each had one CRM fall above 2SD and below 3SD (Figure11.1).

Table 11.2
AAL Results for the Standards used by Millennial during the 2022 Drilling Program at the Wildcat Project

CRM

Count

Expected Gold Grade (ppm)

Observed Gold Grade (ppm)

Percent of Expected
(%)

Average

SD

Average

SD

OREAS 250b

14

0.332

0.011

0.33

0.006

99.4%

OREAS 252b

14

0.837

0.028

0.835

0.012

99.8%

OREAS 254b

8

2.53

0.061

2.533

0.036

100.1%

OREAS 602b

6

2.29

0.094

2.298

0.033

100.3%

OREAS 603b

12

5.21

0.209

5.288

0.111

101.5%

Total

54

Weighted Average

100.2%

Table supplied by Integra, June, 2023.

11.3.1.2 Wildcat Blank Samples Performance at AAL

In 2022, 24 blanks were submitted to AAL with the Wildcat drilling samples, for an insertion rate of 2.6%. One of the blanks assayed above the maximum error limit at 0.021 g/t Au. This batch was rerun with acceptable results before being imported into the database. A summary of blank performance at Wildcat is provided in Table 11.3 and Figure 11.2.

Table 11.3
Summary of Blank Performance at Wildcat

Description

Results

Total Blanks

24

Maximum Au g/t

0.021

Minimum Au g/t

0.0015

QC Failures (# and %)

1 and 4.2%

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 11.1
Example of AAL Results for Standard OREAS 252b for the Wildcat 2022 Drill Program

Figure supplied by Integra, June, 2023.

Figure 11.2
Graph of Blank Performance at Wildcat

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

11.3.1.3 Wildcat Duplicate Field Samples

A total of 107 duplicate field samples were assayed at AAL for the Wildcat Project. A duplicate field sample for the 2022 core drilling programed is defined as a split of the large crush or reject sample. Figure 11.3 shows the performance of the field duplicate samples at the Wildcat Project graphically, with a high correlation between the original and duplicate sample. The mean of the duplicates (0.35317 Au g/t) is nearly identical to that of the original samples (0.35305 Au g/t).

Figure 11.3
Graph of Field Duplicate Performance at the Wildcat Project

Figure supplied by Integra, June, 2023.

11.3.2 Mountain View Project QA/QC Program

11.3.2.1 Mountain View Project, Certified Reference Materials (Standards)

For the Mountain View Project, a total of 212 standards were analyzed at AAL for an insertion rate of 5.8% in the 2022 Mountain View core drilling program. Seven different CRMs from OREAS were used (Table 11.4).

Table 11.4
Standards used by Millennial for the 2021-2022 Mountain View Project Core Drilling Program

Certified Reference Material Identity

Number of Samples Used

OREAS 231

9

OREAS 250b

70

OREAS 252b

48

OREAS 254b

32

OREAS 262

1

OREAS 602b

32

OREAS 603b

20

Total:

212

Table supplied by Integra, June, 2023.


Integra Resources Corp.

The 2022 average results of the standards for the Mountain View Project are all within ±2.1% of the expected values (Table 11.5). One standard fell outside of -3SD of the accepted value, OREAS 250b (Figure 11.4). The standard that was outside ±3SD was rerun along with all samples on that assay certificate and the rerun assays were imported into the database.

Table 11.5
AAL Results of Standards used by Millennial for the 2021-2022 Drilling Program at Mountain View Program

CRM

Count

Expected Gold (ppm)

Observed Gold (ppm)

Percent of Expected (%)

Average

SD

Average

SD

OREAS 231

9

0.542

0.015

0.541

0.541

99.8%

OREAS 250b

70

0.332

0.011

0.325

0.325

97.9%

OREAS 252b

48

0.837

0.028

0.829

0.829

99.0%

OREAS 254b

32

2.53

0.061

2.494

2.494

98.6%

OREAS 262

1

0.099

0.004

0.103

N/A

N/A

OREAS 602b

32

2.29

0.094

2.285

2.285

99.8%

OREAS 603b

20

5.21

0.209

5.182

5.182

99.5%

Total:

212

Weighted Average:

98.3%

Table supplied by Integra, June, 2023.

Figure 11.4
Example of AAL Results for Standard OREAS 250b for the Mountain View 2021 and 2022 Drill Program

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

11.3.2.2 Mountain View Project, Blank Samples Performance at AAL

A total of 101 blanks were submitted to AAL with the Mountain View Project drilling samples, for an insertion rate of 2.8%. Table 11.6 summarizes the performance of the blanks at Mountain View and Figure 11.5 shows the results graphically. Eight samples, or 7.9% of blanks, fell outside the overlimit of 0.01 g/t Au. Batches with blanks over the limit were rerun and deemed acceptable before being imported into the database.

Table 11.6
Summary of Blank Performance at Mountain View Project

Description

Results

Total Blanks

101

Maximum Au g/t

0.074

Minimum Au g/t

0.0015

QC Failures (# and %)

8 and 7.9%

Table supplied by Integra, June, 2023.

Figure 11.5
Graph of Blank Performance at Mountain View Project

Figure supplied by Integra, June, 2023.

11.3.2.3 Mountain View Project, Duplicate Field Samples

A total of 200 duplicate field samples were assayed at AAL for the Mountain View Project. Figure 12.7 shows the performance of these field duplicate samples at graphically, with an acceptable correlation between the original and duplicate assays. The mean of the duplicates (0.215 Au g/t) is very close to that of the original sample (0.229 Au g/t).


Integra Resources Corp.

Figure 11.6
Graph of Duplicate Performance at Mountain View Project

Figure supplied by Integra, June, 2023.

11.4 Micon QP Comments

Micon's QP reviewed the QA/QC programs prior to the 2022 site visit and again during the site visit. Micon's QP believes that the QA/QC programs were performed according to the best practices for exploration programs as outlined by CIM standards. Therefore, Micon's QP believes that the QA/QC program has produced results which can be used to support the mineral resource estimate that is contained in Section 14 of this report and that the mineral resource estimate can be used as the basis of the PEA which is disclosed in this Technical Report.


Integra Resources Corp.

12.0 DATA VERIFICATION

12.1 Site Visit

The most recent site visit by Micon's QP to the Wildcat and Mountain View properties was completed between August 23 and August 26, 2022. The Wildcat Project was visited on August 24, 2022, and the Mountain View Project was visited on August 25, 2022. The site visit was conducted by William Lewis who is a Senior Geologist for Micon and an independent QP for the purposes of NI 43-101. During the site visit, Mr. Lewis was accompanied by Aaron Hagglof, a representative of Millennial.

During the site visit, Mr. Lewis focussed his inspection on the verification of drilling methodology and procedures, drill logging and sampling procedures and the QA/QC procedures. Logging procedures and sampling of the core were discussed along with the insertion of standards, blanks and duplicate samples. A number of samples from the Wildcat and Mountain View Projects were chosen for independent reassaying, under Micon's control.

Drilling was on going at the Wildcat Project at the time of the site visit and the drilling progress at Hole WCCD-0012 was observed (Figure 12.1). In addition, discussions were held regarding the general exploration program on the Wildcat property and the results that were being obtained from the wider mapping and sampling programs. The drilling at the Mountain View Project had ceased by the time of the site visit, but the locations of the drill holes were observed, along with the general conditions of the drill sites.

Figure 12.1
Drilling WCCD-0012 at the Wildcat Project August, 2022 Site Visit 

Micon August, 2022 site visit.


Integra Resources Corp.

During the 2022 site visit, Mr. Lewis spent part of the time at Millennial's coreshack facilities (Figure 12.2), where core logging and sampling procedures were reviewed. The facilities are well laid out with ample room for logging sampling and storage of core boxes and reject/pulp samples (Figure 12.3).

Figure 12.2
Millennial Coreshack at the time of Micon's Site Visit in August, 2022

    Micon August, 2022 site visit.

Figure 12.3
Millennial Storage of Pulp Samples

      Micon August, 2022 site visit.


Integra Resources Corp.

Figure 12.4 is a view of Wildcat drill hole WCCD-0005, which still had to be surveyed and rehabilitated at the time of the site visit.

Figure 12.4
Site of Wildcat Drill Hole WCCD-0005

Micon August, 2022 site visit.

Figure 12.5 is a view of drill hole MVCD-0021 at the Mountain View Project.

Figure 12.5
View of Mountain View Drill Hole MVCD-0021

Micon August, 2022 site visit.

Figure 12.6 is a view of the Wildcat Project from the approach on its access road and Figure 12.7 is a view of the Mountain View Project from drill hole MVCD-0021.


Integra Resources Corp.

Figure 12.6
View of the Wildcat Project from the Access Road

Micon August, 2022 site visit.

Figure 12.7
View of the Mountain View Project from Drill Hole MVCD-0021

Micon August, 2022 site visit.


Integra Resources Corp.

During the 2022 site visit, Mr. Lewis reviewed the drill hole sampling results for the Wildcat and Mountain View Projects. He chose a total of 21 pulp and reject samples distributed between both Projects to be sent from the original laboratory AAL to Bureau Veritas for check sampling.

Tables 12.1 and Table 12.2 identify the Wildcat and Mountain View Project drill samples chosen by Mr. Lewis for check assaying. However, during the collection of the Mountain View samples, it was found that two samples from among those chosen had already been sent for metallurgical testing and these were replaced by two other samples, as indicated in Table 12.2.

Table 12.3 summarizes the comparison between the original assay from AAL and the Bureau Veritas check reassays. The comparison is also graphically shown in Figure 12.8.

In general, except for two reassay samples which resulted in much higher grades during the run for screen metallics, the grade trends are similar. The similarity in grade trends allows the QP to conclude that the original assays derived from the drilling programs are of sufficient accuracy to be used in a mineral resource estimate upon which to base further economic studies for the Wildcat and Mountain View Projects.

12.2 Database Review for the Wildcat and Mountain View Projects

Micon's QP has reviewed the database for both the Wildcat and Mountain View Projects, with the review limited to the essential information required for undertaking a mineral resource estimate such as the collar, survey, assay, lithology and composites. In general, there were no issues found with the database and it is deemed sufficient to be used as the basis of a mineral resource estimate.


Integra Resources Corp.

Table 12.1
Wildcat Project, Drill Hole Samples Chosen for Reassaying

Drill Hole ID

From (m)

To (m)

Sample Number

Original Gold Assay (ppm)

Sample Type

QA/QC Re-Assaying

WCCD-0004

104.24

105.77

174949

0.023

Pulp

Re-Run

WCCD-0003

41.45

42.98

170663

0.029

Reject

Re-Run

WCCD-0003

12.5

14.02

170585

0.133

Reject

Re-Run

WCCD-0004

16.03

16.72

170721

0.183

Pulp

Re-Run

WCCD-0003

26.21

27.74

170598

0.304

Reject

Re-Run

WCCD-0004

57

58.52

174911

0.487

Pulp

Re-Run

WCCD-0004

3.66

5.18

170705

0.579

Reject

Re-Run

WCCD-0004

23.47

24.99

170730

0.611

Pulp

Re-Run

WCCD-0003

17.07

17.84

170588

0.996

Reject

Re-run/Screen Metallics

WCCD-0004

18.9

20.27

170725

1.49

Pulp

Re-Run

WCCD-0004

40.23

41.76

170748

5.77

Reject

Re-run/Screen Metallics

WCCD-0003

1.83

3.35

170575

7.56

Reject

Re-run/Screen Metallics

Table 12.2
Mountain View Project, Drill Hole Samples Chosen for Reassaying

Drill Hole
ID

From (m)

To (m)

Sample
Number

Original
Gold Assay
(ppm)

Grouped
Lithology

Oxidation
Type

Notes

QA/QC Re-Assaying

Notes 2

MVCD-0004

108.81

110.34

609259

0.018

Qal

Oxidized

Pulp

Re-Run

 

MVCD-0015

296.57

298.09

346090

0.08

Andesite

Fresh

Reject

Re-Run

 

MVCD-0015

264.57

266.09

346060

0.165

Clastic Sediments

Fresh

Reject

Re-Run

 

MVCD-0004

153.77

155.14

609296

0.299

Rhyolite

Oxidized

Pulp

Re-Run

 

MVCD-0004

129.84

131.37

609275

0.633

Rhyolite

Oxidized

Pulp

Re-Run

 

MVCD-0004

166.27

167.64

609308

0.965

Rhyolite

Oxidized

Reject

Re-Run

Sent for Metallurgical

MVCD-0015

241.71

243.23

346043

1.19

Clastic Sediments

Fresh

Reject

Re-run/Screen Metallics

 

MVCD-0004

124.05

125.58

609272

3.59

Rhyolite

Oxidized

Reject

Re-run/Screen Metallics

Sent for Metallurgical

MVCD-0015

284.38

285.6

346079

6.4

Rhyolite

Fresh

Reject

Re-run/Screen Metallics

 

MVCD-0004

184.5

185.32

609326

141.733

Rhyolite

Oxidized

Reject

Re-run/Screen Metallics

 

MVCD-0004

178.92

179.83

609321

0.985

Rhyolite

Oxidized

Reject

Re-run

Replacement Sample

MVCD-0024

144.78

145.69

172780

4.04

Rhyolite

Oxidized

Reject

Re-run/Screen Metallics

Replacement Sample



Integra Resources Corp.

Table 12.3
Comparison of the Original AAL Assay and the BV Re-Assay

Project

Drill Hole
Number

Sample ID

From (m)

To (m)

AAL FA*

(ppm)

BV FA*

(ppm)

BV Screening**

(ppm)

Type

Wildcat

WCCD-0003

170575

1.83

3.35

7.56

9.138

9.73

Reject

Wildcat

WCCD-0003

170585

12.5

14.02

0.133

0.198

0

Reject

Wildcat

WCCD-0003

170588

17.07

17.84

0.996

1.125

1.14

Reject

Wildcat

WCCD-0003

170598

26.21

27.74

0.304

0.27

0

Reject

Wildcat

WCCD-0003

170663

41.45

42.98

0.029

0.044

0

Reject

Wildcat

WCCD-0004

170721

16.03

16.72

0.183

0.206

0

Pulp

Wildcat

WCCD-0004

170725

18.9

20.27

1.49

1.662

0

Pulp

Wildcat

WCCD-0004

170730

23.47

24.99

0.611

0.643

0

Pulp

Wildcat

WCCD-0004

170748

40.23

41.76

5.77

5.128

4.36

Reject

Wildcat

WCCD-0004

174911

57

58.52

0.487

0.555

0

Pulp

Wildcat

WCCD-0004

174949

104.24

105.77

0.023

0.022

0

Pulp

Mountain View

MVCD-0024

172780

144.78

145.69

4.04

4.629

2.7

Reject

Mountain View

MVCD-0015

346043

241.71

243.23

1.19

1.082

643.62

Reject

Mountain View

MVCD-0015

346060

264.57

266.09

0.165

0.17

0

Reject

Mountain View

MVCD-0015

346090

296.57

298.09

0.08

0.066

0

Reject

Mountain View

MVCD-0015

346179

390.45

391.52

0.005

<0.005

0

Pulp

Mountain View

MVCD-0004

609259

108.81

110.34

0.018

0.018

0

Pulp

Mountain View

MVCD-0004

609275

129.84

131.37

0.633

0.598

0

Pulp

Mountain View

MVCD-0004

609296

153.77

155.14

0.299

0.283

0

Pulp

Mountain View

MVCD-0004

609321

178.92

179.83

0.985

0.537

0

Pulp

Mountain View

MVCD-0004

609326

184.5

185.32

141.733

0.587

428.04

Reject

Notes:

*FA = Fire Assay.

**Screening = Screen Metallic Assays.

Figure 12.8
Comparison between the Original Assay from AAL and the Bureau Veritas Check Re-Assays


Integra Resources Corp.

13.0 MINERAL PROCESSING AND METALLURGICAL TESTING

This section summarizes the metallurgical testing performed on samples obtained from the Wildcat and Mountain View Projects prior to Millennial's merger with Integra. Recent testwork programs have been completed using various samples of mineralization selected from both Projects. The test programs, which were undertaken by McClelland Laboratories, Inc. (McClelland), of Sparks, Nevada, were designed to provide metallurgical design criteria for the PEA.

The QP for this section of the report is Richard Gowans, P.Eng., Principal Metallurgist at Micon. Mr. Gowans has reviewed the available historical data and Millennial's selection of metallurgical samples used for the metallurgical testwork programs. The QP oversaw the metallurgical testwork completed by McClelland.

13.1 Wildcat Project

13.1.1 Historical Testwork

Cyanide leach amenability shaker tests, bottle rolls and column cyanide leach tests were conducted on mineralized samples from the Wildcat Project by Dawson Metallurgical Laboratories (Dawson) of Utah, Heinen Lindstrom Consultants (Heinen Lindstrom), McClelland and Bondar-Clegg Laboratories. A description of these testwork programs, which was derived mainly from the 2006 MDA Technical Report, is summarized in Table 13.1.

Table 13.1
Summary of Historical Metallurgical Testwork

Laboratory

Method

Duration

Sample Type

Rock
Type

Redox

Number of
Samples

Material Size

Weight

Particle
Size

Dawson, 1983

bottle roll

48 hrs

drill core composite

unknown

unknown

1

100 g

-200-mesh

Heinen-Lindstrom. 1985

bottle roll

48 hrs

surface

Tv

oxide

1

1,000 g

-6.5 mm

-35 mesh

-100 mesh

column test

34 days

surface

Tv

oxide

1

86 kg

-16 mm

Bondar-Clegg, 1993

cold shaker leach

24 hrs

RC drill intervals

Tv, Kg

oxide & sulphide

276

30 g

-150-mesh

McClelland, 1993

bottle roll

96 hrs

RC drill composite

Tv, Kg

oxide and sulphide

8

1,000 g

-140-mesh

Hycroft 2013

column test

197 days

drill core composite

unknown

unknown

1

unknown

-25 mm

-9.5 mm

Note: Tv= tertiary volcanics, Kg = granodiorite.

The cold shaker cyanide tests indicated that the oxidized mineralization is generally amenable to cyanide leaching, with about 80% of gold extraction in 24 hours. The sulphide dissolution of gold was about half that of the oxide.

Bottle roll tests tended to show higher gold extraction with finer grinding. The bottle roll tests completed by McClelland in 1993 used "as received" RC drill cuttings (nominally -140 mesh (0.105 mm)). The results from 96-hour gold leach extractions for granodiorite and volcanics oxide, and granodiorite sulphide cuttings composites, ranged from 56% to 75%. Silver recoveries ranged from 30% to 56%. The sulphide volcanics samples tended to be less amenable to cyanidation, with gold leach extractions of between 8% and 46%, and silver recoveries between 18% and 29%.


Integra Resources Corp.

In general, all of the bottle roll tests exhibited rapid gold extractions, with most of the recovery occurring within the first 12 hours of the tests. Silver recoveries were slower. Cyanide consumptions were low for all composites tested, ranging between 0.05 and 0.20 kg/t of NaCN, while lime consumption was 4 to 18 kg/t of lime.

The 1985 Heinen-Lindstrom column test using a mineralized surface sample and a nominal 16 mm crush size recovered between 50% and 69% of the gold in 34 days.

A more recent column test undertaken by Hycroft Resources & Development Group (a subsidiary of Allied Nevada Gold Corp), showed total gold extractions after 197 leach days of 66% and 45%, for -9.5 mm and -25 mm crushed material, respectively.

13.1.2 2022/23 McClelland Testwork

The PEA testwork program completed by McClelland in 2023 comprised column leach tests using four drill core composites, variability bottle roll leach tests on 43 drill core samples, standard crusher work index and abrasion index tests and preliminary gravity separation tests. The program also included multi-element chemical analyses and mineralogical characterization of the test column composites.

13.1.2.1 Sample Provenance and Characterization

Samples for metallurgical testing were selected by Millennial personnel. The selection criteria included main mineralization-types, oxidation, location and gold grade. These samples included broken mineralized drill core used for the column leach tests, assay rejects used for variability bottle roll leach tests and broken drill core for crusher index testing. The locations of the Wildcat metallurgical samples are provided in Figure 13.1.

Column Leach Test Composite Samples

The four heap leach composite samples included the following:

  • Composite 4832-001, high gold grade oxide granodiorite, average direct assay 1.94 g/t Au, 17 g/t Ag, 0.06% S (sulphide). Thirty-five samples from drill hole WCCD-0003 weighing 238 kg.

  • Composite 4832-002, medium gold grade oxide rhyolitic volcaniclastics, average direct assay 0.75 g/t Au, 8 g/t Ag, 0.02% S (sulphide). Thirty-eight samples from drill hole WCCD-0004 weighing 249 kg.

  • Composite 4832-003, low gold grade oxide rhyolitic volcaniclastics, average direct assay 0.36 g/t Au, 2 g/t Ag, 0.12% S (sulphide). Fouty-seven samples from drill hole WCCD-0006 weighing 368 kg.

  • Composite 4832-004, sulphide granodiorite, average direct assay 0.64 g/t Au, 5 g/t Ag, 1.07% S (sulphide). Thirty-four samples from drill hole WCCD-0004 weighing 298 kg.


Integra Resources Corp.

Figure 13.1
Wildcat Metallurgical Samples Locations

Figure supplied by Integra, June, 2023.

The composites were selected to encompass the main mineralized ore-types that make up the Wildcat mineral resources and a range of gold grades. Micon's QP understands that oxide rhyolite volcaniclastic makes up approximately 90% of the mineralization, while the remaining 10% comprises mainly oxide granodiorite.


Integra Resources Corp.

The four composites that were prepared for the column tests were selected by the geology team from continuous drill hole samples. Two oxide composites were prepared for the rhyolite (both within the oxide material) and two composites were prepared for the granodiorite (one oxide, one fresh).

Multi-element analyses of the four composite head samples are presented in Table 13.2 and the whole rock analyses in Table 13.3.

The results of the XRD results on the four samples are summarized in Table 13.4.

Table 13.2
Wildcat Project, Metallurgical Composite Selected Analyses

Analyte

Units

4832-001

4832-002

4832-003

4832-004

As

mg/kg

631

150.5

328

573

Bi

mg/kg

0.87

0.17

0.17

0.50

C(organic)

%

0.03

0.05

0.04

0.06

Cd

mg/kg

<0.02

0.03

0.03

0.09

Co

mg/kg

1.0

1.1

0.4

9.8

Cr

mg/kg

45

12

13

44

Cu

mg/kg

11.9

10.6

5.1

25.6

Fe

%

1.86

0.69

1.04

2.62

Hg

mg/kg

1.47

0.93

0.93

0.84

Mo

mg/kg

8.48

18.10

4.79

5.23

Ni

mg/kg

1.4

0.9

1.4

12.9

Pb

mg/kg

8.6

14.0

19.6

7.7

S(total)

%

0.51

0.13

0.46

1.32

S(sulphide)

%

0.06

0.02

0.12

1.07

S(sulphate)

%

0.46

0.11

0.34

0.25

Sb

mg/kg

44.0

36.2

26.6

44.4

Se

mg/kg

2

1

1

3

Sr

mg/kg

101.0

110.5

75.5

203

Te

mg/kg

0.12

0.07

<0.05

<0.05

V

mg/kg

60

11

5

83

W

mg/kg

46.2

6.5

5.6

24.3

Zn

mg/kg

6

7

12

47

Source: McClelland Labs, Heap Leach Testing Report.


Integra Resources Corp.

Table 13.3
Column Metallurgical Composite Whole Rock Analyses

Analyte

4832-001

(%)

4832-002

(%)

4832-003

(%)

4832-004

(%)

SiO2

73.00

84.52

78.59

64.82

Al2O3

11.82

7.54

9.84

14.84

Fe2O3

2.61

1.02

1.44

3.64

CaO

0.10

0.08

0.05

2.03

MgO

0.55

0.16

0.09

1.54

Na2O

0.32

0.16

0.39

1.41

K2O

4.06

4.66

6.54

3.27

TiO2

0.43

0.11

0.14

0.54

MnO

<0.01

<0.01

0.01

0.05

SrO

<0.01

<0.01

0.01

0.02

BaO

0.08

0.07

0.11

0.09

Cr2O3

0.01

<0.01

<0.01

<0.01

P2O5

0.142

0.037

0.022

0.182

Loss on ignition (LOI)

5.55

1.55

2.33

6.14

SUM

98.67

99.91

99.56

98.57

Source: McClelland Labs, Heap Leach Testing Report.

Table 13.4
Column Metallurgical Composite XRD Analyses

XRD Analysis (%)

Mineral Name

4832-001

4832-002

4832-003

4832-004

Jarosite

6

<3

5

----

Kaolinite

15

<3?

----

7

K-feldspar

20

24

35

17

Mica/Illite

8

<3?

<5

7

Plagioclase Feldspar

<5

<3

----

18

Pyrite

 

 

----

<2

Quartz

40

65

53

26

Smectite

<5?

-----

----

20

"Unidentified"

<5

<5

<5

<5

XRD Clay Analysis

-2µm Material

9.4

3.4

14

19

Kaolinite

25

<3

----

14

K-feldspar

11

36

10

<3

Mica/Illite

18

<3

85

5

Quartz

5

57

<5

<5

Sepiolite

<5?

-----

 

 

Plagioclase Feldspar

 

 

----

<3

Smectite

36

-----

----

73

"Unidentified"

<5

<5

<5

<5

Source: McClelland Labs, Heap Leach Testing Report, Mineral Lab Report No.222191.


Integra Resources Corp.

XRD analyses showed that the column composites comprised mainly quartz and feldspar. Significant amounts of clays were detected, including illite, kaolinite and smectite. Composite 4832-004 contained about 20% smectite which suggests a high risk of permeability problems and ponding during column tests.

Bottle Roll Variability Samples

A total of 43 assay rejects samples weighing approximately 7 to 21 kg each, were selected by Millennial geologists to test the leaching amenability variability of the mineralization at Wildcat. These samples were prepared by McClelland to obtain triplicate head assay samples, 1 kg of as-received material (approximately -1.7 mm) and 1 kg of ground sample (80% passing 75µm) for bottle roll tests.

The forty-three bottle roll test samples (31 from 2022 drilling and 12 from historical drilling) were selected to represent a range of gold grades and to represent two lithologies; the rhyolite (35 samples) and Cretaceous granodiorite (8 samples). The volcaniclastic rhyolite-lapilli tuff is variably silicified, can have local sepiolite, illite, kaolinite, and smectite clay alteration, and is frequently brecciated. Granodiorite mineralization is equi-granular and composed of biotite, hornblende, plagioclase, potassium feldspar and anhedral quartz. The granodiorite can be silicified and can have clay alteration. A total of 31 samples were described as oxides, 5 as transitional and 7 as fresh (sulphide).

A summary of the variability sample average gold, silver and sulphide-sulphur analyses is included in Table 13.5. This table also describes the oxidation state and lithology of the samples, which were provided by Millennial geologists.

Table 13.5
Bottle Roll Metallurgical Variability Samples Gold, Silver and Sulphide Analyses

Sample

Oxidation

Lithology1

Average Gold
Assay

(g/t)

Average Silver
Assay

(g/t)

Sulphide
Sulphur

(%)

WC22-BR-003

Oxidized

RV

0.71

2.93

0.04

WC22-BR-004

Oxidized

RV

0.52

1.40

0.73

WC22-BR-005

Oxidized

RV

0.75

4.93

0.03

WC22-BR-006

Oxidized

RV

0.48

2.20

0.02

WC22-BR-007

Oxidized

RV

0.51

22.00

0.03

WC22-BR-008

Oxidized

G

0.51

3.20

0.06

WC22-BR-009

Sulphide

RV

0.79

3.67

0.24

WC22-BR-010

Sulphide

RV

0.76

2.23

1.01

WC22-BR-011

Oxidized

RV

0.73

13.33

0.24

WC22-BR-012

Sulphide

G

0.15

1.07

0.44

WC22-BR-013

Oxidized

RV

0.23

3.07

0.03

WC22-BR-014

Oxidized

RV

0.14

0.93

0.78

WC22-BR-015

Oxidized

G

1.29

21.67

0.03

WC22-BR-016

Oxidized

G

0.74

14.33

0.03

WC22-BR-017

Sulphide

RV

0.19

1.17

0.68

WC22-BR-018

Oxidized

RV

0.30

3.13

0.01

WC22-BR-019

Oxidized

RV

1.73

7.43

0.17

WC22-BR-020

Transitional

G

1.09

12.00

0.96



Integra Resources Corp.

Sample

Oxidation

Lithology1

Average Gold
Assay

(g/t)

Average Silver
Assay

(g/t)

Sulphide
Sulphur

(%)

WC22-BR-021

Sulphide

G

1.02

4.37

1.11

WC22-BR-022

Sulphide

G

0.16

2.00

0.84

WC22-BR-023

Oxidized

RV

0.54

4.97

0.04

WC22-BR-024

Oxidized

RV

0.45

3.63

0.05

WC22-BR-025

Oxidized

RV

0.77

2.87

0.01

WC22-BR-026

Transitional

RV

1.51

16.00

2.85

WC22-BR-027

Sulphide

R

0.27

2.80

0.93

WC22-BR-028

Oxidized

RV

0.49

5.40

0.09

WC22-BR-029

Oxidized

RV

1.39

2.37

0.11

WC22-BR-030

Oxidized

RV

0.32

1.67

0.01

WC22-BR-031

Transitional

RV

0.23

1.20

0.45

WC22-BR-032

Oxidized

RV

0.23

2.07

0.01

WC22-BR-033

Oxidized

RV

0.74

5.43

0.01

WC22-BR-034

Oxidized

G

0.46

4.23

1.07

WC22-BR-035

Oxidized

RV

0.75

8.03

0.20

WC22-BR-036

Oxidized

RV

0.37

3.50

0.01

WC22-BR-037

Oxidized

RV

0.20

1.03

0.32

WC22-BR-038

Transitional

RV

1.12

5.00

1.16

WC22-BR-039

Oxidized

RV

0.42

4.10

0.01

WC22-BR-040

Oxidized

RV

0.91

10.33

0.26

WC22-BR-041

Oxidized

RV

0.20

2.03

0.01

WC22-BR-042

Oxidized

RV

0.31

2.77

0.14

WC22-BR-043

Oxidized

RV

0.48

4.03

0.01

WC22-BR-044

Oxidized

RV

0.69

4.97

0.26

WC22-BR-045

Sulphide

RV

0.78

7.40

0.98

1 Lithology: R=Rhyolite, RV=Rhyolite Volcanoclastic and G=Granodiorite.

Gold and silver head grades of the variability samples varied from 0.14 to 1.79 g/t Au (average 0.61 g/t) and 1.0 to 23 g/t Ag (average 5.4 g/t).

Sulphide sulphur content varied between <0.01% to 2.85%, with the highest values tending to be in the transitional ore type samples. Three samples categorized as oxidized (WC22-BR-004, 014 and 034) had relatively high sulphide sulphur contents (>0.5%) and may have been mistakenly classified.

The variability sample assays also included total and organic carbon, total sulphur, multi-element and classic whole rock analysis.

Carbon content was generally low for all samples, which suggests a low risk of preg-robbing, although one transitional sample (WC-BR-28) had a relatively high inorganic carbon content (2.5%) and one oxide sample had an elevated organic carbon content (1.2%).

The ICP multi-element scan showed that copper content was typically low, averaging 10 g/t, mercury between 0.05 and 20 g/t, and arsenic typically below 500 g/t, although two sulphide samples were above 1,000 g/t.


Integra Resources Corp.

A total of 61 pieces of broken drill core comprising different ore-types found within the deposit were selected by Millennial for crusher work index determinations.

The QP considers that the metallurgical samples are representative of the mineralization occurring at the Wildcat deposit.

13.1.3 Wildcat Project, Metallurgical Testing

13.1.3.1 Comminution Tests

The average Bond crusher work index test results using 61 drill core samples was approximately 7.8 kWh/t (metric). The average results for the four categorized ore-types ranged from 6.5 to 9.4 kWh/t. All ore-types were classified as "very soft".

The standard Bond abrasion index was determined for each of the four column composite samples. Granodiorite composites 4832-001 and 004 were classed as "moderately abrasive" with abrasive index values about 0.2 g, while the rhyolite volcanoclastic samples (4832-002 and 003) were classified as "very abrasive" with abrasive index values around 0.4 g.

13.1.3.2 Bottle Roll Leach Testing

Standard bottle roll leach tests were completed on each of the four column test composites, at feed sizes of 80% passing (P80) 9.5 mm and 75 µm, as well as each of the 43 variability samples at as-received sizing (about -1.7 mm) and a P80 of 75 µm. Tests were undertaken by McClelland to obtain preliminary information on the cyanide heap and agitation leach amenability of a range of different ore-types, and the influence of crush/grind size and leach residence time.

The conditions for the kinetic leach tests included pulp density of 40 wt.% solids, pH of 11.0 with hydrated lime addition and sodium cyanide concentration of 1.0 g/L NaCN. All samples with a P80 of 75 µm were operated continuously for 72 hours, with brief stoppages at predetermined intervals for sampling, while the coarse samples were leached for 96 hours, with intermittent 1 minute rolling per hour to minimize sample breakage.

These leach test results for the column test composite samples are summarized in Table 13.6. As expected, gold and silver extractions were significantly higher for the fine grind tests, compared to the P80 19.5 mm tests, although 77% gold extraction was achieved for coarse crush sample 4832-002. The sulphide sample (4832-004) tests gave low gold extractions, even with fine grinding, suggesting that the gold in this sample was "refractory".


Integra Resources Corp.

Table 13.6
Summary of Column Composite Sample Bottle Roll Leach Test Results

Sample

Target

P80 Size,

mm

Gold Head

Grade (g/t)

Silver Head
Grade (g/t)

Final Extraction

NaCN

Consumption

Lime

Addition

Calc.

Assay

Calc.

Assay

Au (%)

Ag (%)

kg/t

Kg.t

4832-001

9.5

1.45

1.94

17

17

30.3

17.8

<0.07

4.6

4832-001

0.075

1.31

1.94

13

17

85.5

75.4

0.97

4.7

4832-002

9.5

0.61

0.75

8.9

8.1

77.0

22.5

<0.07

0.8

4832-002

0.075

0.72

0.75

9.3

8.1

91.7

61.3

0.27

1.5

4832-003

9.5

0.39

0.36

2.3

2.3

51.3

13.0

<0.07

1.1

4832-003

0.075

0.24

0.36

1.4

2.3

70.8

50.0

0.40

1.4

4832-004

9.5

0.54

0.60

3.8

4.7

13.0

13.2

0.10

1.6

4832-004

0.075

0.41

0.60

3.1

4.7

26.8

35.5

0.42

2.2

The gold and silver extractions for the variability bottle roll tests are presented in Figure 13.2 for the 43 as-received -1.7 mm samples and Figure 13.3 for the P80 75 µm ground samples.

Figure 13.2
-1.7 mm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content


Integra Resources Corp.

Figure 13.3
P80 75 µm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content

The bottle roll results presented in Figure 13.2 and Figure 13.3 show a negative trend of gold recovery with sulphide sulphur content. Both the coarse and fine-grained bottle roll tests indicated a steep drop off of gold extraction with sulphide sulphur assays higher than 0.3% S. Silver recoveries also tended to reduce with higher sulphur, although this trend was more pronounced with the P80 75 µm tests.

Table 13.7 presents the average bottle roll test results for each mineralization-type.

Table 13.7
Average Bottle Roll Leach Test Results for Each Mineralization-Type

Sample

Size

Average Head Grade

Average Extraction

Au g/t

Ag g/t

Sulphide

%

Au (%)

Ag (%)

All Samples

P100 -1.7mm

0.61

5.42

0.38

49.5

32.1

P80 75µm

0.61

5.42

0.38

57.7

51.7

All Sample <0.3%S

P100 -1.7mm

0.64

6.07

0.08

66.4

35.7

P80 75µm

0.64

6.07

0.08

76.7

62.2

All Samples

>0.3% S

P100 -1.7mm

0.57

4.19

0.95

18.1

25.4

P80 75µm

0.57

4.19

0.95

22.1

32.1

All Oxide

P100 -1.7mm

0.59

5.61

0.16

61.2

35.7

P80 75µm

0.59

5.61

0.16

69.9

59.3

Oxide - G

P100 -1.7mm

0.75

10.9

0.30

52.6

40.3

P80 75µm

0.75

10.9

0.30

71.8

64.8



Integra Resources Corp.

Sample

Size

Average Head Grade

Average Extraction

Au g/t

Ag g/t

Sulphide

%

Au (%)

Ag (%)

Oxide - RV

P100 -1.7mm

0.57

4.84

0.13

62.4

35.0

P80 75µm

0.57

4.84

0.13

69.6

58.5

Sulphide

P100 -1.7mm

0.51

3.09

0.78

18.7

21.7

P80 75µm

0.51

3.09

0.78

26.6

29.9

Transition

P100 -1.7mm

0.99

8.55

1.36

21.2

24.6

P80 75µm

0.99

8.55

1.36

25.1

36.1

The average results for the predominant mineralization types (oxide RV and oxide G) gave average gold extractions of 62% and 53% for -1.7 mm tests and 70% and 72% for the P80 75 µm tests, respectively. Discounting the oxide samples containing 0.3% sulphide sulphur, the average gold recoveries increased about 5% for the rhyolite samples and approximately 13% for the granodiorite material.

The classified sulphide and transition samples give average gold recoveries of around 20% for the -1.7 mm tests and about 25% for the P80 75 µm bottle rolls.

13.1.3.3 Column Leach Testing

Column leach tests were completed by McClelland on each of the four composite samples. Three crush sizes (P80 19 mm, 9.5 mm and 6.3 mm) were tested for each composite, with two additional high pressure grinding roll (HPGR) crushed tests (P80 3.4 mm and 1.7 mm) for composite 4832-003. There were 14 column tests in total. The P80 6.3 mm test samples were also produced using laboratory high pressure grinding rolls (HPGR), while conventional laboratory jaw crushers were used to prepare the two coarser test samples.

The objective of this preliminary column leach test program was to assess the amenability of the mineralization to potential heap leach technology to recovery gold and silver. The tests were prepared and operated so that data could be obtained to assess extraction rates, overall recoveries and reagent requirements.

The tests used 100 mm diameter by 3 m high columns which typically contained about 33 kg of sample, although three P80 19.5 mm tests (4832-002, 003 and 004) used 150 mm diameter columns each containing around 73 kg of sample.

Dry hydrated lime was added to all column feeds based on the bottle roll requirements and, where required, agglomeration was conducted by adding cement and water while mechanically tumbling. Aggregates were cured for 3-days in the columns prior to applying leach solution.

Leach solution, typically containing 0.5 g/l NaCN, was continuously fed to the columns at a rate of 0.20 L/min/m2 (0.005 gpm/ft2). Daily samples of pregnant solution were analyzed for Au and Ag content, cyanide concentration and pH. Pregnant solution was pumped through carbon columns to recover precious metals and the resultant barren solution was analyzed, adjusted with appropriate reagents, and recycled. Nearing the end of the leach cycle, rest periods were used to maintain higher pregnant solution tenors.

Leach solution cyanide concentration was increased on specific leach days from 0.5 to 1.0 g/L NaCN for P80 19 mm (leach day 36) and 9.5 mm (leach day 46) tests for composite 4832-003. The purpose of this adjustment was to investigate the potential of increasing recovery rates with increased cyanide solution strength.


Integra Resources Corp.

A summary of the final column test results is presented in Table 13.8.

Table 13.8
Summary of Final Column Leach Test Results

Sample

Size

(P80)

Leach/Rinse

Days

Solution

Applied,

T sol. / t ore

Au

Ag

NaCN

kg/t

Lime

kg/t

Cement

kg/t

Calc. Head.

g/t

Rec.

%

Calc. Head

g/t

Rec.

%

4832-001

19mm

120

8.3

1.43

45.5

16.2

21.0

2.22

4.6

-

4832-001

9.5mm

115

7.9

1.34

52.2

15.4

29.9

2.32

4.6

-

4832-001

6.3mm (HPGR)

99

7.0

1.50

48.7

13.2

36.4

1.56

-

10

 

 

 

 

 

 

 

 

 

 

 

4832-002

19mm

120

6.8

0.84

81.0

7.8

30.8

1.38

0.8

-

4832-002

9.5mm

110

6.6

0.84

85.7

7.9

32.9

1.65

0.8

-

4832-002

6.3mm (HPGR)

99

5.5

0.87

83.9

8.5

31.8

1.04

-

4

 

 

 

 

 

 

 

 

 

 

 

4832-003

19mm

105

4.6

0.35

57.1

2.2

13.6

0.91

1.1

-

4832-003

9.5mm

95

3.5

0.37

59.5

2.7

14.8

1.09

1.1

-

4832-003

6.3mm (HPGR)

84

3.7

0.35

65.7

2.5

20.0

0.8

1.1

-

4832-003

3.4mm (HPGR)

70

2.6

0.41

58.5

2.7

18.5

0.48

-

8

4832-003

1.7mm (HPGR)

71

2.7

0.41

58.5

2.5

24.0

0.51

-

10

 

 

 

 

 

 

 

 

 

 

 

4832-004

19mm

92

3.4

0.60

11.7

5.2

15.4

0.31

-

8

4832-004

9.5mm

92

3.4

0.67

13.4

5.2

17.3

0.44

-

8

4832-004

6.3mm (HPGR)

76

3.3

0.65

16.9

5.4

18.5

0.32

-

12

The kinetic gold recovery curves for the P80 19 mm, 9.5 mm and 6.3 mm column tests are presented in Figure 13.4, Figure 13.5 and Figure 13.6, respectively.

Gold recoveries for Composite 4832-001 (oxidized granodiorite) ranged from 46% to 52% in 99 to 120 days of leaching and rinsing. The composite was not highly sensitive to crush size and the best performance was the P80 9.5 mm test. However, there was a consistent improvement in silver extraction with smaller feed size. Compared to the other composite samples, 4832-001 had the highest cyanide consumption (1.56 to 2.32 kg/t) and required the highest lime addition (4.6 kg/t) to maintain a pH of around 10.


Integra Resources Corp.

Figure 13.4
Column Leach Gold Recoveries - P80 19 mm

Figure 13.5
Column Leach Gold Recoveries - P80 9.5 mm


Integra Resources Corp.

Figure 13.6
Column Leach Gold Recoveries - P80 6.3 mm (HPGR)

Gold recoveries for Composite 4832-002 (oxidized rhyolite volcaniclastic) ranged from 81% to 86% in 99 to 120 days of leaching and rinsing. The composite was not highly sensitive to crush size, although the best gold performance was the P80 9.5 mm test, while the silver recoveries were almost the same for all tests. Leaching was relatively rapid with about 80% gold extraction achieved in 40 days for the two smaller crush sizes, although the P80 19 mm test was slower. Compared to the other composite samples, 4832-002 had the second highest cyanide consumption (1.04 to 1.65 kg/t) but required the least lime addition (0.8 kg/t).

Gold recoveries for Composite 4832-003 (oxidized rhyolite volcaniclastic) ranged from 57% to 66% in 70 to 105 days of leaching and rinsing. The composite was not highly sensitive to crush size with respect to gold recovery, all tests from P80 19 mm to 1.7 mm achieved gold extractions of around 59%, with exception of the P80 6.3 mm test, which was 66%. Silver recoveries ranged from 14% to 24%, with better performance for P80 6.3 mm material or smaller. Leaching was relatively rapid with gold extraction essential complete after 20 days. Compared to the other composite samples, 4832-003 had the second lowest cyanide consumption (0.48 to 1.09 kg/t), lime addition was 1.1 kg/t.

Gold and silver recoveries for Composite 4832-004 (sulphide granodiorite) were low, less than 17% for Au and 19% Ag for all three tests.

Recovery by size analysis by McClelland on all column tests suggested that the oxidized samples (4832-001 to 003) would not substantially benefit from finer crushing, size fraction recoveries larger than 75 µm were all similar.


Integra Resources Corp.

McClelland noted that there was very little slumping (typically less than 1%) during leaching for all column tests and there were no issues with solution channeling or fines migration during leaching.

Hydraulic conductivity testing showed that permeability was high for the P80 9.5 mm oxidized rhyolite vocaniclastic samples (4832-002 and 003), although it was lower for 4832-001, the oxidized granodiorite composite. These results suggest oxidized granodiorite may require cement agglomeration or blending with high permeability material.

The physical characteristics of the column leach test samples are summarized in Table 13.9.

Table 13.9
Physical Characteristics of the Wildcat Column Leach Test Samples

Composite

Sample

Test

No.

Feed Size

Weight
(kg)

Moisture

Bulk Density (t/m3)

initial

Agglom.

Saturate

Retained

Initial

Final

4832-001

CL-1

80%-19mm

32.4

1.3

NA

15.9

12.1

1.41

1.42

4832-001

CL-2

80%-9.5mm

33.2

1.7

na

21.4

15

1.47

1.48

4832-001

CL-8

80%-6.3mm (HPGR)

31.7

1.6

12.6

22.8

16.4

1.19

1.2

 

 

 

 

 

 

 

 

 

 

4832-002

CL-4

80%-19mm

73

0.3

NA

9.1

7.2

1.43

1.45

4832-002

CL-3

80%-9.5mm

33.5

0.3

NA

11.3

8.2

1.41

1.42

4832-002

CL-9

80%-6.3mm (HPGR)

32

,4

9.9

16.7

12.2

1.35

1.36

 

 

 

 

 

 

 

 

 

 

4832-003

CL-5

80%-19mm

71.6

0.8

NA

7.8

6.3

1.41

1.42

4832-003

CL-7

80%-9.5mm

34.5

0.6

NA

10.6

7.5

1.5

1.5

4832-003

CL-11

80%-6.3mm (HPGR)

33.2

0.5

NA

14.5

10.7

1.57

1.58

4832-003

CL-13

80%-3.4mm (HPGR)

34.8

0.6

12.8

 

 

1.21

1.22

4832-003

CL-14

80%-1.7mm (HPGR)

34.8

0.7

15.4

 

 

1.12

1.14

 

 

 

 

 

 

 

 

 

 

4832-004

CL-6

80%-19mm

71

2.5

11.1

18.8

13.7

1.34

1.36

4832-004

CL-10

80%-9.5mm

33

2.3

12.8

20

14.5

1.26

1.27

4832-004

CL-12

80%-6.3mm (HPGR)

31.5

2.2

12.8

18.8

13.5

1.22

1.23

Source: McClelland Final Report.

The physical characteristics data showed that there was very little slumping (typically less than 1%) during leaching for all column tests and there were no issues with solution channeling or fines migration during leaching.

13.1.3.4 Other Metallurgical Tests

Additional tests completed by McClelland during this phase of metallurgical testwork included diagnostic leaching, preliminary gravity separation amenability tests and pressure oxidation tests.

Precious Metals Deportment - Diagnostic Leach Test

McClelland completed a diagnostic leach test for gold and silver deportment of composite samples 4832-001 and 003. This procedure identifies the mineral associations via wet-chemical analytical methods for gold and silver and provides an indication of potential methods for their extraction. The results for the two composite samples ground to 106 microns are shown in Table 13.10.


Integra Resources Corp.

Table 13.10
Summary of Diagnostic Leach Test Results

Mineral Association

4832-001

4832-003

Au (%)

Ag (%)

Au (%)

Ag (%)

Direct cyanide soluble

90.9

85.6

80.8

65.3

Calcite, dolomite, sulphates, pyrrhotite, iron oxides

4.5

1.3

7.7

2.1

Pyrite, marcasite, arsenopyrite

0.0

0.4

3.8

0.8

Carbonaceous material

0.9

1.0

0.0

5.0

Locked in gangue

3.6

11.7

7.7

26.8

Total

100.0

100.0

100.0

100.0

The 4832-001 (oxidized granodiorite) composite contained nearly 91% directly cyanide soluble gold, with minor constituents associated with other minerals. Silver was 85% cyanide soluble with significant associations with gangue mineralization.

For the 4832-003 (oxidized rhyolite volcaniclastic) composite, 81% of gold was directly cyanide soluble, with significant gold associated (about 8%) with carbonates, sulphates, iron oxides and readily oxidized sulphides. Silver was 65% cyanide soluble and about 27% associated with gangue minerals.

Gravity Separation Tests

In order to determine the potential of gravity concentration to recover gold, gravity separation tests were completed using all four column composite samples. Samples were ground to P80 150 µm and fed to a laboratory 3-inch Knelson fixed bed centrifugally enhanced concentrator (MD3), the concentrate from which was cleaned using hand panning. A summary of the gravity test results is presented in Table 13.11.

Table 13.11
Summary of the Wildcat Sample Gravity Test Results

Sample

Gravity

Conc. Wt.%

Cleaner Conc. Grade

Cleaner Recovery

Au g/t

Ag g/t

Au %

Ag %

4832-001

0.08

216

870

13.0

5.7

4832-002

0.14

26.2

120

5.4

2.0

4832-003

0.07

554

228

48.8

7.3

4832-004

0.08

25.7

77

3.2

1.5

Test results showed that composite 4832-003 responded reasonably well to gravity separation with 52% of the gold reporting to the Knelson rougher concentrate and 49% to the cleaner concentrate. McClelland noted that, despite the encouraging test result, no coarse particulate gold was identified during microscopic examination of the cleaner concentrate. The other three composites responded poorly to gravity concentration treatment.


Integra Resources Corp.

Pressure Oxidation and Cyanidation

Pressure oxidation (POX) tests were undertaken by McClelland using column composites 4832-001 and 003 to determine if the relatively low gold extractions of these two samples were due to locking in sulphides. Samples were ground to P80 75 µm, diluted to 15 wt.% solids in acid solution (pH<2) and treated in an autoclave with oxygen for two hours at 225 °C. POX discharge solids were filtered then leached with cyanide for 72 hours.

Results for composite 4832-001 (oxidized granodiorite) gave higher gold recoveries compared to comparative untreated bottle roll tests (93% versus 85%) but lower silver recoveries, possibly due to the formation of non-soluble silver jarosite. This test suggests that about 8% of the gold is associated with carbonate or sulphide minerals.

POX tests using composite 4832-003 (oxidized rhyolite volcaniclastic) also improved the gold recovery compared to the untreated bottle roll test (87% versus 71%) but had lower silver recovery. This test infers that about 16% of the gold is locked in carbonates or sulphides.

13.2 Wildcat Project, Testwork Conclusions and Recommendations

The composite samples selected by Millennial to represent typical oxide mineralization within the Wildcat mineral resources were amenable to heap leaching. Column leach tests suggest that gold extractions of around 60% to 80% could be achieved for the predominate ore-type (oxide rhyolite volcaniclastic) under typical design conditions. Gold recoveries of about 50% from oxide granodiorite were achieved from column leach tests. Corresponding silver extractions of between 20% to 30% would be expected from oxide mineralization. Column test results using sulphide mineralization suggested that this material was not amenable to heap leaching.

Both the coarse and fine-grained bottle roll tests indicated a significant negative gold recovery versus sulphur content relationship, with a steep drop off of gold extraction with sulphide sulphur assays higher than 0.3%. Silver recoveries also tended to reduce with higher sulphur, although this trend was more pronounced with the fine grained P80 75 µm tests.

Bottle roll cyanide and lime requirements for oxide rhyolite volcaniclastic samples tested were reasonable, typically about 0.2 kg NaCN /t and 1.4 kg lime /t. However, reagent requirements for the oxide granodiorite samples were significantly higher. Corresponding cyanide consumptions for the column tests were 3 to 5 times higher, primarily due to long extended leaching times.

Hydraulic conductivity testing showed that permeability was high for the P80 9.5 mm oxidized rhyolitic vocaniclastic samples (4832-002 and 003), although it was lower for 4832-001, the oxidized granodiorite composite. This result suggest oxidized granodiorite may require cement agglomeration or blending with high permeability material.

During the column tests there was very little slumping (typically less than 1%) and there were no issues with solution channelling or fines migration during leaching.

Wildcat samples were classified as "very soft" in terms of crusher work index and "moderate to very abrasive" based on Bond abrasion index.


Integra Resources Corp.

It is recommended that the following program of testing be undertaken during the next stage of Project development:

  • Additional column leaching tests to optimize conditions in terms of precious metal recovery, capital costs and operating costs.

  • Samples for the additional column tests should be selected to ensure that all lithologies within the mineral resources are fully represented. The known resources should also be fully spatially represented.

  • Further agglomeration and/or blending testwork with associated load/permeability tests should be conducted on representative samples of oxidized granodiorite.

  • Geochemical characterization testwork is recommended on representative feed and residue samples.

  • Appropriate additional comminution and hardness testing needs to be considered.

  • Additional variability bottle roll testwork should be undertaken to ensure that all types of mineralization within the mineral resources have been evaluated.

13.3 Mountain View Project

13.3.1 Historical Testwork

The following notes are taken from the 2002 Technical Report by Snowden:

  • In 1994, Canyon carried out bottle-roll tests on twenty-two samples at Barringer Laboratories in Reno, Nevada. The samples were collected from drill holes MV93-53 as ten 20 ft composite samples from "high-grade" intercepts, and from hole MV94-54 as twelve 20 ft composites from "low-grade" intercepts. These tests were undertaken to determine the amenability of the mineralization to cyanide leaching. According to WGM (1997) the test results varied considerably, with gold recoveries ranging from about 20 to over 90%.
  • In 1995, Homestake completed preliminary wet screen analyses at Kappes, Cassidy and Associates (KCA) on selected intervals from drill hole MV94-77. This testwork was completed to check for gold distribution within the sample and to test for coarse gold. The results indicated that gold reports disproportionately to the -200-mesh fraction, and that nugget effects were negligible in the samples reviewed (assaying 2.7 to 3.4 g/t Au).

13.3.2 2022/23 McClelland Testwork

The PEA testwork program completed by McClelland in 2023 for the Mountain View Project comprised column leach tests using four drill core composites, variability bottle roll leach tests on forty-three drill core samples, standard crusher work index and abrasion index tests, gravity separations tests and preliminary flotation tests using four selected sulphide variability samples. The program also included multi-element chemical analyses and mineralogical characterization of the test column composites.


Integra Resources Corp.

13.3.2.1 Sample Provenance and Characterization

Samples for metallurgical testing were selected by Millennial geologists. The selection criteria included main ore-types, oxidation, location, and gold grade. These samples included broken mineralized drill core used for the column leach tests, assay rejects used for variability bottle roll leach tests, and broken drill core for crusher index testing. The locations of the Mountain View metallurgical samples are provided in Figure 13.7.

Figure 13.7
Mountain View Metallurgical Samples Locations

Figure supplied by Integra, June, 2023.

Mountain View Column Leach Test Composite Samples

The four heap leach composite samples included the following:


Integra Resources Corp.
  • Composite 4776-001, low gold grade oxide mineralization, average direct assay 0.28 g/t Au, 3.2 g/t Ag, 0.02% S (sulphide). Forty-two samples from drill holes MVCD-0010, 0013, 0016A, 0004, 0012, 0005 and 0015, weighing 265 kg.

  • Composite 4776-002, medium gold grade oxide mineralization, average direct assay 0.44 g/t Au, 4.4 g/t Ag, 0.02% S (sulphide). Forty-seven samples from drill holes MVCD-0016A, 0015, 0005, 0010, 0012 and 0004, weighing 270 kg.

  • Composite 4776-003, high gold grade oxide mineralization, average direct assay 1.77 g/t Au, 7.6 g/t Ag, 0.02% S (sulphide). Forty-two samples from drill holes MVCD-0013, 0010, 0006, 0005, 0004, 0012, 0015, 0003 and 0008, weighing 265 kg.

  • Composite 4776-004, medium grade transition mineralization, average direct assay 1.18 g/t Au, 18 g/t Ag, 0.04% S (sulphide). Forty-two samples from drill holes MVCD-0015, 0016A, 0012, 0005 and 0013, weighing 260 kg.

The oxide composites were selected to provide a range of gold grades and the transition composite was selected to evaluate the metallurgical performance of material found near the oxide-sulphide boundary within the deposit. The column test material was composed mostly of rhyolitic material and tertiary alluvium (Tal).

Multi-element analyses of the four composite head samples are presented in Table 13.12and the whole rock analysis in Table 13.13.

Table 13.12
Mountain View Project, Metallurgical Composite Selected Analyses

Analyte

Units

4776-001

4776-002

4776-003

4776-004

As

mg/kg

64.4

82

219

431

Bi

mg/kg

0.05

0.03

0.04

0.21

C(organic)

%

0.04

0.03

0.04

0.03

Cd

mg/kg

0.08

0.13

0.15

0.47

Co

mg/kg

3.5

2.9

2.2

4.9

Cr

mg/kg

11

10

12

21

Cu

mg/kg

17.4

15

12

13.7

Fe

%

1.19

1.18

1.24

2.24

Hg

mg/kg

0.309

0.338

0.599

2.4

Mo

mg/kg

1.98

2.69

4.57

5.58

Ni

mg/kg

5.3

4

3.2

6.8

Pb

mg/kg

26

23.7

23.7

31

S(total)

%

0.03

0.03

0.04

0.59

S(sulphide)

%

0.02

0.02

0.02

0.41

S(sulphate)

%

0.01

0.01

0.02

0.18

Sb

mg/kg

16.15

13.5

29.3

83

Se

mg/kg

<1

1

1

4

Sr

mg/kg

35.6

28.8

21.5

51.3

Te

mg/kg

<0.05

<0.05

<0.05

<0.05

V

mg/kg

19

17

15

43

W

mg/kg

3.5

6.7

3.7

13.6

Zr

mg/kg

132

126

121

149.5

Zn

mg/kg

35

38

41

70

Source: McClelland Labs, Heap Leach Testing Report.


Integra Resources Corp.

Table 13.13
Mountain View Project, Column Metallurgical Composite Whole Rock Analyses

Analyte

4776-001

(%)

4776-002

(%)

4776-003

(%)

4776-004

(%)

SiO2

75.10

76.22

77.07

74.12

Al2O3

12.50

12.00

11.30

11.50

Fe2O3

1.79

1.77

1.82

3.27

CaO

0.27

0.21

0.14

0.26

MgO

0.21

0.18

0.13

0.39

Na2O

0.67

0.62

0.57

0.51

K2O

5.69

5.70

5.93

6.76

TiO2

0.16

0.15

0.11

0.28

MnO

0.02

0.03

0.04

0.03

SrO

<0.01

<0.01

<0.01

<0.01

BaO

0.01

0.01

0.01

0.03

Cr2O3

<0.01

<0.01

<0.01

<0.01

P2O5

0.025

0.022

0.028

0.082

Loss on ignition (LOI)

3.06

2.87

2.38

2.56

SUM

99.50

99.78

99.53

99.79

Source: McClelland Labs, Heap Leach Testing Report.

The XRD results on the four samples are summarized in Table 13.14.

Table 13.14
Mountain View Column Metallurgical Composite XRD Analyses

XRD Analysis (%)

Mineral Name

4832-001

4832-002

4832-003

4832-004

Kaolinite

17

17

13

12

K-feldspar

37

38

38

41

Plagioclase Feldspar

7

7

6

<5

Pyrite

----

----

----

<2

Quartz

35

35

40

39

"Unidentified"

<5

<5

<5

<5

XRD Clay Analysis

-2µm Material

11

10

15

8

Chlorite

----

----

----

<3?

Kaolinite

42

40

33

26

K-feldspar

33

40

54

43

Mica/Illite

<5

----

----

10

Plagioclase Feldspar

----

<3?

----

----

Quartz

10

<5

<5

<5

Smectite

8

14

6

13

"Unidentified"

<5

<5

<5

<5

Source: McClelland Labs, Heap Leach Testing Report, Mineral Lab Report No.222125.

XRD analyses showed that the column composites comprised mainly quartz and feldspar. Significant amounts of clays were present in all composites, mainly kaolinite but also minor smectite.


Integra Resources Corp.

Mountain View Bottle Roll Variability Samples

A total of forty-three assay rejects samples weighing approximately 7 to 21 kg each were selected by Millennial to test the leaching amenability variability of the mineralization at Mountain View. McClelland prepared these samples to obtain triplicate head assay samples, 1 kg of as-received material (approximately -1.7 mm) and 1 kg of ground sample (80% passing 75µm) for bottle roll tests.

Millennial geologists selected the variability samples based on grade, oxidation and lithologies. Four samples were selected in the tertiary volcaniclastic alluvium (Tal) rocks described as conglomeratic and containing bomb-sized clasts of rhyolite, mafic andesitic to basaltic rocks, and other dark grey to brown sediments. Thirty-one samples were selected in the rhyolite that is variably silicified, can have local white clay alteration, and is frequently brecciated. Seven samples were selected within the volcano-sedimentary rocks (Kvs), which are estimated to be older than tertiary, medium to dark grey, can have graded bedding, matrix supported, and compositionally are andesitic to balsaltic.

The samples selected comprised 20 representing oxide mineralization, 16 in the transition zone, and six in the fresh (sulphide) rocks.

A summary of the variability sample average gold, silver and sulphide sulphur analyses is included in Table 13.15. This table also provides a description of the samples, which were provided by Millennial geologists.

Table 13.15
Mountain View Bottle Roll Metallurgical Variability Samples, Gold, Silver and Sulphide Analyses

Sample

Description1

Average Gold Assay

(g/t)

Average Silver Assay

(g/t)

Sulphide Sulphur

(%)

4776-005

LGOX-01

0.41

3.20

< 0.01

4776-006

LGOX-02

0.24

2.80

< 0.01

4776-007

LGOX-03

0.21

1.20

< 0.01

4776-008

LGOX-04

0.15

0.90

< 0.01

4776-009

LGOX-05

0.28

2.00

< 0.01

Average

LGOX

0.26

2.02

0.00

4776-010

LGSU-01

0.16

2.60

1.73

4776-011

LGSU-02

0.25

2.80

0.66

Average

LGSU

0.21

2.70

1.20

4776-012

LGTR-01

0.36

5.50

0.12

4776-013

LGTR-02

0.22

6.60

< 0.01

4776-014

LGTR-03

0.17

1.90

1.10

Average

LGTR

0.25

4.67

0.61

4776-015

MGOX-01

0.43

2.50

< 0.01

4776-016

MGOX-02

0.49

1.40

< 0.01

4776-017

MGOX-03

0.53

3.30

< 0.01

4776-018

MGOX-04

0.70

4.80

< 0.01

4776-019

MGOX-05

0.36

4.00

< 0.01

4776-020

MGOX-06

0.80

2.50

< 0.01

4776-021

MGOX-07

0.50

8.10

< 0.01

Average

MGOX

0.54

3.80

0.00

4776-022

MGSU-01

0.48

3.90

1.94

4776-023

MGSU-02

5.30

12.00

3.50



Integra Resources Corp.

Sample

Description1

Average Gold
Assay

(g/t)

Average Silver
Assay

(g/t)

Sulphide
Sulphur

(%)

Average

MGSU

2.89

7.95

2.72

4776-024

MGTR-01

0.45

6.30

0.13

4776-025

MGTR-02

0.49

3.20

< 0.01

4776-026

MGTR-03

1.12

6.70

0.55

4776-027

MGTR-04

0.29

1.50

< 0.01

4776-028

MGTR-05

0.65

11.70

0.04

4776-029

MGTR-06

6.96

6.30

< 0.01

Average

MGTR

1.66

5.95

0.24

4776-030

HGOX-01

0.62

1.80

< 0.01

4776-031

HGOX-02

0.70

3.30

< 0.01

4776-032

HGOX-03

0.82

4.40

< 0.01

4776-033

HGOX-04

1.31

14.00

< 0.01

4776-034

HGOX-05

1.23

9.70

< 0.01

Average

HGOX

0.94

6.64

0.00

4776-035

HGSU-01

1.99

53.00

0.04

4776-036

HGSU-02

1.40

9.60

3.02

Average

HGSU

1.70

31.30

1.53

4776-037

HGTR-01

0.76

54.00

0.02

4776-038

HGTR-02

0.48

31.30

1.55

4776-039

HGTR-03

2.26

17.30

1.08

4776-040

HGTR-04

1.09

5.30

0.52

Average

HGTR

1.15

26.98

0.79

4776-041

SHGOX-01

1.40

14.00

< 0.01

4776-042

SHGOX-02

1.54

14.00

< 0.01

4776-043

SHGOX-03

0.48

65.30

2.79

Average

SHGOX

1.14

31.10

2.79

4776-044

SHGTR-01

1.65

40.00

0.31

4776-045

SHGTR-02

2.91

25.70

0.60

4776-046

SHGTR-03

2.41

17.70

0.36

Average

SHGTR

2.32

27.80

0.42

1, OX = oxide, TR = transition, s=sulphide, LG- low grade, MG=medium grade, HG=high grade, SHG=super high grade.

Gold and silver head grades of the variability samples varied from 0.15 to 6.96 g/t Au (average 1.07 g/t) and 0.9 to 65 g/t Ag (average 11.6 g/t).

Sulphide sulphur content varied between <0.01% to 3.50%, with the highest values tending to be in the sulphide (fresh) ore type samples.

The variability sample assays also include total and organic carbon, total sulphur, multi-element and classic whole rock analysis.

Carbon content was generally low for all samples, which suggests a minimal risk of preg-robbing, although one transitional sample (SHGTR-03) had a relatively high inorganic carbon content (4.0%).

The ICP multi-element scan showed that copper content was typically low averaging 18 g/t, mercury between 0.05 g/t and 8 g/t, and arsenic typically below 500 g/t, although five samples were above 1,000 g/t.


Integra Resources Corp.

A total of forty-six pieces of broken drill core comprising three different ore-types found within the deposit were selected by Millennial for crusher work index determinations. These were identified as shallow rhyolite (SR), deep rhyolite (DR) and basalt/volcano sedimentary (B/VCS).

The QP considers that the metallurgical samples are representative of mineralization occurring at the Mountain View deposit.

13.3.3 Mountain View Project, Metallurgical Testing

13.3.3.1 Comminution Tests

The average Bond crusher work index test results using 46 drill core samples was approximately 5.8 kWh/t (metric). The average results for the four categorized ore-types ranged from 5.5 to 8.0 kWh/t. All ore-types were classified as "very soft."

The standard Bond abrasion index was determined for each of the four column composite samples. The oxide medium grade composite sample (4776-002) was classified as "moderately abrasive" with an index of 0.17 g while all the other three composites were classified as "abrasive", with values ranging from 0.20 to 0.30 g.

13.3.3.2 Bottle Roll Leach Testing

Standard bottle roll leach tests were completed on each of the four column test composites at feed sizes of 80% passing (P80) 9.5 mm and 75 µm, as well as each of the 42 variability samples at as-received sizing (about -1.7 mm) and a P80 of 75 µm. Tests were undertaken by McClelland to obtain preliminary information on the cyanide heap and agitation leach amenability of a range of different ore-types and the influence of crush/grind size and leach residence time.

The conditions for the kinetic leach tests included pulp density of 40 wt.% solids, pH of 11.0 with hydrated lime addition and sodium cyanide concentration of 1.0 g/L NaCN. All P80 75 µm were operated continuously for 72 hours with brief stoppages at predetermined intervals for sampling, while the coarse samples were leached for 96 hours, with intermittent 1 minute rolling per hour to minimize sample breakage.

These leach test results for the column test composite samples are summarized in Table 13.16. As expected, gold and silver extractions were significantly higher for the fine grind tests compared to the P80 19.5 mm tests. The transition sample (4776-004) tests gave lower gold extractions than the oxide composites, although the fine grind test resulted in about 88% gold extraction which suggests that the gold in this sample was not "refractory".


Integra Resources Corp.

Table 13.16
Summary of Column Composite Sample Bottle Roll Leach Test Results

Sample

Target

P80 Size,

mm

Gold Head

Grade (g/t)

Silver Head
Grade (g/t)

Final Extraction

NaCN

Consumption

Lime

Addition

Calc.

Assay

Calc.

Assay

Au (%)

Ag (%)

kg/t

Kg.t

4776-001

9.5

0.31

0.27

3.10

3.20

87.1

12.9

0.07

1.40

4776-001

0.075

0.27

0.27

3.30

3.20

92.6

33.3

0.08

0.70

4776-002

9.5

0.44

0.41

4.00

4.27

90.9

20.0

0.07

1.40

4776-002

0.075

0.47

0.41

4.40

4.27

95.7

36.4

0.07

1.10

4776-003

9.5

1.63

1.49

7.60

7.63

71.8

14.5

0.07

1.30

4776-003

0.075

1.91

1.49

7.30

7.63

97.9

39.7

0.60

0.60

4776-004

9.5

1.11

1.27

20.00

14.67

52.3

18.5

0.07

1.40

4776-004

0.075

1.11

1.27

16.60

14.67

88.3

78.3

0.26

1.00

The gold and silver extractions for the variability bottle roll tests are presented Figure 13.8 and Figure 13.9 for the as-received -1.7 mm samples and Figure 13.10 and Figure 13.11 for the P80 75 µm ground samples.

Figure 13.8
-1.7 mm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content


Integra Resources Corp.

Figure 13.9
-1.7 mm Oxide Variability Bottle Roll Tests - Au and Ag Extraction versus Head Grade

Figure 13.10
P80 75 µm Variability Bottle Roll Tests - Au and Ag Recovery versus Sulphide Sulphur Content


Integra Resources Corp.

Figure 13.11
P80 75 µm Oxide Variability Bottle Roll Tests - Au and Ag Extraction versus Head Grade

The bottle roll results presented in Figure 13.8 and Figure 13.10 show a negative trend of gold recovery with sulphide sulphur content. This relationship was more pronounced for the coarse-grained bottle roll tests than for the P80 75 µm tests. There appears to be no significant trend between silver recoveries and sulphide content.

Figure 13.9 and Figure 13.11 present the bottle roll oxide variability test gold and silver grade-recovery relationships. The gold extraction tended to reduce with higher grade for the -1.7 mm samples, while there was no significant trend for silver for coarse and fine grind tests or gold the fine ground gold tests.

Table 13.17 presents the average bottle roll test results for each mineralization-type.

The average results for the predominant oxide mineralization gave average gold and silver extractions of 89% and 15% for -1.7 mm tests and 95% and 34% for P80 75 µm tests, respectively.

The samples classified as transition give average gold recoveries of around 55% for the -1.7 mm tests and about 78% for the P80 75 µm bottle rolls. Sulphide samples give average gold recoveries of around 31% for the -1.7 mm tests and about 59% for the P80 75 µm bottle rolls.


Integra Resources Corp.

Table 13.17
Average Bottle Roll Leach Test Results for Each Mineralization-Type

Sample

Size

Average Head Grade

Average Extraction

Au g/t

Ag g/t

Sulphide

%

Au (%)

Ag (%)

All Samples

P100 -1.7mm

1.07

11.6

0.48

66.7

24.1

P80 75µm

1.07

11.6

0.48

82.6

46.1

All Oxide1

P100 -1.7mm

0.67

5.2

<0.01

88.8

14.8

P80 75µm

0.67

5.2

<0.01

94.9

33.5

LGOX

P100 -1.7mm

0.26

2.0

<0.01

93.5

12.2

P80 75µm2

0.26

2.0

<0.01

95.5

32.2

MGOX

P100 -1.7mm

0.54

3.8

<0.01

89.9

14.2

P80 75µm

0.54

3.8

<0.01

97.2

31.0

HGOX

P100 -1.7mm

0.94

6.6

<0.01

86.1

18.0

P80 75µm

0.94

6.6

<0.01

96.2

45.0

All Transition

P100 -1.7mm

1.88

15.1

0.40

55.4

30.2

P80 75µm

1.88

15.1

0.40

77.7

59.0

All Sulphide

P100 -1.7mm

1.60

14.0

1.82

31.5

32.6

P80 75µm

1.60

14.0

1.82

58.7

50.1

Notes: 1 Excludes SHGOX-03 with anomalous sulphide grade of 2.79% S.

 2 Excludes P80 75µm test LGOX-05 due to unusually low gold recovery of 61.1%.

13.3.3.3 Column Leach Testing

Column leach tests were completed by McClelland on each of the four composite samples. Two crush sizes (P80 19 mm and 9.5 mm) were tested for each composite. There were eight column tests in total.

The objective of this preliminary column leach test program was to assess the amenability of the mineralization to potential heap leach technology to recover gold and silver. The tests were prepared and operated so that data could be obtained to assess extraction rates, overall recoveries and reagent requirements.

The tests used 150 mm diameter by 3 m high columns containing about 75 kg for the P80 19 mm tests and used 100 mm diameter by 3 m high columns containing about 35 kg for the P80 9.5 mm tests.

Dry hydrated lime was added to all column feeds based on the bottle roll requirements and where required, agglomeration was conducted by adding cement and water, while mechanically tumbling to achieve agglomeration. Aggregates were cured for 3-days in the columns prior to applying leach solution.

Leach solution, typically containing 0.5 g/l NaCN, was continuously fed to the columns at a rate of 0.20 L/min/m2 (0.005 gpm/ft2). Daily samples of pregnant solution were analyzed for Au and Ag content, cyanide concentration and pH. Pregnant solution was pumped through carbon columns to recover precious metals and the resultant barren solution was analyzed, adjusted with appropriate reagents, and recycled. Nearing the end of the leach cycle, rest periods were used to maintain higher pregnant solution tenors.

A summary of the final column test results is presented in Table 13.18.


Integra Resources Corp.

Table 13.18
Summary of Final Column Leach Test Results

Sample

Size

(P80)

Leach/Rinse

Days

Solution

Applied,

T sol. / t ore

Au

Ag

NaCN

kg/t

Lime

kg/t

Cement

kg/t

Calc. Head.

g/t

Rec.

%

Calc. Head

g/t

Rec.

%

4776-001

19mm

74

3.1

0.29

97.0

3

10.0

0.69

1.4

-

4776-001

9.5mm

82

3.4

0.29

93.1

3.2

9.4

0.87

1.4

-

 

 

 

 

 

 

 

 

 

 

 

4776-002

19mm

125

5.0

0.58

91.4

4.5

22.2

1.01

1.4

-

4776-002

9.5mm

111

3.9

0.46

95.7

4.3

20.9

0.93

1.4

-

 

 

 

 

 

 

 

 

 

 

 

4776-003

19mm

164

9.1

2.56

71.5

8

16.3

1.68

1.3

-

4776-003

9.5mm

171

9.1

1.72

87.2

6.5

18.5

2.14

1.3

-

 

 

 

 

 

 

 

 

 

 

 

4776-004

19mm

164

9.5

1.25

65.6

22

22.7

1.55

1.4

8

4776-004

9.5mm

171

8.7

1.27

63.0

21

28.6

1.88

1.4

8

The kinetic gold recovery curves for the P80 19 mm and 9.5 mm column tests are presented in Figure 13.12 and Figure 13.13, respectively.

Gold recoveries for Composites 4776-001 and 002 (low and medium grade oxidize mineralization) ranged from 91% to 97% in 74 to 125 days of leaching and rinsing. Gold leach rate kinetics were rapid for these two samples, with both 9.5 mm tests and the 19 mm low grade oxide test reaching 90% gold extraction in less than 15 days or less than 1 m3 of leach solution per t of mineralized sample. The medium grade oxide 19 mm test was slower but still reached over 90% gold extraction. Final silver recoveries were around 10% for both low grade oxide column tests and about 20% for both medium grade oxide tests. Compared to the other column tests, the low-grade oxide had the lowest cyanide consumption (0.69 - 0.87 kg/t) and the medium grade sample had the second lowest consumption (0.93 - 1.01 kg/t. Lime addition was 1.4 kg/t for all tests. The final column test results for these two composites were comparable to the P80 -75 µm bottle roll tests.

The gold leach kinetics for the high-grade oxide (4776-003) column tests were initially rapid, with about 70% of the final gold extraction recovered in the first 10 days and 80% in 20 days. Final gold recoveries were 72% for the 19 mm sample and 87% for the 9.5 mm test column. These results suggest that the high-grade oxide material is sensitive to crush size. Final silver extractions for this sample were less than 20%. The high-grade oxide sample had the highest cyanide consumption of the four samples (1.68 - 2.14 kg/t). Lime addition was 1.3 kg/t.

The transition mineralized composite sample tests had the lowest gold extractions with both column tests (19 mm and 9.5 mm) achieving 65% gold recovery in about 170 days. Again, gold leach kinetics were initial fast for the first 20 days (between 75% and 80% of ultimate extraction). Final silver recoveries were between 23% and 29%. This sample was not sensitive to crush size.


Integra Resources Corp.

Figure 13.12
Mountain View Project, Program Column Leach Gold Recoveries - P80 19 mm

Figure 13.13
Mountain View Project, Column Leach Gold Recoveries - P80 9.5 mm


Integra Resources Corp.

Recovery by size analysis by McClelland on all column tests suggested that the oxidized samples (4776-001 to 003) would not substantially benefit from finer crushing, size fraction recoveries larger than 75 µm were all similar.

The physical characteristics, in terms of moisture retention and bulk density, for the column tests are summarized in Table 13.19. McClelland noted that there was very little slumping (typically less than 1%) during all column tests and there were no issues with solution channeling or fines migration during leaching.

Table 13.19
Physical Characteristics of the Mountain View Column Leach Test Samples

Composite

Sample

Test

No.

Feed

Size

Weight (kg)

Moisture (wt.% )

Bulk Density m3/t

Initial

Agglomerates.

Saturate

Retained

Initial

Final

4776-001

CL-1

80%-19mm

71.0

0.5

9.3

16.2

11.7

1.22

1.23

4776-001

CL-5

80%-9.5mm

33.1

0.6

9.9

20.6

15.4

1.16

1.17

 

 

 

 

 

 

 

 

 

 

4776-002

CL-2

80%-19mm

75.0

0.5

9.1

19.9

14.5

1.14

1.15

4776-002

CL-6

80%-9.5mm

33.5

0.5

10.7

19.2

14.5

1.15

1.16

 

 

 

 

 

 

 

 

 

 

4776-003

CL-3

80%-19mm

74.9

0.3

7.3

16.3

13.0

1.25

1.26

4776-003

CL-7

80%-9.5mm

35.2

0.3

9.3

19.7

14.5

1.25

1.26

 

 

 

 

 

 

 

 

 

 

4776-004

CL-4

80%-19mm

71.5

0.7

8.8

21.0

16.1

1.2

1.22

4776-004

CL-8

80%-9.5mm

33.4

0.6

10.1

28.9

21.9

1.14

1.15

Hydraulic conductivity testing showed that permeability was high for all the P80 19 mm oxidize samples (4776-001, 002 and 003), although it was lower for 4776-004, the transition composite.

13.3.3.4 Other Metallurgical Tests

Bench scale open circuit rougher/cleaner bulk sulphide flotation tests were completed by McClelland during this phase of metallurgical testwork, using four samples classified as medium and high-grade transition or sulphide mineralization.

Rougher concentrate gold recoveries ranged between 59% and 78% and cleaner concentrate grades 9 to 44 g/t. Rougher silver recoveries ranged between 43% and 76% and rougher sulphide sulphur recoveries ranged between 74% and 88%.

13.3.4 Mountain View Project, Conclusions and Recommendations

The composite samples selected by Millennial to represent typical oxide mineralization within the Mountain View mineral resources were amenable to heap leaching. Column leach tests suggest that high gold extractions (>90%) could be achieved under typical design conditions. Corresponding silver extractions of around 20% would be expected.

Bottle roll and column leach tests on transition mineralization, which would be found at the deposit oxide-sulphide boundaries, suggest that gold extraction from this material will be about 30% lower than oxide mineralization.


Integra Resources Corp.

Bottle roll cyanide and lime requirements for all samples tested were reasonable, averaging 0.2 kg NaCN/t and 1.82 kg lime/t for the P80 75 µm tests. Cyanide consumptions for the column tests were relatively high (up to 2.14 kg NaCN/t), primarily due to long extended leaching times.

Hydraulic conductivity testing showed that permeability was high for all the P80 19 mm oxidize samples.

During the column tests there was very little slumping (typically less than 1%) and there were no issues with solution channeling or fines migration during leaching.

Mountain View samples were classified as "very soft" in terms of crusher work index and "moderately abrasive to abrasive" based on the Bond abrasion index.

Preliminary flotation tests on four transition and sulphide variability samples gave gold recoveries between 59% and 78%.

It is recommended that the following program of testing be undertaken during the next stage of Project development:

  • Additional column leaching tests to optimize conditions in terms of precious metal recovery, capital costs and operating costs. The effect of coarser crush sizes should be investigated.

  • Samples for the additional column tests should be selected to ensure that all lithologies within the mineral resources are fully represented. The resources should also be fully represented spatially.

  • Geochemical characterization testwork on representative feed and residue samples is recommended.

  • Appropriate additional comminution and hardness testing needs to be considered.

  • Additional variability bottle roll testwork should be undertaken to ensure that all types of mineralization within the mineral resources have been evaluated.

13.4 Notes Regarding Metallurgical Laboratory Certifications

All of the relevant metallurgical testwork reported in this section was conducted by McClelland Laboratories, Inc. located in Reno, Nevada. McClelland is highly respected in the mining industry and has been providing quality laboratory and consulting services to the minerals industry for over 33 years. It is fully equipped to offer metallurgical testwork service, environmental and mine characterization services, and analytical services.

McClelland is Nevada State Certified -NV-00933- for MWMP and HC Testing Procedures and Wastewater Certification on select analytes associated with MWMP and HCT. The McClelland Analytical Services Laboratory is an ISO 17025 accredited facility.


Integra Resources Corp.

14.0 MINERAL RESOURCE ESTIMATES

14.1 Introduction

In November, 2020, Micon carried out the initial resources estimates for both the Wildcat and Mountain View Projects. This current report discusses updated mineral resource estimates for both Projects, incorporating Millennial's 2021-2022 drilling campaign. The updated resource estimates were prepared, using all available information, by Millennial's geology team which was then reviewed and verified by William J. Lewis, P.Geo., of Micon, who is an independent QP as this term is defined in NI 43-101.

This Section of the report describes the technical aspects of the June, 2023 updated resource estimate including the methodology used and key assumptions considered during the estimation process.

14.2 CIM Resource Definitions and Classifications

The mineral resources and reserves presented in this Technical Report follow the current CIM Definitions and Standards for mineral resources and reserves which were adopted by the CIM council on May 10, 2014, and includes the following resource definitions:

"Mineral Resources are sub--divided, in order of increasing geological confidence, into Inferred, Indicated and Measured categories. An Inferred Mineral Resource has a lower level of confidence than that applied to an Indicated Mineral Resource. An Indicated Mineral Resource has a higher level of confidence than an inferred Mineral Resource but has a lower level of confidence than a Measured Mineral Resource."

"A Mineral Resource is a concentration or occurrence of solid material of economic interest in or on the Earth's crus in such form, grade or quality and quantity that there are reasonable prospects for eventual economic extraction."

"The location, quantity, grade or quality, continuity and other geological characteristics of a Mineral Resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling."

"Material of economic interest refers to diamonds, natural solid inorganic material, or natural solid fossilized organic material including base and precious metals, coal, and industrial minerals."

"The term Mineral Resource covers mineralization and natural material of intrinsic economic interest which has been identified and estimated through exploration and sampling and within which Mineral Reserves may subsequently be defined by the consideration and application of Modifying Factors."


Integra Resources Corp.

"Inferred Mineral Resource"

"An Inferred Mineral Resource is that part of a Mineral Resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. Geological evidence is sufficient to imply but not verify geological and grade or quality continuity."

"An Inferred Mineral Resource has a lower level of confidence than that applying to an Indicated Mineral Resource and must not be converted to a Mineral Reserve. It is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Indicated Mineral Resources with continued exploration."

"An Inferred Mineral Resource is based on limited information and sampling gathered through appropriate sampling techniques from locations such as outcrops, trenches, pits, workings and drill holes. Inferred Mineral Resources must not be included in the economic analysis, production schedules, or estimated mine life in publicly disclosed Pre-Feasibility or Feasibility Studies, or in the Life-of-mine plans and cash flow models of developed mines. Inferred Mineral Resources can only be used in economic studies as provided under NI 43-101."

"Indicated Mineral Resource"

"An Indicated Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics are estimated with sufficient confidence to allow the application of Modifying Factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit."

"Geological evidence is derived from adequately detailed and reliable exploration, sampling and testing and is sufficient to assume geological and grade or quality continuity between points of observation."

"An Indicated Mineral Resource has a lower level of confidence than that applying to a Measured Mineral Resource and may only be converted to a Probable Mineral Reserve."

"Mineralization may be classified as an Indicated Mineral Resource by the Qualified Person when the nature, quality, quantity and distribution of data are such as to allow confident interpretation of the geological framework and to reasonably assume the continuity of mineralization. The Qualified Person must recognize the importance of the Indicated Mineral Resource category to the advancement of the feasibility of the project. An Indicated Mineral Resource estimate is of sufficient quality to support a Pre-Feasibility Study which can serve as the basis for major development decisions."

"Measured Mineral Resource"

"A Measured Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, and physical characteristics are estimated with confidence sufficient to allow the application of Modifying Factors to support detailed mine planning and final evaluation of the economic viability of the deposit."


Integra Resources Corp.

"Geological evidence is derived from detailed and reliable exploration, sampling and testing and is sufficient to confirm geological and grade or quality continuity between points of observation.

A Measured Mineral Resource has a higher level of confidence than that applying to either an Indicated Mineral Resource or an Inferred Mineral Resource. It may be converted to a Proven Mineral Reserve or to a Probable Mineral Reserve."

"Mineralization or other natural material of economic interest may be classified as a Measured Mineral Resource by the Qualified Person when the nature, quality, quantity and distribution of data are such that the tonnage and grade or quality of the mineralization can be estimated to within close limits and that variation from the estimate would not significantly affect potential economic viability of the deposit. This category requires a high level of confidence in, and understanding of, the geology and controls of the mineral deposit."

14.3 CIM Estimation of Mineral Resources Best Practices Guidelines

When reviewing and verifying Integra's mineral resource estimate for Wildcat and Mountain View deposits, Micon QPs have used the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines which were adopted by the CIM Council on November 29, 2019.

14.4 Wildcat Project, Mineral Resource Estimate

14.4.1 Methodology

The geological and resource models for the Wildcat deposit were prepared using LeapFrog GEO v2021.2 (LeapFrog) and Isatis NEO mining v2022.12 (Isatis). LeapFrog was used for modelling the lithological, alteration and oxidation profiles. Isatis was used for the grade estimation, which consisted of 3D block modelling and the inverse distance cubed (ID3) interpolation method. Statistical studies, capping and variography were completed using Isatis and Microsoft Excel. Capping and validations were carried out in Isatis and Excel.

The main steps in the methodology were as follows:

  • Compile and validate the drill hole databases used for mineral resource estimation.

  • Validate the geological model and interpretation of the mineralized zones guided primarily by lithologies, honouring the geometrical orientation of the granodiorite contact with pyroclastic rocks, in addition to the local geometric influence of faults/folds.

  • Validate the drill hole intercepts database, compositing database and gold and silver capping values for the purposes of geostatistical analysis.

  • Validate the block model and grade interpolation.

  • Decide on and validate the criteria for mineral resource classification.

  • Assess the resources with "reasonable prospects for economic extraction" via open shell pit optimization.

  • Generate a mineral resource statement.


Integra Resources Corp.
  • Assess the factors that could affect the mineral resource estimate.

14.4.2 Wildcat Resource Database

The close-out date for the Wildcat deposit mineral resource database is December 31, 2022. The database consists of 315 validated diamond drill holes and RC holes, totalling 39,143.45 m and including 24,510 sample intervals. The database includes the 12 drill holes totalling 1,289.80 m of diamond drilling and including 935 sample intervals assayed for gold and silver, completed in 2022. Figure 14.1 shows the traces of the holes drilled at the Wildcat Project.

Figure 14.1
Wildcat Project Drilling Location Plan View

Figure supplied by Integra, June, 2023. 

Figure Notes: North is up towards the top of the page and the scale bar is in metres.

The database includes validated location, survey and assay results. It also includes geotechnical, lithological, alteration, oxidation and structural descriptions taken from drill core logs.

The database covers the strike length of each mineralized domain at variable drill hole spacings, ranging from 20 m to 100 m, with an average spacing of approximately 50 m.


Integra Resources Corp.

The Wildcat deposit is divided into 2 zones, the Main Hill zone in which most of the drilling was done, and the Cross-Road zone (to the northwest), which represents the other area of drilling.

In addition to the tables of raw data, the database includes several tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.

14.4.3 Wildcat Project Geological Modelling

The Integra geological team prepared the geological model of the Wildcat deposit in LeapFrog, using surface mapping, rock or soil samples and drill holes, all completed by December 31, 2022.

A total of six lithological domains were modelled (Figure 14.2). Each domain was defined based on the lithological logs prepared by the geologist from the core or RC chips.

Figure 14.2
Wildcat 3D View, Drilling Lithologies at the Main Hill Zone (Looking Northeast)

Figure supplied by Integra, June, 2023.

Most of the mineralization at Wildcat is located within the Main Hill zone and is constrained within a permeable Volcanoclastic Rhyolitic tuff breccia, in the form of disseminated pyrite or very fine quartz-pyrite veinlets. Most of the remainder of the mineralization at Wildcat is found within a granodiorite basement, where the mineralization is mostly associated with veins (from 1 mm to 10 cm). Rhyolite is generally covered by thin Quaternary alluvium layers (from 10 cm to 2 m thick), or post mineralization basalt to the north (5 m to 50 m thick). In the inner part of the deposit, Rhyolitic intrusion (domes 15 m to 100 m radius) are present, and are generally mineralized, with similar grade/mineralization style as the Rhyolitic tuffs. A late-barren Andesitic dyke (~north-south) cross-cuts the eastern part of the resources estimate.


Integra Resources Corp.

Most of the historical drilling was performed using RC, and only limited structural information is present in historical logs. During the 2022 drilling, some minor faults were identified, but the drill density has not allowed 3D modelling of these structures. Nevertheless, a dome shape (or antiform) can be observed on Main Hill, and this could be due either to a large fold, a relationship with the paleo-surface topography during the deposition of the Volcanoclastic Rhyolitic tuff breccia, or to the late Rhyolitic intrusions. No significant structures were found at the Cross-Road area.

In addition to the lithological model, an oxidation model was developed for the Wildcat deposit. This model is principally based on the original logs, relogging and geochemical information (ICP and cyanide shakes). During the 2022 drilling and relogging campaign, it was observed that geologists were recording the rocks as 'oxidized' when the sulphur content was low (generally below 0.3% sulphur), and this also corresponds to the area where the ratio of cyanide shakes to fire assay gold results is generally higher. Although the oxidation level varies locally in depth, the geological contact zone was used to build a smoothed 3D surface representing the oxide material compared to the underlying non-oxide material (i.e. transition and fresh rock).

14.4.4 Wildcat Project Geostatistical Analysis

All assays in the Wildcat database were flagged by lithologies and oxidation, allowing further statistical analysis. Table 14.1 presents the statistics for both gold and silver within the main lithologies; note that a few exploration holes, too far from the main area, were not included in the present resources estimate.

Table 14.1
Wildcat Project, Drill Hole Assaying Gold and Silver Statistics

Commodity Lithology Defined
Count
Mean Variance Standard
Deviation
Coefficient
of
Variation
Minimum Maximum
Gold Andesite 407 0.05 0.02 0.14 2.583 0.00 1.41
Basalt 184 0.01 0.01 0.03 2.118 0.00 0.21
Granodiorite 10,559 0.21 0.57 0.75 3.605 0.00 32.23
Qal 130 0.19 0.45 0.67 3.494 0.00 7.56
Rhyolite 1,770 0.16 0.06 0.24 1.465 0.00 3.59
Volcaniclastic 10,659 0.32 0.75 0.87 2.664 0.00 56.09
Silver Andesite 407 0.88 5.20 2.28 2.593 0.00 21.74
Basalt 184 0.22 0.58 0.76 3.434 0.00 5.90
Granodiorite 10,552 2.44 69.37 8.33 3.416 0.00 320.37
Qal 130 1.45 18.81 4.34 2.999 0.00 46.50
Rhyolite 1,769 1.06 3.36 1.83 1.731 0.00 22.80
Volcaniclastic 10,650 3.08 72.14 8.49 2.757 0.00 368.23

Table supplied by Integra, June, 2023.


Integra Resources Corp.

14.4.5 Wildcat Project, Contact Analysis

To determine the grade continuity between the main lithologies, contact plot analyses were performed on the raw assays. The contact plot in Figure 14.3 demonstrates that the Volcanoclastic (Rhyolitic Tuff Breccia) has a higher gold grade than other lithologies (0.32 g/t versus 0.20 g/t), but that the grade within the other lithologies close to the contact is, on average, similar to the grade found in the Volcaniclastics. Similar plots were performed for all the lithological contacts, and the same conclusion was found. Based on this information, it was decided that no hard boundary would be used during the resource estimation process, although a relatively short distance should be considered when interpolating parallel to the contact zone.

Figure 14.3
Wildcat Project, Volcanoclastic Contact Plot

Figure supplied by Integra, June, 2023.

14.4.6 Wildcat Project, High-Grade Capping

The impact of high-grade outliers on composite data was examined using log histograms and log probability plots. Cumulative metal and mean and variance plots were analyzed for the impact of high-grade capping. Threshold indicator grades were coded and analyzed to determine spatial continuity of the high grades. The indicator variograms suggest that high-grade continuity decreases with increasing grade thresholds. From a statistical and spatial review of the composite data, the QPs are of the opinion that capping is required in order to restrict the influence of high-grade outlier assays at varying ranges.

Figure 14.4 and Figure 14.5 present the log probability plots used to select a 10 g/t capping value for gold, and a 100 g/t capping value for silver. The gold assays sensitivity to capping value are presented in Table 14.2. The 10 g/t capping value for gold represents the 99.9 percentile value and removes approximately 3% of the gold metal in the assays, which is considered reasonable for the type of deposit. Overall, the deposit is not very sensitive to capping value.


Integra Resources Corp.

Figure 14.4
Wildcat Project, Logarithmic Probability Plots for Gold

Figure supplied by Integra, June, 2023. 

Figure 14.5
Wildcat Project, Logarithmic Probability Plots for Silver

Figure supplied by Integra, June, 2023. 


Integra Resources Corp.

Table 14.2
Wildcat Project, Drilling Assays Sensitivity to Capping Value

Cutoff [g/t]

Percentile [%]

Mean [g/t]

Standard
Deviation [g/t]

Coeff. of
Variation

Metal
Loss [%]

2.00

98.87

0.22

0.33

1.487

12.45

4.00

99.62

0.23

0.42

1.792

7.27

6.00

99.80

0.24

0.47

1.982

5.18

8.00

99.86

0.24

0.52

2.139

3.86

10.00

99.92

0.25

0.56

2.265

2.99

12.00

99.94

0.25

0.58

2.359

2.43

14.00

99.95

0.25

0.60

2.443

2.01

16.00

99.96

0.25

0.63

2.526

1.63

18.00

99.96

0.25

0.65

2.601

1.31

20.00

99.97

0.25

0.67

2.671

1.05

22.00

99.98

0.25

0.68

2.722

0.87

24.00

99.98

0.25

0.69

2.764

0.73

26.00

99.99

0.25

0.70

2.798

0.62

28.00

99.99

0.25

0.71

2.833

0.53

30.00

99.99

0.25

0.72

2.858

0.46

Table supplied by Integra, June, 2023.

14.4.7 Wildcat Project, Density

During the 2022 drilling campaign, 245 density measurements were conducted on the rock by Millennial's geologists, using the immersion technique. Measurements were taken approximately every 10 m to 20 m across all lithologies and alterations. From the 245 measurements, a total of 194 were considered as acceptable, (the others failed the QA/QC process). Based on these measurements and the interpretation of the statistics, a fixed density of 2.6 g/cm3 was selected and used in the resources estimate.

14.4.8 Wildcat Project, Compositing

The assay data were flagged and analyzed to determine an appropriate composite length, in order to minimize any bias introduced by variable sample lengths. Most of the analytical samples were collected at lengths of between 0.30 m and 3.52 m with a clear mode at 1.52 m (5 ft); see Figure 14.6. Based on these observations and considering the future bench heigh (estimated approximately 9 m), a 4.5 m length composite was selected. All drill holes were composited from top to toe, for gold and silver, using capped and uncapped values, any composites with a length less than 2.25 m (50% rule) were discarded (statistics are presented in Table 14.3).


Integra Resources Corp.

Figure 14.6
Wildcat Project, Assays Length Histogram

Figure supplied by Integra, June, 2023.

Table 14.3
Wildcat Project, Drilling 4.5m Composites Statistics

Variable Table Defined
Count
Mean Coefficient of
Variation
Minimum Maximum
Ag ppm Raw 23,101 2.47 3.12 0.00 368.23
Composite 8,156 2.48 2.38 0.00 178.46
Residual 181 1.82 1.42 0.00 15.30
Ag ppm Cap 100 Raw 23,101 2.40 2.47 0.00 100.00
Composite 8,156 2.41 1.94 0.00 96.55
Residual 181 1.82 1.42 0.00 15.30
Au_ppm Raw 23,118 0.24 3.05 0.00 56.09
Composite 8,156 0.24 2.22 0.00 27.94
Residual 181 0.17 1.35 0.00 1.89
Au_ppm Cap 10 Raw 23,118 0.24 2.16 0.00 10.00
Composite 8,156 0.24 1.61 0.00 8.47
Residual 181 0.17 1.35 0.00 1.89
Length [m] Raw 23,151 1.53 0.05 0.002 4.58
Composite 8,166 4.48 0.04 2.28 4.5
Residual 182 3.41 0.19 2.28 4.49

Table supplied by Integra, June, 2023.


Integra Resources Corp.

14.4.9 Wildcat Project, Variogram Analysis

The spatial distribution of gold and silver was evaluated through variogram analysis for each mineralized domain. 3D experimental variograms were generated and modelled to assess the grade continuity and to perform geostatistical validation tests (such as Discrete Gaussian Global Change of Support, Kriging Neighbourhood Analysis), as well as comparative Ordinary Kriging interpolation. After review of the variograms and the different interpolation strategies, an Inverse Distance interpolator was selected for the present resources estimate.

14.4.10 Wildcat Project, Block Model

The criteria used in the selection of block size for the Wildcat deposit include drill hole spacing, composite length, the geometry of the modelled zone and the anticipated mining methods. A block size of 15.24 m x 15.24 m x 9.144 m was used (50 ft x 50 ft x 30 ft). The block model was coded for each lithological and oxidation domains using the 50% rule. Considering the 'soft boundary' strategy, this rule does not introduce dilution, nor does it create any complication for the mine planning. No rotation was applied to the block model. The characteristics of the block model are summarized in Table 14.4.

Table 14.4
Wildcat Project, Block Model Geometry

Description X Y Z
Number of nodes 176 190 74
Mesh size 15.24 m 15.24 m 9.144 m
Grid origin (center) 350,222.82 m 4,489,406.82 m 1,528.57 m
Grid origin (corner) 350,215.20 m 4,489,399.20 m 1,524.00 m
Min 350,215.20 m 4,489,399.20 m 1,524.00 m
Max 352,897.44 m 4,492,294.80 m 2,200.66 m

Table supplied by Integra, June, 2023.

14.4.11 Wildcat Project, Search Ellipse and Interpolation Parameters

To respect the folded aspect of the Main Hill, as well as the 'flatter' orientation of the Cross-Road area, three different search ellipse orientations were selected. These orientations were selected manually in 3D and validated though variography (maximum range). The size of the search ellipse was set to be large enough to populate the densely informed area during the first pass and to roughly correspond to 70% of the variance of the variogram: the results of this provided a flat ellipse of 35 x 35 x 20m (Table 14.5). To populate most of the block model, a second pass with ratios equal to 2, 2 and 1.5 for X, Y and Z was used.

The block model was interpolated using an Inverse Distance to the power three (ID3), using a block discretization of 4 x 4 x 4. A minimum of 7 samples (respecting a maximum of 3 samples per hole) with a maximum of 15 samples, was used during both passes. The same interpolation strategy was used for both gold and silver grades.


Integra Resources Corp.

Table 14.5
Wildcat Project, Search Ellipse Parameters

Domain X (m) Y (m) Z (m) Dip Dip Az Pitch
South 35 35 20 25° 130° 270°
North 35 35 20 20° 300° 270°
Cross-Road 35 35 20 90° 90°

Table supplied by Integra, June, 2023.

14.4.12 Wildcat Project, Model Validation

Mineralized domain models were validated using a variety of methods, including visual inspection of the model grades and grade distributions compared to the informing raw samples, statistical comparisons of informing composites to the model, for local and global bias and reconciliation comparing the model to observed grades from underground development.

All analyses indicated that the model follows the grade distribution of the informing composites, so that the accuracy of the model is considered to have been demonstrated. The total global comparison for each resource classification is within a 20% tolerance for bias and reconciliation. The QP considers the model to be a reasonable representation of the Wildcat mineralization, based on the current level of sampling.

14.4.12.1 Visual Inspection

Figure 14.7 provides a sectional view of the model compared with the raw informing sample data. The visual validation confirms that the block model honours the drill hole and chip sample data and justifies the capping grades.

Figure 14.7
Wildcat Project, North-South Block Model Cross Section Visual Checks (Looking West)

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

14.4.12.2 Statistical Comparisons

Ordinary kriging (OK) and Nearest Neighbour (NN) interpolations were performed to check for local and global bias in the model. In the global bias analysis at zero cut-off (Table 14.6), the ID3 interpolations matched well with the ID2 and OK interpolations. The NN mean estimate grade shows a lower average grade but, considering the block size versus composite size, the NN grade is probably not a good estimator of the declustered grade.

The trend and local variation of the estimated ID3 models were compared with a cell declustered composite data, using swath plots in three directions (north, east and elevation). The ID3 models show similar trends in grades, with the expected smoothing for the method when compared to the composite data. Figure 14.8 shows the swath plot in the three principal directions for the Main Hill area, as an example. In the area with good data density, the gold grade from the cell desclustering composites fit well the grade from the ID3 model.

Table 14.6
Wildcat Project, Gold Interpolation Comparison at Zero Cut-off

  Number of blocks Mean Coefficient of
Variation
Minimum Maximum
ID2 2,474,560 0.15 1.075 0.00 3.86
ID3 2,474,560 0.15 0.991 0.00 3.62
OK 2,474,560 0.14 1.129 0.00 4.36
NN 2,474,560 0.11 1.887 0.00 8.47

Table supplied by Integra, June, 2023.

Figure 14.8
Wildcat Project, Gold Trend Plot: East, North and Elevation

Figure supplied by Integra, June, 2023.

14.4.13 Wildcat Project, Mineral Resource Classification

The mineral resource classification was determined through manual geometric criteria deemed reasonable for the deposit by the QP. Only blocks within the Oxide zone were classified, blocks interpolated within the transition and fresh material were not considered in the resource estimation. Blocks located within the Main Hill area at a spacing of approximately 50 m x 50 m were classified as indicated, and interpolated blocks within approximately 100 m from an existing hole were classified as inferred. Considering the historical nature of the drilling at Cross-Road, no blocks were classified as indicated; although it is believed that, with additional drilling, the area could be classified as indicated. Most of the Inferred area in the Main Hill region consists of potential extension zones that will require additional infill drilling. Figure 14.9 shows a plan view the resource classification for the Wildcat Project.


Integra Resources Corp.

Figure 14.9
Wildcat Project, Plan View of the Mineral Resource Classification

Figure supplied by Integra, June, 2023.

14.4.14 Wildcat Project, Reasonable Prospects for Eventual Economic Extraction

For the Wildcat deposit, a reasonable economic cut-off grade for the resource estimate was determined to be 0.15 g/t Au. This cut-off grade was determined using the parameters presented in Table 14.7. Micon's QP considers the selected cut-off grade of 0.15 g/t Au to be reasonable, based on the current knowledge of the Project.

In addition to the cut-off grade, an open pit shell optimizer program was run on the block model to constrain the mineral resources within a pit shell.


Integra Resources Corp.

Table 14.7
Wildcat Project Mineral Resource Estimate Economic Parameters

Parameters Units Value
Gold price US$/oz 1,800
Silver price US$/oz 21.0
Mining costs US$/t 2.4
Processing costs US$/t 3.7
G&A costs US$/t 0.5
Gold Cut-off g/t Au 0.15
Discount rate % 5.0
Pit slope ° 51-54
Rhyolite recovery Au % 73.0
Granodiorite recovery Au % 52.0
Silver Recovery Ag % 18.0

14.4.15 Wildcat Project Mineral Resource Estimate

The QP has classified the Wildcat Project mineral resource estimate as indicated and inferred mineral resources based on data density, search ellipse criteria and interpolation parameters. The resource estimate is considered to be a reasonable representation of the mineral resources of the Wildcat deposit, based on the currently available data and geological knowledge. The mineral resource estimate follows the 2014 CIM Definition Standards on Mineral Resources and Reserves. The effective date of the Mineral Resource Estimate is June 28, 2023.

Table 14.8 displays the results of the mineral resource estimate at a 0.15 g/t Au cut-off grade for the Wildcat deposit.

Table 14.8
Wildcat Deposit June, 2023, Mineral Resource Estimate Statement

Classification Tonnes g/t Au oz Au g/t Ag oz Ag g/t AuEq oz AuEq
Indicated 59,872,806 0.39 746,297 3.34 6,437,869 0.43 829,152
Inferred 22,455,848 0.29 209,662 2.74 1,980,129 0.33 235,146

Table Notes:

(1) Effective date of the Mineral Resource Estimate is June 28, 2023.

(2) Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

(3) William J. Lewis, P.Geo., of Micon has reviewed and verified the Mineral Resource Estimate for the Wildcat Project. Mr. Lewis is an independent Qualified Person, as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects (NI 43-101).

(4) The estimate is reported for an open-pit mining scenario, based upon reasonable assumptions. The cut-off grade of 0.15 g/t Au was calculated using a gold price of US$1,800/oz, mining costs of US$2.4/t, processing cost of US$3.7/t, G&A costs of US$0.5/t, and metallurgical gold recoveries varying from 73.0% to 52.0% and silver recoveries of 18%. The gold equivalent figures in the resource estimate are calculated using the formula (g/t Au + (g/t Ag ÷ 77.7)).

(5) An average bulk density of 2.6 g/cm3 was assigned to all mineralized rock types.

(6) The Inverse Distance cubed interpolation method was used with a parent block size of 15.24 m x 15.24 m x 9.144 m.

(7) Rounding, as required by reporting guidelines may result in minor apparent discrepancies between tonnes, grades and contained metal content.


Integra Resources Corp.

(8) The estimate of mineral resources may be materially affected by geological, environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

(9) Neither Integra nor Micon's QP is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the mineral resource estimate other than any information already disclosed in this report.

14.4.16 Wildcat Project, Mineral Resource Sensitivity Analysis

Table 14.9 shows the cut-off grade sensitivity analysis of gold and silver for the updated Wildcat resource estimate. The reader should be cautioned that the figures provided in Table 14.9 should not be interpreted as mineral resource statements. The reported quantities and grade estimates at different cut-off grades are presented for the sole purpose of demonstrating the sensitivity of the mineral resource model for gold to the selection of different reporting cut-off grades. Figure 14.10 and Figure 14.11 presents the grade tonnage curves built on the cut-off grade sensitivity data presented in Table 14.9. Micon's QP has reviewed the cut-off grades used in the sensitivity analysis, and it is the opinion of the QP that they meet the test for reasonable prospects of eventual economic extraction at varying prices of gold or other underlying parameters used to calculate the cut-off grade.

Table 14.9
Wildcat Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades

Classification Cut-off Tonnes g/t Au oz Au g/t Ag oz Ag
Indicated 0.05 67,016,721 0.36 770,900 3.16 6,804,827
0.1 64,761,568 0.37 765,404 3.23 6,716,586
0.15 59,872,806 0.39 746,297 3.34 6,437,869
0.2 52,012,138 0.42 702,728 3.53 5,904,258
0.25 42,440,131 0.47 635,006 3.84 5,236,770
0.3 33,411,641 0.52 556,692 4.22 4,528,878
0.35 25,762,514 0.58 478,202 4.62 3,825,142
0.4 19,392,625 0.65 402,566 5.08 3,164,355
0.45 15,276,484 0.71 347,188 5.53 2,715,493
0.5 12,049,761 0.77 298,456 5.98 2,317,021
0.6 7,755,728 0.90 223,657 6.82 1,700,408
0.65 6,205,147 0.97 192,787 7.21 1,439,359
0.7 4,971,819 1.04 166,263 7.69 1,228,962
0.75 4,069,767 1.11 145,461 8.23 1,076,238
0.8 3,423,662 1.18 129,489 8.64 950,677
0.85 2,962,655 1.23 117,374 9.14 870,587
0.9 2,503,727 1.30 104,537 9.75 784,511
0.95 2,199,431 1.35 95,528 10.17 718,988


Integra Resources Corp.

Classification Cut-off Tonnes g/t Au oz Au g/t Ag oz Ag
Inferred 0.05 25,515,457 0.27 219,842 2.62 2,150,330
0.1 24,341,745 0.28 217,068 2.69 2,101,984
0.15 22,455,848 0.29 209,662 2.74 1,980,129
0.2 17,615,915 0.32 182,950 2.90 1,643,048
0.25 12,239,483 0.37 145,178 3.24 1,275,913
0.3 7,909,184 0.42 107,855 3.52 895,212
0.35 5,051,117 0.48 78,604 3.74 607,127
0.4 3,369,700 0.54 58,751 3.96 429,367
0.45 2,316,862 0.60 44,596 4.21 313,932
0.5 1,627,724 0.65 34,229 4.66 243,747
0.6 691,921 0.80 17,839 5.69 126,486
0.65 467,070 0.89 13,360 6.00 90,072
0.7 358,293 0.96 11,030 6.26 72,118
0.75 280,671 1.02 9,246 6.40 57,735
0.8 229,353 1.08 7,977 6.68 49,250
0.85 196,386 1.12 7,098 6.82 43,064
0.9 162,361 1.18 6,148 6.66 34,746
0.95 154,645 1.19 5,924 6.75 33,539

Table supplied by Integra, June, 2023.

Figure 14.10
Wildcat Project, Grade Tonnage Curves for the Indicated Mineral Resources at Different Cut-Off Grades

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 14.11
Wildcat Project, Grade Tonnage Curves for the Inferred Mineral Resources at Different Cut-Off Grades

Figure supplied by Integra, June, 2023.

14.4.17 Wildcat Project, 2023 Resource Estimate, Comparison with Previous 2020 Estimate

In November, 2020, Micon conducted an NI43-101 compliant resource estimate for the Wildcat Project. Table 14.10 presents a comparison of both estimates based upon gold only. The present June, 2023 estimate represents a significant increase in the indicated category over that contained in the 2020 estimation. The increase in material classified as indicated was achieved through the 2022 Integra drilling program which demonstrated the validity of the historical data within the Main Hill area. The additional increase in mineral resources is primarily based on the new geological and oxidation models, as well as the increase in gold price used and other changes to the technical and economic assumptions.

Table 14.10 
Wildcat Project, Comparison of the 2023 Mineral Resource Estimate with Previous 2020 Estimate

Classification November, 2020, Resource Estimate
(@ US$1,500/oz)
June, 2023, Resource Estimate
(@ US$1,800/oz)
Tonnes
(Mt)
g/t Au
(g/t)
oz Au
(x 1,000)
Tonnes
(Mt)
g/t Au
(g/t)
oz Au
(x 1,000)
Indicated - - - 59,9 0.39 746
Inferred 60.8 0.40 776 22,5 0.29 210


Integra Resources Corp.

14.5 Mountain View Project, Mineral Resource Estimate

14.5.1 Mountain View Project Methodology

The geological and resource models for the Mountain View deposit were prepared using LeapFrog GEO v2021.2 (LeapFrog) and Isatis NEO mining v2022.12 (Isatis). LeapFrog was used for modelling the lithological, alteration, and oxidation profiles. Isatis was used for the grade estimation, which consisted of 3D block modelling and the inverse distance cubed (ID3) interpolation method. Statistical studies, capping and variography were completed using Isatis and Microsoft Excel. Capping and validations were carried out in Isatis and Excel.

The main steps in the methodology were as follows:

  • Compile and validate the drill hole databases used for mineral resource estimation.

  • Validate the geological model and interpretation of the mineralized zones, guided primarily by lithologies, honouring the geometrical orientation of the granodiorite contact with pyroclastic rocks (mainly), in addition to the local geometric influence of faults/folds.

  • Validate the drill hole intercepts database, compositing database and gold and silver capping values for the purposes of geostatistical analysis.

  • Validate the block model and grade interpolation.

  • Decide on and validate the classification criteria for mineral resource classification.

  • Assess the resources with "reasonable prospects for economic extraction" via open shell pit optimisation.

  • Generate a Mineral Resource Estimate statement.

  • Assess the factors that could affect the mineral resource estimate.

14.5.2 Mountain View Resource Database

The close-out date for the Mountain View deposit mineral resource estimate database is June 28, 2023. The database consists of 260 validated diamond drill holes and RC holes, totalling 55,777.92 m and including 20,839 sample intervals. This database includes 27 2021-2022 holes, totalling 5,152.37 m of diamond drilling and including 4,023 sample intervals assayed for gold and silver, (Figure 14.12) Note: one of the 2022 holes was drilled and logged, but not sampled as it has been kept intact for future metallurgical testing.

The database also includes validated location, survey and assay results. It also includes geotechnical, lithological, alteration, oxidation and structural descriptions taken from drill core logs.


Integra Resources Corp.

Figure 14.12
Mountain View Project, Plan View of Drilling Locations

Figure supplied by Integra, June, 2023. 

Figure Notes: North is up towards the top of the page and the scale bar is in metres.

The database covers almost the entire property (covering approximately 5.3 km x 2.6 km), but most of the holes are within the main mineralized area (700 m x 500 m). The strike length of each mineralized domain was drilled at variable hole spacings, ranging from 20 m to 100 m, with an average spacing of approximately 50 m.

In addition to the tables of raw data, the database includes several tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.

14.5.3 Mountain View Project, Geological Modelling

The Integra geological team prepared the geological model of the Mountain View deposit in LeapFrog, using surface mapping, rock or soil samples, and drill holes, all completed by December 31, 2022.

A total of six lithological domains were modelled (Figure 14.13). Each domain was defined based on the lithological logs compiled by geologists on core or RC chips.


Integra Resources Corp.

Figure 14.13
Mountain View Project, 3D View of the Drilling Lithologies at the Main Hill Zone (Looking West)

Figure supplied by Integra, June, 2023.

The lithological model at Mountain View is composed of a barren Granodiorite to the East, and a basalt basement below the main Rhyolitic dome hosting most of the resources. Locally, some undifferentiated volcano-sedimentary units (Intermediate tuffs, altered andesite vulcanite, and possibly mud lake sediments) are interbedded within the Rhyolitic dome. A thin (1 m to 10 m) layer of Tertiary detritic units (TAL) is generally mineralized (conglomerates, with mineralized rhyolitic clasts). A Quaternary Alluvium (QAL) unit (mostly unconsolidated sand) covers most of the deposit, with a thin layer to the east (1 m) going deeper to the west (up to 200 m). Most of the mineralization is constrained within 2 hydrothermal breccia domains; the one to the east has a lower brecciation with a lower average grade, while the main western breccia body presents high quartz and adularia brecciation, as well as higher grade.

The granodiorite and Quaternary Alluviums (QAL) domains are considered barren and were not used during interpolation process.

Most of the historical drilling was done using RC, and only limited structural information is present in historical logs. The Range Front Fault is the contact between the Granodiorite to the east and all the other lithologies to the west. During 2022 drilling, some minor faults were identified, and some north-south (slightly dipping west) structures were modelled; these structures are believed to be controlling some part of the mineralization and breccia orientation.


Integra Resources Corp.

In addition to the lithological and breccia domains, an oxidation model was developed at Mountain View. This model is principally based on the original logs and geochemical information (ICP and cyanide shakes). Although the oxidation level varies locally in depth and structures, three smoothed oxidation solids were created: oxidation (where most of the sulphur is oxidized), transitional (with a mix of oxidized and unoxidized sulphur) and fresh material (where no oxidation is observed).

14.5.4 Mountain View Project, Geostatistical Analysis

All assays in the database were flagged by domains and oxidation, allowing further statistical analysis. Table 14.11 presents the statistics for both gold and silver within the main lithologies and domains; note that a few exploration holes, too far from the main area, were not included in the present resources estimate.

Table 14.11
Mountain View Project, Drilling Assay Gold and Silver Statistics

Commodity Lithology Defined
Count
Mean Variance Standard
Deviation
Coefficient
of
Variation
Minimum Maximum
Gold East Breccia 3,455 0.52 6.71 2.59 4.99 0 141.73
West Breccia 1,639 1.9 32.82 5.73 3.01 0 188.12
Granodiorite 145 0.01 0.01 0.02 2.61 0 0.2
QAL 960 0.07 0.03 0.17 2.63 0 2.2
TAL 352 0.26 0.35 0.59 2.24 0 7.59
Basalts 800 0.15 0.33 0.57 3.7 0 12.69
Rhyolite 7,001 0.1 0.2 0.45 4.28 0 26.6
Volcano-Sedimentary 2,452 0.05 0.17 0.42 7.66 0 17.86
Silver East Breccia 2,711 1.42 14.38 3.79 2.66 0.01 120.00
West Breccia 1,582 17.81 1,481 38.48 2.16 0.05 760.00
Granodiorite 97 0.41 0.78 0.89 2.16 0.05 6.20
QAL 605 0.41 0.33 0.57 1.39 0.01 7.10
TAL 285 0.78 0.75 0.86 1.11 0.01 5.40
Basalts 766 2.07 39.30 6.27 3.02 0.01 122.00
Rhyolite 5,635 0.71 4.016 2.00 2.83 0.01 51.30
Volcano-Sedimentary 1,977 0.70 5.737 2.40 3.44 0.01 57.30

Table supplied by Integra, June, 2023.

14.5.5 Mountain View Project Contact Analysis

To determine the grade continuity between the main lithologies, contact plot analyses were performed on the raw assays. The contact plot in Figure 14.14 (upper figure) demonstrates that the West Breccia domain has a higher gold grade than other lithologies (1.9 g/t versus 0.19 g/t), and that there is a sharp change in the grade at the contact zone. Similar plots were assessed for all the domains contacts, and the same conclusion was found for the East Breccia. On the other hand, there was no significant change in grades in between the other domains (ie. Rhyolite, Basalts and Volcano-Sedimentary units) as can be seen in Figure 14.14 (bottom figure). Based on this information, it was decided that hard boundary would be used for estimation of both breccia domains, but that no hard boundary would be used for the other domains.


Integra Resources Corp.

14.5.6 Mountain View Project, High Grade Capping

The impact of high-grade outliers on composite data was examined using log histograms and log probability plots. Cumulative metal and mean and variance plots were analyzed for the impact of high-grade capping. Threshold indicator grades were coded and analyzed to determine spatial continuity of the high grades. The indicator variograms suggest that high-grade continuity decreases with increasing grade thresholds. From a statistical and spatial review of the composite data, the QP is of the opinion that capping is required in order to restrict the influence of high-grade outlier assays at varying ranges.

Figure 14.15 presents the log probability plots used to select gold capping values for each interpolation domains. The gold assay's sensitivity to capping value for the Western Breccia is presented in Table 14.12. The 20 g/t gold capping value represents the 99.3 percentile value and removes approximately 8% of the gold metal in the assays, which is considered reasonable for the type of deposit; overall, the deposit is not very sensitive to capping values. Table 14.13 presents the different capping value for both gold and silver.

14.5.7 Mountain View Project, Density

A total of 88 pulps from 14 holes were sent to the Bureau Veritas laboratory for specific gravity measurement by pycnometry. The mean result for the rock density was 2.68 g/cm3 and this number was used for the mineral resource estimate. A density of 1.94 g/cm3 was used in the QAL. This result was derived from density measurements performed by the laboratory during the geotechnical investigations.


Integra Resources Corp.

Figure 14.14
Mountain View Project, West Breccia and Rhyolite Contact Plots

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 14.15
Mountain View Project, Logarithmic Probability Plots for Gold

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Table 14.12
Mountain View Project, West Breccia Drilling Assays Sensitivity to Gold Capping Value

Cut-off [ Au g/t] Percentile [%] Mean
[ Au g/t]
Standard
Deviation [g/t]
Coefficient of
Variation
Metal
Loss [%]
5.00 91.15 1.32 1.55 1.181 30.78
6.00 93.11 1.39 1.75 1.254 26.67
7.00 94.39 1.46 1.92 1.318 23.42
8.00 95.06 1.51 2.08 1.377 20.64
9.00 96.22 1.55 2.22 1.429 18.38
10.00 96.71 1.59 2.34 1.475 16.49
15.00 98.47 1.70 2.79 1.644 10.77
20.00 99.33 1.75 3.07 1.752 8.01
25.00 99.57 1.78 3.24 1.825 6.59
30.00 99.76 1.79 3.38 1.885 5.63
188.12 100.00 1.90 5.73 3.012 0.00

Table supplied by Integra, June, 2023.

Table 14.13
Mountain View Project, Selected Capping Value per Domain for Gold and Silver

Commodity Domain Gold
Capping
(g/t)
Raw Mean
[g/t]
Capping
Mean [g/t]
Raw
Standard
Déviation
[g/t]
Capped
Standard
Déviation
[g/t]
Gold East Breccia 10 0.52 0.47 2.59 1.76
West Breccia 20 1.90 1.75 5.73 1.75
TAL 1 0.26 0.21 0.59 0.23
Basalts 10 0.15 0.15 0.57 0.50
Rhyolite 10 0.10 0.10 0.45 0.33
Volcano-Sedimentary 10 0.05 0.05 0.42 0.29
Silver East Breccia 15 1.42 1.29 2.66 1.36
West Breccia 200 17.81 16.83 2.16 1.72
TAL 3 0.78 0.74 1.11 0.95
Basalts 60 2.07 1.99 3.02 2.51
Rhyolite 60 0.71 0.71 2.83 2.83
Volcano-Sedimentary 60 0.70 0.70 3.45 3.45

Table supplied by Integra, June, 2023.

14.5.8 Mountain View Project Compositing

The assay data were flagged and analyzed to determine an appropriate composite length, to minimize any bias introduced by variable sample lengths. Most of the analytical samples were collected at lengths of between 0.30 m and 3.1 m with a clear mode at 1.52 m (5 ft); see Figure 14.16. Based on these observations and considering the future bench heigh (estimated at approximately 6 m), a 3 m length composite was selected. All drill holes were composited by domain for gold and silver using capped and uncapped values, any composites with a length of less than 1.5 m (50% rule) were discarded (statistics are presented in Table 14.14)


Integra Resources Corp.

Figure 14.16
Mountain View Project, Assay Length Histogram

Figure supplied by Integra, June, 2023.

Table 14.14
Mountain View Project, Drilling, 4.5m Composites Statistics

Variable Table Defined
Count
Mean Coefficient of
Variation
Minimum Maximum
Ag ppm
Cap
Raw 16,578 2.12 9.66 0.01 200.00
Composite 8,822 2.12 8.15 0.01 139.92
Residual 130 2.25 6.03 0.05 42.15
Ag ppm Raw 16,578 2.21 11.76 0.01 760.00
Composite 8,822 2.21 9.16 0.01 217.30
Residual 130 2.25 6.03 0.05 42.15
Au_ppm
Cap
Raw 16,578 0.24 4.068 0.00 20.00
Composite 8,822 0.24 3.394 0.00 16.48
Residual 130 0.17 2.615 0.00 3.68
Au_ppm Raw 16,578 0.26 6.990 0.00 188.12
Composite 8,822 0.26 5.140 0.00 95.91
Residual 130 0.17 2.615 0.00 3.68
Length [m] Raw 16,578 1.58 0.37 0.1 6.1
Composite 8,822 2.99 0.04 1.52 3.00
Residual 130 1.44 0.57 0.01 3.00

Table supplied by Integra, June, 2023.


Integra Resources Corp.

14.5.9 Mountain View Project Block Model

The criteria used in the selection of block size for the Mountain View resource estimate include drill hole spacing, composite length, the geometry of the modelled zone, and the anticipated mining methods. A block size of 7.62 m x 7.62 m x 6.10 m was used (25 ft x 25 ft x 20 ft). The block model was coded for each lithological and oxidation domains using the 50% rule. Considering that a hard boundary has been used for both breccia domains and that a soft boundary would be used for the other domains, this rule does not introduce dilution or create any complications for the mine planning. No rotation was applied to the block model. The characteristics of the block model are summarized in Table 14.15.

Table 14.15
Mountain View Project, Block Model Geometry

Description X Y Z
Number of nodes 224 204 120
Mesh size 7.62 m 7.62 m 6.096 m
Grid origin (center) 288,004.42 m 4,522,204.27 m 1,095.32 m
Grid origin (corner) 288,000.61 m 4,522,200.46 m 1,092.27 m
Min 288,000.61 m 4,522,200.46 m 1,092.27 m
Max 289,707.49 m 4,523,754.94 m 1,823.79 m

Table supplied by Integra, June, 2023.

14.5.10 Mountain View Search Ellipse and Interpolation Parameters

Two different search ellipse orientations were selected. These orientations were selected manually in 3D and validated though variography (maximum range). The size of the search ellipse was set as a mix of to be large enough to populate the densely informed area during the first pass and to roughly correspond to 70% of the variance of the variogram: the results of this provided a flat ellipse of 30 m x 20 m x 30 m (Table 14.16). To populate most of the block model, a second pass with ratios equal to 2, 2 and 1.5 for X, Y and Z was used.

Table 14.16
Mountain View Project, Search Ellipse Parameters

Domain X (m) Y (m) Z (m) Dip (°) Dip Azimuth (°) Pitch (°)
East Breccia 30 20 30 65 55 0
Others 30 20 30 85 230 160

Table supplied by Integra, June, 2023.

Block model was interpolated using an Inverse Distance cubed (ID3) using a block discretization of 3 x 3 x 3. A 3-pass interpolation strategy was used, with relaxing parameters for each pass; the parameters used for each successive pass are presented in Table 14.17.


Integra Resources Corp.

Table 14.17
Mountain View Project, Interpolation Parameters

Pass Number of
Octants used
Maximum Samples
per Octant
Minimum Samples
Used
Increase Search
Ellipse Ratio
1 4 4 9 1.0
2 4 4 5 2.0
3 4 4 5 3.0

Table supplied by Integra, June, 2023.

14.5.11 Mountain View Project Model Validation

Mineralized domain models for Mountain View were validated using a variety of methods, including visual inspection of the model grades and grade distributions compared to the informing raw samples, statistical comparisons of informing composites to the model for local and global bias, and reconciliation comparing the model to observed grades from underground development.

All analyses indicate that the model follows the grade distribution of the informing composites and the accuracy of the model is considered to have been demonstrated. The total global comparison for each resource classification is within a 20% tolerance for bias and reconciliation. The QP considers the model to be a reasonable representation of the Mountain View mineralization, based on the current level of sampling.

14.5.11.1 Visual Inspection

Figure 14.17 represents a sectional view of the model compared with the raw informing sample data. The visual validation confirms that the block model honours the drill hole and chip sample data and justifies the multiple capping grades.

Figure 14.17
Mountain View Project, North-South Block Model Cross Section Visual Checks (Looking North)

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

14.5.11.2 Statistical Comparisons

Ordinary kriging (OK) and Nearest Neighbour (NN) interpolations were performed to check for local and global bias in the models. In the global bias analysis at zero cut-off (Table 14.18), the ID3 interpolations matched well with the ID2 and OK interpolations. The NN estimated mean grade shows lower average grade but, considering the block size versus composite size, the NN grade is probably not a good estimator of the declustered grade.

The trend and local variation of the estimated ID3 models were compared with cell declustered composite data, using swath plots in three directions (north, east and elevation). The ID3 models show similar trends in grades, with the expected smoothing for the method when compared to the composite data. It must be noted that the cell declustering size has a significant impact on the weights at Mountain View, and these results should be interpreted with caution. Figure 14.18 shows the swath plot in the three principal directions. In the area with good data density, the gold grades from the cell desclustering composites fit well with the grades from the ID3 model.

Table 14.18
Mountain View Project, Gold Interpolation Comparison Cut-Off

Interpolation
Methodology
Number of
blocks
Mean Coefficient of
Variation
Minimum Maximum
ID2 5,483,520 0.13 2.64 0.00 8.17
NN 5,483,520 0.11 4.12 0.00 15.49
ID3 5,483,520 0.13 2.71 0.00 8.98
OK 5,483,520 0.09 2.94 0.00 7.54

Table supplied by Integra, June, 2023.

Figure 14.18
Mountain View Project, Gold Trend Plot for East, North and Elevation

Figure supplied by Integra, June, 2023.

14.5.12 Mountain View Project, Classification

Mineral resource classification was determined through manual geometric criteria deemed reasonable for the deposit by the QP. Considering the complex 3D shape of the mineralization at the Mountain View Project, a classification based on a number of search passes was used. Blocks interpolated during the first and second passes were classified as Indicated, with blocks that were interpolated during the third pass classified as Inferred (Figure 14.19).


Integra Resources Corp.

Figure 14.19
Mountain View Project 3D View of the Classification (Looking Northeast)

Figure supplied by Integra, June, 2023.

14.5.13 Mountain View Project, Reasonable Prospects for Eventual Economic Extraction

A reasonable economic cut-off grade for resource evaluation at the Mountain View deposit is 0.15 g/t Au. This was determined using the parameters presented in Table 14.19. The QP considers the selected cut-off grade of 0.15 g/t Au to be adequate, based on the current knowledge of the Project.

In addition to the cut-off grade, an open pit shell optimizer was undertaken on the block model to constrain the mineral resources within a conceptual pit shell. In addition to a gold price of US$1,800/oz, mining, processing and metallurgical recoveries among other parameters were used to create the conceptual pit. These parameters are summarized in Table 14.19.


Integra Resources Corp.

Table 14.19
Mountain View Project, Mineral Resource Economic Parameters

Parameters Units Value
Gold price US$/oz 1,800
Silver price US$/oz 21.0
Mining costs (QAL) US$/t 1.67
Mining costs (Rock) US$/t 2.27
Processing costs US$/t 3.1
G&A costs US$/t 0.4
Gold Cut-off g/t Au 0.15
Discount rate % 5.0
Pit slope (QLA) ° 44
Pit slope (Rock) ° 44-50
Oxide recovery Au % 86.0
Transition recovery Au % 64.0
Fresh recovery Au % 30.0
Silver Recovery Ag % 20.0

Table supplied by Integra, June, 2023.

14.5.14 Mountain View Project, Mineral Resource Estimate

The QP has classified the Mountain View Project mineral resource estimate as indicated and inferred mineral resources based on data density, search ellipse criteria and interpolation parameters. The estimate is considered to be a reasonable representation of the mineral resources of the Mountain View deposit, based on the currently available data and geological knowledge. The mineral resource estimate follows the 2014 CIM Definition Standards on Mineral Resources and Reserves. The effective date of the mineral resource estimate is June 28, 2023.

Table 14.20 displays the results of the mineral resource estimate at a gold cut-off grade of 0.15 g/t for the Mountain View deposit.

Table 14.20
Mountain View Deposit June, 2023, Mineral Resource Estimate Statement

Type Classification Tonnes Gold
Grade
g/t
Ounces
Gold
Silver
Grade
g/t
Ounces
Silver
Gold
Equivalent
g/t
Gold
Equivalent
Ounces
Oxide Indicated 22,007,778 0.57 401,398 2.46 1,738,448 0.60 423,772
Inferred 3,579,490 0.44 50,716 1.43 165,049 0.46 52,840
Transition Indicated 2,804,723 0.66 59,676 6.56 591,868 0.75 67,293
Inferred 215,815 0.40 2,750 3.77 26,184 0.44 3,087
Fresh Indicated 3,938,017 0.92 116,970 8.46 1,071,521 1.03 130,760
Inferred 360,198 0.58 6,679 4.57 52,955 0.64 7,361
Total Indicated 28,750,517 0.63 578,044 3.68 3,401,836 0.67 621,826
Inferred 4,155,502 0.45 60,145 1.83 244,188 0.47 63,288

Notes:

(1) Effective date of the Mineral Resource Estimate is June 28, 2023.

(2) Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.


Integra Resources Corp.

(3) William J. Lewis, P.Geo., of Micon has reviewed and verified the Mineral Resource Estimate for the Mountain View Project. Mr. Lewis is an independent Qualified Person, as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects (NI 43-101).

(4) The estimate is reported for an open-pit mining scenario, based upon reasonable assumptions. The cut-off grade of 0.15 g/t Au was calculated using a gold price of US$1,800/oz, mining costs of US$1.67/t to US$2.27/t, processing cost of US$3.1/t, G&A costs of US$0.4/t, and metallurgical gold recoveries varying from 30.0% to 86.0% with a silver recovery of 20%. Gold equivalent in the Resource Estimate is calculated using the formula (g/t Au + (g/t Ag ÷ 77.7)).

(5) An average bulk density of 2.6 t/cm3 was assigned to all rock types.

(6) Inverse Distance cubed interpolation method was used with a parent block size of 7.62 m x 7.62 m x 6.10 m.

(7) Rounding as required by reporting guidelines may result in minor apparent discrepancies between tonnes, grades, and contained metal content.

(8) The estimate of mineral resources may be materially affected by geological, environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

(9) Neither Integra nor Micon's QP is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the mineral resource estimate, other than those disclosed in this report.

14.5.15 Mountain View Project, Mineral Resource Grade Sensitivity Analysis

Table 14.21 summarizes the cut-off grade sensitivity analysis for gold and silver for the Mountain View mineral resource estimate. The reader should be cautioned that the figures provided in Table 14.21 should not be interpreted as mineral resource statements. The reported quantities and grade estimates at different cut-off grades are presented for the sole purpose of demonstrating the sensitivity of the mineral resource model for gold to the selection of a reporting cut-off grade. Figure 14.20 and Figure 14.21 present the grade tonnage curves built on the cut-off grade sensitivity data presented in Table 14.21. Micon's QP has reviewed the cut-off grades used in the sensitivity analysis and is of the opinion that they meet the test for reasonable prospects of eventual economic extraction at varying prices of gold.

Table 14.21
Mountain View Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades

Classification Cut-off Tonnes g/t Au oz Au g/t Ag oz Ag
Indicated 0.05 40,403,411 0.47 611,331 2.77 3,603,425
0.1 33,505,516 0.55 596,279 3.25 3,504,450
0.15 28,750,517 0.63 578,044 3.68 3,401,836
0.2 24,655,131 0.70 555,638 4.13 3,273,399
0.25 20,636,857 0.79 527,273 4.71 3,126,157
0.3 17,607,873 0.89 501,067 5.30 3,002,439
0.35 15,040,896 0.98 474,722 5.96 2,884,444
0.4 12,825,775 1.09 448,438 6.72 2,770,464
0.45 11,148,152 1.19 425,832 7.44 2,665,760
0.5 9,921,924 1.28 407,305 8.10 2,585,043
0.6 8,060,436 1.45 374,797 9.37 2,428,881
0.65 7,261,650 1.54 358,880 10.06 2,349,158
0.7 6,605,735 1.62 344,764 10.74 2,280,086
0.75 6,092,995 1.70 332,892 11.34 2,221,263
0.8 5,604,020 1.78 320,793 11.99 2,160,136
0.85 5,141,115 1.87 308,589 12.67 2,094,668
0.9 4,704,754 1.96 296,388 13.43 2,031,580
0.95 4,347,878 2.04 285,832 14.17 1,980,755


Integra Resources Corp.

Classification Cut-off Tonnes g/t Au oz Au g/t Ag oz Ag
Inferred 0.05 7,216,472 0.29 68,309 1.23 286,151
0.1 5,193,523 0.38 64,086 1.58 264,520
0.15 4,155,502 0.45 60,145 1.83 244,188
0.2 3,295,489 0.52 55,404 2.01 213,229
0.25 2,666,150 0.59 50,996 2.23 190,903
0.3 2,183,919 0.67 46,813 2.42 170,015
0.35 1,787,425 0.74 42,741 2.68 153,958
0.4 1,482,411 0.82 39,121 2.95 140,721
0.45 1,251,206 0.90 36,019 3.20 128,567
0.5 1,082,894 0.96 33,480 3.38 117,542
0.6 820,366 1.10 28,925 3.81 100,545
0.65 731,986 1.15 27,166 4.04 94,982
0.7 648,315 1.22 25,362 4.30 89,554
0.75 587,329 1.27 23,954 4.47 84,454
0.8 520,384 1.33 22,299 4.70 78,600
0.85 468,262 1.39 20,924 4.92 74,091
0.9 434,955 1.43 19,995 5.07 70,965
0.95 396,559 1.48 18,855 5.18 66,060

Table supplied by Integra, June, 2023.

Figure 14.20
Mountain View Project, Grade Tonnage Curves for the Indicated Mineral Resources at Different Cut-Off Grades

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 14.21
Mountain View Project, Grade Tonnage Curves for the Inferred Mineral Resources at Different Cut-Off Grades

Figure supplied by Integra, June, 2023.

14.5.16 Mountain View Project, 2023 Mineral Resource Estimate Comparison with 2020 Estimate

In November, 2020, Micon conducted a NI43-101 compliant resource estimate for the Mountain View Project. Table 14.22 presents a comparison of the 2023 and 2020 estimations for gold only. The present June, 2023, mineral resource estimate represents a significant increase in the indicated category. The increase in the indicated classification was achieved due to the 2021-2022 Integra drilling program which demonstrated the validity of the historical data at the Mountain View Project. The additional resource increase was primarily driven by the new geological interpretation (definition of the high-grade Breccia domains), as well as an increased gold price and changes to the other technical and economical assumptions.

Table 14.22
Mountain View Project, Comparison between the 2023 and the 2020 Mineral Resource Estimates

Classification November, 2020, Mineral Resource Estimate
(@ US$1,500/oz)
June, 2023, Mineral Resource Estimate
(@ US$1,800/oz)
Tonnes
(Mt)
Gold Grade
(g/t)
Gold Ounces
(x 1,000)
Tonnes
(Mt)
Gold Grade
(g/t)
Gold Ounces
(x 1,000)
Indicated - - - 28.8 0.63 578
Inferred 23.2 0.57 427 4.2 0.45 60


Integra Resources Corp.

14.6 Factors that could Affect the Wildcat and Mountain View Mineral Resource Estimates

It is the QP's opinion that the factors set out below could affect the mineral resource estimate:

  • The geological interpretations and assumptions used to generate the estimation domains.

  • The mineralization and geologic geometry and continuity of mineralized zones.

  • The estimates of mineralization and grade continuity.

  • The treatment of high-grade gold and silver values.

  • The grade interpolation methods and estimation parameter assumptions.

  • The confidence in assumptions and methods used in the mineral resource classification.

  • The density and the methods used in the estimation of density.

  • The metal price and other economic assumptions used in the cut-off grade determination.

  • The input and design parameter assumptions that pertain to the open-pit mining constraints.

  • The assumptions as to the continued ability to access property, retain mineral and surface rights titles, maintain the operation within environmental and other regulatory permits, and maintain the social license to operate.

As of the completion of this Technical Report, no environmental, permitting, legal, title, taxation, socio-economic, marketing, political or other relevant factors are known to the QP that would materially affect the estimation of Wildcat or Mountain View Projects mineral resource estimates, other than those not discussed in this report.

14.7 Responsibility for the Wildcat and Mountain View Mineral Resource Estimates

The geologic modelling for the Wildcat and Mountain View deposits and the initial mineral resource estimate was completed by Integra's Vice President Exploration Raphael Dutaut Ph.D. P.Geo. The geological modelling and the mineral resource estimate were then reviewed and validated by William Lewis, P.Geo. of Micon. Mr. Lewis is responsible for the resource estimates discussed herein, by virtue of his independent review and verified of the work performed by Integra.


Integra Resources Corp.

15.0 MINERAL RESERVE ESTIMATES

There are presently no mineral reserves at either the Wildcat Project or the Mountain View Project. Integra will need to conduct further work at both properties prior to undertaking a mineral reserve estimate.


Integra Resources Corp.

16.0 MINING METHODS

The mining plan for this PEA, includes inferred mineral resources. Inferred resources are viewed as being too geologically speculative to have economic considerations applied that would enable them to be categorized as mineral reserves. Mineral resources are not mineral reserves and do not have demonstrated economic viability. There is no certainty that PEA results will be realized.

The PEA for the Wildcat and Mountain View deposits, as described in this report, uses conventional open pit truck and loader mining methods. Waste material will be loaded into 91-tonne haul trucks and transported to waste rock storage facilities. The mineralized material will be extracted from the pit, crushed and placed on a heap leach pad. Ultimate pit limits were determined through pit optimization techniques, and preliminary pit designs have been established. Production schedules have been formulated based on the resources derived from these pit designs. The following sections elaborate on the methodology employed to define the pit designs, waste dump designs, and production schedule used in this PEA.

16.1 Pit Optimization

Economic pit limit analysis was carried out using the Lerchs-Grossmann algorithm and incorporated economic and geometrical parameters estimated for the Wildcat and Mountain View Projects.

The processing methods considered included run-of-mine ROM leaching, where trucks would transport mineralized material to the leach pads, and crushed leaching, where trucks would deliver mineralized material to a crushing circuit for crushing before being transferred to the leach pad by conveyors.

Various mining and processing scenarios based on throughput rates ranging from 10,000 to 30,000 t/d, were examined to determine the optimal processing rate. Pit shells for different metal prices were generated to identify pit phases and ultimate pits for each scenario. Subsequently, the Hexagon Mine Plan Schedule Optimizer was utilized to develop production schedules and preliminary cash flows for each scenario.

16.1.1 Pit Optimization Parameters

Economic parameters were established for each production scenario, including mining costs, process costs, general and administrative (G&A) costs, dilution, and metallurgical recoveries. These parameters are summarized in Table 16.1.

Operating mining costs comparable to similar projects in Nevada were applied to all scenarios. The mining cost was further refined using the mine schedule to reflect the specific operational requirements.


Integra Resources Corp.

Table 16.1
Pit Optimization Parameters

Parameters

Units

Wildcat
Project

Mountain View Project

Gold price

US$/oz

1,700

1,700

Silver price

US$/oz

21

21

Processing cost, alluvium

US$/tonne treated

3.7

3.1

Processing cost, oxide material

US$/tonne treated

3.7

3.1

Processing cost, fresh material

US$/tonne treated

3.7

3.1

WC Metallurgical recovery, gold in oxide

%

73

'-----

WC Metallurgical recovery, gold in granodiorite

%

52

'-----

WC Metallurgical recovery, gold in fresh

%

10

'-----

MV Metallurgical recovery, gold in oxide

%

'-----

86

MV Metallurgical recovery, gold in transition

%

'-----

64

MV Metallurgical recovery, gold in fresh

%

'-----

30

Metallurgical recovery, silver

%

18

20

Mine dilution

%

1

10

Mine recovery

%

100

100

G&A

US$/tonne treated

0.5

0.4

Mining cost in Alluvium

US$/tonne mined

1.8

1.67

Mining cost in oxide

US$/tonne mined

2.4

2.27

Mining cost in fresh

US$/tonne mined

2.4

2.27

Annual discount rate

%

5

5

WC Pit slope angle, overall

Degrees (°)

54

'-----

WC Pit slope angle, Phase 2 north wall

Degrees (°)

51

'-----

MV Pit slope angle, alluvium

Degrees (°)

'-----

44

MV Pit slope angle, granodiorite

Degrees (°)

'-----

50

MV Pit slope angle, rhyolite

Degrees (°)

'-----

50

MV Pit slope angle, volcanics

Degrees (°)

'-----

44

Table supplied by Integra, June, 2023.

For all pit optimization scenarios, leaching is assumed to be conducted in a valley for the Wildcat deposit and adjacent to the pit for the Mountain View deposit. A conveyor is included in the Wildcat scenario to transport crushed ore from the crusher to the leach pad.

Process costs were initially estimated based on processing models provided by the QP's estimation services and were further refined for the final mine plan.

General and administrative costs were determined based on the personnel, supplies and other expenses required to support the operation.

Recoveries were estimated based on the results of current metallurgical testwork.

While pit optimizations considered a range of metal prices, the base metal prices used were US$1,700 per ounce of gold and US$21.00 per ounce of silver.


Integra Resources Corp.

16.1.2 Geometrical Parameters

Since the mineral resources are contained within the current property boundaries, they were not considered as restrictions during the pit optimization process. No royalty factors were directly applied to the optimization; instead, the royalties were calculated based on the final schedule, considering all permits that overlap with the properties.

Recent pit slope stability studies conducted by Alius Mine Consulting provided recommendations for the design parameters. These recommendations are discussed in Section 16.2.1.

16.1.3 Pit Optimization Results

Pit optimizations were performed utilizing both Indicated and Inferred resources.

Pit optimization using the Lerchs-Grossmann algorithm defines an excavation limit at a specific metal price. Metal prices are increased incrementally, and excavation limits or pit shells are created for each metal price. The inputs provided included the resource block model, and appropriate economic, geotechnical, and recovery parameters. Each deposit was analyzed separately, and ultimate pit shells were selected for the final designs. Additional pit shells were considered for guidance on the interior pit phases of the Wildcat and Mountain View deposits.

The selection of ultimate pits and pit phases involved a two-step process. In the first step, a set of pit shells was optimized by varying a revenue factor. The revenue factors for each deposit were varied from 0.29 to 1.18 in increments of 0.029. This resulted in a range of nested pit shells representing gold prices from US$500 to US$2,000 per ounce in increments of US$50. This process generated 31 pit shells for further analysis.

In the second step, the pit-by-pit analysis tool was employed to generate discounted operating cash flows, without including capital expenditure. Three different discounted values were developed: best, worst, and specified. The best-case value utilized each pit shell as a pit phase or pushback, taking advantage of mining more valuable material as soon as possible to enhance the discounted value. The worst case evaluated each pit shell as if mining a single pit from top to bottom, without the advantage of prioritizing higher-value material. The specified case allowed for user-specified pit shells to be used as pushbacks, providing a more realistic assessment of the discounted cash flow considering mining width constraints.

Pit optimizations were performed to determine appropriate pit phasing and ultimate limits. It should be noted that capital expenditure was not included in the optimization process, and the calculated net present value (NPV) is purely a notional value, representing only revenues and operating costs.

16.1.3.1 Wildcat Pit Optimization

The previously mentioned parameters, along with base metal prices of US$1,700 per ounce of gold and US$21.00 per ounce of silver, were utilized in the pit optimization process for the Wildcat deposit. Gold prices were varied from US$500 to US$2,000 per ounce in increments of $50 to generate the pit optimization results. Table 16.2 presents these results, showing the changes in pit parameters corresponding to each gold price increment.


Integra Resources Corp.

Table 16.2
Wildcat Project, Pit Optimization Results

Pit Shell     

Revenu
Factor

Gold
Price
(USD/oz)

Total
(Tonne)

Waste
(Tonne)

Ore
(Tonne)

Strip
Ratio

AU In Situ
Grade (g/t) 

AG In Situ
Grade (g/t) 

Gold In
Situ (oz)

AG In Situ
(oz)

Best Case
Disc.@ 5%

Worst Case
Disc.@ 5%

1

        0.29

            500

            6,024,905

              596,748

          5,428,157

          0.11

                0.76

                    5.99

      132,638

      1,044,796

  114,933,032

114,933,032

2

        0.32

            550

          10,190,641

              884,836

          9,305,805

          0.10

                0.66

                    5.26

      198,536

      1,573,024

  164,120,580

164,119,895

3

        0.35

            600

          13,685,934

          1,274,034

        12,411,900

          0.10

                0.63

                    4.91

      250,360

      1,960,802

  201,415,534

200,729,573

4

        0.38

            650

          18,688,014

          1,561,719

        17,126,295

          0.09

                0.58

                    4.60

      319,626

      2,534,834

  248,581,714

247,011,730

5

        0.41

            700

          22,404,573

          1,767,513

        20,637,060

          0.09

                0.56

                    4.40

      368,353

      2,920,545

  279,416,923

276,674,252

6

        0.44

            750

          28,373,507

          2,200,517

        26,172,990

          0.08

                0.52

                    4.14

      438,314

      3,482,121

  320,589,241

314,979,865

7

        0.47

            800

          32,470,872

          2,370,058

        30,100,814

          0.08

                0.50

                    4.03

      485,209

      3,896,301

  346,626,142

339,702,676

8

        0.50

            850

          36,724,580

          2,647,935

        34,076,645

          0.08

                0.48

                    3.92

      529,857

      4,297,830

  368,922,121

359,006,839

9

        0.53

            900

          42,539,072

          2,953,203

        39,585,869

          0.07

                0.46

                    3.72

      588,957

      4,738,874

  395,959,726

383,157,479

10

        0.56

            950

          47,943,876

          3,254,086

        44,689,790

          0.07

                0.45

                    3.59

      640,422

      5,162,231

  417,335,298

399,812,386

11

        0.59

        1,000

          52,667,105

          3,610,022

        49,057,083

          0.07

                0.43

                    3.53

      682,697

      5,562,403

  433,475,977

413,438,047

12

        0.62

        1,050

          60,600,821

          4,898,241

        55,702,580

          0.09

                0.42

                    3.47

      744,070

      6,210,911

  454,329,693

429,139,689

13

        0.65

        1,100

          63,820,760

          5,116,321

        58,704,439

          0.09

                0.41

                    3.44

      770,564

      6,491,191

  462,520,110

435,523,339

14

        0.68

        1,150

          67,184,748

          5,474,888

        61,709,860

          0.09

                0.40

                    3.40

      796,641

      6,740,197

  469,723,596

440,007,618

15

        0.71

        1,200

          71,181,830

          5,866,002

        65,315,828

          0.09

                0.39

                    3.37

      825,805

      7,084,930

  477,221,500

444,538,272

16

        0.74

        1,250

          74,274,338

          6,161,998

        68,112,340

          0.09

                0.39

                    3.34

      847,889

      7,310,439

  482,270,289

447,449,195

17

        0.76

        1,300

          77,802,742

          6,504,465

        71,298,277

          0.09

                0.38

                    3.30

      872,133

      7,566,152

  487,008,139

448,842,541

18

        0.79

        1,350

          81,335,082

          7,026,710

        74,308,372

          0.09

                0.37

                    3.26

      894,161

      7,785,111

  490,788,624

449,096,243

19

        0.82

        1,400

          83,013,477

          7,202,561

        75,810,916

          0.10

                0.37

                    3.24

      905,130

      7,900,058

  492,401,921

449,349,660

20

        0.85

        1,450

          87,214,312

          7,855,983

        79,358,329

          0.10

                0.36

                    3.21

      929,834

      8,198,327

  495,469,190

449,111,680

21

        0.88

        1,500

          89,492,746

          8,153,301

        81,339,445

          0.10

                0.36

                    3.19

      943,239

      8,329,448

  496,741,994

447,796,391

22

        0.91

        1,550

          91,594,938

          8,401,199

        83,193,739

          0.10

                0.36

                    3.17

      955,387

      8,473,940

  497,652,572

446,564,967

23

        0.94

        1,600

          93,553,796

          8,752,431

        84,801,365

          0.10

                0.35

                    3.15

      966,264

      8,594,783

  498,236,936

445,863,991

24

        0.97

        1,650

          95,221,652

          9,004,598

        86,217,054

          0.10

                0.35

                    3.13

      974,942

      8,678,760

  498,519,121

444,673,066

25

        1.00

        1,700

          97,008,868

          9,269,494

        87,739,374

          0.11

                0.35

                    3.11

      984,327

      8,784,488

  498,610,137

442,857,139

26

        1.03

        1,750

          98,840,242

          9,523,691

        89,316,551

          0.11

                0.35

                    3.10

      993,513

      8,888,186

  498,479,325

440,619,130

27

        1.06

        1,800

        100,549,520

          9,939,866

        90,609,654

          0.11

                0.34

                    3.08

  1,001,361

      8,977,666

  498,206,581

438,150,352

28

        1.09

        1,850

        102,108,483

        10,144,606

        91,963,877

          0.11

                0.34

                    3.07

  1,008,887

      9,071,621

  497,797,949

435,968,086

29

        1.12

        1,900

        103,521,687

        10,301,176

        93,220,511

          0.11

                0.34

                    3.05

  1,015,740

      9,146,028

  497,307,863

433,949,680

30

        1.15

        1,950

        105,001,301

        10,652,387

        94,348,914

          0.11

                0.34

                    3.04

  1,022,080

      9,213,053

  496,716,662

431,991,644

31

        1.18

        2,000

        106,347,318

        10,841,383

        95,505,935

          0.11

                0.33

                    3.02

  1,028,171

      9,275,021

  496,041,840

430,045,759

Table supplied by Integra, June, 2023.

During the optimization, the focus was on the economic potential of the deposit, and as a result, the fresh unoxidized material was excluded from the analysis.

To determine the ultimate pit limits for design purposes, the US$1,200 per ounce of gold result, highlighted in Table 16.2 was selected as the best-case pit.

Figure 16.1 provides a graphical representation of the pit-by-pit analysis. The highlighted pit shell represents the maximized discounted operating cash flow, considering a gold price of US$1,700 and a silver price of US$21.00 while minimizing the capital expenditure required. This pit serves as the foundation for the ultimate pit design of the Wildcat deposit.


Integra Resources Corp.

Figure 16.1
Wildcat Project Pit-by-Pit Graph

Figure supplied by Integra, June, 2023.

16.1.3.2 Mountain View Pit Optimization

The pit optimization for the Mountain View deposit was conducted using the aforementioned parameters, with gold prices ranging from US$500 to US$2,000 per ounce. The results of these optimizations are presented in Table 16.3, which displays the changes in pit parameters for each US$50 increment in gold price.

As was the case with Wildcat. the ultimate pit limit for design purposes at Mountain View, was selected as the US$1,200 per ounce of gold pit, highlighted in Table 16.3.

Figure 16.2 provides a graphical representation of the pit-by-pit analysis for the Mountain View deposit. It offers a visual depiction of the optimized pits and their corresponding discounted operating cash flows, at various gold prices.


Integra Resources Corp.

Table 16.3
Mountain View Project, Pit Optimization Results

Pit Shell     

Revenu
Factor

Gold
Price
(USD/oz)

Total
(Tonne)

Waste
(Tonne)

Ore
(Tonne)

Strip
Ratio

AU In Situ
Grade (g/t) 

AG In Situ
Grade (g/t) 

Gold In
Situ (oz)

AG In Situ
(oz)

Best Case
Disc.@ 5%

Worst Case
Disc.@ 5%

1

        0.29

            500

                186,879

                53,871

              133,008

          0.41

                0.55

                    1.15

          2,349

                4,934

        2,582,662

      2,582,662

2

        0.32

            550

          41,815,949

        30,710,602

        11,105,347

          2.77

                0.65

                    3.44

      232,865

      1,228,191

  201,213,707

201,213,707

3

        0.35

            600

          44,634,122

        31,845,766

        12,788,356

          2.49

                0.62

                    3.19

      255,142

      1,310,278

  217,241,390

218,301,659

4

        0.38

            650

          46,406,969

        32,464,189

        13,942,780

          2.33

                0.60

                    3.06

      269,054

      1,369,501

  226,530,593

227,366,185

5

        0.41

            700

          49,383,810

        34,039,096

        15,344,714

          2.22

                0.58

                    2.94

      287,271

      1,450,462

  239,562,858

239,013,396

6

        0.44

            750

          57,321,648

        38,609,621

        18,712,027

          2.06

                0.56

                    3.13

      337,229

      1,880,985

  266,907,370

263,413,716

7

        0.47

            800

          60,975,174

        40,076,177

        20,898,997

          1.92

                0.54

                    3.01

      362,682

      2,025,440

  280,678,583

273,874,818

8

        0.50

            850

          66,291,072

        42,086,043

        24,205,029

          1.74

                0.52

                    2.92

      401,806

      2,273,566

  299,111,750

288,227,072

9

        0.53

            900

          71,154,028

        44,126,954

        27,027,074

          1.63

                0.50

                    2.87

      435,608

      2,497,435

  312,679,752

297,519,639

10

        0.56

            950

          82,324,192

        53,345,161

        28,979,031

          1.84

                0.51

                    2.98

      477,606

      2,773,783

  330,025,604

310,512,271

11

        0.59

        1,000

          85,910,994

        55,625,236

        30,285,758

          1.84

                0.51

                    2.93

      493,785

      2,854,663

  336,146,155

314,407,869

12

        0.62

        1,050

          87,326,567

        56,301,844

        31,024,723

          1.81

                0.50

                    2.89

      500,991

      2,884,670

  338,738,058

315,884,645

13

        0.65

        1,100

          91,980,219

        59,695,509

        32,284,710

          1.85

                0.50

                    2.87

      518,637

      2,981,289

  344,259,485

317,729,442

14

        0.68

        1,150

          92,954,846

        59,913,526

        33,041,320

          1.81

                0.50

                    2.84

      527,705

      3,013,277

  345,909,165

318,863,507

15

        0.71

        1,200

          96,149,134

        62,151,602

        33,997,532

          1.83

                0.49

                    2.84

      540,941

      3,104,831

  348,876,226

319,328,993

16

        0.74

        1,250

        106,331,492

        69,604,846

        36,726,646

          1.90

                0.48

                    2.68

      572,565

      3,158,879

  357,296,909

317,659,116

17

        0.76

        1,300

        107,909,352

        70,766,478

        37,142,874

          1.91

                0.48

                    2.66

      577,088

      3,177,900

  358,294,441

317,501,297

18

        0.79

        1,350

        111,437,438

        73,715,200

        37,722,238

          1.95

                0.48

                    2.68

      586,291

      3,245,880

  359,855,192

317,249,340

19

        0.82

        1,400

        113,542,471

        75,319,449

        38,223,022

          1.97

                0.48

                    2.65

      592,129

      3,259,830

  360,827,907

316,322,613

20

        0.85

        1,450

        114,806,289

        76,237,736

        38,568,553

          1.98

                0.48

                    2.65

      596,684

      3,280,992

  361,305,134

315,916,999

21

        0.88

        1,500

        115,595,879

        76,715,200

        38,880,679

          1.97

                0.48

                    2.64

      599,839

      3,303,987

  361,564,967

315,413,830

22

        0.91

        1,550

        116,037,588

        76,981,534

        39,056,054

          1.97

                0.48

                    2.64

      601,406

      3,315,028

  361,672,737

315,224,561

23

        0.94

        1,600

        121,176,921

        80,804,509

        40,372,412

          2.00

                0.48

                    2.72

      623,556

      3,531,959

  362,433,168

312,915,554

24

        0.97

        1,650

        124,024,363

        82,959,845

        41,064,518

          2.02

                0.48

                    2.74

      633,733

      3,612,401

  362,614,702

311,651,971

25

        1.00

        1,700

        126,291,247

        84,532,536

        41,758,711

          2.02

                0.48

                    2.71

      641,932

      3,640,941

  362,593,173

310,326,220

26

        1.03

        1,750

        127,500,833

        85,474,883

        42,025,950

          2.03

                0.48

                    2.71

      645,057

      3,658,819

  362,515,458

309,507,305

27

        1.06

        1,800

        129,489,559

        86,722,440

        42,767,119

          2.03

                0.48

                    2.72

      655,328

      3,742,575

  362,320,337

308,304,521

28

        1.09

        1,850

        132,678,256

        89,140,739

        43,537,517

          2.05

                0.47

                    2.69

      663,216

      3,765,356

  361,838,175

304,976,786

29

        1.12

        1,900

        134,646,272

        90,626,473

        44,019,799

          2.06

                0.47

                    2.68

      668,838

      3,794,796

  361,488,981

303,118,994

30

        1.15

        1,950

        136,234,111

        91,812,411

        44,421,700

          2.07

                0.47

                    2.68

      672,688

      3,824,161

  361,097,840

301,416,845

31

        1.18

        2,000

        139,457,627

        94,207,070

        45,250,557

          2.08

                0.47

                    2.65

      681,340

      3,858,820

  360,183,674

298,395,398

Table supplied by Integra, June, 2023.

Figure 16.2
Mountain View Project, Pit-by-Pit Graph

    Figure supplied by Integra, June, 2023.


Integra Resources Corp.

16.1.3.3 Combined Selected Shell

The US$1,200/oz gold price shell was chosen as the optimal pit configuration to maximize the value of the Projects, while minimizing the capital requirement. This selection was made based on a comprehensive evaluation of the pit optimization results, taking into account economic considerations and the need to optimize the balance between profitability and capital expenditure. By selecting the US$1,200/oz shell, the Projects generate value, while maintaining an efficient capital utilization strategy. Table 16.4 summarizes the combined pit optimization results.

Table 16.4
Combined Wildcat and Mountain View Project Pit Optimization Results

SHELL SELECTION FINAL PIT

Units

Wildcat

Mountain view

Total

Gold Price for optimization

(US$/oz)

1,700

1,700

-

Shell Number

 

15

15

-

Shell Revenue Factor

 

0.71

0.71

0.71

Total Tonnage

(Ktonne)

71,182

96,149

167,331

Selected Shell Gold price

(US$/oz)

1,200

1,200

1,200

Waste Tonnage

(Ktonne)

5,866

62,152

68,018

Ore Tonnage

(Ktonne)

65,316

33,998

99,313

Stripping Ratio

 

0.09

1.83

0.68

AU Grade

(g/t)

0.39

0.49

0.43

In-Situ Gold

Koz

826

541

1,367

Recovered Gold

Koz

570

415

985

Ag Grade

(g/t)

3.37

2.84

3.19

In-Situ Silver

oz

7,085

3,105

10,190

Recovered Silver

Koz

1,275

621

1,896

In situ Gold Oxide

Koz

826

416

1,242

In situ Gold Transition

Koz

-

59

59

In situ Gold Fresh

Koz

-

66

66

Recovered Gold Oxide

Koz

570

358

928

Recovered Gold Transition

Koz

-

38

38

Recovered Gold Fresh

Koz

-

20

20

Best case NPV DCF @ 5%

(M$)

477

349

826

Table supplied by Integra, June, 2023.

16.2 Pit Designs

The pit designs were developed using the optimized pit shells and the designs was developed to ensure efficient access to the mineral resources for equipment and personnel involved in the mining operations. By aligning the pit design with the optimized pit shell, the Projects aim to optimize resource extraction, maximize productivity, and facilitate smooth operations within the pit area.

16.2.1 Pit Design Slope Parameters

While not definitive, a geotechnical study was conducted by Alius Mine Consulting for both the Wildcat and Mountain View Projects.


Integra Resources Corp.

This study aimed to ensure that appropriate design parameters and guidelines were incorporated into the pit optimization and pit design processes at both Projects.

Figure 16.3 illustrates pit wall terminology.

Figure 16.3
Pit Wall Terminology

Figure supplied by Integra (modified from Read & Stacey, 2009), June, 2023.

16.2.1.1 Wildcat Slope Parameters

Based on the technical memorandum prepared by Alius Mine Consulting, the open pit wall angles for the Wildcat Project have been assessed.

The pit design involves the use of double benches, with each double bench having a height of 18.28 m. To enhance stability and safety, every other bench includes a catch bench, 8.1 m wide. A bench face angle of 75° has been assumed, resulting in an inter-ramp slope angle of 54°.

A specific critical sector was located in the north-northwest wall of the Wildcat south pit (Phase 2). In this sector, the bench face angle was reduced to 70°, and this resulted in a slightly shallower inter-ramp slope of 51°. This adjustment was made to address geotechnical concerns specific to that area. Figure 16.4 illustrates the geotechnical sectors of the Wildcat Project, highlighting the area of the north-northwest wall of the south pit.


Integra Resources Corp.

The geomechanical slope design guidelines for the Wildcat Project are aligned with the optimization of safety, stability and the operational requirements of open pit mining. These guidelines provide a framework for the design and management of pit slopes to ensure the overall stability of the Project. The geotechnical parameters for the Wildcat deposit are summarized in Table 16.5.

Figure 16.4
Wildcat Geotechnical Sectors: North-Northwest Wall of South Pit Highlighted

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

Table 16.5
Wildcat Geotechnical Parameters

Final Slope Design Guidelines

Units

North-Northwest Wall of
South Pit

Remaining

Benching

 

Double

Double

Bench Height

metre

2 x 9.14

2 x 9.14

Bench Width

metre

8.10

8.10

Bench Face Angle

degree

70

75

Inter-Ramp Angle

degree

51

54

Table supplied by Integra, June, 2023.

16.2.1.2 Mountain View Pit Slope Parameters

As with the Wildcat Project, Alius Mine Consulting (Alius) has prepared a technical memorandum to assess the open pit wall angles of the Mountain View Project. The Mountain View Project geotechnical parameters are primarily dependent on rock type.

The recommendations for the Mountain View Project geotechnical parameters are summarized in Table 16.6.

Table 16.6
Mountain View Geotechnical Parameters

Final Slope Design
Guidelines

Units

Lithology

Alluvium

Granodiorite

Rhyolite

Volcanics

Benching

 

Double

Double

Double

Double

Bench Height

metre

2 x 6.1

2 x 6.1

2 x 6.1

2 x 6.1

Bench Width

metre

6.90

6.90

6.90

6.90

Bench Face Angle

degree

65

75

75

65

Inter-Ramp Angle

degree

44

50

50

44

Table supplied by Integra, June, 2023.

16.2.2 Bench Height

In the pit design process, the bench height was aligned with both the block model elevation and the specific mining equipment to be utilized. This alignment ensures operational efficiency and allows for reasonable selectivity during the mining activities.

For the Wildcat deposit, a bench height of 9.14 m was employed. This particular height was chosen to suit the geological characteristics of the deposit and to accommodate the equipment used in the mining operations effectively.

In the case of the Mountain View deposit, a bench height of 6.1 m was utilized. This height selection was based on similar considerations, taking into account the geological attributes and the equipment specifications necessary for efficient mining.


Integra Resources Corp.

By aligning the bench height with the block model elevation and the equipment requirements, the pit design aims to optimize productivity, selectivity and operational performance during the mining process.

The in-pit ramps and haul roads for both the Wildcat and Mountain View Projects were designed to ensure safe operation of haul trucks and to accommodate two-way traffic. A ramp width of 30 m was utilized within the pits. This width allows for approximately 3.5 times the running width of a 90-t truck, ensuring ample space for safe passage.

In-pit ramps and surface roads were designed with a maximum gradient of 10%, although some steeper sections may exist on the inside of curves for short distances.

16.2.3 Wildcat Project, Pit Design

The Wildcat pit was divided into two main pits, each consisting of two phases and two satellite pits, resulting in a total of six phases in the design. Pit designs were engineered to ensure optimal resource extraction and maximize recovery by simultaneously mining all phases and achieving a well-blended production schedule.

The two main phases, Phase 1 and Phase 2, were further divided into initial pushbacks, denoted as Phase 1A and Phase 2A, as well as final phases. This subdivision allows for efficient sequencing of mining activities and facilitates the optimal utilization of equipment and personnel.

Figure 16.5 outlines the design of Phase 1A and Phase 2A for the Wildcat pit, while Figure 16.6 illustrates the design of Phase 1F and Phase 2F. The satellite pits are outlined in Figure 16.7.

The ultimate pit design for the Wildcat deposit, encompassing all phases and the satellite pits, is outlined in Figure 16.8. This design represents the culmination of the pit optimization process and provides for the extraction of mineral resources in an efficient and coordinated manner.


Integra Resources Corp.

Figure 16.5
Wildcat Pit, Phase 1A (North) and Phase 2A (South)

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

Figure 16.6
Wildcat Pit, Phase 1F (North) and Phase 2F (South)

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

Figure 16.7
Wildcat Pit, Phase A (North) and Phase B (South)

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

Figure 16.8
Wildcat Pit all Phases, Satellite Pits A and B

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

16.2.4 Mountain View Project, Pit Design

The Mountain View deposit consists of a single main pit, which is divided into two phases: Phase 1 and Phase 2. Both phases are mined simultaneously. The primary objective of the pit design was to achieve a balance between material movement flows and the cost/revenue streams.

Figure 16.9 depicts the design of Phase 1 for the Mountain View pit, showing the layout and configuration of this initial phase. Figure 16.10 displays the final design for Phase 2, representing the subsequent stage of mining activities in the pit.

By carefully sequencing the mining operations and considering bench elevation priorities, the pit design for the Mountain View deposit aims to optimize the extraction of the mineral resources while efficiently managing stripping activities. The ultimate goal is to enhance the economic viability of the Project.

16.2.5 Cut-Off Grade

The Lerchs-Grossmann pit optimization was driven by value, rather than by cut-off grades, however for scheduling purposes a cut-off grade was estimated.

Cut-off grade calculations were performed based on gold value, and for the different material types present, in order to account for varying recoveries.

The calculated cut-off grade varies from 0.09 to 0.15 g/t gold; however, due to the potential for misclassification errors at low cut-off grades, a minimum cut-off grade of 0.15 g/t of gold was used for the production scheduling. Table 16.7 summarizes the data used for the different calculated cut-off grades and the selected cut-off grade.

Table 16.7
Cut-off Grade Estimation

Description

Units

Wildcat Project

Mountain View Project

Oxide

Oxide
Granodiorite

Oxide

Transition

Processing cost

US$/tonne

3.70

4.00

3.10

3.10

G&A

US$/tonne

0.5

1.00

0.4

0.4

Gold price

US$/oz

1,700

1,700

1,700

1,700

Recovery

%

73

52

86

64

Selling cost

US$/oz

5.00

5.00

5.00

5.00

Royalties

%

2.00

2.00

4.00

4.00

Royalties

US$/oz

34.00

34.00

68.00

68.00

Insitu COG

g/t

0.11

0.15

0.08

0.10

Dilution

%

1.00

1.00

10.00

10.00

Diluted COG

g/t

0.11

0.15

0.09

0.12

Final COG

g/t

0.15

0.15

0.15

0.15

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 16.9
Mountain View Pit Phase 1

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

Figure 16.10
Mountain View Final Pit Phase 2

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

16.2.6 Dilution

The current cut-off grade for mine planning is 0.15 g/t gold.

The same gold cut-off grade of 0.15 g/t was used for the dilution estimation process. A dilution factor is applied in mine planning to allow for the inadvertent mining of some uneconomic waste along with the profitable mineralized material.

A grade shell for mineralization above 0.15 g/t gold inside the pit design was generated for each Project. The solid was then extruded by 0.5 m, 1 m and 2 m to simulate mining outside the mineralization boundary.

The extruded solids inventory was reported and used with a qualitative assessment to estimate the dilution for each Project. Table 16.8 shows the final dilution factors used for the mine plan.

Equipment for the Projects has been selected to provide selectivity with respect to the selected block sizes. The resource estimate has been diluted to reflect losses from mining.

Table 16.8
Dilution Factors

Project

Tonnes

Gold Grade

Gold Ounces

Wildcat

1 %

-1 %

0 %

Mountain View

5 %

-5 %

0 %

Table supplied by Integra, June, 2023.

16.2.7 Mineral Resources in the PEA Conceptual Mine Plan

16.2.7.1 Wildcat Project, Mineral Resources in the Conceptual Mine Plan

The mineral resources within the final PEA pit designs for Wildcat were estimated using a volumetric report. Due to lower recovery rates in the fresh unoxidized material at the Wildcat Project, only oxidized material from the pit was included for processing in the production schedule. Additionally, a dilution factor of 1% was applied to the mineralized tonnes in the production schedule. Detailed information regarding the in-pit resources at Wildcat is provided in Table 16.9.

16.2.7.2 Mountain View Project, Mineral Resources in the Conceptual Mine Plan

The determination of resources within the final PEA pit designs for Mountain View was also estimated using a volumetric report. Additionally, a dilution factor of 5% was applied to the mineralized tonnes during the production scheduling process.

The Mountain View in-pit resources are presented in Table 16.10.


Integra Resources Corp.

Table 16.9
Wildcat Project, Mineral Resources within the Conceptual Mine Plan

 

Indicated

Inferred

Waste
(K tonne)

Total
(K tonne)

Strip
Ratio

Phases

K
Tonnes

Au Grade
(g/t)

Gold
(Koz)

Ag Grade
(g/t)

Silver
(Koz)

K Tonnes

Au Grade
(g/t)

Gold
(Koz)

Ag grade
(g/t)

Silver
(Koz)

WC Phase 01A

13,905

0.40

181

2.44

1,092

672

0.39

8

214.04

57

2,786

17,363

0.19

WC Phase 01F

21,637

0.36

247

2.80

1,951

4,457

0.32

46

383.68

566

5,442

31,535

0.21

WC Phase 02A

16,742

0.46

249

4.86

2,617

1,652

0.34

18

199.66

117

7,042

25,435

0.38

WC Phase 02F

2,457

0.29

23

3.97

313

780

0.26

6

381.51

80

3,114

6,351

0.96

WC Phase A

-

 

-

 

-

6,174

0.31

61

222.37

439

1,428

7,602

0.23

WC Phase B

-

 

-

 

-

806

0.37

9

232.90

71

816

1,622

1.01

Total

54,741

0.40

701

3.39

5,973

14,540

0.32

150

2.85

1,331

20,627

89,909

0.30

Notes:

1. Wildcat Project, mineral resources in the mine plan are reported using a 0.15 g/t Au cut-off.

2. Numbers may not reconcile due to rounding.

Table 16.10
Mountain View Project, Mineral Resources within the Conceptual Mine Plan

  Indicated Inferred Waste
(K tonne)
Total
(K tonne)
Strip
Ratio
Phases K Tonnes Au grade
(g/t)
Gold
(Koz)
Ag grade
(g/t)
Silver
(Koz)
K Tonnes Au grade
(g/t)
Gold
(Koz)
Ag grade
(g/t)
Silver
(Koz)
MV Phase 01 12,464 0.45 182 1.73 693 1,859 0.31 18 97.18 58 45,417 59,740 3.17
MV Phase 02 12,402 0.79 317 5.71 2,277 1,415 0.48 22 158.79 112 56,722 70,539 4.11
Total 24,866 0.62 499 3.71 2,970 3,275 0.38 40 1.61 170 102,138 130,279 3.63

Notes:

1. Mountain View Project, mineral resources in the mine plan are reported using a 0.15 g/t Au cut-off.

2. Numbers may not reconcile due to rounding.


Integra Resources Corp.

16.3 Mine Waste Facilities

16.3.1 Wildcat Waste Disposal

The site at the Wildcat Project has varying topography with very few level areas upon which to locate a waste storage dump. Two waste dumps were designed for waste disposal in the Wildcat Project, as depicted in Figure 16.11. The south waste dump primarily accommodates material from Phase 2A and Phase 2F, while the north dump is designated for the remaining phases.

The waste dump designs were based on an assumed bench face angle of 35º, with 15-m lift heights. Catch benches measuring 24 m were incorporated on each lift, resulting in an inter-ramp angle (IRA) of 18°. Dump road width is 30 m with a maximum gradient of 10%.

In-pit dumping was also included in the mine plan.

The total dump capacity is 22.5 million tonnes, considering a swell factor of 1.25 and a loose density of 2.2 tonnes per cubic metre (t/m3). The capacities of the two waste dumps are outlined in Table 16.11.

Table 16.11 
Wildcat Project, Waste Dump Capacity

Waste Dump

Cubic Metres (Millions)

Tonnage (Millions)

South Dump

1.3

2.8

North Dump

9.1

19.7

Total:

10.4

22.5

Table supplied by Integra, June, 2023.

16.3.2 Mountain View Waste Disposal

The site at Mountain View has generally slight slopes dipping to the southwest. The Mountain View Project also incorporates a waste dump, employing the same parameters as the Wildcat Project. The dump is situated south of the pit, including a 100 m buffer around the pit edge and features two main ramps to facilitate short hauling from the Phase 1 and Phase 2 pit exits (Figure 16.12).

The total dump capacity at Mountain View is 105.4 million tonnes, considering a swell factor of 1.25 and a loose density of two tonnes per cubic metre. The capacity of the waste dump is summarized in Table 16.12.

Table 16.12
Mountain View Project, Waste Dump Capacity

Waste Dump

Cubic Metres (Millions)

Tonnage (Millions)

Waste Dump

54.9

105.4

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 16.11
Wildcat Project, Waste Dumps

Figure supplied by Integra, July, 2023.


Integra Resources Corp.

Figure 16.12
Mountain View Project, Waste Dump

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

16.4 Mineralized Material Stockpile Facilities

Two mineralized material stockpiles have been designed, one for each Project, utilizing the waste dump design criteria. The stockpiles were designed with a bench face angle of 35º, 15-m lift heights, and catch benches of 24 m, resulting in an inter-ramp angle of 18°.

For the Wildcat Project, a small stockpile with a capacity of 0.5 million tonnes has been designed. This stockpile primarily serves the purpose of blending to maintain the granodiorite ratio in the feed below 15% (Figure 16.13).

For the Mountain View Project, a larger stockpile with a capacity of 9.2 million tonnes is planned to store mineralized material mined during the pre-stripping period before processing commences (Figure 16.14).

The stockpile capacities have been estimated using a swell factor of 1.25 and a loose density of 2.2 tonnes per cubic metre. The specific capacities of the stockpiles are summarized in Table 16.13.

Table 16.13
Mineralized Material Stockpile Capacity

Project

Cubic Metres (Millions)

Tonnage (Millions)

Wildcat stockpile

0.2

0.5

Mountain View Stockpile

4.3

9.2

Table supplied by Integra, June, 2023.

16.5 Production Scheduling

The mine production schedule was created with a cutoff grade of 0.15 g/t of gold applied to all material across both Projects.

During the initial stages, various scenarios were run to determine the optimal processing rate. Scenarios ranged from 10,000 t/d to 30,000 t/d, in increments of 5,000 t/d. The best net present value (NPV) for the Wildcat Project was achieved at a processing rate of 30,000 t/d, while the Mountain View Project showed the highest NPV at a rate of 20,000 t/d.

To minimize capital requirements and maximize NPV, the two Projects have been designed to share resources and capacity. Consequently, a processing rate of 30,000 t/d was retained for both Projects. However, due to factors such as high stripping ratios, bench advance rates, and mining rate constraints, the processing capacity in the Mountain View Project is not optimized.


Integra Resources Corp.

Figure 16.13
Wildcat Project, Mineralized Material Stockpile Design

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 16.14
Mountain View Project, Mineralized Material Stockpile Design

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

The scheduling process, aimed to optimize net present value (NPV) and internal rate of return (IRR). There is synergy between the Wildcat and Mountain View operations, with shared resources enhancing operational efficiency.

Production at the Wildcat Project is scheduled to commence in Year 1, with construction of Phase 1 of the heap leach pad. The objective is to maximize the processing rate and generate value to fund the expansion of the leach pad. Additional mining equipment and personnel will be acquired and allocated to the Mountain View Project from Year 5 to Year 7, during which pre-stripping activities will be initiated. Leachable material will be stockpiled during this period. In Year 7, the Wildcat Project will conclude, and the remaining mining resources will be relocated to the Mountain View Project to increase the mining rate. The processing facilities, including the crusher and plant, will be relocated from Wildcat to Mountain View, and metal production will commence at the Mountain View site in Year 7. Table 16.14 summarizes the combined Wildcat and Mountain View mine production schedule.

16.6 Mine Equipment Requirements

In this PEA, owner mining was selected over more costly contract mining. The production schedule, along with additional efficiency factors, performance curves, and productivity rates, was utilized to calculate the hours required for primary mining equipment, in order to meet the production schedule. The primary mining equipment includes drills, loaders, hydraulic shovels, and haul trucks.

In addition to the primary mining equipment, support equipment, blasting equipment, and mine maintenance equipment will also be necessary. Table 16.15 provides an overview of the yearly equipment requirements.

16.7 Mine Operations Personnel

Based on the production schedule and equipment requirements, an estimate was prepared of the required number of mine personnel. The mine is expected to operate 24 h/d, employing three crews of workers who will work on a fourteen-days on and seven-days off rotation. These crews will alternate between day shift and night shift.

The daily shift schedule will consist of two 12-hour shifts, accounting for standby time that includes startup/shutdown, lunch breaks, and operational delays. The total number of personnel required to support the mining activities is summarized in Table 16.16.


Integra Resources Corp.

Table 16.14
Mine Production Schedule

Project

Phases

Destinations

Units

Year1

Year2

Year3

Year4

Year5

Year6

Year7

Year8

Year9

Year10

Year11

Year12

Total

Wildcat

Wildcat Phase1A

Expit Leach to pad

K Tonnes

4,694

2,626

4,538

-

689

1,055

1,036

-

-

-

-

-

14,638

Au (g/t)

0.38

0.36

0.41

-

0.43

0.46

0.48

-

-

-

-

-

0.40

Gold (Koz)

57

30

60

-

10

16

16

-

-

-

-

-

188

Ag(g/t)

2.05

2.19

2.90

-

3.15

3.22

1.30

-

-

-

-

-

2.42

Ag (Koz)

309

185

423

-

70

109

43

-

-

-

-

-

1,139

Leach to Stockpile

K Tonnes

73

12

-

-

-

-

-

-

-

-

-

-

85

Waste to Dump

K Tonnes

859

493

514

-

131

254

390

-

-

-

-

-

2,640

Total Mined

K Tonnes

5,626

3,131

5,052

-

820

1,308

1,426

-

-

-

-

-

17,363

Strip Ratio

W:O

0.18

0.19

0.11

-

0.19

0.24

0.38

-

-

-

-

-

0.18

Wildcat Phase1F

Expit Leach to pad

K Tonnes

5,991

6,967

2,058

782

9,430

552

575

-

-

-

-

-

26,354

Au (g/t)

0.35

0.35

0.34

0.35

0.34

0.33

0.33

-

-

-

-

-

0.35

Gold (Koz)

68

79

22

9

104

6

6

-

-

-

-

-

293

Ag(g/t)

2.52

2.61

2.45

2.46

3.51

3.62

5.08

-

-

-

-

-

2.97

Ag (Koz)

486

584

162

62

1,064

64

94

-

-

-

-

-

2,517

Leach to Stockpile

K Tonnes

-

0

-

-

-

-

-

-

-

-

-

-

0

Waste to Dump

K Tonnes

1,880

1,471

260

90

1,225

91

163

-

-

-

-

-

5,181

Total Mined

K Tonnes

7,871

8,438

2,318

872

10,655

643

738

-

-

-

-

-

31,535

Strip Rati0

W:O

0.31

0.21

0.13

0.12

0.13

0.16

0.28

-

-

-

-

-

0.20

Wildcat Phase2A

Expit Leach to pad

K Tonnes

233

1,244

4,354

10,168

776

435

1,219

-

-

-

-

-

18,428

Au (g/t)

0.45

0.26

0.28

0.54

0.62

0.44

0.44

-

-

-

-

-

0.45

Gold (Koz)

3

10

39

176

16

6

17

-

-

-

-

-

267

Ag(g/t)

1.84

1.56

2.14

5.97

6.95

4.84

4.07

-

-

-

-

-

4.61

Ag (Koz)

14

62

300

1,952

173

68

159

-

-

-

-

-

2,729

Leach to Stockpile

K Tonnes

49

101

0

-

0

-

-

-

-

-

-

-

150

Waste to Dump

K Tonnes

123

865

2,276

2,960

178

174

282

-

-

-

-

-

6,858

Total Mined

K Tonnes

405

2,210

6,630

13,128

954

609

1,501

-

-

-

-

-

25,435

Strip Ratio

W:O

0.44

0.64

0.52

0.29

0.23

0.40

0.23

-

-

-

-

-

0.37

Wildcat Phase2F

Expit Leach to pad

K Tonnes

-

-

-

-

55

3,215

-

-

-

-

-

-

3,270

Au (g/t)

-

-

-

-

0.19

0.28

-

-

-

-

-

-

0.28

Gold (Koz)

-

-

-

-

0

29

-

-

-

-

-

-

30

Ag(g/t)

-

-

-

-

2.19

3.76

-

-

-

-

-

-

3.74

Ag (Koz)

-

-

-

-

4

389

-

-

-

-

-

-

393

Leach to Stockpile

K Tonnes

-

-

-

-

-

-

-

-

-

-

  - 

Waste to Dump

K Tonnes

-

-

-

-

1,249

1,832

-

-

-

-

-

-

3,081

Total Mined

K Tonnes

-

-

-

-

1,304

5,047

-

-

-

-

-

-

6,351

Strip Ratio

W:O

-

-

-

-

22.60

0.57

-

-

-

-

-

-

0.94

Wildcat Phase0A

Expit Leach to pad

K Tonnes

32

114

-

-

-

5,176

914

-

-

-

-

-

6,236

Au (g/t)

0.32

0.34

-

-

-

0.31

0.27

-

-

-

-

-

0.31

Gold (Koz)

0

1

-

-

-

52

8

-

-

-

-

-

61

Ag(g/t)

3.07

3.15

-

-

-

2.29

1.50

-

-

-

-

-

2.19

Ag (Koz)

3

12

-

-

-

381

44

-

-

-

-

-

439

Leach to Stockpile

K Tonnes

-

-

-

-

-

-

-

-

-

-

-

-

Waste to Dump

K Tonnes

67

8

-

-

-

1,217

75

-

-

-

-

-

1,367

Total Mined

K Tonnes

99

122

-

-

-

6,393

989

-

-

-

-

-

7,602

Strip Ratio

W:O

2.07

0.07

-

-

-

0.24

0.08

-

-

-

-

-

0.22

Wildcat Phase0B

Expit Leach to pad

K Tonnes

-

-

-

-

-

-

814

-

-

-

-

-

814

Au (g/t

-

-

-

-

-

-

0.36

-

-

-

-

-

0.36

Gold (Koz)

-

-

-

-

-

-

9

-

-

-

-

-

9

Ag(g/t)

-

-

-

-

-

-

2.71

-

-

-

-

-

2.71

Ag (Koz)

-

-

-

-

-

-

71

-

-

-

-

-

71

Leach to Stockpile

K Tonnes

-

-

-

-

-

-

-

-

-

-

-

Waste to Dump

K Tonnes

-

-

-

-

-

-

808

-

-

-

-

-

808

Total Mined

K Tonnes

-

-

-

-

-

-

1,622

-

-

-

-

-

1,622

Strip Ratio

W:O

-

-

-

-

-

-

0.99

-

-

-

-

-

0.99



Integra Resources Corp.

Project

Phases

Destinations

Units

Year1

Year2

Year3

Year4

Year5

Year6

Year7

Year8

Year9

Year10

Year11

Year12

Total

Mountain view

Mountain view Phase01

Expit Leach to pad

K Tonnes

-

-

-

-

-

-

-

3,983

3,867

5,191

-

-

13,041

Au (g/t)

-

-

-

-

-

-

-

0.34

0.43

0.49

-

-

0.43

Gold (Koz)

-

-

-

-

-

-

-

44

53

83

-

-

180

Ag(g/t)

-

-

-

-

-

-

-

0.94

1.07

2.64

-

-

1.65

Ag (Koz)

-

-

-

-

-

-

-

121

132

441

-

-

694

Leach to Stockpile

K Tonnes

-

-

-

-

815

669

515

-

-

1,999

Waste to Dump

K Tonnes

-

-

-

-

10,185

7,179

4,876

15,702

5,021

1,738

-

-

44,701

Total Mined

K Tonnes

-

-

-

-

11,000

7,848

5,392

19,685

8,888

6,928

-

-

59,740

Strip Ratio

W:O

-

-

-

-

12.49

10.74

9.47

3.94

1.30

0.33

-

-

2.97

Mountain view Phase02

Expit Leach to pad

K Tonnes

-

-

-

-

-

-

-

235

1,025

2,603

5,271

4,866

14,000

Au (g/t)

-

-

-

-

-

-

-

0.27

0.28

0.41

0.81

0.97

0.74

Gold (Koz)

-

-

-

-

-

-

-

2

9

34

137

152

334

Ag(g/t)

-

-

-

-

-

-

-

0.44

0.47

1.00

5.56

8.49

5.27

Ag (Koz)

-

-

-

-

-

-

-

3

15

84

942

1,328

2,373

Leach to Stockpile

K Tonnes

-

-

-

-

-

1

507

-

-

-

-

-

508

Waste to Dump

K Tonnes

-

-

-

-

-

3,151

13,102

5,080

15,087

12,036

7,013

562

56,031

Total Mined

K Tonnes

-

-

-

-

-

3,152

13,608

5,315

16,112

14,639

12,284

5,427

70,539

Strip Ratio

W:O

-

-

-

-

-

3,465.71

25.85

21.61

14.72

4.62

1.33

0.12

3.86

Total Mining

Total

Total Leach to pad

K Tonnes

10,950

10,950

10,950

10,950

10,950

10,667

4,557

6,725

4,892

7,794

5,271

4,866

99,522

Au (g/t)

0.36

0.34

0.34

0.52

0.37

0.32

0.39

0.33

0.40

0.47

0.81

0.97

0.43

Gold (Koz)

128

121

121

184

129

111

57

72

62

117

137

152

1,390

Ag(g/t)

2.31

2.39

2.51

5.72

3.72

2.99

2.81

0.91

0.94

2.09

5.56

8.49

3.26

Ag (Koz)

812

843

885

2,014

1,311

1,027

412

197

148

525

942

1,328

10,443

Waste to Dump

K Tonnes

2,929

2,838

3,050

3,050

12,968

13,898

19,696

20,782

20,108

13,774

7,013

562

120,666

Total Mined

K Tonnes

14,000

13,901

14,000

14,000

24,733

25,000

25,275

25,000

25,000

21,568

12,284

5,427

220,188

Strip Ratio

W:O

0.27

0.26

0.28

0.28

1.18

1.30

4.32

3.09

4.11

1.77

1.33

0.12

1.21

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Table 16.15
Mining Fleet Requirements

Primary Equipment

Type

Units

Year1

Year2

Year3

Year4

Year5

Year6

Year7

Year8

Year9

Year10

Year11

Year12

Max

Production Drills

CAT md6290

#

3

3

3

3

4

4

3

2

3

4

3

2

4

Hydraulic Shovel

200t shovel-PC3000

#

1

1

1

1

1

1

1

1

1

Hydraulic Shovel

200t shovel-PC2000

#

2

2

2

2

2

2

2

2

2

2

1

2

Loader

WA900-8

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Haul Trucks

90T truck HD785

#

5

5

6

7

9

9

9

9

10

10

6

3

10

Support Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dozer Dump

D375A-8

#

1

1

1

1

2

2

2

2

2

2

1

1

2

Dozer Ancillary

D71PXi-24

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Motor Grader

GD655

#

1

1

1

1

2

2

2

2

2

2

2

1

2

Wheel Dozer

Cat 834k

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Water Truck

HD758/H20

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Pit pumps

2,000 GPM Centrifugal Pumps

#

2

2

2

2

2

2

2

2

2

2

2

2

2

Tow Haul

Cat Tow haul

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Mine Maintenance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lube / Fuel truck

HM400/FUEL

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Mechanic service truck

Peterbilt 537 Service Truck w/crane

#

2

2

2

2

2

2

2

2

2

2

2

2

2

Tire truck

Off-Road Tire Service Truck

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Blasting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Explosive truck

MMU

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Stemming loader

Cat 914G Stemmer

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Other Mine Equipment

 

 

Light Plants

MLT4080MMH

#

4

4

4

4

4

4

4

4

4

4

4

4

4

Light vehicle

F150 Pickup

#

6

6

6

6

6

6

6

6

6

6

6

6

6

45 t Backhoe excavator

PC200-8

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Crane

100T crane

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Table 16.16
Mine Personnel Requirements

Positions

Headcount (FTE)

Year1

Year2

Year3

Year4

Year5

Year6

Year7

Year8

Year9

Year10

Year11

Year12

Max.

Loading Units Operators

#

9

9

9

9

12

12

12

12

12

12

9

6

12

Truck Operators

#

15

15

18

21

27

27

27

27

30

30

18

9

30

Drills Operators

#

9

9

9

9

12

12

10

6

9

12

9

6

12

Dozers Operator

#

3

3

3

3

6

6

6

6

6

6

3

3

6

Grader Operators

#

3

3

3

3

6

6

6

6

6

6

6

3

6

Water Truck Operators

 

3

3

3

3

3

3

3

3

3

3

3

3

3

Wheel Dozer Operators

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Loader Operators

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Dozer Operators

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Fuel truck Operators

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Tow haul Operators

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Explosives truck Operators

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Mining Helpers

#

15

15

16

17

21

21

21

20

21

22

17

12

22

Mechanics

 

23

23

24

25

32

32

32

30

32

34

25

18

34

Mine and Maintenance Supervisors

#

4

4

4

4

4

4

4

4

4

4

4

4

4

Mine and Maintenance foreman

#

3

3

3

3

3

3

3

3

3

3

3

3

3

Mine superintendent

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Mine engineers

 

3

3

3

3

3

3

3

3

3

3

3

3

3

Surveyors

#

4

4

4

4

4

4

4

4

4

4

4

4

4

Geologist

#

1

1

1

1

1

1

1

1

1

1

1

1

1

Total

#

114

114

119

124

153

153

151

144

153

159

124

94

159

Table supplied by Integra, June, 2023.


Integra Resources Corp.

17.0 RECOVERY METHODS

The overall method for the recovery of precious metals from the Wildcat and Mountain View deposits, is the same. The process will include crushing, screening to an optimal size, conveyor stacking on a heap leach pad, extraction with cyanide solution, carbon column collection, elution and refining.

17.1 Process Flow

The process flow is illustrated in Figures 17.1 and 17.2 for the Wildcat and Mountain View Projects, respectively.

The ROM ore will be truck dumped into the primary jaw crusher feed hopper. The undersize ore will be scalped prior to the jaw crusher by a grizzly screen and deposited on the secondary crusher feed conveyor. The undersize ore and primary crushed ore will be screened with oversize being further crushed by secondary and tertiary cone crushers. The material will then be dosed with lime and conveyor stacked on the leach pad.

The stacked ore will be leveled and ripped by a dozer, prior to the deployment of drip emitters. A dilute cyanide solution (NaCN) will be applied to the mineralization. The dilute cyanide solution will flow by gravity through the heap and report to a pregnant solution tank within the pregnant solution pond.

The pregnant solution will be pumped through a series of activated carbon beds to remove the gold. The barren solution will be dosed with additional cyanide and anti-scalant and re-circulated back to the heap. The activated carbon will be advanced counter current with the solution. The loaded carbon will be transferred to an acid wash / elution circuit to remove contaminants and gold from the carbon. The carbon is then re-introduced to the adsorption circuit. After year 7 of operation, loaded carbon from Wildcat will be shipped by road tankers for acid wash and elution at the Mountain View facility (approximately once or twice per week).

After stripping of metals at the adsorption-desorption-recovery (ADR) plant, the carbon will be sized, washed in dilute hydrochloric acid, neutralized, regenerated in a kiln, and then recycled into the carbon column. Some additional carbon is added to account for carbon losses in the system.

Material from the elution circuit will be refined into doré bars to be sold to a gold refinery.

17.2 Process Facilities

For each Project, the process facilities will include a single large leach pad, pregnant and barren solution ponds, an emergency drain-down pond, carbon columns, an ADR plant, a laboratory and the other associated buildings. Preliminary designs of these facilities are discussed in Section 18 of this report.


Integra Resources Corp.

Figure 17.1
Process Flow for the Wildcat Project

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 17.2
Process Flow for the Mountain View Project

Figure supplied by Integra, June, 2023. 


Integra Resources Corp.

17.3 Energy, Water and Process Materials

Energy requirements were estimated for both Projects and are summarized in Table 17.1. A total of approximately 49,000,000 kWh/y and 40,400,000 kWh/y were estimated for the Wildcat and Mountain View Projects, respectively. Power will be generated on site, using LNG generators at an operating unit cost of approximately 0.13 US$/kWh.

Table 17.1
Energy Requirements for the Wildcat and Mountain View Projects

Electrical Power Wildcat Project Mountain View Project
Connected
(Kw)
Ave. Draw
(Kw)
Connected
(Kw)
Ave. Draw
(Kw)
Electrical Generation Leased Equipment 650 455 650 455
Primary Crushing 650 455 650 455
Secondary crushing and screening 1,080 756 1,080 648
Tertiary crushing and screening 2,420 1,694 2,420 1,452
Lime and cement systems 200 170 200 170
Conveying and stacking 1,500 1,275 450 383
Pads and Ponds 600 510 600 510
ADR Plant 200 120 150 90
Cyanide System 100 85 100 85
Air and water systems 500 250 400 200
Other 400 163 50 33
TOTAL POWER 8,300 6,060 6,750 4,480

Table supplied by Integra, June, 2023.

Reagents and consumables (Table 17.2) were estimated using the metallurgical testwork performed at McClelland laboratory. Costs were estimated using actual quotes for all major reagents (lime, cyanide, carbon) and benchmark costs were used for other, more minor, items.

Water will be supplied from wells near the processing facility. The Wildcat Project processing facility will need approximately 800 US gallons per minute (gpm) (600 gpm at Mountain View) of make-up water to saturate new ore stacked, provide dust control, and off-set evaporation. In addition, it is estimated that 100,000 m3 of water per year (approximately 80 acre-feet) will be required for mining activities (including dust control).

Table 17.2
Reagents Requirements for the Wildcat and Mountain View Projects

Operating Supplies Wildcat Project Mountain View Project
Consumption
(t/y)
Cost
(US$/t)
Consumption
(t/y)
Cost
(US$/t)
Lime - CaO - for agglomeration/pH control 24,200 180 8,260 180
Cyanide Consumption 3,850 3,300 1,357 3,300
Carbon 248 3,637 266 3,637
Others - 0.08 - 0.05
Total Unit Cost (US$/t Process) 1.71 1.23

Table supplied by Integra, June, 2023.


Integra Resources Corp.

17.4 Process Production Schedule

The process production schedule (Table 17.3) was developed on a yearly basis from the mine schedule detailed in Section 16. The detailed schedule was used to apply lag time for recoveries to model the time it takes to produce gold and silver after it is placed. The lagging delays includes the construction of the pipe line, the cyanide leach cycle and the assume process lockup (in solution, on carbon, in electrowinning). A lagging of the recoveries over a period of two and a half months, or about 75 days, was applied to the total leach cycles.

During the mining operation at the Wildcat Project, the crushing capacity (tertiary cone crushing) will be the limiting production factor. The mining sequence has been designed to provide a feed rate of approximately 90% of the crushing circuit availability with an average total crushing rate at 30,000 t/d. During year 7 to 8 the facilities at Wildcat will be dismantled, refurbished, and moved to the Mountain View Project, where mining will be the limiting production factor. The average daily production at the Mountain View Project is estimated at 16,000 t/day, varying from 30,000 t/d (during Mountain View first year of production) to 13,000 t/d during the last year of production.

17.5 Plant and Administrative Operations Personnel

Based on the production schedule and equipment requirements, an estimation of the required operations personnel for the heap-leach, crushing and plant operations was performed. The plant is expected to operate 24 hours per day and these crews will alternate between day shift and night shift.

The daily shift schedule will consist of two shifts of 12 hours per day, accounting for standby time that includes startup/shutdown, lunch breaks, and operational delays. The total number of personnel required to support the mining and processing activities is summarized in Table 17.4.

The general and administrative (G&A) labour requirements have been evaluated and are presented in Table 17.5.


Integra Resources Corp.

Table 17.3
Process Production Schedule for the Wildcat and Mountain View Projects

Project Items Yr1 Yr2 Yr3 Yr4 Yr5 Yr6 Yr7 Yr8 Yr9 Yr10 Yr11 Yr12 Yr13
Wildcat Project Ore Placed on Pad (kt) 10,950 10,950 10,950 10,950 10,950 10,667 4,557            
Rec. Gold Grade Placed on Pad (g/t) 0.26 0.24 0.24 0.36 0.26 0.22 0.23            
Rec. Silver Grade Placed on Pad (g/t) 0.42 0.43 0.45 1.03 0.67 0.54 0.51            
Gold Recoverable (%) 72% 70% 69% 68% 70% 69% 59%            
Silver Recoverable (%) 18% 18% 18% 18% 18% 18% 18%            
Recoverable Gold Heaped (Oz) 92,103 84,943 83,603 126,218 89,975 75,975 33,285 13,235 7,941        
Recoverable Silver Heaped (Oz) 146,244 151,743 159,329 362,502 235,985 184,774 74,084 - -        
Gold Production (Oz) 73,177 86,414 83,878 117,461 97,422 78,852 42,057 20,074 7,941        
Silver Production (Oz) 116,193 150,613 157,770 320,754 261,982 195,297 96,828 15,223 -        
Mountain View Project Ore Placed on Pad (kt)               6,725 4,892 7,794 5,271 4,866  
Rec. Gold Grade Placed on Pad (g/t)               0.29 0.34 0.40 0.66 0.53  
Rec. Silver Grade Placed on Pad (g/t)               0.18 0.19 0.42 1.11 1.70  
Gold Recoverable (%)               86% 86% 86% 81% 55%  
Silver Recoverable (%)               20% 20% 20% 20% 20%  
Recoverable Gold Heaped (Oz)               61,630 53,555 99,774 111,125 83,467 6,492
Recoverable Silver Heaped (Oz)               39,334 29,595 104,920 188,420 265,624 -
Gold Production (Oz)               48,966 55,215 90,277 108,793 89,150 23,642
Silver Production (Oz)               31,252 31,596 89,442 171,263 249,761 54,580
TOTAL Gold Sales (Oz) 72,811 85,982 83,459 116,874 96,935 78,458 41,846 68,695 62,840 89,826 108,249 88,705 23,524
Silver Sales (Oz) 115,613 149,860 156,981 319,150 260,672 194,320 96,344 46,242 31,438 88,995 170,407 248,512 54,307

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Table 17.4
Plant Personnel Requirements

Type Personnel Number
Plant Administration Plant Superintendent 1
Metallurgist 1
Total 2
Plant Operations Plant General Foremen 1
Operations Shift Foremen 4
Crushing Plant Operators 4
Crusher Operator Labourers 4
Leach Operators 4
Leach Operator labourers 4
ADR Operators 4
Refinery Operators 2
Total: 27
Maintenance Foreman 1
Mechanics (Plant & Leach) 1
Mechanics (Crushing) 1
Plant Maintenance Planners / Clerk 1
Welders (Crushers) 2
Electricians (Plant & Leach) 1
Electricians (Crushers) 1
Artisan Labourers (Plant & Leach) 1
Artisan Labourers (Crushers) 1
Instrumentation Technicians 1
Total: 11
Chemical Laboratory Assay Laboratory Supervisor 1
Assay Laboratory Technician (day only) 2
Lab Technicians 4
Sample courier 4
Assay Laboratory Supervisor 1
Total: 11

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Table 17.5
General and Administration Personnel Requirements

Type Personnel Number
Plant Administration General Manager 1
Administrative Manager (Controller) 1
Office Administrator 1
H, S and S Manager 1
HR Manager 1
HR Clerk 1
Accountant 1
Warehouse Foreman 1
Warehouse Clerk 1
Safety Officer 1
Environmental Coordinator 1
Buyer 1
Total: 12

Table supplied by Integra, June, 2023.


Integra Resources Corp.

18.0 PROJECT INFRASTRUCTURE

A general arrangement drawing for the Wildcat Project infrastructure is provided in Figure 18.1 and for the Mountain View Project in Figure 18.2.

18.1 Access Roads

Primary access to the Wildcat Project is from Interstate 80 (I-80); exit I-80 at the downtown Lovelock exit and head west onto Main Street. From Main Street, turn north on Central Ave (NV-398); turn west on Pitt Road (NV-399) and continue approximately 12 miles; turn north on Seven Troughs Road and continue for about 5 miles and stay right (north) at the fork in the road; continue for approximately 11 miles and turn west (left) onto Stonehouse Canyon Road. The Wildcat Project can also be accessed by traveling southwest from Winnemucca on Jungo Road for approximately 60 miles, then traveling south on Seven Troughs Road for approximately 20 miles.

Primary access to the Mountain View Project is from Gerlach, Nevada. Take NV-447 north from Gerlach for approximately 16 miles. Turn right (east) onto the access road and continue for approximately two miles on dirt roads to reach the Project Area.

18.2 Buildings 

All buildings in the Wildcat and Mountain View Projects will be designed using modified shipping containers / conexes on a concrete floor, with a prefabricated roof anchored to the containers. This will allow the buildings to accommodate storage, offices, change rooms and restrooms. The following buildings are planned for each Project: maintenance facility, warehouse, process facility, and assay laboratory. Additional personnel not accommodated within these buildings will have conex offices.

The maintenance facility will be sized to accommodate the maintenance of two CAT 777 haul trucks and will include a welding bay and lubricant storage.

The warehouse building will utilize the walls for office space, allowing the interior to be dedicated to storage.

The process facility will differ between the Projects. The Wildcat facility will be larger and will include a barren solution tank, a vertical carbon-in-column (VCIC), an elution circuit, a refining circuit, reagent tanks, carbon holding tanks and a tanker bay. The smaller Mountain View process facility will include room for a barren solution tank, a VCIC, carbon holding tanks and a tanker bay. The reagent tanks will be insulated and in containment external to the building. Both processing facilities will be placed on a concrete containment which will drain to the pregnant solution pond.

18.3 Heap Leach Pad

Integra commissioned NewFields Mining Design and Technical Services (NewFields) to complete the preliminary design of the heap leach facilities (HLF) and associated infrastructure for the Wildcat and Mountain View Projects. The preliminary design of the referenced facilities was prepared in accordance with the requirements outlined in the State of Nevada Regulations, Nevada Administrative Code (NAC) 445A Governing the Design, Construction, Operation and Closure of Mining Operations.


Integra Resources Corp.

Both the Wildcat and Mountain View Projects will use conventional open-pit mining techniques. For both sites, mineralized material will be produced from the respective deposits, with recovery utilizing a conventional cyanide heap leach process. This will consist of a non-impounding leach pad with composite lining and solution collection systems. The Wildcat pad will have a total lined area of approximately 10.0 million square feet (ft2), and the Mountain View pad will have a total lined area of approximately 5.9 million ft2. Mineralized material for both pads is planned to be placed to a maximum height up to 330 feet, measured vertically from the liner to the top of the heap.

The Wildcat pad has a capacity of approximately 70 million metric tonnes (approximately 77.2 million short tons) of mineralized material, based on an estimated dry unit weight of 1.6 kg/m3 (100 lb/ft3). The Mountain View pad has a capacity of approximately 31 million metric tonnes (approximately 34.2 million short tons) of mineralized material, also based on an estimated dry unit weight of 1.6 kg/m3 (100 lb/ft3).

For both the Wildcat and Mountain View Projects, barren leach solution is assumed to be applied to each pad at a rate of 0.0025 gpm/ft2 to 0.003 gpm/ft2 with a total flowrate of approximately 2,500 gpm. Collection and recovery of pregnant leach solution at the toe of both pads will be via gravity flow, promoted using an integrated piping network.

For the purposes of heap sizing and stacking, the recovery cycle for the Wildcat Project was estimated at 45 days, and the recovery cycle for the Mountain View Project was estimated at 35 days.

18.3.1 Conceptual HLF, Operation Overview

The selected location for the heap leach pad (HLP) for the Wildcat Project, is shown on Figure 18.1 and the location of the HLP for the Mountain View Project is shown on Figure 18.2. Layouts of the facilities are included on Figures 18.3 and 18.4 for Wildcat and Mountain View, respectively. Both HLP sites were selected at a PEA level of design for proximity to ancillary facilities, ease of access, stormwater diversion requirements, geotechnical considerations, and to optimize both capital and operational expenditures.

For both Projects, the mineralized material will be transported to crushing facilities using haul trucks and conveyed from the crushing circuits via a series of overland and portable conveyors to radial stackers which will deposit crushed material onto the HLPs.

Both HLPs will be constructed with an initial phase allowing for two full years of mineralized material stacking, with one or more subsequent phases to achieve the ultimate capacities.

For the PEA level designs, individual lift heights were assumed to be 30 feet stacked at the angle of repose of the mineralization, with setbacks sufficient to allow for overall side slopes of three to one (3 horizontal:1 vertical).


Integra Resources Corp.

Figure 18.1
Wildcat Project Site Layout

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 18.2
Mountain View Project Site Layout

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 18.3
General Arrangement for the Wildcat Project

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Figure 18.4
General Arrangement for the Mountain View Project

Figure supplied by Integra, June, 2023.


Integra Resources Corp.

Current design assumptions are that both pads will use a composite lining system with an 80-mil HDPE or LLDPE liner underlain by either 12 inches of Low Permeability Soil (LPS) or a Geosynthetic Clay Liner (GCL) (if a nearby LPS source at each site cannot be established), on top of prepared subgrade.

A network of perforated collection pipes will be placed directly on the geomembrane liner and covered with overliner material comprised of crushed waste or low-grade ore to serve as a pipe and geomembrane cushion against construction and operational traffic, a filtration layer to prevent egress of soil fines through the facility, and a drainage layer to promote fluid flow into the collection pipes. Overliner depth will generally be 24 to 40 inches (thicker near the toe of the pad) but may vary and will be dependent on minimum depth requirements to allow for construction and stacking equipment utilized for the Project. Based on the site topography, the Wildcat Project will generally include collection piping in the buttress zone and along major drainages. The Mountain View Project will utilize collection piping and overliner across the entire pad surface, since the topography is relatively flat when compared to the Wildcat site.

18.3.2 Process Ponds

Process ponds for both sites are sized for 24-hour draindown of the respective HLF, plus direct precipitation falling on the pond surface, plus 10% of the 24-hour draindown for operating inventory. Event ponds are sized to contain direct precipitation on the pond surface in addition to the runoff from the respective HLP due to the 100-year, 24-hour storm event. Both ponds will be double-lined with HDPE geomembrane with a layer of geonet in between to facilitate the effective operation of the leak collection and return system (LCRS) in accordance with Nevada regulatory requirements and per industry standard best practices.

18.3.3 Stormwater Diversion

Stormwater diversions were designed to divert runoff from the upgradient watersheds around the HLFs for both sites to discharge locations for the runoff to return to natural drainage pathways. Channel sizing was based on PEA level stormwater analyses or sizing was conservatively assumed based on the local terrain and design storm event.

18.4 Process Area Geotechnical Review and Analysis

For the PEA, no geotechnical investigations were performed for either of the Project sites. Desktop studies were completed to establish general material types and bedrock outcrop frequency to aid in earthwork estimates and to identify appropriate material properties for stability analyses. It is anticipated that the soils at the Wildcat HLP site will be predominantly granular colluvium and bedrock is relatively shallow. The soils at the Mountain View HLP site are expected to be predominantly granular alluvial sediments with varying amounts of fines.

Preliminary stability analyses were performed for both facilities using Rocscience Slide2, a 2D limit equilibrium slope stability modelling software. Based on the material types assumed from the desktop studies, both the Wildcat and Mountain View HLPs achieved factors of safety greater than or equal to 1.3 and 1.05 for static and pseudostatic conditions, respectively.


Integra Resources Corp.

For the Wildcat HLP site, a relatively flat toe buttress zone was needed due to the underlying topography. This zone will be a structural fill approximately 60 feet thick, that will consist of a flattened area at the toe of the pad to increase stability and achieve minimum factors of safety. The topography at the Mountain View HLP site is more favourable and a toe buttress is not needed.

Mineralized material samples from both Projects, obtained during exploratory drilling campaigns, were provided by Integra and tested for permeability using the Rigid Wall Constant Head Permeability test (USBR 5600). Results indicate that the material provided for testing from both sites is generally suitable for stack heights up to 330 ft. The results for some of the material from the Wildcat Project suggest that precautions such as blending or select placement within the HLP may be necessary to mitigate the lower percolation characteristics of that specific mineralized material sub-type.

18.5 Ancillary Areas

18.5.1 Wash Bay

The wash bay is designed to accommodate both heavy and light duty vehicles. The wash water is contained using a settling containment linked to the recirculating pumps. The water will have sediment settled out and oil skimmed off prior to recirculation.

18.5.2 Explosives Magazine

The explosives magazine will be built in accordance with the requirements of the Bureau of Alcohol, Tobacco, and Firearms and the Department of Homeland Security.

18.5.3 Fuel Island

The fuel island will consist of 2-40,000-gallon off-road diesel fuel tanks, 1-5,000 gallon on-road diesel fuel tank, and 1-gasoline fuel tank. These tanks will be placed in a concrete containment.

18.6 Power

The power for both Projects will be supplied by LNG generators.


Integra Resources Corp.

19.0 MARKET STUDIES AND CONTRACTS

At the present time there is no commercial mineral production taking place on the either the Wildcat or Mountain View properties.

The primary minerals, gold and silver, identified at the Wildcat or Mountain View properties are readily traded on the world market, with benchmark prices generally based on the London market (London fix). Due to the size of the commodities market for gold and silver, any production activity from Integra's Wildcat or Mountain View Projects will not influence the commodity prices. Table 19.1 summarizes the high and low average annual London PM gold and silver price per ounce from 2000 to July 30, 2023.

In the future, Integra will need to negotiate contracts to sell any precious metals that it produces.

Table 19.1
Average Annual High and Low London PM Fix for Gold and Silver from 2000 to July 30, 2023

(Prices expressed in USD/oz)

Year Gold Price (USD) Silver Price (USD)
High Low Cumulative
Average
High Low Cumulative
Average
2000 312.70 263.80 279.11 5.45 4.57 4.95
2001 278.85 255.95 271.04 4.82 4.07 4.37
2002 349.30 277.75 309.73 4.85 4.20 4.60
2003 416.25 319.90 363.38 5.96 4.37 4.88
2004 454.20 375.00 409.72 7.83 5.49 6.67
2005 536.50 411.10 444.74 9.23 6.39 7.32
2006 725.00 524.75 603.46 14.94 8.83 11.55
2007 841.10 608.30 695.39 15.82 11.67 13.38
2008 1,011.25 712.50 871.96 20.92 8.88 14.99
2009 1,212.50 810.0 972.35 10.51 19.18 14.67
2010 1,421.00 1,058.00 1,224.53 15.14 28.55 20.19
2011 1,895.00 1,319.00 1,571.52 26.68 48.70 35.12
2012 1,791.75 1,540.00 1,668.98 37.23 26.67 31.15
2013 1,693.75 1,192.00 1,411.23 31.11 18.61 23.79
2014 1,385.00 1,142.00 1,266.40 22.05 15.28 19.08
2015 1,295.75 1,049.40 1,160.06 18.23 13.71 15.68
2016 1,366.25 1,077.00 1,250.74 20.71 13.58 17.14
2017 1,346.25 1,151.00 1,257.12 18.21 15.22 17.04
2018 1,354.95 1,178.40 1,268.49 17.52 13.97 15.71
2019 1,546.10 1,269.60 1,392.60 19.31 14.38 16.21
2020 2,067.15 1,474.25 1,769.64 28.89 12.01 20.55
2021 1,943.20 1,683.95 1,798.61 29.59 21.53 25.04
2022 2,039.05 1,628.75 1,800.09 26.18 17.77 21.71
2023* 2,048.45 1,810.95 1,933.54 26.03 20.09 23.43

  Source: www.kitco.com, London PM Fix - USD.

  * Data for 2023 is as of July 30, 2023.


Integra Resources Corp.

20.0 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT

20.1 General Overview

Both of the Wildcat and Mountain View Projects will require permitting through the same state and federal regulatory agencies. County level permitting will be separate permitting paths. As a result, the type of permits required, as well as the permitting process, costs and associated timelines for both Projects will generally be similar. An overview of the permitting process follows, with additional descriptions and specifics for each Project in Section 20.2 and 20.3.

Exploration Plan of Operations/Reclamation Permit Applications (ExPO) for both Projects were submitted in 2023 to the Bureau of Land Management Winnemucca District Office (BLM) and Nevada Division of Environmental Protection - Bureau of Mining Regulation and Reclamation (NDEP-BMRR). The ExPOs will allow for large scale mineral exploration and additional baseline data collection for the mine-level projects at both sites. Exploration baseline data collection at both Projects has been conducted in support of the ExPO since 2021, with some of the data being relevant to future mine-level permitting. These baseline reports have been submitted to the BLM and are currently under review. Once accepted, the baseline data will be utilized to analyze the potential impacts of both exploration level Projects, under the National Environmental Policy Act (NEPA) which mandates federal agencies to analyze and consider likely environmental impacts of a proposed action and alternatives of a project occurring on federal land. The exploration projects will most likely be analyzed through the development of a separate Environmental Assessment (EA) for each location. Once the projects have been analyzed, exploration-level activities will be authorized by the BLM and NDEP-BMRR. No significant additional permitting will be required for exploration level operations.

If exploration is successful, Integra will then develop a Mine Plan of Operations/ Reclamation Permit Application (MPO) for each Project. Initial engagement with the BLM regarding the MPO for each Project has already occurred. Approval of the MPO requires an environmental analysis be performed by the BLM under NEPA. This analysis will be presented in either an EA or an Environmental Impact Statement (EIS), which is the major Federal permitting requirement for these Projects. The Finding of No Significant Impact (FONSI) or the Record of Decision (ROD) will be the final approval and will allow mine-level operations to proceed. Mine level activities are most often analyzed with an EIS, but can be analyzed with an EA if the operation would not result in significant impacts. A brief outline of the EIS schedule follows:

  • Begin baseline studies and engage with BLM (Months 1 to 24).

  • Prepare and submit Plan of Operations and other local and state permit applications (Months 20 to 30).

  • Prepare and issue draft EIS including public review (Months 25 to 42).

  • Final EIS and ROD (Months 42 to 44).

This schedule assumes a best-case scenario of approximately three and a half years and assumes a concurrent baseline data collection program. There are currently no known environmental issues at either Project that would drastically delay the schedule or that could impact Integra's ability extract the mineral resources.


Integra Resources Corp.

20.2 Wildcat Project

The Wildcat Project encompasses 67 acres of private land and 17,545 ac of public lands administered by the BLM and, as a result, it is subject to both Federal and State permitting requirements. There are currently three Notices acknowledged by the BLM within the Project, area known as the Wildcat, Snow Squall, and Egbert projects. The site has been impacted by exploration drilling activities from Integra and previous operators within these five-acre Notice areas. The ExPO will incorporate all disturbance and bonding from the three notices, as well as new disturbance all totalling 400 acres.

A conceptual mine plan and facility layout have been developed as a basis for this permitting analysis. There will be one open pit and year-round mining, which is estimated at 12 million tonnes per year for a mine life of six and half years. Waste rock will be hauled to waste rock storage facilities and stacked according to permitted specifications. Mineralized material will be crushed to size by a three-stage crushing circuit with an estimated capacity of 30,000 t/d and then stacked on the heap leach pad (HLP). The HLP will be built in two phases for an estimated total capacity of 70 million tonnes and will be operated as a zero-discharge facility. Heap leaching will occur using a cyanide solution and there will be an assay laboratory and processing facility on site. Water supply will come from production wells and water rights that will be obtained within the area. Power will be generated by on-site generators. Waste disposal will be managed in accordance with NDEP regulations. This information has been utilized to develop a reclamation cost estimate (RCE) as presented in Section 20.3.4.

20.2.1 Environmental Baseline Studies

Integra has completed the following baseline studies to support exploration and mine operations at the Wildcat Project:

  • Biological:

    • General Wildlife.

    • General Vegetation.

    • Threatened and Endangered Species.

    • Eagle Surveys.

    • Bat Surveys.

    • Sage Grouse Lek Surveys.

  • Waters of the United States Jurisdictional Determination and Spring Survey.

  • Class III Cultural Resource Inventory.

  • Visual Resources.

  • Noise Resources.

  • Air Emissions Inventory.

  • Socioeconomics.

  • Environmental Justice.


Integra Resources Corp.

All data collected will be used for both exploration and mine level analysis. In addition, Integra has commenced the hydrology and geochemical baseline studies that will be required for mine level operations, but not for exploration. These studies were performed according to BLM guidelines and the BLM approved the work plans prior to the surveys. Integra will coordinate with the BLM to determine which additional baseline studies will be required to support an EA or EIS. Once determined, a BLM interdisciplinary team will review and approve the environmental baseline work plans for the required resources. They will oversee the studies and deliver comments, as necessary. These studies will be a key element of the EA or EIS to incorporate a discussion of all potential environmental impacts of the proposed action.

20.2.2 Permitting

Integra will develop a MPO which will require analysis under NEPA. The purpose and need for the Project would be to conduct open pit mining to produce silver and gold from mineralized material. This proposed action would disturb over 600 acres of land on unpatented and patented mining claims within the Project area. This Project may be analyzed under NEPA and permitted through an EA or EIS and the determination will be made upon submittal of the MPO. An EA or EIS will be developed by a third-party contractor to allow the BLM to properly analyze the proposed action. The EA or EIS will discuss environmental impacts, potential mitigation measures, and will provide a thorough analysis of baseline data/affected resources. Additional Supplemental Environmental Reports (SERs) are stand alone documents that may also be required. The EA or EIS will comply with the Nevada Instructional Memorandum (IM) from May, 2023. In accordance with the IM, an EA will take approximately six months to receive a FONSI while an EIS will take approximately one year to receive the ROD. Timelines are started after the ExPO or MPO has been submitted, all baseline data reports have been approved and SERs have been prepared for the Project.

There are additional permits that will be required for air quality, groundwater and surface water protection. Most permits have associated monitoring and fee requirements to maintain compliance. Table 20.1 lists the local, state and federal permits that will be required prior to mine-level operations. The issuing agency and purpose of the permit is also described. These application processes would be integrated and processed concurrent with the EA or EIS. It is anticipated that these permits would be obtained on a similar timeframe to the ROD and would not delay the schedule.

Table 20.1
Required Permits for the Wildcat Project

Permit Agency Permit Purpose
Plan of Operations/NEPA Analysis, FONSI, and Record of Decision BLM Prevent unnecessary of undue degradation of public lands.
Water Pollution Control Permit - Mine NDEP BMRR Prevent degradation of waters of the State from mining and establishes facility design requirements.
Reclamation Permit NDEP BMRR Reclamation of surface disturbance due to exploration, mining, and mineral processing. Permit includes financial assurance requirements.


Integra Resources Corp.

Permit Agency Permit Purpose
Air Quality Operating Permits NDEP BAPC Regulate air emissions from stationary sources.
Surface Area Disturbance Permit NDEP BAPC Regulate air emissions from surface disturbing activities.
Mercury Operating Permit to Construct NDEP BAPC Requires use of Nevada Maximum Achievable Control Technology (MACT) for all thermal units that have the potential to emit mercury.
Industrial Artificial Pond Permit Nevada Department of Wildlife (NDOW) Regulate artificial bodies of water containing chemicals that threaten wildlife.
Water Rights Nevada Division of Water Resources (NDWR) Water rights appropriation for exploration and mine-level activities.
Potable Water System Permit NDEP Nevada Bureau of Safe Drinking Water Regulate a water system for drinking water and other domestic uses.
Onsite Sewage Disposal System (OSDS) Permit NDEP Bureau of Water Pollution Control (BWPC) Regulate construction and operation of an OSDS.
Hazardous Materials Permit Nevada State Fire Marshal (NSFM) Regulate the storage of hazardous materials in excess of the amount set forth in the International Fire Code, 2006.
Building Inspection NSFM Fire prevention inspection of new, non-modular buildings in accordance with NAC 477.300 et seq.
Fire and Life Safety Permit NSFM Review of non-structural features of fire and life safety and flammable reagent storage.
General Industrial Stormwater Discharge Permit NDEP BWPC Regulates site stormwater discharges to prevent contamination in compliance with federal Clean Water Act.
County Road Use and Maintenance Permit/Agreement Pershing County Building and Planning Department May be required to regulate use and maintenance of county roads.

Table supplied by Integra, June, 2023.

20.2.3 Social or Community Impacts

Integra has prepared socioeconomic and environmental justice baseline reports for the Wildcat exploration project. The reports focused on Pershing, Humboldt and Washoe Counties and determined that the overall economic impact of the Project would be positive but minor or negligible based on population demographics, jobs and wages, and unemployment. An estimated 200 jobs would be created from the Project and that would have minimal impact on economic resilience or strength. An environmental justice analysis of the exploration project area determined that no disproportionate impacts from direct, indirect and/or cumulative proposed actions are expected to environmental justice populations within the study area. Integra plans to engage with local stakeholders and develop initiatives that meet the needs and priorities of the neighbouring communities. Integra has initiated preliminary discussions and engagement with the Lovelock community including local county commissioners. Indigenous communities will be engaged during the both the exploration and mine level NEPA processes. Communication with the Indigenous communities will primarily occur between the BLM and Tribal Council Members.


Integra Resources Corp.

Integra has developed a robust Environmental, Social and Governance plan and is dedicated to minimizing environmental impacts. Under the plan Integra has provided an avenue for community and other interested parties to contact the Company in case of concerns involving the Project.

20.2.4 Mine Closure Requirements and Cost

The goal of closure is to restore the Project to pre-mining conditions or better, to the extent possible utilizing BLM and NDEP approved reclamation and closure practices. Integra will regrade all required facilities, cover with growth media, and reseed with a BLM approved seed mix. All buildings will be demolished and disposed of in accordance with local, state, and federal regulations. Post-closure management will commence following Project reclamation work and will continue until the reclamation has been accepted by both the BLM and the NDEP. A comprehensive reclamation plan has been developed as part of the ExPO and is under review by both agencies. A second reclamation plan will be developed and included in the Reclamation Permit application submitted with the MPO.

Integra has prepared and submitted a reclamation cost estimate (RCE) for exploration activities, utilizing the standard reclamation cost estimator (SRCE) software developed as a cooperative effort by the NDEP-BMRR, the BLM, and the Nevada Mining Association to facilitate accuracy, completeness, and consistency in the calculation of costs for mine site reclamation. Integra will be required to update the RCE for Wildcat every three years, due to changing costs. A preliminary RCE for mine level reclamation has also been developed to address the categories shown in Table 20.2. Reclamation costs for work to be performed by Integra at the end of the mine level project are estimated to be US$11,060,000. The RCE total, including contingency and indirect costs, as mandated by the BLM and NDEP is approximately US$14,920,000. These costs are preliminary and additional studies will be required to confirm the design criteria. Integra's reclamation and remediation obligations are assumed to be secured with surety bonds, which are subject to a 1.75% annual management fee and a 15% cash collateral.

Table 20.2
Wildcat Project, Reclamation Cost Estimate

Category Cost (US$) Notes
Earthwork/Recontouring $3,290,000 Calculates regrading costs by facility.
Revegetation/Stabilization $505,000 Calculates growth media and revegetation volumes by facility.
Detoxification/Water Treatment/Waste Disposal $5,835,000 Includes costs for mob/demob, evaporating HLP drain-down water, and cleanup after closure.
Structure, Equipment, and Facility Removal, and Misc. $440,000 Includes facility, fence, and equipment removal and demolition.
Monitoring $450,000 Calculated by the RCE based on acres of revegetation and field work costs.
Construction Management and Support $540,000 Calculated by the RCE based on the duration of reclamation activities.
Contingency and Indirect Costs $3,860,000 Recommended indirect costs as calculated by RCE. This number is included for bonding purposes only.
Total: $14,920,000  

Table supplied by Integra, June, 2023.


Integra Resources Corp.

20.3 Mountain View Project

The Mountain View Project encompasses 5,576 acres and is located entirely on public lands administered by the BLM. The Project is subject to both Federal and State permitting requirements. There is currently one Notice acknowledged by the BLM within the Project area. The Project has been impacted by exploration drilling activities from Integra and previous operators within the five-acre Notice boundary. The ExPO will incorporate all disturbance and bonding from the Notice.

A conceptual mine plan and facility layout have been developed as a basis for this permitting analysis. There will be one open pit and year-round mining which is estimated at between 12 and 24 million tonnes per year for a mine life of five years. Waste rock will be hauled to waste rock storage facilities and stacked according to permitted specifications. Mineralized material will be crushed to size by three-stage crushing with an estimated capacity of 15,000 t/d then stacked on the HLP. The HLP will be built in two phases for an estimate total capacity of 30 million tonnes. Heap leaching will occur using a cyanide solution and there will be an assay laboratory and processing facility on site. Water supply will come from production wells and water rights that will be obtained within the area. Power will be generated on-site by CAT generators. Waste disposal will be managed in accordance with Nevada Division of Environmental Protection (NDEP) regulations. This information has been utilized to provide a reclamation cost estimate (RCE) for Section 20.3.4.

20.3.1 Environmental Baseline Studies

Integra has completed or commenced the same required baseline studies at Mountain View to support exploration and mine level operations as those listed in Section 20.2.1 for the Wildcat Project.

These studies were performed according to BLM guidelines and BLM approved work plans for the exploration plan of operations. Integra will coordinate with the BLM to determine which additional baseline studies will be required to support the EA. Once determined, a BLM interdisciplinary team will review and approve the environmental baseline work plans for the required resources. They will oversee the studies and deliver comments, as necessary. These studies will be a key element of the EA to incorporate a discussion of all potential environmental impacts of the proposed action.

20.3.2 Permitting

Integra will develop a MPO that will require analysis under NEPA. The purpose and need for the Project would be to conduct open pit mining to produce silver and gold from mineralized material of the estimated mineral resources. This proposed action would disturb over 600 acres of land on unpatented and patented mining claims within the Project area. The Mountain View Project mine plan of operations requires that an EIS that must be developed by a third-party contractor to allow the BLM to properly analyze the proposed action. The EIS will discuss environmental impacts, mitigation measures, and a thorough analysis of baseline data/affected resources. Additional Supplemental Environmental Reports (SERs) are stand alone documents that may also be required. The EIS will comply with the Nevada Instruction Memorandum (IM) from May, 2023.

There are additional permits that will be required for air quality, groundwater, and surface water protection. Most permits have associated monitoring and fee requirements to maintain compliance. Table 20.3 lists the local, state, and federal permits that will be required prior to mine-level operations. The issuing agency and purpose of the permit is also described. These application processes would be integrated and processed concurrent with the EIS timeline. It is anticipated that these permits would be obtained on a similar timeframe to the ROD and would not delay the schedule.


Integra Resources Corp.

Table 20.3
Required Permits for the Mountain View Project

Permit Agency Permit Purpose
Plan of Operations/NEPA Analysis, FONSI, and Record of Decision BLM Prevent unnecessary of undue degradation of public lands.
Water Pollution Control Permit - Mine NDEP-BMRR Prevent degradation of waters of the State from mining and establishes facility design requirements.
Water Pollution Control Permit - Rapid Infiltration Basins NDEP-BMRR Prevent degradation of waters of the State from use of Rapid Infiltration Basins for dewatering purposes.
Reclamation Permit NDEP-BMRR Reclamation of surface disturbance due to exploration, mining, and mineral processing. Permit includes financial assurance requirements.
Air Quality Operating Permit NDEP-BAPC Regulate air emissions from stationary sources.
Mercury Operating Permit to Construct NDEP-BAPC Requires use of Nevada Maximum Achievable Control Technology (MACT) for all thermal units that have the potential to emit mercury.
Surface Area Disturbance Permit NDEP-BAPC Regulate air emissions from surface disturbing activities.
Industrial Artificial Pond Permit Nevada Department of Wildlife Regulate artificial bodies of water containing chemicals that threaten wildlife.
Water Rights Nevada Division of Water Resources Water rights appropriation for exploration and mine use.
Potable Water System Permit NDEP Nevada Bureau of Safe Drinking Water Regulate a water system for drinking water and other domestic uses.
Onsite Sewage Disposal System (OSDS) Permit NDEP Bureau of Water Pollution Control (BWPC) Regulate construction and operation of an OSDS.
Hazardous Materials Permit Nevada State Fire Marshal (NSFM) Regulate the storage of hazardous materials in excess of the amount set forth in the International Fire Code, 2006.
Building Inspection NSFM Fire prevention inspection of new, non-modular buildings in accordance with NAC 477.300 et seq.
Fire and Life Safety Permit NSFM Review of non-structural features of fire and life safety and flammable reagent storage.
General Industrial Stormwater Discharge Permit NDEP-BWPC Regulates site stormwater discharges to prevent contamination in compliance with federal Clean Water Act.


Integra Resources Corp.

Permit Agency Permit Purpose
Encroachment Permit NDOT Regulate access to State Route 447 through NDOT right of way.
County Road Use and Maintenance Permit/Agreement Pershing County Building and Planning Department May be required to regulate use and maintenance of county roads.

Table supplied by Integra, June, 2023.

20.3.3 Social or Community Impacts

Integra has prepared socioeconomic and environmental justice baseline reports for Mountain View exploration. The report focused on Washoe, Pershing, and Humboldt County and found that the analysis area has an average economic diversity and strength. This trend suggests that the low change to the workforce demands by the Project would have a negligible impact on economic resilience or strength. An estimated 200 jobs will be created by the Project. An environmental justice analysis of the Project area for the exploration project identified minority communities of concern; however, no disproportionate impacts from direct, indirect, and/or cumulative proposed action are expected to affect the communities. Integra has initiated preliminary discussions and engagement with the Washoe County Assistant Manager and Washoe County Community Outreach Coordinator. Indigenous communities will also be engaged during the EIS process. Communication with the indigenous communities will primarily occur between the BLM and Tribal Council Members. Integra has a robust Environmental, Social, and Governance plan and is dedicated to minimizing environmental impacts. The community and other interested parties can contact the Company in case of concerns involving the Project.

20.3.4 Mine Closure Requirements and Cost

The goal of closure is to restore the mine area to a productive post mining land use to the extent possible, utilizing BLM approved reclamation and closure practices. Integra will regrade all required facilities, cover with growth media, and reseed with a BLM approved seed mix. All facilities will be decommissioned, demolished, and disposed of in accordance with local, state, and federal regulations. Post-closure management will commence following Project reclamation work and will continue until the reclamation has been accepted by both the BLM and the NDEP. A comprehensive reclamation plan will be developed as part of the MPO/Reclamation Permit application.

Integra has prepared and submitted an RCE for exploration-level activities. Integra will be required to update the RCE for Mountain View every three years, due to changing costs. A preliminary RCE for mine level reclamation has also been developed to address the categories shown in Table 20.4. Reclamation costs for work to be performed by Integra at the end of the mine level project are estimated to be US$10,690,000. The RCE total, including contingency and indirect costs, is approximately US$14,415,000. These costs are preliminary and additional studies will be required to confirm the design criteria. Integra's reclamation and remediation obligations are believed to be secured with surety bonds, which are subject to a 1.75% annual management fee and a 15% cash collateral.


Integra Resources Corp.

Table 20.4
Mountain View Project, Reclamation Cost Estimate

Category Cost (US$) Notes
Earthwork/Recontouring $3,395,000 Calculates regrading costs by facility.
Revegetation/Stabilization $450,000 Calculates growth media and revegetation volumes by facility.
Detoxification/Water Treatment/Waste Disposal $5,510,000 Includes costs for mob/demob, evaporating HLP drain-down water, and cleanup after closure.
Structure, Equipment, and Facility Removal, and Misc. $355,000 Includes facility, fence, and equipment removal and demolition.
Monitoring $440,000 Calculated by the RCE based on acres of revegetation and field work costs.
Construction Management and Support $540,000 Calculated by the RCE based on the duration of reclamation activities.
Contingency and Indirect Costs $3,725,000 Recommended indirect costs as calculated by RCE. This number is included for bonding purposes only.
Total: $14,415,000  

Table supplied by Integra, June, 2023.


Integra Resources Corp.

21.0 CAPITAL AND OPERATING COSTS

Capital and operating costs for the Wildcat and Mountain View Projects have been developed using current and historical quotes and bulk materials costs based on similar projects, which are currently being constructed, with allowances for this project's location relative to materials manufacturing and delivery, available work force and contractor support resources. Capital costs for the Wildcat Project are presented in Table 21.1. Two scenarios have been evaluated for the Mountain View Project. The first starts Mountain View mining two years after Wildcat and progresses concurrently. The relatively close proximity of the two Projects allows the carbon from Mountain View to be processed at Wildcat. This scenario is presented in Table 21.2. The second scenario begins with the Mountain View Project following the completion of mining at the Wildcat Project. This scenario allows the mining fleet and most of the processing equipment to be relocated to Mountain View. This scenario is favorable due to the lowered capital costs and is presented in Table 21.3.

The operating cost estimates for both Projects have been developed using current reagent market price quotes from local vendors, leaching parameters from metallurgical testing performed by McCelland, and operational experience in the local area. Operating costs are presented in Tables 21.4 and 21.5, Wildcat and Mountain View Projects, respectively.

21.1 Capital Costs - Infrastructure

21.1.1 Quantities and Estimating Methodology

The capital cost estimate was developed by breaking down the cost using the associated engineering disciplines as the prime commodity accounts. These disciplines include civil (earthwork and utilities), concrete, buildings, structural, mechanical, piping, electrical and instrumentation.

This engineering discipline structure compiles the costs into a logical, industry accepted format, which facilitates the economic evaluation/analysis of the project in the actual sequence of construction. This discipline structure provides a means to compare and evaluate the costs against other similar projects.

21.1.2 Civil (Earthworks and Utilities)

No geotechnical information was available at this conceptual design level. A rough estimate of the resources and time to clear and grade the nominal processing plant and infrastructure footprint was used.

21.1.3 Concrete

The building and equipment loads were factored and the anticipated footings, slabs, piers and pedestal dimensions and subsequent volumes were developed accordingly. The cost of the Wildcat Project concrete materials was quoted (Perfect Concrete, Lovelock, NV), mixed and delivered to the Project site, at US$385 per cubic yard. (4,000 psi). The Mountain View Project concrete materials were quoted (Modern Concrete, Elko, NV) mixed on-site at US$345 plus a US$15,000 mobilization/demobilization fee.


Integra Resources Corp.

Material costs for concrete have been applied to the various concrete structures and slabs on a cubic yard basis. Wildcat Project concrete was calculated at a total installed average rate of US$1,715 per cubic yard, complete in place. The Mountain View Project has a total installed average rate of US$1,745 per cubic yard.

This estimated concrete cost is complete in place, and includes structural excavation and backfill, cement, aggregate, additives and admixtures, batch plant mixing, transport, formwork, reinforcing steel, dowels, embeds, placing and finishing and form removal and clean-up.

21.1.4 Structural Steel

Structural steel engineering design drawings were not available in this phase.

21.1.5 Buildings

Building costs assigned to this estimate were obtained from building dimensions, utilizing empty and modified shipping containers.

21.1.6 Mechanical Equipment

The required major mechanical process equipment has been developed for the heap leach pregnant solution treatment process. Equipment pricing/costs were developed based on "budgetary" quotes from vendors, with allowances applied for the Projects' location.

The required major mechanical equipment for the maintenance facilities was derived from current and historical requirements for operations of similar size and quantity of operational equipment. Equipment pricing and costs were developed based on current and historical costs, with allowances applied for the Projects' location.

Installation was priced using historical cost data, accepted industry standard installation units and with allowances applied for this Project's location.

21.1.7 Electrical

The complete electrical requirements were not available at this conceptual phase. Costs for the required major electrical equipment, conductors, conduits, trays, boxes and miscellaneous hardware are factored.

Installation was priced using historical cost data, accepted industry standard installation units, with allowances applied for the Projects' location.

21.1.8 Instrumentation and Communication

The instrumentation, communication and control philosophy have yet to be determined. The equipment, system and programming costs used in this estimate are factored.


Integra Resources Corp.

21.1.9 Labour Rates

Labour rate costs are based on information from the U.S. Department of Labor, Davis-Bacon Wage Determinations, Nevada (Pershing County), NV20230020 03/03/2023 (http://www.wdol.gov/dba.aspx).

Supervision, above the general foreman level, is included in the construction field indirect costs.

In general, unit man-hours for installation and performance of tasks have been developed in conjunction with construction contractor input/review or using published databases such as RS Means, Richardson's and Page & Nation.

21.1.10 Construction Field Indirect Costs

Construction field indirect costs for the Projects include mobilization-demobilization, temporary field facilities, temporary utilities, testing services, material storage, project supervision, administration labor, communications, light vehicles, cleanup and safety cost.

The construction contractor is assumed to provide its own temporary construction power and water.

The overall field indirect costs are estimated to be a factor of 15% of the major fixed plant equipment.

21.1.11 Insurance, Freight and Transportation

A factor of 7% of the major fixed plant equipment costs has been applied for the cost of insurance, freight and transportation.

21.1.12 Sales Tax

Using Nevada tax statues, a sales tax rate of 7.1% has been applied for new construction in Pershing County. The Constructed Cost for the Project, less labour, is multiplied by the 7.1% county tax rate and the resultant value is assigned to the Sales Tax.

21.1.13 Procurement

A factor of 1.5% of the plant equipment costs has been assigned for the Procurement value included in this estimate.

21.1.14 Construction Phase Services

Home office engineering support is included in the detail engineering allowance.

21.1.15 Vendor Representative Assistance, Start-up and Communication Costs

Startup and commissioning and vendor representative assistance are factored at 1.5% of the fixed plant equipment.


Integra Resources Corp.

21.1.16 Building Permit Fees

Building permits are not included in this capital cost estimate.

21.1.17 Spare Parts

A factor of 2.5% of the fixed plant equipment costs has been applied for the spare parts.

21.1.18 Contingency

A contingency factor of 25% percent has been applied to the estimate based on experience and confidence in the information compiled and calculated.

21.1.19 Owner Costs

No owner's cost has been applied in this estimate. However, allowances were made for the owners cost in the overall economic evaluation.

21.1.20 Accuracy

This capital cost estimate for the Wildcat Mine and Mountain View Projects is based on the current conceptual engineering design level to assess/evaluate the Project concept, various development options and the overall project viability. Budgetary quotations have been collected from vendors whenever possible.

Table 21.1
General Infrastructure Estimate for the Wildcat Project

Item Description

Cost (US$)

Direct Field Cost

46,915,717

Indirect Field Cost

3,092,829

Subtotal Constructed Cost

50,008,546

Sales Tax (Pershing Co)

3,210,078

Indirect Costs

1,732,808

Subtotal Project Constructed Cost w/ Indirects

54,951,432

Contingency @ 25%

13,737,858

Total Project Constructed Cost w/ Contingency

68,689,290

Table supplied by Integra, June, 2023.

Table 21.2
General Infrastructure Estimate for Mountain View Project

Item Description

Cost (US$)

Direct Field Cost

19,448,102

Indirect Field Cost

4,629,289

Subtotal Constructed Cost

24,076,391

Sales Tax (Pershing Co)

1,620,055

Indirect Costs

1,299,234

Subtotal Project Constructed Cost w/ Indirects

26,995,679

Contingency @ 25%

6,748,920

Total Project Constructed Cost w/ Contingency

33,744,599

Table supplied by Integra, June, 2023.


Integra Resources Corp.

21.2 Capital Costs - Heap Leach

Capital costs for the heap leach facility were developed and organized according to the major work areas and major commodity descriptions. These, in turn, were broken down into individual work elements. The overall divisions include site preparation, earthwork, geosynthetics, piping, and indirect costs.

This structure compiles the costs into a logical, industry accepted format, which facilitates the economic evaluation/analysis of the Project in the actual sequence of construction. This structure also provides a means to compare and evaluate the costs against other similar projects.

To minimize initial capital expenditure, the heap leach pads were designed in a phased approach. The initial phases for both projects (Phase 1) can accommodate approximately two years of production for both Wildcat and Mountain View. Phase 2 for each operation needs to be constructed during year two so that it can be utilized during year three. Table 21.3 and Table 21.4 summarize the heap leach estimates for the Wildcat and Mountain View Projects, respectively.

Table 21.3
Heap Leach Estimate for the Wildcat Project

Item Description Phase 1 (US$) Phase 2 (US$)
Site Preparation $2,465,272 $2,271,496
Earthworks $15,079,805 $13,357,247
Geosynthetics $5,329,889 $5,363,236
Pipe $134,236 $208,654
Direct Construction Cost $23,009,202 $21,200,634
Contingency 30% $6,902,761 $6,360,190
Direct Construction Cost and Contingency $29,911,962 $27,560,824
Indirects $3,738,995 $3,445,103
Total Cost $33,650,958 $31,005,927
Cost per HLF square foot $7.09 $5.85
Total Cost of Each Option $64,656,884

Table supplied by Integra, June, 2023.

Table 21.4
Heap Leach Estimate for Mountain View Project

Item Description Phase 1 (US$) Phase 2 (US$)
Site Preparation $1,037,679 $1,224,908
Earthworks $5,353,204 $6,355,476
Geosynthetics $2,630,218 $3,297,885
Pipe $663,903 $554,209
Direct Construction Cost $9,685,004 $11,432,479
Contingency 30% $2,905,501 $3,429,744
Direct Construction Cost and Contingency $12,590,505 $14,862,222
Indirects $2,832,864 $3,344,000
Total Costs $15,423,368 $18,206,222
Cost per HLF square foot $6.76 $5.01
Total Cost of Each Option $33,629,591

Table supplied by Integra, June, 2023.


Integra Resources Corp.

21.3 Mining Capital Costs

The mining fleet will be lease-financed. Accordingly, there is no pre-production mining capital expenditure. Over the operating period, the principal portion of the lease payments is capitalized, while the interest payments are expensed.

21.4 Plant Operating Costs

21.4.1 Design Criteria

The design criteria template for Plant operating costs was provided by Micon. Wear rate factors are based on feed rate and historical values. Reagent consumption rates for leaching were derived from metallurgical testwork. Reagent consumption rates for elution and refining were provided by equipment manufacturer. Personnel was patterned after other mines in the area. Current market pricing for all reagents has been used for the operating costs.

In addition to the traditional operating costs, a US$1M/y sustaining capital provision was added to cover for the various costs not captured in the operating cost estimate (e.g. pump replacements, etc.).

21.4.2 Reagents

The following reagents are included in the operating costs:

  • Lime - used for pH control on the heap.

  • Cyanide (NaCN) - used for the leaching of gold and silver, and the elution from activated carbon. Received as a 30% solution. Solution is diluted based on operational needs.

  • Activated Carbon - used to collect gold from the leach solution.

  • Anti-Scalant - used to prevent scale build up throughout the processing plant.

  • Caustic (NaOH) - used in the elution circuit.

  • Hydrochloric Acid - used in the elution circuit.

  • Refining Fluxes - used in the production of doré bars.


Integra Resources Corp.

Table 21.5 summarizes the plant operating costs for the Wildcat Project at a throughput of 11 Mt/y and Table 21.6 summarizes the costs for Wildcat leaching only for the 11 Mt/y rate. Table 21.7 summarizes the plant operating costs for the Mountain View Project at a throughput of 5.5 Mt/y and Table 21.8 summarizes the costs for Mountain View leaching only for the 5.5 Mt/y rate.

Table 21.5
Plant Operating Costs for the Wildcat Project, 11 Mt/y

Area Number of Employees Cost (US$) Cost (US$/t)
Operating Supplies   $23,094,529 $2.10
Maintenance Supplies   $1,900,000 $0.17
Electrical Power   $7,082,974 $0.64
Process Management 2 $324,000 $0.03
Plant Operations 27 $2,081,700 $0.19
Plant Maintenance 11 $946,350 $0.09
Assay Laboratory 11 $1,116,700 $0.10
G & A Labour 12 $1,390,500 $0.13
G & A Expenses   $3,371,000 $0.31

Table supplied by Integra, June, 2023.

Table 21.6
Plant Operating Costs for the Wildcat Project, Leaching Only

Area Number of Employees Cost (US$) Cost (US$/t)
Operating Supplies   $2,261,564 N/A
Maintenance Supplies   $175,000 N/A
Electrical Power   $857,302 N/A
Process Management 0 0 N/A
Plant Operations 8 $615,600 N/A
Plant Maintenance 1 $89,100 N/A
Assay Laboratory 1 $72,500 N/A
G & A Labour N/A 0 N/A
G & A Expenses N/A $1,804,000 N/A

Table supplied by Integra, June, 2023.

Table 21.7
Plant Operating Costs for the Mountain View Project, 5.5 Mt/y

Area

Number of Employees

Cost (US$)

Cost (US$/t)

Operating Supplies

 

$8,998,243

$1.64

Maintenance Supplies

 

$1,450,000

$0.27

Electrical Power

 

$5,283,670

$0.97

Process Management

2

$324,000

$0.06

Plant Operations

27

$2,081,700

$0.38

Plant Maintenance

11

$946,350

$0.17

Assay Laboratory

7

$596,700

$0.10

G & A Labour

12

$1,390,500

$0.25

G & A Expenses

 

$2,466,000

$0.45

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Table 21.8
Plant Operating Costs for the Mountain View Project, Leaching Only

Area

Number of Employees

Cost (US$)

US$/t

Operating Supplies

 

$2,473,491

N/A

Maintenance Supplies

 

$175,000

N/A

Electrical Power

 

$1,645,204

N/A

Process Management

1

$189,000

N/A

Plant Operations

9

$692,550

N/A

Plant Maintenance

2

$182,250

N/A

Assay Laboratory

2

$189,000

N/A

G & A Labour

0

0

N/A

G & A Expenses

 

$1,259,000

N/A

Table supplied by Integra, June, 2023.

21.5 Mining Operating Costs

Mining operating costs were evaluated considering the annual production rate, as well as the equipment required to operate and maintain the operation. Yearly mine operating costs vary as a function of total tonnage, haulage distance, and year of operation. Table 21.9 and Table 21.10 present the average unit mining costs for Wildcat and Mountain View, respectively.

In addition to the traditional operating costs, a US$2M/y sustaining capital provision was added to cover for the various costs not captured in the operating cost estimate (e.g., truck transmissions, motor refurbish, etc.).

Table 21.9
Mining Average Operating Costs for the Wildcat Project

Area

Cost (US$/t)

Loading

$0.19

Hauling

$0.29

Drilling

$0.13

Blasting

$0.41

Grade Control

$0.07

Dump maintenance

$0.03

Roads, Site Prep, etc.

$0.20

Dewatering

$0.02

Labour & Supervision

$0.65

Equipment Finance Cost

$0.10

Mining - Total Operating Costs US$/t mined

$2.08

US$/t mineralized material treated

$2.68

Table supplied by Integra, June, 2023.


Integra Resources Corp.

Table 21.10
Mining Average Operating Costs for the Mountain View Project

Area

Cost ($US/t)

Loading

$0.20

Hauling

$0.24

Drilling

$0.07

Blasting

$0.23

Grade Control

$0.04

Dump maintenance

$0.04

Roads, Site Prep, etc.

$0.17

Dewatering

$0.01

Labour & Supervision

$0.60

Equipment Finance Cost

$0.03

Mining - Total Operating Costs US$/t mined

$1.64

US$/t mineralized material treated

$7.21

Table supplied by Integra, June, 2023.


Integra Resources Corp.

22.0 ECONOMIC ANALYSIS

22.1 Cautionary Statement

This preliminary economic assessment is preliminary in nature; it includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the preliminary economic assessment will be realized.

The results of the economic analyses discussed herein represent forward-looking information as defined under Canadian securities law. The results depend on inputs that are subject to a number of known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those presented here.

Information that is forward-looking includes:

  • Mineral resource estimates.

  • Assumed commodity prices and exchange rates.

  • The proposed mine production plan.

  • Projected mining and process recovery rates.

  • Assumptions as to mining dilution.

  • Capital and operating cost estimates and working capital requirements.

  • Assumptions as to closure costs and closure requirements.

  • Assumptions as to environmental, permitting and social considerations and risks.

Additional risks to the forward-looking information include:

  • Changes to costs of production from what is assumed.

  • Unrecognized environmental risks.

  • Unanticipated reclamation expenses.

  • Unexpected variations in quantity of mineralized material, grade or recovery rates.

  • Geotechnical or hydrogeological considerations differing from what was assumed.

  • Failure of mining methods to operate as anticipated.

  • Failure of plant equipment or processes to operate as anticipated.

  • Changes to assumptions as to the availability and cost of electrical power and process reagents.

  • Ability to maintain the social licence to operate.

  • Accidents, labour disputes and other risks of the mining industry.

  • Changes to interest rates.

  • Changes to tax rates and availability of allowances for depreciation and amortization.


Integra Resources Corp.

22.2 Basis of Evaluation

Micon's QP has prepared this economic assessment of the Wildcat and Mountain View Projects on the basis of a discounted cash flow model, from which the net present value (NPV) and internal rate of return (IRR) can be determined. Assessments of NPV are generally accepted within the mining industry as representing the economic value of a project, after allowing for the cost of capital invested. The Wildcat and Mountain View Projects are to be exploited sequentially and are designed to share equipment and infrastructure. Therefore, the two Projects have been evaluated as a single economic unit.

The objective of the economic analysis was to determine the potential viability of the proposed LOM production plans and schedules for Wildcat and Mountain View at the base case gold price. In order to do this, the annual cash flow arising from the base case has been forecast. The sensitivity of Project NPV and IRR to changes in base case assumptions for gold price, capital and operating costs is then examined. Gold price sensitivity can be taken as a proxy for the sensitivity to changes in grade or recovery.

22.3 Macro-Economic Assumptions

22.3.1 Exchange Rate and Inflation

All economic results are expressed in United States dollars, except where otherwise stated. Cost estimates and other inputs to the cash flow model for the Wildcat and Mountain View Projects have been prepared using constant, second quarter 2023 money terms, without provision for escalation or inflation.

22.3.2 Weighted Average Cost of Capital

In order to find the NPV of the cash flows forecast for the Wildcat and Mountain View Projects, an appropriate discount factor must be applied which represents the weighted average cost of capital (WACC) imposed on gold producers by the capital markets.

The base case NPV was calculated using an 5% discount rate. This rate is considered appropriate for the economic assessment of the Wildcat and Mountain View Project, based on a comparison to similar gold projects.

Micon's QP has also tested the sensitivity of the NPV of the Wildcat and Mountain View Projects to a range of discount rates.

22.3.3 Forecast Gold Price

The project base case has been evaluated using forecast prices of US$1,700/oz for gold and US$21.50/oz for silver. This gold price value is lower than the three-year historical rolling average and is less than current spot prices which have averaged over US$1,900/oz in H1/2023. Figure 22.1 shows the trends in spot gold price over the past ten years.


Integra Resources Corp.

Figure 22.1
Historical Gold Price (10 years)

22.3.4 Taxation and Royalty Regime

The Wildcat and Mountain View Projects are subject to a Gold and Silver Excise Tax in Nevada, as well as Nevada's Net Proceeds of Minerals (NPOM) tax of 5% of net proceeds), and US federal income tax at the rate of 21% on profits.

The Wildcat property is subject to several royalty agreements. These include a US$500,000 payment due on production startup, and royalties on sales of 0.4%, 1.0% and 0.5% on various groups of claims as is more fully described in Section 4.2.2.1 of this report.

At Mountain View, a royalty of 4% is payable on all sales, as is more fully described in Section 4.2.5 of this report.

22.4 Technical Assumptions

22.4.1 Mining

Mining of Wildcat and Mountain View Projects is described in Section 16 of this report. Figure 22.2 shows the annual mine production schedule for both Projects.

22.4.2 Processing

The processing of Wildcat and Mountain View Projects is described in Section 17 of this report. Figure 22.3 shows the annual production schedule for the Projects, expressed as gold equivalent ounces. Overlap in the schedules is due to the recovery of gold from Wildcat during the heap rinsing phase.


Integra Resources Corp.

Figure 22.2
Wildcat and Mountain View Mining Production Schedule

Figure 22.3
Wildcat and Mountain View Production Schedule

22.5 Base Case Cash Flow

The overall LOM base case cash flow for both Projects combined is summarized in Table 22.1.


Integra Resources Corp.

Table 22.1
Summary LOM Cash Flow, Wildcat and Mountain View Projects

Area Item   LOM Total     US$/t     US$/oz AuEq  
Revenue Gross sales   1,772,503     17.81     1,700  
                     
Cash op. costs Mining costs   400,385     4.02     384  
  Processing costs   357,220     3.59     343  
  G&A costs   57,480     0.58     55  
  Cash operating costs   815,085     8.19     782  
  Selling expenses incl. royalties   63,323     0.64     61  
  NV net proceeds of minerals tax   41,150     0.41     39  
  Total cash costs   919,558     9.24     882  
                     
Net cash operating margin (EBITDA)   852,945     8.57     818  
                     
Capital expenditure Wildcat   178,518     1.79     171  
  Mountain View   81,124     0.82     78  
  Closure provision   21,748     0.22     21  
  Sustaining capital   36,000     0.36     35  
  Residual value   (12,063 )   (0.12 )   (12 )
Net cash flow before tax   547,619     5.50     525  
Income tax payable   62,504     0.63     60  
Net cash flow after tax   485,114     4.87     465  
                   
All-in Sustaining Cost per ounce AuEq (AISC)               973  
All-in Cost per ounce AuEq (AIC)               1,175  

Cash Costs include site operating costs (mining, processing, site G&A), refinery costs and royalties, but exclude corporate G&A and exploration expenses. All-in Sustaining Cost (AISC) includes Cash Costs, sustaining and expansion capital, but excludes corporate G&A and exploration expenses. All-in Cost (AIC) includes AISC level costs, initial capital and equipment finance costs associated with initial capital.

The average annual LOM production at Wildcat and Mountain View is expected to be 80,000 oz AuEq per year which, at the base case metal prices of US$1,700/oz Au and US$21.50/oz Ag will generate total LOM net free cash flow of US$485 million and average annual free cash flow of US$46 million from year 1 to year 13. Corporate office general and administrative costs were not included in the LOM costs for the Projects.

The base case cash flow is equivalent to an after-tax net present value (NPV) of US$309.6 million at a discount rate of 5% and yields an internal rate of return (IRR) of 36.9%. Over the LOM period, the operating margin averages 48.1% after-tax.

At the time of announcement (June 27, 2023) spot prices of US$1,920/oz gold and US$22.00/oz silver, the forecast cash flow evaluates to an after-tax NPV5 of US$442.1 million at an annual discount rate of 5% and yields an internal rate of return (IRR) of 49.7%.

On a co-product basis, the Projects are expected to have direct cash costs of U$882/oz gold equivalent (AuEq) an All-in-Sustaining Cost (AISC) of US$973/oz AuEq, and All-in-Costs (AIC) of US$1,175/oz AuEq.

Annual cash flows are presented in Table 22.2, and are shown graphically in Figure 22.4.


Integra Resources Corp.

Table 22.2
Annual LOM Cash Flow


Integra Resources Corp.

Figure 22.4
LOM Cash Flow Chart

22.6 Sensitivity Study

The sensitivity of the Projects' NPV and IRR were tested over a range of ±25% around the base case values for gold price, operating costs and capital expenditure. The results are presented in Figure 22.5 and Figure 22.6, respectively.

The results show that NPV and IRR remain positive across the ranges tested. The Project is most sensitive to metal price, with NPV5 being reduced to US$52.7 million from the base case value of US$309.6M at a 25% reduction in a gold price equivalent to US$1,275/oz, yielding an IRR of 10.5% at that price.

22.6.1 Discount Rate Sensitivity

The base case discount rate of 5.0% yields NPV5 of US$309.6 million. At discount rates of 7.5% and 10.0%, NPV is reduced to US$249.3 million and US$201.2 million, respectively.


Integra Resources Corp.

Figure 22.5
NPV Sensitivity Chart

Figure 22.6
IRR Sensitivity Chart


Integra Resources Corp.

23.0 ADJACENT PROPERTIES

23.1 Wildcat Project

The Wildcat property is adjacent to the actively explored Seven Troughs mining district, where historic high-grade gold production has occurred. Two gold deposits which were mined during the 1990's are located within 50 miles of the property (Rosebud and Hycroft/Brimstone). However, there are no immediate adjacent properties that directly have an impact on the Wildcat Project.

Information regarding the Seven Troughs mining district has been compiled from private and public reports which are noted in Section 28.0 of this report. However, Micon and the QPs have been unable to verify the information in the private and public reports and the information is not necessarily indicative of the mineralization on the Wildcat property that is the subject of this report.

23.2 Mountain View Project

There are no adjacent properties in the Deephole Mining District that directly have a direct impact on the Mountain View Project.


Integra Resources Corp.

24.0 OTHER RELEVANT DATA AND INFORMATION

All relevant data and information regarding Integra's Wildcat and Mountain View Projects are included in other sections of this Technical Report.

Neither Micon nor the QPs are aware of any other data that would make a material difference to the quality of this Technical Report or make it more understandable, or without which the report would be incomplete or misleading.


Integra Resources Corp.

25.0 INTERPRETATION AND CONCLUSIONS

25.1 General Information

The recent diamond drilling programs to verify, extend and infill the existing information were successful in outlining the continuity and extent of the mineralization located on the Wildcat and Mountain View Projects. The drilling programs allowed Integra to undertake an updated mineral resource estimate for each Project and that estimate, which is described in Section 14 of this report, is the basis for the PEA.

25.2 Mineral Resource Estimate

25.2.1 Mineral Resource Estimate for the Wildcat Project

25.2.1.1 Wildcat Methodology

Modelling for the Wildcat deposit was performed using LeapFrog GEO v2021.2 (LeapFrog) and Isatis NEO mining v2022.12 (Isatis). LeapFrog was used for modelling the lithological, alteration, and oxidation profiles. Isatis was used for the grade estimation, which consisted of 3D block modelling and the inverse distance cube (ID3) interpolation method. Statistical studies, capping and variography were completed using Isatis and Microsoft Excel. Capping and validations were carried out in Isatis and Excel.

25.2.1.2 Wildcat Mineral Resource Database

The close-out date for the Wildcat deposit mineral resource database is December 31, 2022. The database consists of 315 validated diamond drill holes and reverse circulation (RC) holes, totalling 39,143.45 m and including 24,510 sample intervals. The database includes the 12 drill holes, totalling 1,289.80 m of diamond drilling and including 935 sample intervals assayed for gold and silver completed in 2022.

The database also includes validated location, survey and assay results as well as geotechnical, lithological, alterations, oxidation and structural descriptions taken from the drill core logs.

The database covers the strike length of each mineralized domain at variable drill hole spacings, ranging from 20 m to 100 m, with an average spacing of approximately 50m.

The Wildcat deposit is divided into 2 zones, the Main Hill zone, in which most of the drilling was conducted, and Cross-Road zone (to the north west), which represents the other area of drilling.

In addition to the tables of raw data, the database includes several tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.


Integra Resources Corp.

25.2.1.3 Wildcat Geological Modelling

The Integra geological team prepared the geological model of the Wildcat deposit in LeapFrog, using surface mapping, rock or soil samples, and drill holes, all of which were completed by December 31, 2022.

A total of six lithological domains were modelled with each domain defined based on the lithological logs prepared by the geologists from the core or RC chips.

In addition to the lithological model, an oxidation model was developed for the Wildcat deposit. This model is principally based on the original logs, relogging and geochemical information (ICP and cyanide shakes). During the 2022 drilling and relogging campaign, it was observed that geologists were recording the rocks as 'oxidized' when the sulphur content was low (generally below 0.3% sulphur). This also corresponds to the area where the ratio of cyanide shakes to fire assays gold results is generally higher. Although the oxidation level varies in depth locally, the geological contact zone was used to build a smoothed 3D surface representing the oxide material compared to the non-oxide material (i.e. transition and fresh rock).

25.2.1.4 Wildcat Geostatistical Analysis

All assays in the Wildcat database were flagged by lithologies and oxidation, allowing further statistical analysis.

25.2.1.5 Wildcat Contact Analysis

To determine the grade continuity between the main lithologies, a contact plot analysis was performed on the raw assays. The contact plot demonstrates that the Volcanoclastic (Rhyolitic Tuff Breccia) has a higher gold grade than other lithologies, but the grade within the other lithologies close to the contact is, on average, similar to the grade found in the Volcaniclastics. Similar plots were performed for all the lithological contacts, and the same conclusion was found. Based on this information, it was decided that no hard boundary would be used during the resource estimation process, although a relatively short distance should be considered when interpolating parallel to the contact zone.

25.2.1.6 Wildcat High-Grade Capping

The impact of high-grade outliers on composite data was examined using log histograms and log probability plots. Cumulative metal and mean and variance plots were analyzed for the impact of high-grade capping. Threshold indicator grades were coded and analyzed to determine spatial continuity of the high grades. The indicator variograms suggest that high-grade continuity decreases with increasing grade thresholds. From a statistical and spatial review of the composite data, the QPs are of the opinion that capping is required in order to restrict the influence of high-grade outlier assays.

The log probability plots were used to select a 10 g/t capping value for gold, and a 100 g/t capping value for silver. The 10 g/t capping value for gold represents the 99.9 percentile value and removes approximately 3% of the gold metal in the assays, which is considered reasonable for the type of deposit. Overall, the deposit is not very sensitive to capping values.


Integra Resources Corp.

25.2.1.7 Wildcat Density

During the 2022 drilling campaign, 245 density measurements were conducted on the rock, by Millennial's geologists, using the immersion technique. Measurements were taken approximately every 10 m to 20 m across all lithologies and alterations. Based on these measurements and the interpretation of the statistics, a fixed density of 2.6 g/cm3 was selected and used in the resources estimate.

25.2.1.8 Wildcat Compositing

The assay data were flagged and analyzed to determine an appropriate composite length, in order to minimize any bias introduced by variable sample lengths. Most of the analytical samples were collected at lengths of between 0.30 m and 3.52 m with a clear mode at 1.52 m. Based on these observations and considering the future bench height, a 4.5 m length composite was selected. All drill holes were composited for gold and silver from collar to toe, using capped and uncapped values, any composites with a length less than 2.25 m were discarded.

25.2.1.9 Wildcat Variogram Analysis

The spatial distribution of gold and silver was evaluated through variogram analysis for each mineralized domain. Three dimensional experimental variograms were generated and modelled to assess the grade continuity and to perform geostatistical validation tests, as well as comparative Ordinary Kriging interpolation. After review of the variogram and the different interpolation strategies, a Inverse Distance interpolator was selected for the present resource estimate.

25.2.1.10 Wildcat Block Model

The criteria used in the selection of block size for the Wildcat deposit included drill hole spacing, composite length, the geometry of the modelled zone, and the anticipated mining methods. A block size of 15.24 m x 15.24 m x 9.144 m (50 ft x 50 ft x 30 ft) was used for the Wildcat Project. The block model was coded for each lithological and oxidation domain using the 50% rule. No rotation was applied to the block model.

25.2.1.11 Wildcat Search Ellipse and Interpolation Parameters

To respect the folded aspect of the Main Hill, as well as the 'flatter' orientation of the Cross-Road area, three different search ellipse orientations were selected. These orientations were selected manually in 3D and validated though variography.

The block model was interpolated using Inverse Distance to the power three (ID3) using a block discretization of 4 x 4 x 4. A minimum of 7 samples (respecting a maximum of 3 samples per hole) with a maximum of 15 samples, was used during both passes. The same interpolation strategy was used for both gold and silver grades.

25.2.1.12 Wildcat Mineral Resource Classification

The mineral resource classification was determined through manual geometric criteria deemed reasonable for the deposit. Only blocks within the Oxide zone were classified, blocks interpolated within the transition and fresh material were not considered in the resource estimation. Blocks located within the Main Hill area at a spacing of approximately 50 m x 50 m were classified as indicated, and interpolated blocks within approximately 100 m from an existing hole were classified as inferred. Considering the historical nature of the drilling at the Cross-Road zone, no blocks were classified as indicated. Most of the inferred area in the Main Hill region consists of potential extension zones that will require additional infill drilling.


Integra Resources Corp.

25.2.1.13 Wildcat Reasonable Prospects for Eventual Economic Extraction

For the Wildcat deposit, a reasonable economic cut-off grade for the resource estimate was determined to be 0.15 g/t Au. This cut-off grade was determined using the parameters presented in Table 25.1.

In addition to the cut-off grade, an open pit optimizer program was run on the block model to constrain the mineral resources within a pit shell.

Table 25.1
Wildcat Project Mineral Resource Estimate Economic Parameters

Parameters Units Value
Gold price U$/oz 1,800
Silver price U$/oz 21.0
Mining costs US$/t 2.4
Processing costs US$/t 3.7
G&A costs US$/t 0.5
Gold Cut-off g/t Au 0.15
Discount rate % 5.0
Pit slope ° 51-54
Rhyolite recovery Au % 73.0
Granodiorite recovery Au % 52.0
Silver Recovery Ag % 18.0

25.2.1.14 Wildcat Mineral Resource Estimate

The QP has classified the Wildcat Project mineral resource estimate as indicated and inferred mineral resources, based on data density, search ellipse criteria, and interpolation parameters. The QP considers the mineral resource estimate to be a reasonable representation of the mineral resources of the Wildcat deposit, based on the currently available data and geological knowledge. The mineral resource estimate follows the 2014 CIM Definition Standards on Mineral Resources and Reserves. The effective date of the Mineral Resource Estimate is June 28, 2023.

Table 25.2 summarizes the results of the mineral resource estimate for the Wildcat Project at a 0.15 g/t Au cut-off grade for the Wildcat deposit.


Integra Resources Corp.

Table 25.2
Wildcat Deposit June, 2023, Mineral Resource Estimate Statement

Classification

Tonnes

g/t Au

oz Au

g/t Ag

oz Ag

g/t AuEq

oz AuEq

Indicated

59,872,806

0.39

746,297

3.34

6,437,869

0.43

829,152

Inferred

22,455,848

0.29

209,662

2.74

1,980,129

0.33

235,146

Table Notes:

(1) Effective date of the Mineral Resource Estimate is June 28, 2023.

(2) Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

(3) William J. Lewis, P.Geo., of Micon has reviewed and verified the Mineral Resource Estimate for the Wildcat Project. Mr. Lewis is an independent Qualified Person, as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects (NI 43-101).

(4) The estimate is reported for an open-pit mining scenario, based upon reasonable assumptions. The cut-off grade of 0.15 g/t Au was calculated using a gold price of US$1,800/oz, mining costs of US$2.4/t, processing cost of US$3.7/t, G&A costs of US$0.5/t, and metallurgical gold recoveries varying from 73.0% to 52.0% and silver recoveries of 18%. The gold equivalent figures in the resource estimate are calculated using the formula (g/t Au + (g/t Ag ÷ 77.7)).

(5) An average bulk density of 2.6 g/cm3 was assigned to all mineralized rock types.

(6) Inverse Distance cube interpolation method was used with a parent block size of 15.24 m x 15.24 m x 9.144 m.

(7) Rounding as required by reporting guidelines may result in minor apparent discrepancies between tonnes, grades, and contained metal content.

(8) The estimate of mineral resources may be materially affected by geological, environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

(9) Neither Integra nor Micon is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the mineral resource estimate other than any information already disclosed in this report.

25.2.1.15 Wildcat Cut-off Grade Sensitivity Analysis

Table 25.3 shows the cut-off grade sensitivity analysis of gold and silver for the updated mineral resource estimate for the Wildcat Project. The reader should be cautioned that the figures provided in Table 25.3 should not be interpreted as a mineral resource statement. The reported quantities and grade estimates at different cut-off grades are presented for the sole purpose of demonstrating the sensitivity of the mineral resource model for gold to the selection of a reporting cut-off grades. The QP has reviewed the cut-off grades used in the sensitivity analysis, and it is the opinion of the QP that they meet the test for reasonable prospects of eventual economic extraction at varying prices of gold.

Table 25.3
Wildcat Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades


Classification

Cut-off*

Tonnes

g/t Au

oz Au

g/t Ag

oz Ag

Indicated

0.05

67,016,721

0.36

770,900

3.16

6,804,827

0.1

64,761,568

0.37

765,404

3.23

6,716,586

0.15

59,872,806

0.39

746,297

3.34

6,437,869

0.2

52,012,138

0.42

702,728

3.53

5,904,258

0.25

42,440,131

0.47

635,006

3.84

5,236,770

0.3

33,411,641

0.52

556,692

4.22

4,528,878

0.35

25,762,514

0.58

478,202

4.62

3,825,142

0.4

19,392,625

0.65

402,566

5.08

3,164,355

0.45

15,276,484

0.71

347,188

5.53

2,715,493

0.5

12,049,761

0.77

298,456

5.98

2,317,021

0.6

7,755,728

0.90

223,657

6.82

1,700,408

0.65

6,205,147

0.97

192,787

7.21

1,439,359

0.7

4,971,819

1.04

166,263

7.69

1,228,962

0.75

4,069,767

1.11

145,461

8.23

1,076,238

0.8

3,423,662

1.18

129,489

8.64

950,677

0.85

2,962,655

1.23

117,374

9.14

870,587

0.9

2,503,727

1.30

104,537

9.75

784,511

0.95

2,199,431

1.35

95,528

10.17

718,988

Inferred

0.05

25,515,457

0.27

219,842

2.62

2,150,330

0.1

24,341,745

0.28

217,068

2.69

2,101,984

0.15

22,455,848

0.29

209,662

2.74

1,980,129

0.2

17,615,915

0.32

182,950

2.90

1,643,048

0.25

12,239,483

0.37

145,178

3.24

1,275,913

0.3

7,909,184

0.42

107,855

3.52

895,212

0.35

5,051,117

0.48

78,604

3.74

607,127

0.4

3,369,700

0.54

58,751

3.96

429,367

0.45

2,316,862

0.60

44,596

4.21

313,932

0.5

1,627,724

0.65

34,229

4.66

243,747

0.6

691,921

0.80

17,839

5.69

126,486

0.65

467,070

0.89

13,360

6.00

90,072

0.7

358,293

0.96

11,030

6.26

72,118

0.75

280,671

1.02

9,246

6.40

57,735

0.8

229,353

1.08

7,977

6.68

49,250

0.85

196,386

1.12

7,098

6.82

43,064

0.9

162,361

1.18

6,148

6.66

34,746

0.95

154,645

1.19

5,924

6.75

33,539

*Base Case cut-off grades shown in bold.


Integra Resources Corp.

25.2.2 Mineral Resource for the Mountain View Project

25.2.2.1 Mountain View Methodology

Modelling for the Mountain View deposit was performed using LeapFrog GEO v2021.2 (LeapFrog) and Isatis NEO mining v2022.12 (Isatis). LeapFrog was used for modelling the lithological, alteration, and oxidation profiles. Isatis was used for the grade estimation, which consisted of 3D block modelling and the inverse distance cube (ID3) interpolation method. Statistical studies, capping and variography were completed using Isatis and Microsoft Excel. Capping and validations were carried out in Isatis and Excel.

25.2.2.2 Mountain View Mineral Resource Database

The close-out date for the Mountain View deposit mineral resource estimate database is June 28, 2023. The Mountain View database consists of 260 validated diamond drill holes and RC holes, totalling 55,777.92 m and including 20,839 sample intervals. This database includes Millennial's 27 holes, totalling 5,152.37 m of diamond drilling and including 4,023 sample intervals assayed for gold and silver. One of the 2022 holes was drilled and logged, but not sampled, as it has been kept intact for future metallurgical testing.


Integra Resources Corp.

The database also includes validated location, survey, and assay results along with geotechnical, lithological, alteration, oxidation and structural descriptions taken from drill core logs.

The database covers almost the entire property, but most of the holes are within the main mineralized area. The strike length of each mineralized domain was drilled at variable drill hole spacings, ranges from 20 m to 100 m, with an average spacing of approximately 50 m.

In addition to the tables of raw data, the database includes several tables of calculated drill hole composites and wireframe solid intersections, which are required for the statistical evaluation and mineral resource block modelling.

25.2.2.3 Mountain View Geological Modelling

The Integra geological team prepared the geological model of the Mountain View deposit in LeapFrog, using surface mapping, rock or soil samples, and drill holes, all completed by December 31, 2022.

A total of six lithological domains were modelled with each domain defined based on the lithological logs compiled by the geologists on core or RC chips.

The lithological model at Mountain View is composed of a barren Granodiorite to the east, and a basalt basement below the main Rhyolitic dome hosting most of the mineralization. Locally, some undifferentiated volcano sedimentary units are interbedded within the Rhyolitic dome. A thin (1 m to 10 m) layer of Tertiary detritic units is generally mineralized. A Quaternary Alluvium unit covers most of the deposit, with a thin layer to the east (1 m), going deeper to the west (up to 200 m). Most of the mineralization is constrained within two hydrothermal breccia domains; the one to the east has a lower brecciation with a lower average grade, while the main western breccia body presents high quartz and adularia brecciation as well as higher grade.

The granodiorite and Quaternary Alluvium domains are considered barren and were not used during the interpolation process.

Most of the historical drilling was done using RC, and only limited structural information is present in historical logs. The Range Front Fault comprises the contact zone between the granodiorite to the east and all other lithologies to the west. During the 2022 drilling, some minor faults were identified, and some north-south (slightly dipping west) structures were modelled; these structures are believed to be controlling a portion of the mineralization and breccias orientation.

In addition to the lithological and breccia domains, an oxidation model was developed for the Mountain View deposit. This model is principally based on the original drill logs and geochemical information (ICP and cyanide shakes). Although the oxidation level varies locally in depth and structure, three smoothed oxidation solids were created: oxidation (where most of the sulphur is oxidized), transitional (with a mix of oxidized and unoxidized sulphur) and fresh material (where no oxidation is observed).

25.2.2.4 Mountain View Geostatistical Analysis

All assays in the database were flagged by domains and oxidation, allowing further statistical analysis.


Integra Resources Corp.

25.2.2.5 Mountain View Contact Analysis

To determine the grade continuity between the main lithologies, a contact plot analysis were performed on the raw assays. The contact plot demonstrates that the West Breccia domain has a higher gold grade than other lithologies, and that there is a sharp change in the grade at the contact zone. Similar plots were assessed for all of the domain contacts, and the same conclusion was found for the East Breccia. However, there was no significant change in grades between the other domains (ie. Rhyolite, Basalts and Volcano-Sedimentary units). Based on this information, it was decided that a hard boundary would be used for estimation of both breccia domains, but that no hard boundary would be used for the other domains.

25.2.2.6 Mountain View High-Grade Capping

The impact of high-grade outliers on composite data was examined using log histograms and log probability plots. Cumulative metal and mean and variance plots were analyzed for the impact of high-grade capping. Threshold indicator grades were coded and analyzed to determine spatial continuity of the high grades. The indicator variograms suggest that high-grade continuity decreases with increasing grade thresholds. From a statistical and spatial review of the composite data, the QPs are of the opinion that capping is required, in order to restrict the influence of high-grade outlier assays at varying ranges.

The 20 g/t gold capping value represents the 99.3 percentile value and removes approximately 8% of the gold metal in the assays, which is considered reasonable for the type of deposit; overall, the deposit is not very sensitive to capping values.

25.2.2.7 Mountain View Density

A total of 88 pulps from 14 holes were sent to the Bureau Veritas laboratory for specific gravity measurement by pycnometry. The mean result for the rock density was 2.68 g/cm3and this number was used for the mineral resource estimate. A density of 1.94 g/cm3 was used in the QAL. This result was derived from density measurements performed by the laboratory during the geotechnical investigations.

25.2.2.8 Mountain View Compositing

The assay data were flagged and analyzed to determine an appropriate composite length, to minimize any bias introduced by variable sample lengths. Most of the analytical samples were collected at lengths of between 0.30 m and 3.1 m with a clear mode at 1.52 m (5 ft). Based on these observations and considering the future bench heigh, a 3 m length composite was selected. All drill holes were composited for gold and silver by domain, using capped and uncapped values. Any composites with a length less than 1.5 m were discarded.

25.2.2.9 Mountain View Block Model

The criteria used in the selection of block size included drill hole spacing, composite length, the geometry of the modelled zone, and the anticipated mining methods. A block size of 7.62 m x 7.62 m x 6.10 m was used (25 ft x 25 ft x 20 ft). The block model was coded for each lithological and oxidation domains using the 50% rule. No rotation was applied to the block model.


Integra Resources Corp.

25.2.2.10 Mountain View Search Ellipse and Interpolation Parameters

Two different search ellipse orientations were selected. These orientations were selected manually in 3D and validated though variography. The size of the search ellipse was set to be large enough to populate the densely informed area during the first pass and to roughly correspond to 70% of the variance of the variogram: the results of this provided a flat ellipse of 30 m x 20 m x 30 m. To populate most of the block model, a second pass was used.

The block model was interpolated using an Inverse Distance to the power of three (ID3) and a block discretization of 3 x 3 x 3. A 3-pass interpolation strategy was used, with relaxing parameters for each successive pass.

25.2.2.11 Mountain View Mineral Resource Classification

Mineral resource classification was determined through manual geometric criteria deemed reasonable for the deposit by the QP. Considering the complex 3D shape of the mineralization at the Mountain View Project, a classification based on a number of search passes was used. Blocks interpolated during the first and second passes were classified as Indicated, with blocks that were interpolated during the third pass classified as Inferred.

25.2.2.12 Mountain View Reasonable Prospects for Eventual Economic Extraction

A reasonable economic cut-off grade for resource evaluation at the Mountain View deposit is 0.15 g/t Au. This was determined using the parameters presented in Table 25.4.

In addition to the cut-off grade, an open pit shell optimizer was undertaken on the block model to constrain the mineral resources within a conceptual pit shell. In addition to a gold price of US$1,800/oz, mining, processing and metallurgical recoveries were used to create the conceptual pit. These parameters are summarized in the Table 25.4.

Table 25.4
Mountain View Project, Mineral Resource Economic Parameters

Parameters Units Value
Gold price U$/oz 1,800
Silver price U$/oz 21.0
Mining costs (QAL) US$/t 1.67
Mining costs (Rock) US$/t 2.27
Processing costs US$/t 3.1
G&A costs US$/t 0.4
Gold Cut-off g/t Au 0.15
Discount rate % 5.0
Pit slope (QLA) ° 44
Pit slope (Rock) ° 44-50
Oxide recovery Au % 86.0
Transition recovery Au % 64.0
Fresh recovery Au % 30.0
Silver Recovery Ag % 20.0


Integra Resources Corp.

25.2.2.13 Mountain View Mineral Resource Estimate

The QPs have classified the Mountain View Project mineral resource estimate as indicated, and inferred mineral resources based on data density, search ellipse criteria, and interpolation parameters. The estimate is considered to be a reasonable representation of the mineral resources of the Mountain View deposit, based on the currently available data and geological knowledge. The mineral resource estimate follows the 2014 CIM Definition Standards on Mineral Resources and Reserves. The effective date of the mineral resource estimate is June 28, 2023.

Table 25.5 displays the results of the mineral resource estimate for the Mountain View deposit at a gold cut-off grade of 0.15 g/t.

Table 25.5
Mountain View Deposit June, 2023, Mineral Resource Estimate Statement

Type Classification Tonnes Gold
Grade
g/t
Ounces
Gold
Silver
Grade
g/t
Ounces
Silver
Gold
Equivalent
g/t
Gold
Equivalent
Ounces
Oxide Indicated 22,007,778 0.57 401,398 2.46 1,738,448 0.60 423,772
Inferred 3,579,490 0.44 50,716 1.43 165,049 0.46 52,840
Transition Indicated 2,804,723 0.66 59,676 6.56 591,868 0.75 67,293
Inferred 215,815 0.40 2,750 3.77 26,184 0.44 3,087
Fresh Indicated 3,938,017 0.92 116,970 8.46 1,071,521 1.03 130,760
Inferred 360,198 0.58 6,679 4.57 52,955 0.64 7,361
Total Indicated 28,750,517 0.63 578,044 3.68 3,401,836 0.67 621,826
Inferred 4,155,502 0.45 60,145 1.83 244,188 0.47 63,288

Notes:

(1) Effective date of the Mineral Resource Estimate is June 28, 2023.

(2) Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

(3) William J. Lewis, P.Geo., of Micon has reviewed and verified the Mineral Resource Estimate for the Mountain View Project. Mr. Lewis is an independent Qualified Person, as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects (NI 43-101).

(4) The estimate is reported for an open-pit mining scenario, based upon reasonable assumptions. The cut-off grade of 0.15 g/t Au was calculated using a gold price of US$1,800/oz, mining costs of US$1.67/t to US$2.27/t, processing cost of US$3.1/t, G&A costs of US$0.4/t, and metallurgical gold recoveries varying from 30.0% to 86.0% with a silver recovery of 20%. Gold equivalent in the Resource Estimate is calculated using the formula (g/t Au + (g/t Ag ÷ 77.7)).

(5) An average bulk density of 2.6 t/cm3 was assigned to all mineralized rock types.

(6) The Inverse Distance cubed interpolation method was used with a parent block size of 7.62 m x 7.62 m x 6.10 m.

(7) Rounding as required by reporting guidelines may result in minor apparent discrepancies between tonnes, grades, and contained metal content.

(8) The estimate of mineral resources may be materially affected by geological, environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.


Integra Resources Corp.

(9) Neither Integra nor Micon' QP is aware of any known environmental, permitting, legal, title-related, taxation, socio-political, marketing or other relevant issue that could materially affect the mineral resource estimate other than those disclosed in this report.

25.2.2.14 Mountain View Cut-off Grade Sensitivity Analysis

Table 25.6 summarizes the cut-off grade sensitivity analysis for gold and silver for the Mountain View mineral resource estimate. The reader should be cautioned that the figures provided in Table 1.6 should not be interpreted as a mineral resource statement. The reported quantities and grade estimates at different cut-off grades are presented for the sole purpose of demonstrating the sensitivity of the mineral resource model for gold to the selection of a reporting cut-off grade. Micon's QP has reviewed the cut-off grades used in the sensitivity analysis and is of the opinion that they meet the test for reasonable prospects of eventual economic extraction at varying prices of gold.

Table 25.6
Mountain View Project, Gold Grade Sensitivity Analysis at Different Cut-Off Grades

Classification Cut-off* Tonnes g/t Au oz Au g/t Ag oz Ag
Indicated 0.05 40,403,411 0.47 611,331 2.77 3,603,425
0.1 33,505,516 0.55 596,279 3.25 3,504,450
0.15 28,750,517 0.63 578,044 3.68 3,401,836
0.2 24,655,131 0.70 555,638 4.13 3,273,399
0.25 20,636,857 0.79 527,273 4.71 3,126,157
0.3 17,607,873 0.89 501,067 5.30 3,002,439
0.35 15,040,896 0.98 474,722 5.96 2,884,444
0.4 12,825,775 1.09 448,438 6.72 2,770,464
0.45 11,148,152 1.19 425,832 7.44 2,665,760
0.5 9,921,924 1.28 407,305 8.10 2,585,043
0.6 8,060,436 1.45 374,797 9.37 2,428,881
0.65 7,261,650 1.54 358,880 10.06 2,349,158
0.7 6,605,735 1.62 344,764 10.74 2,280,086
0.75 6,092,995 1.70 332,892 11.34 2,221,263
0.8 5,604,020 1.78 320,793 11.99 2,160,136
0.85 5,141,115 1.87 308,589 12.67 2,094,668
0.9 4,704,754 1.96 296,388 13.43 2,031,580
0.95 4,347,878 2.04 285,832 14.17 1,980,755


Integra Resources Corp.

Classification Cut-off* Tonnes g/t Au oz Au g/t Ag oz Ag
Inferred 0.05 7,216,472 0.29 68,309 1.23 286,151
0.1 5,193,523 0.38 64,086 1.58 264,520
0.15 4,155,502 0.45 60,145 1.83 244,188
0.2 3,295,489 0.52 55,404 2.01 213,229
0.25 2,666,150 0.59 50,996 2.23 190,903
0.3 2,183,919 0.67 46,813 2.42 170,015
0.35 1,787,425 0.74 42,741 2.68 153,958
0.4 1,482,411 0.82 39,121 2.95 140,721
0.45 1,251,206 0.90 36,019 3.20 128,567
0.5 1,082,894 0.96 33,480 3.38 117,542
0.6 820,366 1.10 28,925 3.81 100,545
0.65 731,986 1.15 27,166 4.04 94,982
0.7 648,315 1.22 25,362 4.30 89,554
0.75 587,329 1.27 23,954 4.47 84,454
0.8 520,384 1.33 22,299 4.70 78,600
0.85 468,262 1.39 20,924 4.92 74,091
0.9 434,955 1.43 19,995 5.07 70,965
0.95 396,559 1.48 18,855 5.18 66,060

*Base Case cut-off grades shown in bold.

25.3 PEA Mining, Processing and Infrastructure

25.3.1 Mining

Economic pit limit analysis for both the Projects was carried out using the Lerchs-Grossmann algorithm and incorporated economic and geometrical parameters for the Wildcat and Mountain View Projects. Various mining and processing scenarios based on different throughput rates were examined.

25.3.1.1 Pit Optimization Parameters

Economic parameters were established for each scenario, encompassing mining costs, process costs, General and Administrative (G&A) costs, dilution, and metallurgical recoveries.

All throughput scenarios assume operating mining costs comparable to similar projects in Nevada. The mining cost was further refined using the mine schedule to reflect the specific operational requirements.

For all scenarios, leaching is assumed to be conducted in a valley for the Wildcat deposit and adjacent to the pit for the Mountain View deposit. A conveyor is included in the Wildcat scenario to transport crushed ore from the crusher to the leach pad.

Process costs were initially estimated based on processing models provided by the QPs estimation services and were further refined with the final mine plan.

General and administrative costs were determined based on personnel, supplies, and other expenses required to support the operation.

Recoveries were estimated based on current metallurgical testwork conducted.

While pit optimizations considered various metal prices, the base metal prices used were US$1,700 per ounce of gold and US$21.00 per ounce of silver.

Geometrical parameters typically include property boundaries, royalty boundaries, and pit slope parameters. The mineral resources at both projects are contained within the current property boundaries, and those boundaries were not considered as restrictions during the pit optimization process. No royalty factors were directly applied to the optimization; instead, the royalties were calculated based on the final schedule, considering all permits that overlap with the properties.


Integra Resources Corp.

Recent pit slope stability studies conducted by Alius Mine Consulting provided recommendations for the design parameters. These recommendations were incorporated into the optimization work, ensuring that the pit slopes maintain stability and meet the necessary safety standards.

25.3.1.2 Wildcat Pit Optimization

In the pit optimization process for the Wildcat deposit, gold prices were varied from US$500 to US$2,000 per ounce in increments of US$50 to generate a set of nested pit shells.

During the optimization, the focus was on the economic potential of the deposit, and as a result, the unoxidized material was excluded from the analysis.

To determine the ultimate pit limits for design purposes, the US$1,200 per ounce of gold was selected as the best-case pit.

The pit shell chosen for the Wildcat Project represented the maximized discounted operating cash flow, considering a gold price of US$1,700 and a silver price of US$21.00, while minimizing the capital required. This pit serves as the foundation for the ultimate pit design of the Wildcat deposit.

25.3.1.3 Mountain View Pit Optimization

The pit optimization for the Mountain View deposit was conducted using the same parameters as those used for the Wildcat Project, with gold prices ranging from US$500 to US$2,000 per ounce.

Like Wildcat the ultimate pit limit for design purposes, representing the best-case pit, was selected at the US$1,200 per ounce of gold result.

25.3.1.4 Combined Selected Shell

The US$1,200/oz gold price shell was chosen as the optimal pit configuration to maximize the value of the Projects while minimizing the capital requirement. This selection was made based on a comprehensive evaluation of the pit optimization results, taking into account economic considerations and the need to optimize the balance between profitability and capital expenditure. By selecting the US$1,200/oz shell, the Projects generate value, while maintaining an efficient capital utilization strategy.

The pit design was developed using the optimized pit shells. This pit design was created to ensure efficient access to the mineral resources for equipment and personnel involved in the mining operations. By aligning the pit design with the optimized pit shell, the Projects aim to optimize resource extraction, maximize productivity, and facilitate smooth operations within the pit area.

25.3.1.5 Wildcat Pit Design

The Wildcat pit was divided into two main pits, each consisting of two phases, along with the addition of two satellite pits, resulting in a total of six phases in the design. Pit designs were engineered to ensure optimal resource extraction and maximize recovery by simultaneously mining all phases and achieving a well-blended production schedule.


Integra Resources Corp.

The two main phases, Phase 1 and Phase 2, were further divided into initial pushbacks, designated as Phase 1A and Phase 2A, as well as final phases. This subdivision allows for efficient sequencing of mining activities and facilitates the optimal utilization of equipment and personnel.

The mineral resources within the final pit designs were estimated with a volumetric report. Due to lower recovery rates in the fresh unoxidized material at the Wildcat Project, only non-fresh material from the pit was included for processing in the production schedule. Additionally, a mining dilution factor of 1% was applied to the mineralized tonnes in the production schedule.

25.3.1.6 Mountain View Pit Design

The Mountain View deposit consists of a single main pit, which is divided into two phases: Phase 1 and Phase 2. Both phases are mined simultaneously. The primary objective of the pit design was to achieve a balance between material movement flows and the cost/revenue streams.

By carefully sequencing the mining operations, the pit design for the Mountain View deposit aims to optimize the extraction of valuable mineral resources while efficiently managing stripping activities. The ultimate goal is to enhance the economic viability of the Project.

The determination of resources within the final pit designs was conducted using a volumetric report. Additionally, a dilution factor of 5% was applied during the production scheduling process.

25.3.1.7 Wildcat Waste Disposal

The site at the Wildcat Project has varying topography with very few level areas upon which to locate a waste storage dump. Two waste dumps were designed for the Wildcat Project with the south waste dump primarily accommodating material from Phase 2A and Phase 2F, and the north dump being designated for the remaining phases.

The waste dump designs were based on an bench face angle of 35º, with 15-m lift heights. Catch benches measuring 24 m were incorporated on each lift, resulting in an inter-ramp angle of 18°. Dump road width is 30 m with a maximum gradient of 10%. This configuration allows for final reclamation at the overall slope. In-pit dumping was also included in the mine plan.

The total dump capacity is 22.5 million tonnes, considering a swell factor of 1.25 and a loose density of 2.2 t/m3.

25.3.1.8 Mountain View Waste Disposal

The site at Mountain View has generally slight slopes dipping to the southwest. The Mountain View Project incorporates a waste dump, employing the same parameters as the Wildcat Project. The dump is situated south of the pit, including a 100 m buffer around the pit edge and features two main ramps to facilitate short hauling from the Phase 1 and Phase 2 pit exits.

The total dump capacity at Mountain View is 105.4 million tonnes, considering a swell factor of 1.25 and a loose density of two t/cm3.


Integra Resources Corp.

25.3.1.9 Mineralized Material Stockpile Facilities

Two mineralized material stockpiles have been designed, one for each Project. The stockpiles were designed with a bench face angle of 35º, 15-m lift heights, and catch benches of 24 m, resulting in an inter-ramp angle (IRA) of 18°.

For the Wildcat Project, a small stockpile with a capacity of 0.5 million tonnes has been designed. This stockpile primarily serves the purpose of blending to maintain the granodiorite ratio in the feed below 15%.

For the Mountain View Project, a larger stockpile with a capacity of 9.2 million tonnes is planned to store mineralized material mined during the pre-stripping period before processing commences. The stockpile capacities have been estimated using a swell factor of 1.25 and a loose density of 2.2 tonnes per cubic metre.

25.3.1.10 Production Scheduling

The mine production schedule was created with a cutoff grade of 0.15 g/t of gold applied to all material across both Projects.

During the initial stages, various scenarios were run to determine the optimal processing rate. Scenarios ranged from 10,000 t/d to 30,000 t/d, in increments of 5,000 t/d. The best Net Present Value (NPV) for the Wildcat Project was achieved at a processing rate of 30,000 t/d, while the Mountain View Project showed the highest NPV at a rate of 20,000 t/d.

To minimize capital requirements and maximize NPV, the two Projects have been are designed to share resources and capacity. Consequently, a processing rate of 30,000 t/d was retained for both Projects. However, due to factors such as high stripping ratios, bench advance rates, and mining rate constraints, the processing capacity in the Mountain View Project is not optimized.

A self-sustaining approach was employed in the scheduling process, aiming to optimize NPV and internal rate of return (IRR). There is synergy between the Wildcat and Mountain View operations, with shared resources enhancing operational efficiency.

Production at the Wildcat Project is scheduled to commence in Year 1, with construction of Phase 1 of the heap leach pad. The objective is to maximize the processing rate and generate value to fund the expansion of the leach pad. Additional mining resources will be acquired and allocated to the Mountain View Project from Year 5 to Year 7, during which pre-stripping activities will be initiated. Leachable material will be stockpiled during this period. In Year 7, the Wildcat Project will conclude, and the remaining mining resources will be relocated to the Mountain View Project to increase the mining rate. Furthermore, the processing facilities, including the crusher and plant, will be relocated from Wildcat to Mountain View, and metal production will commence at the Mountain View site in Year 7.

25.3.1.11 Mine Equipment Requirements

In this PEA, owner mining was selected over more costly contract mining. The production schedule, along with additional efficiency factors, performance curves, and productivity rates, was utilized to calculate the hours required for primary mining equipment to meet the production schedule. The primary mining equipment includes drills, loaders, hydraulic shovels, and haul trucks.


Integra Resources Corp.

In addition to the primary mining equipment, support equipment, blasting equipment, and mine maintenance equipment will also be necessary.

25.3.1.12 Mine Operations Personnel

The estimation of required mine operations personnel is based on the production schedule and equipment requirements. The mine is expected to operate 24 h/d, employing three crews of workers who will work on a fourteen-days on and seven-days off rotation. These crews will alternate between day shift and night shift.

The daily shift schedule will consist of two 12-hour shifts per day, accounting for standby time that includes startup/shutdown, lunch breaks, and operational delays.

25.3.2 Processing

The ROM ore will be truck dumped into the primary Jaw crusher feed hopper. The undersize ore will be scalped prior to the jaw crusher by a grizzly screen and deposited on the secondary crusher feed conveyor. The undersize ore and primary crushed ore will be screened with oversize crushed by a secondary and tertiary cone crusher. Material will then be dosed with lime and conveyor stacked on the leach pad.

The stacked ore will be leveled and ripped by a dozer, prior to the deployment of drip emitters. A dilute cyanide solution (NaCN) will be applied to the ore. The dilute cyanide solution will flow through the heap by gravity and report to a pregnant solution tank within the pregnant solution pond.

The pregnant solution will be pumped through a series of activated carbon beds to remove the gold. The barren solution will be dosed with additional cyanide and anti-scalant and  re-circulated to the heap. The activated carbon will be advanced counter current with the solution. The loaded carbon will be transferred to an acid wash / elution circuit to remove contaminants and gold from the carbon. The carbon will then be re-introduced to the adsorption circuit. After year 7 of operation, loaded carbon from Wildcat will be shipped by road tanker for acid wash / elution at the Mountain View facility (approximately once or twice per week).

After stripping of metals at the ADR plant, the carbon will be sized, washed in dilute hydrochloric acid, neutralized, regenerated in a kiln, and then recycled into the carbon column. Some additional carbon is added to account for carbon losses in the system.

Material from the elution circuit will be refined into doré bars to be sold.

For each of the Projects, facilities will include a single large leach pad, solution pregnant and barren ponds, an emergency drain-down pond, carbon columns, an ADR plant, a laboratory and the other associated buildings.


Integra Resources Corp.

Energy requirements were estimated for both Projects with a total of approximately 49,000,000 kWh/y and 40,400,000 kWh/y estimated for the Wildcat and Mountain View Projects, respectively. Power will be generated on site, using LNG generators at an operating a unit costs of approximately 0.13 US$/kWh.

Reagents and consumables were estimated using the metallurgical testwork performed at McClelland laboratory, costs were estimated using quotes for all major costs (lime, cyanide, carbon) and benchmark costs for the other lesser items.

Water will be supplied from wells near the processing facility. The Wildcat Project processing facility will need approximately 800 g/m (600 g/m at Mountain View) of make-up water to saturate new mineralization stacked, provide dust control, and off-set evaporation. In addition, it is estimated that 100,000 m3 (approximately 80 acre-feet) will be required for mining activities (including dust control) per year.

The plant is expected to operate 24 hours per day. Crews will alternate between day shift and night shift. The daily shift schedule will consist of 12-hour shifts per day, accounting for standby time that includes startup/shutdown, lunch breaks, and operational delays.

25.3.3 Infrastructure

All buildings for these two Projects will be designed using modified shipping containers / conexes on a concrete floor with a prefabricated roof anchored to the containers. The following buildings are planned for both Projects: maintenance facility, warehouse, process facility, and assay laboratory. Additional personnel not accommodated within these buildings will have conex offices.

The Process facility will differ between the Projects. The Wildcat facility will be larger to include a barren solution tank, a VCIC, an elution circuit, a refining circuit, reagent tanks, carbon holding tanks, and a tanker bay. The smaller Mountain View process facility will include room for a barren solution tank, a VCIC, carbon holding tanks, and a tanker bay. The reagent tanks will be insulated and in containment external to the building. Both processing facilities will be placed on a concrete containment which will drain to the pregnant solution pond.

The preliminary designs for the Wildcat and Mountain View PEA heap leach pads were prepared in accordance with the requirements outlined in the State of Nevada Regulations, Nevada Administrative Code (NAC) 445A Governing the Design, Construction, Operation and Closure of Mining Operations.

Both the Wildcat and Mountain View Projects will use conventional open-pit mining techniques. For both sites, mineralized material will be produced from the respective deposits, with recovery utilizing a conventional cyanide heap leach process. This will consist of a non-impounding leach pad with composite lining and solution collection systems. The Wildcat pad will have a total lined area of approximately 10.0 million square feet (ft2), and the Mountain View pad will have a total lined area of approximately 5.9 million ft2. Mineralized material for both pads is planned to be placed to a maximum height up to 330 feet, measured vertically from the liner to the top of the heap.

The Wildcat pad has a capacity of approximately 70 million metric tonnes (approximately 77.2 million short tons) of mineralized material based on an estimated dry unit weight of 1.6 kg/m3 (100 lb/ft3). The Mountain View pad has a capacity of approximately 31 million metric tonnes (approximately 34.2 million short tons) of mineralized material also based on an estimated dry unit weight of 1.6 kg/m3 (100 lb/ft3).


Integra Resources Corp.

For both the Wildcat and Mountain View Projects, barren leach solution is assumed to be applied to each pad at a rate of 0.0025 gpm/ft2 to 0.003 gpm/ft2 with a total flowrate of approximately 2,500 gpm. Collection and recovery of pregnant leach solution at the toe of both pads will be via gravity flow, promoted using an integrated piping network.

For the purposes of heap sizing and stacking, the recovery cycle for the Wildcat Project was estimated at 45 days, and the recovery cycle for the Mountain View Project was estimated at 35 days.

25.3.4 Capital and Operating Costs

The capital cost estimate for this PEA was developed using current and historical quotes and bulk materials costs based on similar projects, which are currently being constructed, with allowances for this project's location relative to materials manufacturing and delivery, available work force and contractor support resources. Two scenarios have been evaluated for the Mountain View Project. The first starts Mountain View mining two years after Wildcat and progresses concurrently. The relative proximity of the two Projects allows the loaded carbon from Mountain View to be processed at Wildcat. The second scenario begins with the Mountain View Project following the completion of mining at the Wildcat Project. This scenario allows the mining fleet and most of the processing equipment to be relocated to Mountain View. This scenario is favourable due to the lowered capital costs.

HEA developed an operating cost estimate for both the Wildcat and the Mountain View Projects using current reagent market price quotes from local vendors, leaching parameters from metallurgical testing performed by McCelland Laboratories, and operational experience in the local area.

25.4 PEA Economic Analysis

The average annual LOM production at Wildcat and Mountain View is expected to be 80,000 oz AuEq per year which, assuming base case metal prices of US$1,700/oz Au and US$21.50/oz Ag will generate total net free cash flow LOM of US$485 million and average annual free cash flow of US$46 million from year 1 to 13. Corporate office general and administrative costs were not included in the LOM costs for the Projects.

The LOM base case cash flow is summarized in Table 25.7


Integra Resources Corp.

Table 25.7
Summary LOM Cash Flow, Wildcat and Mountain View Projects 

Area Item   LOM Total     US$/t     US$/oz AuEq  
Revenue Gross sales   1,772,503     17.81     1,700  
                     
Cash op. costs Mining costs   400,385     4.02     384  
  Processing costs   357,220     3.59     343  
  G&A costs   57,480     0.58     55  
  Cash operating costs   815,085     8.19     782  
  Selling expenses incl. royalties   63,323     0.64     61  
  NV net proceeds of minerals tax   41,150     0.41     39  
  Total cash costs   919,558     9.24     882  
                     
Net cash operating margin (EBITDA)   852,945     8.57     818  
                     
Capital expenditure Wildcat   178,518     1.79     171  
  Mountain View   81,124     0.82     78  
  Closure provision   21,748     0.22     21  
  Sustaining capital   36,000     0.36     35  
  Residual value   (12,063 )   (0.12 )   (12 )
Net cash flow before tax   547,619     5.50     525  
Income tax payable   62,504     0.63     60  
Net cash flow after tax   485,114     4.87     465  
                   
All-in Sustaining Cost per ounce AuEq (AISC)               973  
All-in Cost per ounce AuEq (AIC)               1,175  

The base case LOM cash flow evaluates to an after-tax net NPV of US$309.6 million at an annual discount rate of 5% and yields an IRR of 36.9%. Over the LOM period, the operating margin averages 48.1%.

At the time of announcement (June 27, 2023) spot prices of US$1,920/oz gold and US$22.00/oz silver, the forecast cash flow evaluates to an after-tax NPV5 of US$442.1 million at an annual discount rate of 5% and yields an internal rate of return (IRR).

On a co-product basis, the Projects are expected to have direct cash costs of U$882/oz gold equivalent (AuEq) an All-in-Sustaining Cost (AISC) of US$973/oz AuEq, and All-in-Costs (AIC) of US$1,175/oz AuEq.

Annual cash flows are shown graphically in Figure 25.1.


Integra Resources Corp.

Figure 25.1
LOM Cash Flow Chart

25.5 Conclusions

25.5.1 Mineral Resource Estimate Conclusions

Micon's QP believes that the mineral resource estimate is robust enough that it can be used as the basis of further economic studies while Integra continues to further define the full nature and extent of the mineralization at the Wildcat and Mountain View Projects through its future exploration programs.

25.5.2 Risks and Opportunities

Table 25.8 identifies significant risks, potential impacts and possible risk mitigation measures that could affect the economic outcome of the Wildcat and Mountain View Projects. This excludes the external risks that apply to all mining projects such as changes in metal prices, exchange rates, availability of investment capital and change in government regulations. Significant opportunities that could improve the economics, timing and permitting of the project are also identified in this table. Further information and evaluation are required before these opportunities can be included in the Project economics.


Integra Resources Corp.

Table 25.8
Risks and Opportunities at the Wildcat and Mountain View Projects

Risk Potential Impact Possible Risk Mitigation
Mineral resource continuity Widely spaced drilling in some areas Continue infill drilling to upgrade a larger proportion of the mineral inventory to indicated and measured resources.
Proximity to the local communities Possibility that the population does not accept the mining project Maintain a pro-active and transparent strategy to identify all stakeholders and maintain a communication plan. The main stakeholders have been identified, and their needs/concerns understood. Continue to organize information sessions, publish information on the mining project, and meet with host communities.
Difficulty in attracting experienced professionals The ability to attract and retain competent, experienced professionals is a key success factor. The early search for professionals will help identify and attract critical people. It may be necessary to provide accommodation for key people (not included in project costs).
Metallurgical recovery Lower recovery than estimated will negatively impact on the project economics Additional testwork required to improve understanding of the recovery in the different lithologies.
Permitting challenges Delays the permitting timeframe, and increase pre-production costs Additional biological, geochemical, hydrogeological and archaeological baseline studies and follow-up are required.
Infrastructure construction and equipment Delays, availability, and costs increase Pro-actively contact main local suppliers and start negotiating costs and scheduling
Low permeability soil (LPS) source for heap leach facilities has not been identified Increase of capital costs associated with the heap leach facility construction Perform LPS borrow source investigations and testing programs; Minimize the use of LPS by using geosynthetic clay liner (GCL) and/or import low permeability material.
Overliner source for heap leach facilities has not been explicitly identified Poor selection/inadequate testing of overliner material may inhibit effective solution collection or may cause daylighting of solution to heap leach pad(s) side slopes Identify and test overliner sources for permeability and potential for mechanical/chemical degradation across a range of samples fully representative of each source; if it is determined that native borrow material sources are inadequate to be used as overliner as-is, identify (through additional testing) extent of processing required to achieve nominal overliner characteristics.


Integra Resources Corp.

Risk Potential Impact Possible Risk Mitigation
Poor foundation (geotechnical) conditions below proposed heap leach facilities and related infrastructure locations May need to adjust location of heap leach facilities or perform additional work to increase the suitability of the foundation below the facilities; overall stacking height may need to be reduced resulting in an expansion of footprint of facilities for similar capacity Complete geotechnical and hydrogeological investigations and material testing programs for the heap leach facilities and related infrastructure to define foundation conditions and/or shallow ground water.
Potential for proposed heap leach facilities to be located above extractable resource May need to adjust location of heap leach facilities Perform condemnation drilling in proposed footprints of heap leach facilities.
Poor permeability of mineralized material placed on heap leach pad(s) Potential to cause channeling of solution through, or blind off entire sections of the heap leach pad, thereby preventing nominal/expected precious metal recovery; may affect heap leach stability in extreme cases Generally, perform additional permeability testing over a broader range of samples to increase overall confidence; perform additional permeability testing to verify feasibility of blending less permeable mineralized material types with more permeable mineralized material types (Wildcat); if poor permeability results persist, reduce heap leach pad height, or agglomerate as required to achieve sufficient permeability
Opportunities Explanation Potential Benefit
Surface definition diamond drilling Potential to upgrade inferred resources to the indicated category Adding indicated resources increases the economic value of the Project.
Surface exploration drilling Potential to identify additional inferred resources or additional mineralized zones Adding inferred resources or additional mineralized zones increases the economic value of the mining project.
Metallurgical recovery Additional testwork may improve recoveries, mineralization permeability and reduce crushing requirements Improve recoveries, increase revenue, reduce costs
Geotechnical Increase pit design slope used Will reduce the strip-ratio improving the project economic
Partial contract mining Using contractor to perform pre-stripping early in the Project life Could improve Project economic by delaying capital costs and reducing maintenance fees.


Integra Resources Corp.

Risk Potential Impact Possible Risk Mitigation
Permit Wildcat under EA Wildcat's Mine Plan of Operation might be granted under an EA process (rather than EIS) Faster permitting process, less cost (pre-production).
Inpit dumping Optimize inpit dumping sequence Reduce haulage distance/time, improve productivity, decrease mining unit costs
Power generation conveyor Down hill conveyor can generate electricity Produce 'free electricity', reduce power consumption and operating costs


Integra Resources Corp.

26.0 RECOMMENDATIONS

26.1 Planned Expenditures and Budget Preparation

A summary of the proposed budget is presented in Table 26.1.

Integra's primary objective is to continue advancing the Wildcat Project towards completion of a pre-feasibility study. Integra plans to continue to conduct additional metallurgical testwork, and to continue to work on designing the heap leach facilities and infrastructure for the Project. Further drilling programs comprised of greenfield, definition, condemnation and metallurgical drill holes will be conducted as needed. In addition, further work towards permitting the Project will be conducted.

Integra also plans to continue engaging with all stakeholders in the areas around the Projects to ensure all stakeholders are informed regarding the development of the Projects.

Table 26.1
Wildcat and Mountain View Projects, Recommended Budget for Further Work

Project Type Cost (USD/m) Drilling Quantity (m) Total (USD)
Wildcat Greenfield exploration 650 10,000 6,500,000
Definition drilling 600 4,600 2,760,000
Condemnation drilling 650 2,000 1,300,000
Metallurgical testwork   960 1,800,000
Geotechnical testwork   720 656,000
Heap Leach designs     1,400,000
Infrastructures designs     3,200,000
Pre-feasibility study     1,000,000
Permitting MPO     1,700,000
TOTAL     20,316,000
         
Mountain View Geophysics     250,000
Greenfield exploration 650 5,000 3,250,000
Infill Drilling 600 2,000 1,200,000
Metallurgical testwork     150,000
Resource update     100,000
Permitting     800,000
TOTAL     5,750,000

Micon's QP believes that given the known extent of mineralization on the properties, both the Wildcat and Mountain View Projects have the potential to host further deposits or lenses of gold, similar to those identified so far at both properties.

Micon's QPs have reviewed the budgets for the Wildcat and Mountain View properties and, in light of the observations made in this report, together with the prospective nature of the properties, believe that Integra should continue to conduct work programs on both properties to advance the Projects towards a production decision at a future date.


Integra Resources Corp.

Micon and its QPs appreciate that the nature of the programs and expenditures may change as the further studies advance, and that the final expenditures and results may not be the same as originally proposed.

26.2 Further Recommendations

26.2.1 Geological and Resource Recommendations

The following recommendations are suggested by Micon's QPs regarding the geology and mineral resources:

1. Further infill and exploration drilling should be conducted on the main deposits at the Wildcat and Mountain View Projects to increase the confidence of the mineral resource classifications to measured and indicated within the areas of the pits and to extend the known mineralization beyond the current pit limits.

2. Further surface exploration and drilling programs should be conducted on other portions of both the Wildcat and Mountain View properties, with the goal of finding new areas of potentially economic mineralization.

3. Continue to monitor and revise, as needed, the QA/QC programs at both Projects such that these QA/QC programs continue to meet and potentially exceed best practices standards in the industry.

26.2.2 Metallurgical Recommendations

It is recommended that the following program of metallurgical testing be undertaken during the next stage of Project development:

1. Additional column leaching tests to optimize conditions in terms of precious metal recovery, capital costs and operating costs. The effect of coarser crush sizes should be investigated.

2. Samples for the additional column tests should be selected to ensure that all lithologies within the mineral resources are fully represented. The resources should also be fully represented spatially.

3. Geochemical characterization testwork on representative feed and residue samples is recommended.

4. Appropriate additional comminution and hardness testing needs to be considered.

5. Additional variability bottle roll testwork should be undertaken to ensure all types of mineralization within the mineral resources have been evaluated.

26.2.3 Geotechnical Recommendations

For future studies it is recommended that:

1. Geotechnical and laboratory investigation programs be performed for both the Wildcat and Mountain View Projects to establish baseline foundation conditions and minimum depth to groundwater below the proposed facilities to satisfy permitting requirements.


Integra Resources Corp.

2. Geotechnical programs should also serve to identify appropriate LPS borrow and overliner sources for each site.

3. As the Projects are advanced, more detailed design studies should be completed.

26.2.4 Mining Recommendations

The following recommendations are suggested by the QPs regarding mine engineering:

1. Engineering and baseline studies are ongoing which include facility layout, open-pit design, and infrastructure evaluations. Additional studies may improve value and optimizations including additional geotechnical studies to potentially steepen pit slopes.

a. A study of geotechnical requirements for final pit slope angles to ensure optimal pit slopes are utilized.

b. A study of geotechnical requirements for final waste pad slope angles.

c. Additional trade-off studies for the pit designs and haul road access.

2. Waste Rock Characterization studies to investigate the potential for the development of Acid Rock Drainage and Metal Leaching (ARDML) due to the oxidation of sulphide minerals that are unstable under atmospheric conditions. Upon exposure to oxygen and water, sulphide minerals will oxidize, releasing metals, acidity, and sulphate.

3. Evaluation of the pumping requirements to keep pit dry at all time (surface and underground water management).

4. Drill and blast optimisation including powder factor optimization and drilling rate productivity.

5. Optimization of sequencing and fleet size to maximize productivity and decrease unit costs.

26.2.5 Infrastructure Recommendations

The following recommendations are suggested by the QPs regarding the infrastructures:

1. Optimization of the heap-leach sequencing and designs, taking into consideration the leaching rate and metallurgical kinetics.

2. Geotechnical investigations below the infrastructure (including the Heap Leach pads).

3. Optimization of the crushing facility and ADR plant designs.

4. Surface hydrogeological study covering all the infrastructure areas.

26.2.6 Permitting Recommendations

The following recommendations are suggested by the QPs regarding permitting:

1. Initiate a hydrologic baseline characterization program and prepare a numerical groundwater model.

2. Continue the geochemical baseline characterization program and commence humidity cell testing of pit wall rocks and waste rocks.


Integra Resources Corp.

27.0 DATE AND SIGNATURE PAGES

MICON INTERNATIONAL LIMITED  
   
   
"William J. Lewis" {signed and sealed as of the report date}  
   
William J. Lewis, P.Geo. Report Date: July 30, 2023.
Senior Geologist Effective Date: June 28, 2023.
   
   
"Richard Gowans" {signed and sealed as of the report date}  
   
Richard M. Gowans, P.Eng. Report Date: July 30, 2023.
Principal Metallurgist Effective Date: June 28, 2023.
   
   
"Christopher Jacobs" {signed and sealed as of the report date}  
   
Christopher Jacobs, CEng, MIMMM Report Date: July 30, 2023.
President and Mining Economist Effective Date: June 28, 2023.
   
   
NEWFIELDS MINING DESIGN AND TECHNICAL SERVICES  
   
"Andrew Hanson" {signed and sealed as of the report date}  
   
Andrew Hanson, P.E. Report Date: July 30, 2023.
Senior Engineer Effective Date: June 28, 2023.
   
   
CONVERGENT MINING, LLC  
   
"Ralston Pedersen" {signed and sealed as of the report date}  
   
Ralston Pedersen, P.E. Report Date: July 30, 2023.
President and Mining Engineer Effective Date: June 28, 2023.
   
   
FORTE DYNAMICS, INC  
   
   
"Deepak Malhotra, PhD" {signed and sealed as of the report date}  
   
Deepak Malhotra, PhD Report Date: July 30, 2023.
Director of Metallurgy r Effective Date: June 28, 2023.

 

 


Integra Resources Corp.

28.0 REFERENCES

28.1 General References

28.1.1 Technical Reports, Papers and Other Sources

Banks, Paul, (2015), An Update on harmonization of 2014 CIM Definition Standards, CIM Magazine, Vol. 10, No. 3, May,2015, pp 44 to 46. 41p.

Banks, Paul, (2015), Implementation of 2014 CIM Definition Standards, CIM Magazine, Vol. 10, No. 5, August,2015, pp 32 to 34.

Bates, Robert L. and Jackson, Julia A. (Editors), (Third Edition, 1987), Glossary of Geology, American Geological Institute.

Brobst, D.A., and Pratt, W.P., (1973), United States Mineral Resources, U.S. Geological Survey Professional Paper 820, 722 p.

CIM Council, (2019), CIM Estimation of Mineral Resources and Mineral Reserves Best Practices Guidelines, 74 p.

CIM Council, (2018), CIM Mineral Exploration Best Practices Guidelines, 16 p.

CIM Council, (2014), CIM Definition Standards for Mineral Resources and Mineral Reserves, 9 p.

CIM Council, (2010), CIM Definition Standards for Mineral Resources and Mineral Reserves, 10 p.

CIM Council, (2005), CIM Definition Standards for Mineral Resources and Mineral Reserves, 10 p.

Fay, Albert H., (1947), A Glossary of the Mining and Mineral Industry, Bureau of Mines Bulletin 95, 754 p.

Forrester, James Donald, (1946) Principles of Field and Mining Geology, John Wiley & Sons, Inc. New York, 647 pp.

Hoover, Herbert C., (1909), Principles of Mining.

McKinstry, Hugh Exton, (1948) Mining Geology, Prentice-Hall Inc. New York, 680 p.

Nelson, A., (1965), A Dictionary of Mining, Philosophical Library Inc., New York, 523 p.

Pryor, Edmund J., (1963), Dictionary of Mineral Technology, Mining Publications Ltd., London, 437 p.

Sillitoe, Richard H., (2022), Comments on Geology and Exploration of the Wildcat and Mountain View Epithermal Gold Projects, Nevada, Report Prepared for Millennial Precious Metals, 11 p.

Thrush, Paul W. and Staff of Bureau of Mines, (1968), a dictionary of mining, mineral, and related terms.


Integra Resources Corp.

Truscott, S. J. (1962), Mine Economics, Mining Publications , Ltd., London, 3rd Edition, 471 p.

28.1.2 Web Based Sources of Information

https://integraresources.com/

https://www.vistagold.com/investors/news/archive

28.2 Wildcat Project Specific References

28.2.1 Technical Reports, Papers and Other Sources

Advantage Geoservices, (2017), Wildcat Resource Estimate Review, Elko Mining Group Internal Document, 2 p.

Bruce, W.R., (1980), Geology and Mineral Deposits of the Seven Troughs Mining District, Pershing County, Nevada, Unpublished SEG field trip guide

Couch, Bertrand F. and Carpenter, Jay A. (1943), Nevada's Metal and Mineral Production (1859-1940, Inclusive), Geology and Mining Series No.38, University of Nevada Bulletin Vol. XXXVII, No. 4, November 1, 1943.

Johnson, M.G., (1977), Geology and Mineral Deposits of Pershing County, Nevada Bureau of Mines Bulletin 89, Nevada Bureau of Mines.

Lewis, William J., Calles-Montijo, Rodrigo, and de Souza, Leonardo, (2020), NI 43-101 Technical Report for the Wildcat Project, Pershing County, Nevada, USA, for Millennial Silver Corp., 150 p.

Lincoln, Francis Church, ((1923), reprint 1982), Mining Districts and Mineral Resources of Nevada, Nevada.

Litchfield, D.W., (1973), The Wildhorse Gold and Silver Property, Unpublished Report

McClelland Laboratories, Inc., (1993), Report on direct Agitated Cyanidation Testwork-Wildcat Cuttings Composites, McClelland Laboratories, Inc.

MDA, (1994), Wildcat Evaluation, Report to Lac Minerals.

MDA, (1998), Wildcat Data Review, Report to Sagebrush Exploration.

MDA, (1998), Letter Report of the Wildcat Updated Resource Estimate to Sagebrush Exploration.

MDA, (2006), Updated Technical Review, Wildcat Project, Pershing County, Nevada, prepared for Vista Gold Corp. and Allied Nevada Gold Corp. by Neil Prenn.

Prenn, Neil, (2003), Updated Technical Review, Wildcat Project, Esmeralda County, Nevada, 43-101 Technical Report by Mine Development Associates, 60 p.


Integra Resources Corp.

Richings, M.B. Wildcat Project Evaluation, Lac Minerals Internal Document

Ransom, F.L., (1909), Notes on Some Mining Districts in Humboldt County, Nevada, USGS Bulletin 414, United States Geologic Survey

Shamberger, H.A., (1972), The Story of Seven Troughs, Pershing County Nevada, Nevada Historical Press

Stuart, E.E, (1909), Nevada's Mineral Resources, State Printing Office, Carson City, Nevada, p. 123.

Tullar, K.N., (1993), Wildcat Post-1993 Drilling Resource Calculation, Internal Lac Minerals Document.

USGS, (2005) Nevada geological Map data, Sta series: 249, USGS Open-File Report 2005-1305,

Wallin, Kassidy J., (2020), Title Report, Wildcat Property, Pershing County, Nevada, by Parr Brown Gee & Loveless, Attorneys at Law for Clover Nevada LLC, 28 p.

Young, John, (2020), Wildcat Project - Environmental Review, Internal Document for Tigren Inc.by Great Basin Environmental Services, LLC., 7 p.

28.2.2 Web Based Sources of Information

https://ca.reuters.com/article/idUSL1N0WC1IW20150310

https://mrdata.usgs.gov/geology/state/state.php?state=NV

28.3 Mountain View Project Specific References

28.3.1 Technical Reports, Papers and Other Sources

Adams, H.J. et. al., 1994. Mountain View Joint Venture, Washoe County, Nevada, Summary Report of 1994 - Phase I Drilling. Internal report for the Mountain View Joint Venture, pages 12-15.

Advantage Geoservices, (2017), Elko Mining Group, Mountain View Project Mineral Resource Estimate, Internal Document, 12 p.

Casteel, M. 2001. Mountain View Project, 2000 and 2001 Drilling Programs, Franco Nevada Mining Co. Inc., Washoe County, Nevada. Internal report for Franco-Nevada 30 October, 2001.

Doe, Thomas C, 2003. 2003 Drilling Program Summary Report on the Mountain View Project, Washoe County, Nevada. Consultant's report prepared for Vista Gold. Thomas C. Doe & Associates Inc.

Doe, Thomas C, 2004. 2004 Drilling Program Summary Report on the Mountain View Project, Washoe County, Nevada. Consultant's report prepared for Vista Gold. Thomas C. Doe & Associates Inc.

Faulds, J.E., and Ramelli, A.R., (2005), Reconnaissance map of the Granite Range fault zone and adjacent areas. Washoe County, Nevada: Nevada Bureau of Mines and Geology Open File Report 05-11, scale 1:50,000, 6 p. text.


Integra Resources Corp.

Homestake (1996), Mountain View Project 94827, 1995 Exploration Program, prepared by Morgolis J, Marlowe K, Jones D, LaBerge R.., Homestake Mining Company.

Horwitz, M. H., (1993), Mountain View Project, MV92-6 Discovery Area Progress Summary Report. Internal report for Canyon Resources Corporation Inc.

Lewis, William J., Calles-Montijo, Rodrigo, and de Souza, Leonardo, (2020), NI 43-101 Technical Report for the Mountain View Project, Washoe County, Nevada, USA, for Millennial Silver Corp., 125 p.

Panteleyev, A. (1996), Epithermal Au-Ag: Low Sulphidation, in Selected British Columbia Mineral Deposit Profiles, Volume 2 - Metallic Deposits, Lefebure, D.V. and Hoy, T., Editors, British Columbia Ministry of Employment and Investment, Open File 1996-13, pages 41-44.

Snowden, (2002), Resource Estimate Report for the Mountain View Project, Nevada, USA. NI 43-101 Technical Report prepared for Vista Gold Corp. Prepared by B. Van Brunt, Snowden Mining Industry Consultants Inc. Effective date 4 November 2002.

Snowden, (2006), Vista Gold Corp., Allied Nevada Gold Corp., Mountain View, Nevada, USA, Technical Report, 49 p.

WGM, (1997), Preliminary Review of Data on Mountain View Gold Property, Washoe County, Nevada. Watts, Griffis, and McOuat Limited report for Mountain View Gold Inc., 15 April 1997.

Vista, 2006. Form 10-K. Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934, for the fiscal year ended 31 December, 2005. Submitted to the Securities and Exchange Commission.

Young, John, (2020), Mountain View Project - Environmental Review, Internal Document for Tigren Inc.by Great Basin Environmental Services, LLC., 7 p.

28.3.2 Web Based Sources of Information

https://www.mindat.org/loc-43209.html

https://westernmininghistory.com/mine_detail/10310432/


Integra Resources Corp.

29.0 CERTIFICATES OF QUALIFIED PERSONS

 

 

 


Integra Resources Corp.

CERTIFICATE OF QUALIFIED PERSON

William J. Lewis

As the co-author of this report for Integra Resources Corp. entitled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023, I, William J. Lewis do hereby certify that:

1. I am employed by, and carried out this assignment for, Micon International Limited, Suite 601, 90 Eglinton Ave. East, Toronto, Ontario M4P 2Y3, tel. (416) 362-5135, e-mail wlewis@micon-international.com;

2. This certificate applies to the Technical Report titled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023;

3. I hold the following academic qualifications:

 B.Sc. (Geology) University of British Columbia 1985

4. I am a registered Professional Geoscientist with the Association of Professional Engineers and Geoscientists of Manitoba (membership # 20480); as well, I am a member in good standing of several other technical associations and societies, including:

  • Association of Professional Engineers and Geoscientists of British Columbia (Membership # 20333)
  • Association of Professional Engineers, Geologists and Geophysicists of the Northwest Territories (Membership # 1450)
  • Professional Association of Geoscientists of Ontario (Membership # 1522)

5. I have worked as a geologist in the minerals industry for over 35 years;

6. I am familiar with NI 43-101 and, by reason of education, experience and professional registration, I fulfill the requirements of a Qualified Person as defined in NI 43-101. My work experience includes 4 years as an exploration geologist looking for gold and base metal deposits, more than 11 years as a mine geologist in underground mines estimating mineral resources and reserves and over 20 years as a surficial geologist and consulting geologist on precious and base metals and industrial minerals;

7. I have read NI 43-101 and this Technical Report has been prepared in compliance with the instrument;

8. I visited the Wildcat and Mountain View Projects between August 23 and August 26, 2022 to review the drilling programs on the property, discuss the ongoing QA/QC program and emerging geological model for the Project as well as discuss various other aspects of the Projects. Specifically the Wildcat Project was visited on August 24, 2022, for one day and the Mountain View Project was visited on August 25, 2022, for one day.

9. I have written or co-authored previous Technical Reports for the mineral property that is the subject of this Technical Report;

10. I am independent of Integra Resources Corp. and its subsidiaries according to the definition described in NI 43-101 and the Companion Policy 43-101 CP;

11. I am responsible for Sections 1.1 to 1.6, 1.8, 1.11 to 1.11.4.1, 1.11.4.6, 2 through 12, 14, 19, 20, 23, 24, 25.1, 25.2, 25.5, 26.1, 26.2.1, 26.2.6 and 28 of this Technical Report.

12. As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make this technical report not misleading;

Report Dated this 30th day of July, 2023 with an effective date of June 28, 2023.

"William J. Lewis" {signed and sealed as of the report date}

William J. Lewis, B.Sc., P.Geo.

Senior Geologist, Micon International Limited


Integra Resources Corp.

CERTIFICATE OF QUALIFIED PERSON

Richard M. Gowans

As the co-author of this report for Integra Resources Corp. entitled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023, I, Richard Gowans do hereby certify that:

1. I am employed as a Principal Metallurgist by, and carried out this assignment for, Micon International Limited, Suite 601, 90 Eglinton Ave. East, Toronto, Ontario M4P 2Y3, tel. (416) 362-5135, e-mail rgowans@micon-international.com.

2. I hold the following academic qualifications:

 B.Sc. (Hons) Minerals Engineering, The University of Birmingham, U.K. 1980.

3. I am a registered Professional Engineer of Ontario (membership number 90529389); as well, I am a member in good standing of the Canadian Institute of Mining, Metallurgy and Petroleum.

4. I am familiar with NI 43-101 and by reason of education, experience and professional registration, fulfill the requirements of a Qualified Person as defined in NI 43-101. My work experience includes over 30 years of the management of technical studies and design of numerous metallurgical testwork programs and metallurgical processing plants.

5. I have read NI 43-101 and this Technical Report has been prepared in compliance with the instrument.

6. I have not visited the Wildcat or Mountain View Projects which are the subject of this Technical Report.

7. I am independent of Integra Resources Corp. and its related entities, as defined in Section 1.5 of NI 43-101.

8. I am responsible for Sections 1.7, 1.11.4.2, 13 and 26.2.2 of this Technical Report.

9. As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make this technical report not misleading.

Report Dated this 30th day of July, 2023 with an effective date of June 28, 2023.

"Richard Gowans" {signed and sealed as of the report date}

Richard Gowans P.Eng.

Principal Metallurgist


Integra Resources Corp.

CERTIFICATE OF QUALIFIED PERSON

Christopher Jacobs, CEng, MIMMM

As the co-author of this report for Integra Resources Corp. entitled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023, I, Christopher Jacobs, do hereby certify that:

1. I am employed as the President and Mining Economist by, and carried out this assignment for, Micon International Limited, Suite 601, 90 Eglinton Ave. East, Toronto, Ontario M4P 2Y3, tel. (416) 362-5135, email: cjacobs@micon-international.com.

2. I hold the following academic qualifications:

B.Sc. (Hons) Geochemistry, University of Reading, 1980;

M.B.A., Gordon Institute of Business Science, University of Pretoria, 2004.

3. I am a Chartered Engineer registered with the Engineering Council of the U.K.

(registration number 369178).

4. Also, I am a professional member in good standing of: The Institute of Materials, Minerals and Mining; and The Canadian Institute of Mining, Metallurgy and Petroleum (Member).

5. I am familiar with NI 43-101 and by reason of education, experience and professional registration, fulfill the requirements of a Qualified Person as defined in NI 43-101. I have worked in the minerals industry for more than 35 years; my work experience includes 10 years as an exploration and mining geologist on gold, platinum, copper/nickel and chromite deposits; 10 years as a technical/operations manager in both open-pit and underground mines; 3 years as strategic (mine) planning manager and the remainder as an independent consultant, in which capacity I have worked on a variety of deposits including gold and base metals.

6. I have not visited the either the Wildcat or Mountain View Projects that are the subject of this report.

7. I am responsible for Sections 1.10, 22 and 25.5 of this Technical Report.

8. I am independent of Integra Resources Corp. and its related entities, as defined in Section 1.5 of NI 43-101.

9. I have read NI 43-101 and the Sections of this report for which I am responsible have been prepared in compliance with the instrument.

10. As of the date of this certificate to the best of my knowledge, information and belief, the sections of this Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make this report not misleading.

Report Dated this 30th day of July, 2023 with an effective date of June 28, 2023.

"Christopher Jacobs" {signed and sealed}

Christopher Jacobs, CEng, MIMMM

President


Integra Resources Corp.

CERTIFICATE OF QUALIFIED PERSON

Dr. Deepak Malhotra, PhD

As the co-author of this report for Integra Resources Corp. entitled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023, I, Dr. Deepak Malhotra, PhD, do hereby certify that:

1. I am the Director of Metallurgy for Forte Dynamics, Inc. located at 120 Commerce Drive, Unit 3, Fort Collins, CO 80524, USA.

2. This certificate applies to the technical report titled "NI 43-101 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, United States of America," dated July 30, 2023, with an effective date of June 28, 2023 (the "Technical Report").

3. I graduated with a Master of Science in Metallurgical Engineering from Colorado School of Mines in 1973. In addition, I have obtained a PhD in Mineral Economics in 1977 from Colorado School of Mines. I am a Registered Member in good standing of the Society of Mining, Metallurgy and Exploration Inc. (SME) (License # 2006420) and a member of Canadian Institute of Mining, Metallurgy and Petroleum (CIM). I have worked as a Metallurgist/Mineral Economist for over 50 years since my graduation from university. My relevant experience includes metallurgical testwork, plant design, and troubleshooting of several dozen operations worldwide.

4. I have read the definition of "qualified person" set out in National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a "qualified person" for the purposes of NI 43-101.I am responsible for the preparation of Sections 1.9.2 to 1.9.4, 1.11.4.5, 17, 18 (except 18.3), 21 (except 21.2, 21.3 and 21.5), 25.3.2 to 25.3.4 and 26.2.5 of the Technical Report. I have not visited the properties.

5. I am independent of the issuer applying all of the tests in Section 1.5 of NI 43-101.

6. I have had no previous involvement with the project.

7. I have read NI 43-101 and Form 43-101F1 and the sections of the Technical Report I am responsible for have been prepared in compliance with that instrument and form.

8. As of the aforementioned Effective Date, to the best of my knowledge, information and belief, the sections of the Technical Report I am responsible for contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

Report Dated this 30th day of July, 2023 with an effective date of June 28, 2023.

"Deepak Malhotra, PhD" {signed}

Deepak Malhotra, PhD

Director of Metallurgy, Forte Dynamics Inc.


Integra Resources Corp.

CERTIFICATE OF QUALIFIED PERSON

Andrew Hanson, P.E.

As the co-author of this report for Integra Resources Corp. entitled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023, I, Andrew Hanson do hereby certify that:

1. I am employed by, and carried out this assignment for, NewFields Mining Design and Technical Services, 1301 N. McCarran Boulevard, Suite 101, Sparks, Nevada, 89431, U.S.A, tel. (775) 525-2575, e-mail ahanson@newfields.com.

2. I hold the following academic qualifications:

 B.S. (Civil Engineering) University of Nevada Reno 2006

3. I am a registered Professional Engineer in good standing in the following states in the USA: Nevada (020961), Arizona (75751); and I am a member in good standing of several other technical associations and societies, including:

  • American Society of Civil Engineers (Membership # 000009977661)
  • Society for Mining, Metallurgy, and Exploration (Membership # 04201967)

4. I am familiar with NI 43-101 and, by reason of education, experience and professional registration, I fulfill the requirements of a Qualified Person as defined in NI 43-101. I have worked as a Civil Engineer for more than 16 years since my graduation. My experience as an engineer includes designing and managing mine development and expansion projects including tailings storage, heap leach facilities, mine waste storage, surface and process water management and other civil engineering related infrastructure.

5. I have read NI 43-101 and this Technical Report has been prepared in compliance with the instrument.

6. I have not visited either the Wildcat or Mountain View Projects that are the subject of this report.

7. I am independent of Integra Resources Corp. and its related entities, as defined in Section 1.5 of NI 43-101.

8. I am responsible for Parts of Sections 1.11.4.3, 18.3, 21.2 and 26.2.3 of this Technical Report.

9. As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make this technical report not misleading.

Report Dated this 30th day of July, 2023 with an effective date of June 28, 2023.

"Andrew Hanson" {signed and sealed as of the report date}

Andrew Hanson, P.E.

Senior Engineer, NewFields


Integra Resources Corp.

CERTIFICATE OF QUALIFIED PERSON

Ralston Pedersen, PE

As the co-author of this report for Integra Resources Corp. entitled "NI 43-101 F1 Technical Report Preliminary Economic Assessment for the Wildcat and Mountain View Projects, Pershing and Washoe Counties, Nevada, Untied States of America" dated July 30, 2023, with an effective date of June 28, 2023, I, Ralston Pedersen, do hereby certify that:

1. I am a mining engineer and president of Convergent Mining, LLC a consulting firm, a corporation registered in Nevada, and located in Yerington, Nevada 89447.

2. I hold the following academic qualifications:

B.Sc., Mining Engineering, University of Nevada, Reno 2017;

M.Sc. and M.B.A., University of Nevada, Reno, 2019.

3. I am a Registered Professional Mining Engineer in the state of Nevada.

(Registration number 28826).

4. I am familiar with NI 43-101 and by reason of education, experience and professional registration, fulfill the requirements of a Qualified Person as defined in NI 43-101. I have worked continuously in the minerals industry of the Western United States for more than 6 years; my experience includes both mine development, and mineral exploration.

5. I have not visited the either the Wildcat or Mountain View Projects that are the subject of this report.

6. I am responsible for Sections 1.9.1, 1.11.4.4, 15, 16, 21.3, 21.5, 25.3.1 and 26.2.4 of this Technical Report.

7. I am independent of Integra Resources Corp. and its related entities, as defined in Section 1.5 of NI 43-101.

8. I have read NI 43-101 and the Sections of this report for which I am responsible have been prepared in compliance with the instrument.

9. As of the date of this certificate to the best of my knowledge, information and belief, the sections of this Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make this report not misleading.

Report Dated this 30th day of July, 2023 with an effective date of June 28, 2023.

"Ralston Pedersen" {signed and sealed}

Ralston Pedersen, PE

Mining Engineer


Integra Resources Corp.

 

 

 

APPENDIX I

 

GLOSSARY OF MINING AND OTHER RELATED TERMS

 

 

 

 


Integra Resources Corp.

The following is a glossary of certain mining terms that may be used in this Technical Report.

A  
   
Ag Symbol for the element silver.
   
Assay A chemical test performed on a sample of ores or minerals to determine the amount of valuable metals contained.
   
Au Symbol for the element gold.
   
B  
   
Base metal Any non-precious metal (e.g. copper, lead, zinc, nickel, etc.).
   
Bulk mining Any large-scale, mechanized method of mining involving many thousands of tonnes of ore being brought to surface per day.
   
Bulk sample A large sample of mineralized rock, frequently hundreds of tonnes, selected in such a manner as to be representative of the potential orebody being sampled. The sample is usually used to determine metallurgical characteristics.
   
Bullion Precious metal formed into bars or ingots.
   
By-product A secondary metal or mineral product recovered in the milling process.
   
C  
   
Channel sample A sample composed of pieces of vein or mineral deposit that have been cut out of a small trench or channel, usually about 10 cm wide and 2 cm deep.
   
Chip sample A method of sampling a rock exposure whereby a regular series of small chips of rock is broken off along a line across the face.
CIM Standards The CIM Definition Standards on Mineral Resources and Mineral Reserves adopted by CIM Council from time to time. The most recent update adopted by the CIM Council is effective as of May 10, 2014.
   
CIM The Canadian Institute of Mining, Metallurgy and Petroleum.
   
Concentrate A fine, powdery product of the milling process containing a high percentage of valuable metal.
   
Contact A geological term used to describe the line or plane along which two different rock formations meet.
   
Core The long cylindrical piece of rock, about an inch in diameter, brought to surface by diamond drilling.
   
Core sample One or several pieces of whole or split parts of core selected as a sample for analysis or assay.


Integra Resources Corp.

Cross-cut A horizontal opening driven from a shaft and (or near) right angles to the strike of a vein or other orebody. The term is also used to signify that a drill hole is crossing the mineralization at or near right angles to it.
   
Cut-off grade The lowest grade of mineralized rock that qualifies as ore grade in a given deposit, and is also used as the lowest grade below which the mineralized rock currently cannot be profitably exploited. Cut-off grades vary between deposits depending upon the amenability of ore to gold extraction and upon costs of production.
D  
   
Dacite Extrusive (volcanic) equivalent of quartz diorite.
   
Deposit An informal term for an accumulation of mineralization or other valuable earth material of any origin.
   
Development/In-fill drilling Drilling to establish accurate estimates of mineral resources or reserves usually in an operating mine or advanced project.
   
Dilution Rock that is, by necessity, removed along with the ore in the mining process, subsequently lowering the grade of the ore.
   
Diorite An intrusive igneous rock composed chiefly of sodic plagioclase, hornblende, biotite or pyroxene.
   
Dip The angle at which a vein, structure or rock bed is inclined from the horizontal as measured at right angles to the strike.
   
Doré A semi refined alloy containing sufficient precious metal to make recovery profitable. Crude precious metal bars, ingots or comparable masses produced at a mine which are then sold or shipped to a refinery for further processing.
   
E  
   
Epithermal Hydrothermal mineral deposit formed within one kilometre of the earth's surface, in the temperature range of 50 to 200°C.
Epithermal deposit A mineral deposit consisting of veins and replacement bodies, usually in volcanic or sedimentary rocks, containing precious metals or, more rarely, base metals.
   
Exploration Prospecting, sampling, mapping, diamond drilling and other work involved in searching for ore.
   
F  
   
Face The end of a drift, cross-cut or stope in which work is taking place.
   
Fault A break in the Earth's crust caused by tectonic forces which have moved the rock on one side with respect to the other.


Integra Resources Corp.

Flotation A milling process in which valuable mineral particles are induced to become attached to bubbles and float as others sink.
   
Fold Any bending or wrinkling of rock strata.
   
Footwall The rock on the underside of a vein or mineralized structure or deposit.
   
Fracture A break in the rock, the opening of which allows mineral-bearing solutions to enter. A "cross-fracture" is a minor break extending at more-or-less right angles to the direction of the principal fractures.
   
G  
   
g/t Abbreviation for gram(s) per metric tonne.
   
g/t Abbreviation for gram(s) per tonne.
Grade Term used to indicate the concentration of an economically desirable mineral or element in its host rock as a function of its relative mass. With gold, this term may be expressed as grams per tonne (g/t) or ounces per tonne (opt).
   
Gram One gram is equal to 0.0321507 troy ounces.
   
H  
   
Hanging wall The rock on the upper side of a vein or mineral deposit.
   
Heap Leaching A process used for the recovery of copper, uranium, and precious metals from weathered low-grade ore. The crushed material is laid on a slightly sloping, impervious pad and uniformly leached by the percolation of the leach liquor trickling through the beds by gravity to ponds. The metals are recovered by conventional methods from the solution.
   
High-grade Rich mineralization or ore. As a verb, it refers to selective mining of the best ore in a deposit.
   
Host rock The rock surrounding an ore deposit.
   
Hydrothermal Processes associated with heated or superheated water, especially mineralization or alteration.
   
I  
   
Indicated Mineral Resource An Indicated Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics are estimated with sufficient confidence to allow the application of Modifying Factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Geological evidence is derived from adequately detailed and reliable exploration, sampling and testing and is sufficient to assume geological and grade or quality continuity between points of observation. An Indicated Mineral Resource has a lower level of confidence than that applying to a Measured Mineral Resource and may only be converted to a Probable Mineral Reserve.


Integra Resources Corp.

Inferred Mineral Resource An Inferred Mineral Resource is that part of a Mineral Resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. Geological evidence is sufficient to imply but not verify geological and grade or quality continuity. An Inferred Mineral Resource has a lower level of confidence than that applying to an Indicated Mineral Resource and must not be converted to a Mineral Reserve. It is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Indicated Mineral Resources with continued exploration.
   
Integra Integra Resources Corp., including, unless the context otherwise requires, the Company's subsidiaries.
   
Intrusive A body of igneous rock formed by the consolidation of magma intruded into other
K  
   
km Abbreviation for kilometre(s). One kilometre is equal to 0.62 miles.
   
L  
   
Leaching The separation, selective removal or dissolving-out of soluble constituents from a rock or ore body by the natural actions of percolating solutions.
   
Level The horizontal openings on a working horizon in a mine; it is customary to work underground mines from a shaft or decline, establishing levels at regular intervals, generally about 50 m or more apart.
   
Limestone A bedded, sedimentary deposit consisting chiefly of calcium carbonate.
   
M  
   
m Abbreviation for metre(s). One metre is equal to 3.28 feet.
   
Marble A metamorphic rock derived from the recrystallization of limestone under intense heat and pressure.
   
Measured Mineral Resource A Measured Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, and physical characteristics are estimated with confidence sufficient to allow the application of Modifying Factors to support detailed mine planning and final evaluation of the economic viability of the deposit. Geological evidence is derived from detailed and reliable exploration, sampling and testing and is sufficient to confirm geological and grade or quality continuity between points of observation. A Measured Mineral Resource has a higher level of confidence than that applying to either an Indicated Mineral Resource or an Inferred Mineral Resource. It may be converted to a Proven Mineral Reserve or to a Probable Mineral Reserve.


Integra Resources Corp.

Metallurgy The science and art of separating metals and metallic minerals from their ores by mechanical and chemical processes.
   
Metamorphic Affected by physical, chemical, and structural processes imposed by depth in the earth's crust.
   
Mill A plant in which ore is treated and metals are recovered or prepared for smelting; also a revolving drum used for the grinding of ores in preparation for treatment.
   
Mine An excavation beneath the surface of the ground from which mineral matter of value is extracted.
   
Mineral A naturally occurring homogeneous substance having definite physical properties and chemical composition and, if formed under favourable conditions, a definite crystal form.
   
Mineral Claim/Concession That portion of public mineral lands which a party has staked or marked out in accordance with federal or state mining laws to acquire the right to explore for and exploit the minerals under the surface.
Mineralization The process or processes by which mineral or minerals are introduced into a rock, resulting in a valuable or potentially valuable deposit.
   
Mineral Resource A Mineral Resource is a concentration or occurrence of solid material of economic interest in or on the Earth's crust in such form, grade or quality and quantity that there are reasonable prospects for eventual economic extraction. The location, quantity, grade or quality, continuity and other geological characteristics of a Mineral Resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling. Material of economic interest refers to diamonds, natural solid inorganic material, or natural solid fossilized organic material including base and precious metals, coal, and industrial minerals. The term mineral resource used in this report is a Canadian mining term as defined in accordance with NI 43-101 - Standards of Disclosure for Mineral Projects under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the CIM), Standards on Mineral Resource and Mineral Reserves Definitions and guidelines originally adopted by the CIM Council on December 11, 2005 and recently updated as of May 10, 2014 (the CIM Standards).
   
Mineral Reserve A Mineral Reserve is the economically mineable part of a Measured and/or Indicated Mineral Resource. It includes diluting materials and allowances for losses, which may occur when the material is mined or extracted and is defined by studies at Pre-Feasibility or Feasibility level as appropriate that include application of Modifying Factors. Such studies demonstrate that, at the time of reporting, extraction could reasonably be justified. The reference point at which Mineral Reserves are defined, usually the point where the ore is delivered to the processing plant, must be stated. It is important that, in all situations where the reference point is different, such as for a saleable product, a clarifying statement is included to ensure that the reader is fully informed as to what is being reported. The public disclosure of a Mineral Reserve must be demonstrated by a Pre-Feasibility Study or Feasibility Study.


Integra Resources Corp.

N  
   
Net Smelter Return A payment made by a producer of metals based on the value of the gross metal production from the property, less deduction of certain limited costs including smelting, refining, transportation and insurance costs.
NI 43-101 National Instrument 43-101 is a national instrument for the Standards of Disclosure for Mineral Projects within Canada. The Instrument is a codified set of rules and guidelines for reporting and displaying information related to mineral properties owned by, or explored by, companies which report these results on stock exchanges within Canada. This includes foreign-owned mining entities who trade on stock exchanges overseen by the Canadian Securities Administrators (CSA), even if they only trade on Over The Counter (OTC) derivatives or other instrumented securities. The NI 43-101 rules and guidelines were updated as of June 30, 2011.
O  
   
Open Pit/Cut A form of mining operation designed to extract minerals that lie near the surface. Waste or overburden is first removed, and the mineral is broken and loaded for processing. The mining of metalliferous ores by surface-mining methods is commonly designated as open-pit mining as distinguished from strip mining of coal and the quarrying of other non-metallic materials, such as limestone and building stone.
   
Outcrop An exposure of rock or mineral deposit that can be seen on surface, that is, not covered by soil or water.
   
Oxidation A chemical reaction caused by exposure to oxygen that results in a change in the chemical composition of a mineral.
   
Ounce A measure of weight in gold and other precious metals, correctly troy ounces, which weigh 31.2 grams as distinct from an imperial ounce which weigh 28.4 grams.
   
oz Abbreviation for ounce.


Integra Resources Corp.

P  
   
Plant A building or group of buildings in which a process or function is carried out; at a mine site it will include warehouses, hoisting equipment, compressors, maintenance shops, offices and the mill or concentrator.
   
Probable Reserve A Probable Mineral Reserve is the economically mineable part of an Indicated, and in some circumstances, a Measured Mineral Resource. The confidence in the Modifying Factors applying to a Probable Mineral Reserve is lower than that applying to a Proven Mineral Reserve.
   
Proven Reserve A Proven Mineral Reserve is the economically mineable part of a Measured Mineral Resource. A Proven Mineral Reserve implies a high degree of confidence in the Modifying Factors.
   
Pyrite A common, pale-bronze or brass-yellow, mineral composed of iron and sulphur. Pyrite has a brilliant metallic luster and has been mistaken for gold. Pyrite is the most wide-spread and abundant of the sulphide minerals and occurs in all kinds of rocks.
Q  
   
Qualified Person Conforms to that definition under NI 43-101 for an individual: (a) to be an engineer or geoscientist with a university degree, or equivalent accreditation, in an area of geoscience, or engineering, related to mineral exploration or mining; (b) has at least five years' experience in mineral exploration, mine development or operation or mineral project assessment, or any combination of these, that is relevant to his or her professional degree or area of practice; (c) to have experience relevant to the subject matter of the mineral project and the technical report; (d) is in good standing with a professional association; and (e) in the case of a professional association in a foreign jurisdiction, has a membership designation that (i) requires attainment of a position of responsibility in their profession that requires the exercise of independent judgement; and (ii) requires (A.) a favourable confidential peer evaluation of the individual's character, professional judgement, experience, and ethical fitness; or (B.) a recommendation for membership by at least two peers, and demonstrated prominence or expertise in the field of mineral exploration or mining.
   
R  
   
Reclamation The restoration of a site after mining or exploration activity is completed.
   
S  
Shoot A concentration of mineral values; that part of a vein or zone carrying values of ore grade.


Integra Resources Corp.

Stockpile Broken ore heaped on surface, pending treatment or shipment.
   
Strike The direction, or bearing from true north, of a vein or rock formation measure on a horizontal surface.
   
Stringer A narrow vein or irregular filament of a mineral or minerals traversing a rock mass.
   
Sulphides A group of minerals which contains sulphur and other metallic elements such as copper and zinc. Gold and silver are usually associated with sulphide enrichment in mineral deposits.
   
T  
   
Tonne A metric ton of 1,000 kilograms (2,205 pounds).
   
V  
   
Vein A fissure, fault or crack in a rock filled by minerals that have travelled upwards from some deep source.
   
W  
   
Wall rocks Rock units on either side of an orebody. The hanging wall and footwall rocks of a mineral deposit or orebody.
   
Waste Unmineralized, or sometimes mineralized, rock that is not minable at a profit.
Working(s) May be a shaft, quarry, level, open-cut, open pit, or stope etc. Usually noted in the plural.
   
Z  
   
Zone An area of distinct mineralization.


Integra Resources Corp.

 

 

APPENDIX II

 

WILDCAT AND MOUNTAIN VIEW MINERAL CLAIM DETAILS

 

 

 

 


Integra Resources Corp.

Wildcat Unpatented Lode Claims

Claim Count Claim Name Serial No. Lead File No. Project
1 AX 1 NMC1008648 NMC1008648 Wildcat
2 AX 2 NMC1008649 NMC1008648 Wildcat
3 AX 3 NMC1008650 NMC1008648 Wildcat
4 AX 4 NMC1008651 NMC1008648 Wildcat
5 FC 1 NMC1027786 NMC1027786 Wildcat
6 FC 2 NMC1027787 NMC1027786 Wildcat
7 FC 3 NMC1027788 NMC1027786 Wildcat
8 FC 4 NMC1027789 NMC1027786 Wildcat
9 FC 5 NMC1027790 NMC1027786 Wildcat
10 FC 6 NMC1027791 NMC1027786 Wildcat
11 FC 7 NMC1027792 NMC1027786 Wildcat
12 FC 8 NMC1027793 NMC1027786 Wildcat
13 FC 9 NMC1027794 NMC1027786 Wildcat
14 FC 10 NMC1027795 NMC1027786 Wildcat
15 FC 11 NMC1027796 NMC1027786 Wildcat
16 FC 12 NMC1027797 NMC1027786 Wildcat
17 FC 13 NMC1027798 NMC1027786 Wildcat
18 FC 14 NMC1027799 NMC1027786 Wildcat
19 FC 15 NMC1027800 NMC1027786 Wildcat
20 FC 16 NMC1027801 NMC1027786 Wildcat
21 FC 17 NMC1027802 NMC1027786 Wildcat
22 FC 18 NMC1027803 NMC1027786 Wildcat
23 FC 19 NMC1027804 NMC1027786 Wildcat
24 FC 20 NMC1027805 NMC1027786 Wildcat
25 FC 21 NMC1027806 NMC1027786 Wildcat
26 FC 22 NMC1027807 NMC1027786 Wildcat
27 FC 23 NMC1027808 NMC1027786 Wildcat
28 FC 24 NMC1027809 NMC1027786 Wildcat
29 FC 25 NMC1027810 NMC1027786 Wildcat
30 FC 26 NMC1027811 NMC1027786 Wildcat
31 FC 27 NMC1027812 NMC1027786 Wildcat
32 FC 28 NMC1027813 NMC1027786 Wildcat
33 FC 29 NMC1027814 NMC1027786 Wildcat
34 FC 30 NMC1027815 NMC1027786 Wildcat
35 FC 31 NMC1027816 NMC1027786 Wildcat
36 FC 32 NMC1027817 NMC1027786 Wildcat
37 FC 33 NMC1027818 NMC1027786 Wildcat
38 FC 34 NMC1027819 NMC1027786 Wildcat
39 FC 35 NMC1027820 NMC1027786 Wildcat
40 FC 36 NMC1027821 NMC1027786 Wildcat
41 FC 37 NMC1027822 NMC1027786 Wildcat
42 FC 38 NMC1027823 NMC1027786 Wildcat
43 FC 39 NMC1027824 NMC1027786 Wildcat
44 FC 40 NMC1027825 NMC1027786 Wildcat
45 FC 41 NMC1027826 NMC1027786 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
46 FC 42 NMC1027827 NMC1027786 Wildcat
47 FC 43 NMC1027828 NMC1027786 Wildcat
48 FC 44 NMC1027829 NMC1027786 Wildcat
49 PJK 1 NMC1076327 NMC1076327 Wildcat
50 PJK 2 NMC1076328 NMC1076327 Wildcat
51 PJK 3 NMC1076329 NMC1076327 Wildcat
52 PJK 4 NMC1076330 NMC1076327 Wildcat
53 PJK 5 NMC1076331 NMC1076327 Wildcat
54 PJK 6 NMC1076332 NMC1076327 Wildcat
55 PJK 7 NMC1076333 NMC1076327 Wildcat
56 PJK 8 NMC1076334 NMC1076327 Wildcat
57 PJK 9 NMC1076335 NMC1076327 Wildcat
58 PJK 10 NMC1076336 NMC1076327 Wildcat
59 PJK 11 NMC1076337 NMC1076327 Wildcat
60 PJK 12 NMC1076338 NMC1076327 Wildcat
61 PJK 13 NMC1076339 NMC1076327 Wildcat
62 PJK 14 NMC1076340 NMC1076327 Wildcat
63 PJK 15 NMC1076341 NMC1076327 Wildcat
64 PJK 16 NMC1076342 NMC1076327 Wildcat
65 PJK 17 NMC1076343 NMC1076327 Wildcat
66 PJK 18 NMC1076344 NMC1076327 Wildcat
67 PJK 19 NMC1076345 NMC1076327 Wildcat
68 PJK 20 NMC1076346 NMC1076327 Wildcat
69 PJK 21 NMC1076347 NMC1076327 Wildcat
70 PJK 22 NMC1076348 NMC1076327 Wildcat
71 PJK 23 NMC1076349 NMC1076327 Wildcat
72 PJK 24 NMC1076350 NMC1076327 Wildcat
73 PJK 25 NMC1076351 NMC1076327 Wildcat
74 PJK 26 NMC1076352 NMC1076327 Wildcat
75 PJK 27 NMC1076353 NMC1076327 Wildcat
76 PJK 28 NMC1076354 NMC1076327 Wildcat
77 PJK 29 NMC1076355 NMC1076327 Wildcat
78 PJK 30 NMC1076356 NMC1076327 Wildcat
79 PJK 31 NMC1076357 NMC1076327 Wildcat
80 PJK 32 NMC1076358 NMC1076327 Wildcat
81 PJK 33 NMC1076359 NMC1076327 Wildcat
82 PJK 34 NMC1076360 NMC1076327 Wildcat
83 PJK 35 NMC1076361 NMC1076327 Wildcat
84 PJK 36 NMC1076362 NMC1076327 Wildcat
85 PJK 37 NMC1076363 NMC1076327 Wildcat
86 PJK 38 NMC1076364 NMC1076327 Wildcat
87 PJK 39 NMC1076365 NMC1076327 Wildcat
88 PJK 40 NMC1076366 NMC1076327 Wildcat
89 PJK 41 NMC1076367 NMC1076327 Wildcat
90 PJK 42 NMC1076368 NMC1076327 Wildcat
91 PJK 43 NMC1076369 NMC1076327 Wildcat
92 PJK 44 NMC1076370 NMC1076327 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
93 PJK 45 NMC1076371 NMC1076327 Wildcat
94 PJK 46 NMC1076372 NMC1076327 Wildcat
95 PJK 47 NMC1076373 NMC1076327 Wildcat
96 PJK 48 NMC1076374 NMC1076327 Wildcat
97 PJK 49 NMC1076375 NMC1076327 Wildcat
98 PJK 50 NMC1076376 NMC1076327 Wildcat
99 PJK 51 NMC1076377 NMC1076327 Wildcat
100 PJK 52 NMC1076378 NMC1076327 Wildcat
101 PJK 53 NMC1076379 NMC1076327 Wildcat
102 PJK 54 NMC1076380 NMC1076327 Wildcat
103 PJK 55 NMC1076380 NMC1076327 Wildcat
104 PJK 56 NMC1076382 NMC1076327 Wildcat
105 PJK 57 NMC1076383 NMC1076327 Wildcat
106 PJK 58 NMC1076384 NMC1076327 Wildcat
107 PJK 59 NMC1076385 NMC1076327 Wildcat
108 PJK 60 NMC1076386 NMC1076327 Wildcat
109 PJK 61 NMC1076387 NMC1076327 Wildcat
110 SS #18 Fraction NMC1100165 NMC1100165 Wildcat
111 WLD 1 NMC1112414 NMC1112414 Wildcat
112 WLD 2 NMC1112415 NMC1112414 Wildcat
113 WLD 3 NMC1112416 NMC1112414 Wildcat
114 WLD 4 NMC1112417 NMC1112414 Wildcat
115 WLD 5 NMC1112418 NMC1112414 Wildcat
116 WLD 6 NMC1112419 NMC1112414 Wildcat
117 WLD 7 NMC1112420 NMC1112414 Wildcat
118 WLD 8 NMC1112421 NMC1112414 Wildcat
119 WLD 9 NMC1112422 NMC1112414 Wildcat
120 WLD 10 NMC1112423 NMC1112414 Wildcat
121 WLD 11 NMC1112424 NMC1112414 Wildcat
122 WLD 12 NMC1112425 NMC1112414 Wildcat
123 WLD 13 NMC1112426 NMC1112414 Wildcat
124 WLD 14 NMC1112427 NMC1112414 Wildcat
125 WLD 15 NMC1112428 NMC1112414 Wildcat
126 WLD 16 NMC1112429 NMC1112414 Wildcat
127 WLD 17 NMC1112430 NMC1112414 Wildcat
128 WLD 18 NMC1112431 NMC1112414 Wildcat
129 WLD 19 NMC1112432 NMC1112414 Wildcat
130 WLD 20 NMC1112433 NMC1112414 Wildcat
131 WLD 21 NMC1112434 NMC1112414 Wildcat
132 WLD 22 NMC1112435 NMC1112414 Wildcat
133 WLD 23 NMC1112436 NMC1112414 Wildcat
134 WLD 24 NMC1112437 NMC1112414 Wildcat
135 WLD 25 NMC1112438 NMC1112414 Wildcat
136 WLD 26 NMC1112439 NMC1112414 Wildcat
137 WLD 27 NMC1112440 NMC1112414 Wildcat
138 WLD 28 NMC1112441 NMC1112414 Wildcat
139 WLD 29 NMC1112442 NMC1112414 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
140 WLD 30 NMC1112443 NMC1112414 Wildcat
141 WLD 31 NMC1112444 NMC1112414 Wildcat
142 WLD 32 NMC1112445 NMC1112414 Wildcat
143 WLD 33 NMC1112446 NMC1112414 Wildcat
144 WLD 34 NMC1112447 NMC1112414 Wildcat
145 WLD 35 NMC1112448 NMC1112414 Wildcat
146 WLD 36 NMC1112449 NMC1112414 Wildcat
147 WLD 37 NMC1112450 NMC1112414 Wildcat
148 WLD 38 NMC1112451 NMC1112414 Wildcat
149 WLD 39 NMC1112452 NMC1112414 Wildcat
150 WLD 40 NMC1112453 NMC1112414 Wildcat
151 WLD 41 NMC1112454 NMC1112414 Wildcat
152 WLD 42 NMC1112455 NMC1112414 Wildcat
153 WLD 43 NMC1112456 NMC1112414 Wildcat
154 WLD 44 NMC1112457 NMC1112414 Wildcat
155 WLD 45 NMC1112458 NMC1112414 Wildcat
156 WLD 46 NMC1112459 NMC1112414 Wildcat
157 WLD 47 NMC1112460 NMC1112414 Wildcat
158 WLD 48 NMC1112461 NMC1112414 Wildcat
159 WLD 49 NMC1112462 NMC1112414 Wildcat
160 WLD 50 NMC1112463 NMC1112414 Wildcat
161 WLD 51 NMC1112464 NMC1112414 Wildcat
162 WLD 52 NMC1112465 NMC1112414 Wildcat
163 WLD 53 NMC1112466 NMC1112414 Wildcat
164 WLD 54 NMC1112467 NMC1112414 Wildcat
165 WLD 55 NMC1112468 NMC1112414 Wildcat
166 WLD 56 NMC1112469 NMC1112414 Wildcat
167 WLD 57 NMC1112470 NMC1112414 Wildcat
168 WLD 58 NMC1112471 NMC1112414 Wildcat
169 WLD 59 NMC1112472 NMC1112414 Wildcat
170 WLD 60 NMC1112473 NMC1112414 Wildcat
171 WLD 61 NMC1112474 NMC1112414 Wildcat
172 WLD 62 NMC1112475 NMC1112414 Wildcat
173 WLD 63 NMC1112476 NMC1112414 Wildcat
174 WLD 64 NMC1112477 NMC1112414 Wildcat
175 WLD 65 NMC1112478 NMC1112414 Wildcat
176 WLD 66 NMC1112479 NMC1112414 Wildcat
177 WLD 67 NMC1112480 NMC1112414 Wildcat
178 WLD 68 NMC1112481 NMC1112414 Wildcat
179 WLD 69 NMC1112482 NMC1112414 Wildcat
180 WLD 70 NMC1112483 NMC1112414 Wildcat
181 WLD 71 NMC1112484 NMC1112414 Wildcat
182 WLD 72 NMC1112485 NMC1112414 Wildcat
183 WLD 73 NMC1112486 NMC1112414 Wildcat
184 WLD 74 NMC1112487 NMC1112414 Wildcat
185 WLD 75 NMC1112488 NMC1112414 Wildcat
186 WLD 76 NMC1112489 NMC1112414 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
187 WLD 77 NMC1112490 NMC1112414 Wildcat
188 WLD 78 NMC1112491 NMC1112414 Wildcat
189 WLD 79 NMC1112492 NMC1112414 Wildcat
190 WLD 80 NMC1112493 NMC1112414 Wildcat
191 WLD 81 NMC1112494 NMC1112414 Wildcat
192 WLD 82 NMC1112495 NMC1112414 Wildcat
193 WLD 83 NMC1112496 NMC1112414 Wildcat
194 WLD 84 NMC1112497 NMC1112414 Wildcat
195 WLD 85 NMC1112498 NMC1112414 Wildcat
196 WLD 86 NMC1112499 NMC1112414 Wildcat
197 WLD 87 NMC1112500 NMC1112414 Wildcat
198 WLD 88 NMC1112501 NMC1112414 Wildcat
199 WLD 89 NMC1112502 NMC1112414 Wildcat
200 WLD 90 NMC1112503 NMC1112414 Wildcat
201 WLD 91 NMC1112504 NMC1112414 Wildcat
202 WLD 92 NMC1112505 NMC1112414 Wildcat
203 WLD 93 NMC1112506 NMC1112414 Wildcat
204 WLD 94 NMC1112507 NMC1112414 Wildcat
205 WLD 95 NMC1112508 NMC1112414 Wildcat
206 WLD 96 NMC1112509 NMC1112414 Wildcat
207 WLD 97 NMC1112510 NMC1112414 Wildcat
208 WLD 98 NMC1112511 NMC1112414 Wildcat
209 WLD 99 NMC1112512 NMC1112414 Wildcat
210 WLD 100 NMC1112513 NMC1112414 Wildcat
211 WLD 101 NMC1112514 NMC1112414 Wildcat
212 WLD 102 NMC1112515 NMC1112414 Wildcat
213 WLD 103 NMC1112516 NMC1112414 Wildcat
214 WLD 104 NMC1112517 NMC1112414 Wildcat
215 WLD 105 NMC1112518 NMC1112414 Wildcat
216 WLD 106 NMC1112519 NMC1112414 Wildcat
217 WLD 107 NMC1112520 NMC1112414 Wildcat
218 WLD 108 NMC1112521 NMC1112414 Wildcat
219 WLD 109 NMC1112522 NMC1112414 Wildcat
220 WLD 110 NMC1112523 NMC1112414 Wildcat
221 WLD 111 NMC1112524 NMC1112414 Wildcat
222 WLD 112 NMC1112525 NMC1112414 Wildcat
223 WLD 113 NMC1112526 NMC1112414 Wildcat
224 WLD 114 NMC1112527 NMC1112414 Wildcat
225 WLD 115 NMC1112528 NMC1112414 Wildcat
226 WLD 116 NMC1112529 NMC1112414 Wildcat
227 WLD 117 NMC1112530 NMC1112414 Wildcat
228 WLD 118 NMC1112531 NMC1112414 Wildcat
229 WLD 119 NMC1112532 NMC1112414 Wildcat
230 WLD 120 NMC1112533 NMC1112414 Wildcat
231 WLD 121 NMC1112534 NMC1112414 Wildcat
232 WLD 122 NMC1112535 NMC1112414 Wildcat
233 WLD 123 NMC1112536 NMC1112414 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
234 WLD 124 NMC1112537 NMC1112414 Wildcat
235 WLD 125 NMC1112538 NMC1112414 Wildcat
236 WLD 126 NMC1112539 NMC1112414 Wildcat
237 WLD 127 NMC1112540 NMC1112414 Wildcat
238 WLD 128 NMC1112541 NMC1112414 Wildcat
239 WLD 129 NMC1112542 NMC1112414 Wildcat
240 WLD 130 NMC1112543 NMC1112414 Wildcat
241 WLD 131 NMC1112544 NMC1112414 Wildcat
242 WLD 132 NMC1112545 NMC1112414 Wildcat
243 WLD 133 NMC1112546 NMC1112414 Wildcat
244 WLD 134 NMC1112547 NMC1112414 Wildcat
245 WLD 135 NMC1112548 NMC1112414 Wildcat
246 SS #1 NMC243085 NMC243085 Wildcat
247 SS #2 NMC243086 NMC243085 Wildcat
248 SS #3 NMC243087 NMC243085 Wildcat
249 SS #4 NMC243088 NMC243085 Wildcat
250 SS #5 NMC243089 NMC243085 Wildcat
251 SS #6 NMC243090 NMC243085 Wildcat
252 SS #7 NMC243091 NMC243085 Wildcat
253 SS #8 NMC243092 NMC243085 Wildcat
254 SS #9 NMC243093 NMC243085 Wildcat
255 SS #10 NMC243094 NMC243085 Wildcat
256 SS #11 NMC243095 NMC243085 Wildcat
257 SS #12 NMC243096 NMC243085 Wildcat
258 SS #13 NMC243097 NMC243085 Wildcat
259 SS #14 NMC243098 NMC243085 Wildcat
260 SS #15 NMC243099 NMC243085 Wildcat
261 SS #16 NMC243100 NMC243085 Wildcat
262 SS #17 NMC243101 NMC243085 Wildcat
263 SS #18 NMC243102 NMC243085 Wildcat
264 SS #19 NMC243103 NMC243085 Wildcat
265 SS #20 NMC243104 NMC243085 Wildcat
266 SS #21 NMC243105 NMC243085 Wildcat
267 SS #22 NMC243106 NMC243085 Wildcat
268 SS #23 NMC243107 NMC243085 Wildcat
269 SS #24 NMC243108 NMC243085 Wildcat
270 SS #25 NMC243109 NMC243085 Wildcat
271 SS #26 NMC243110 NMC243085 Wildcat
272 SS #27 NMC243111 NMC243085 Wildcat
273 SS #28 NMC243112 NMC243085 Wildcat
274 SS #29 NMC243113 NMC243085 Wildcat
275 SS #30 NMC243114 NMC234085 Wildcat
276 SS #31 NMC243115 NMC243085 Wildcat
277 SS #32 NMC243116 NMC243085 Wildcat
278 SS #33 NMC243117 NMC243085 Wildcat
279 SS #34 NMC243118 NMC243085 Wildcat
280 SS #35 NMC243119 NMC243085 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
281 SS #36 NMC243120 NMC243085 Wildcat
282 SS #37 NMC243121 NMC243085 Wildcat
283 SS #38 NMC243122 NMC243085 Wildcat
284 SS #39 NMC247344 NMC247296 Wildcat
285 SS #40 NMC247345 NMC247296 Wildcat
286 SS #41 NMC247346 NMC247296 Wildcat
287 SS #42 NMC247347 NMC247296 Wildcat
288 SS #43 NMC247348 NMC247296 Wildcat
289 SS #44 NMC247349 NMC247296 Wildcat
290 SS #45 NMC247350 NMC247296 Wildcat
291 SS #46 NMC247351 NMC247296 Wildcat
292 SS #47 NMC247352 NMC247296 Wildcat
293 SS #48 NMC247353 NMC247296 Wildcat
294 SS #49 NMC247354 NMC247296 Wildcat
295 SS #50 NMC247355 NMC247296 Wildcat
296 SS #51 NMC247356 NMC247296 Wildcat
297 SS #52 NMC247357 NMC247296 Wildcat
298 SS #53 NMC273999 NMC273999 Wildcat
299 SS #54 NMC274000 NMC273999 Wildcat
300 SS #55 NMC274001 NMC273999 Wildcat
301 SS #56 NMC274002 NMC273999 Wildcat
302 SS #57 NMC274003 NMC273999 Wildcat
303 SS #58 NMC274004 NMC273999 Wildcat
304 TAG 15 NMC308231 NMC308231 Wildcat
305 TAG 16 NMC308232 NMC308231 Wildcat
306 TAG 17 NMC308233 NMC308231 Wildcat
307 TAG 18 NMC308234 NMC308231 Wildcat
308 JAYTAG NMC667930 NMC667930 Wildcat
309 WILDEASTER NMC667931 NMC667930 Wildcat
310 TAGSS NMC667932 NMC667930 Wildcat
311 SSTAG NMC667933 NMC667930 Wildcat
312 EASTER NO 1 NMC714994 NMC714994 Wildcat
313 EASTER NO 2 NMC714995 NMC714994 Wildcat
314 TAG NO 1 NMC714996 NMC714994 Wildcat
315 TAG NO 2 NMC714997 NMC714994 Wildcat
316 TAG NO 3 NMC714998 NMC714994 Wildcat
317 VERNAL NMC860856 NMC860856 Wildcat
318 WB 1 NMC863212 NMC863212 Wildcat
319 WB 2 NMC863213 NMC863212 Wildcat
320 WB 3 NMC863214 NMC863212 Wildcat
321 WB 4 NMC863215 NM863212 Wildcat
322 WB 5 NMC863216 NMC863212 Wildcat
323 WB 6 NMC863217 NMC863212 Wildcat
324 WB 7 NMC863218 NMC863212 Wildcat
325 WB 8 NMC863219 NMC863212 Wildcat
326 WB 9 NMC863220 NMC863212 Wildcat
327 WB 10 NMC863221 NMC863212 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
328 WB 11 NMC863222 NMC863212 Wildcat
329 WB 12 NMC863223 NMC863212 Wildcat
330 WB 13 NMC863224 NMC863212 Wildcat
331 WB 14 NMC863225 NMC863212 Wildcat
332 WB 15 NMC863226 NMC863212 Wildcat
333 WB 16 NMC863227 NMC863212 Wildcat
334 WB 17 NMC863228 NMC863212 Wildcat
335 WB 18 NMC863229 NMC863212 Wildcat
336 WB 19 NMC863230 NMC863212 Wildcat
337 WB 20 NMC863231 NMC863212 Wildcat
338 WB 21 NMC863232 NMC863212 Wildcat
339 WB 22 NMC863233 NMC863212 Wildcat
340 WB 23 NMC863234 NMC863212 Wildcat
341 WB 25 NMC863235 NMC863212 Wildcat
342 WB 26 NMC863236 NMC863212 Wildcat
343 WB 27 NMC863237 NMC863212 Wildcat
344 WB 28 NMC863238 NMC863212 Wildcat
345 WB 29 NMC863239 NMC863212 Wildcat
346 WB 30 NMC863240 NMC863212 Wildcat
347 WB 31 NMC863241 NMC863212 Wildcat
348 WB 32 NMC863242 NMC863212 Wildcat
349 WB 33 NMC863243 NMC863212 Wildcat
350 WB 34 NMC863244 NMC863212 Wildcat
351 WB 35 NMC863245 NMC863212 Wildcat
352 WB 36 NMC863246 NMC863212 Wildcat
353 WB 37 NMC863247 NMC863212 Wildcat
354 WB 38 NMC863248 NMC863212 Wildcat
355 WB 39 NMC863249 NMC863212 Wildcat
356 WB 40 NMC863250 NMC863212 Wildcat
357 WB 41 NMC863251 NMC863212 Wildcat
358 WB 42 NMC863252 NMC863212 Wildcat
359 WB 43 NMC863253 NMC863212 Wildcat
360 WB 44 NMC863254 NMC863212 Wildcat
361 WB 45 NMC863255 NMC863212 Wildcat
362 WB 46 NMC863256 NMC863212 Wildcat
363 WB 47 NMC863257 NMC863212 Wildcat
364 WB 48 NMC863258 NMC863212 Wildcat
365 WB 49 NMC863259 NMC863212 Wildcat
366 WB 50 NMC863260 NMC863212 Wildcat
367 WB 51 NMC863261 NMC863212 Wildcat
368 WB 52 NMC863262 NMC863212 Wildcat
369 WB 53 NMC863263 NMC863212 Wildcat
370 WB 54 NMC863264 NMC863212 Wildcat
371 FA 1 NMC976166 NMC976166 Wildcat
372 FA 2 NMC976167 NMC976166 Wildcat
373 FA 3 NMC976168 NMC976166 Wildcat
374 FA 4 NMC976169 NMC976166 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
375 FA 5 NMC976170 NMC976166 Wildcat
376 FA 6 NMC976171 NMC976166 Wildcat
377 FA 7 NMC976172 NMC976166 Wildcat
378 FA 8 NMC976173 NMC976166 Wildcat
379 FA 9 NMC976174 NMC976166 Wildcat
380 FA 10 NMC976175 NMC976166 Wildcat
381 FA 11 NMC976176 NMC976166 Wildcat
382 FA 12 NMC976177 NMC976166 Wildcat
383 FA 13 NMC976178 NMC976166 Wildcat
384 FA 15 NMC976180 NMC976166 Wildcat
385 FA 16 NMC976181 NMC976166 Wildcat
386 FA 17 NMC976182 NMC976166 Wildcat
387 FA 18 NMC976183 NMC976166 Wildcat
388 FA 19 NMC976184 NMC976166 Wildcat
389 FA 20 NMC976185 NMC976166 Wildcat
390 FA 21 NMC976186 NMC976166 Wildcat
391 FA 22 NMC976187 NMC976166 Wildcat
392 FA 23 NMC976188 NMC976166 Wildcat
393 FA 24 NMC976189 NMC976166 Wildcat
394 FA 25 NMC976190 NMC976166 Wildcat
395 FA 26 NMC976191 NMC976166 Wildcat
396 FA 27 NMC976192 NMC976166 Wildcat
397 FA 28 NMC976193 NMC976166 Wildcat
398 FA 29 NMC976194 NMC976166 Wildcat
399 FA 30 NMC976195 NMC976166 Wildcat
400 FA 31 NMC976196 NMC976166 Wildcat
401 FA 32 NMC976197 NMC976166 Wildcat
402 FA 33 NMC976198 NMC976166 Wildcat
403 FA 34 NMC976199 NMC976166 Wildcat
404 FA 35 NMC976200 NMC976166 Wildcat
405 FA 36 NMC976201 NMC976166 Wildcat
406 FA 37 NMC976202 NMC976166 Wildcat
407 FA 38 NMC976203 NMC976166 Wildcat
408 FA 43 NMC976204 NMC976166 Wildcat
409 FA 44 NMC976205 NMC976166 Wildcat
410 FA 45 NMC976206 NMC976166 Wildcat
411 FA 46 NMC976207 NMC976166 Wildcat
412 FA 47 NMC976208 NMC976166 Wildcat
413 FA 52 NMC976209 MNC976166 Wildcat
414 FA 53 NMC976210 NMC976166 Wildcat
415 FA 54 NMC976211 NMC976166 Wildcat
416 FA 55 NMC976212 NMC976166 Wildcat
417 FA 56 NMC976213 NMC976166 Wildcat
418 FA 61 NMC976214 NMC976166 Wildcat
419 FA 62 NMC976215 NMC976166 Wildcat
420 FA 63 NMC976216 NMC976166 Wildcat
421 FA 64 NMC976217 NMC976166 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
422 FA 65 NMC976218 NMC976166 Wildcat
423 FA 70 NMC976219 NMC976166 Wildcat
424 FA 71 NMC976220 NMC976166 Wildcat
425 FA 72 NMC976221 NMC976166 Wildcat
426 FA 73 NMC976222 NMC976166 Wildcat
427 FA 74 NMC976223 NMC976166 Wildcat
428 FA 79 NMC976224 NMC976166 Wildcat
429 FA 80 NMC976225 NMC976166 Wildcat
430 FA 81 NMC976226 NMC976166 Wildcat
431 FA 82 NMC976227 NMC976166 Wildcat
432 FA 83 NMC976228 NMC976166 Wildcat
433 FA 85 NMC976230 NMC976166 Wildcat
434 FA 86 NMC976231 NMC976166 Wildcat
435 FA 87 NMC976232 NMC976166 Wildcat
436 FA 88 NMC976233 NMC976166 Wildcat
437 FA 89 NMC976234 NMC976166 Wildcat
438 FA 90 NMC976235 NMC976166 Wildcat
439 FA 91 NMC976236 NMC976166 Wildcat
440 FA 92 NMC976237 NMC976166 Wildcat
441 FA 93 NMC976238 NMC976166 Wildcat
442 FA 94 NMC976239 NMC976166 Wildcat
443 FA 95 NMC976240 NMC976166 Wildcat
444 FA 96 NMC976241 NMC976166 Wildcat
445 FA 97 NMC976242 NMC976166 Wildcat
446 FA 98 NMC976243 NMC976166 Wildcat
447 FA 99 NMC976244 NMC976166 Wildcat
448 FA 100 NMC976245 NMC976166 Wildcat
449 FA 101 NMC976246 NMC976166 Wildcat
450 FA 102 NMC976247 NMC976166 Wildcat
451 FA 103 NMC976248 NMC976166 Wildcat
452 FA 104 NMC976249 NMC976166 Wildcat
453 FA 105 NMC976250 NMC976166 Wildcat
454 FA 106 NMC976251 NMC976166 Wildcat
455 FA 107 NMC976252 NMC976166 Wildcat
456 FA 108 NMC976253 NMC976166 Wildcat
457 FA 109 NMC976254 NMC976166 Wildcat
458 FA 110 NMC976255 NMC976166 Wildcat
459 FA 111 NMC976256 NMC976166 Wildcat
460 FA 112 NMC976257 NMC976166 Wildcat
461 FA 113 NMC976258 NMC976166 Wildcat
462 FA 114 NMC976259 NMC976166 Wildcat
463 FA 115 NMC976260 NMC976166 Wildcat
464 FA 116 NMC976261 NMC976166 Wildcat
465 FA 117 NMC976262 NMC976166 Wildcat
466 FA 118 NMC976263 NMC976166 Wildcat
467 FA 119 NMC976264 NMC976166 Wildcat
468 FA 120 NMC976265 NMC976166 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
469 FA 121 NMC976266 NMC976166 Wildcat
470 FA 122 NMC976267 NMC976166 Wildcat
471 FA 123 NMC976268 NMC976166 Wildcat
472 FA 124 NMC976269 NMC976166 Wildcat
473 FA 125 NMC976270 NMC976166 Wildcat
474 FA 126 NMC976271 NMC976166 Wildcat
475 FA 127 NMC976272 NMC976166 Wildcat
476 FA 128 NMC976273 NMC976166 Wildcat
477 FA 129 NMC976274 NMC976166 Wildcat
478 FA 130 NMC976275 NMC976166 Wildcat
479 FA 131 NMC976276 NMC976166 Wildcat
480 FA 14 NMC976179 NMC976166 Wildcat
481 FA 84 NMC976229 NMC976166 Wildcat
482 WCN 1 NV105297882 NV105297882 Wildcat
483 WCN 2 NV105297883 NV105297882 Wildcat
484 WCN 3 NV105297884 NV105297882 Wildcat
485 WCN 4 NV105297885 NV105297882 Wildcat
486 WCN 5 NV105297886 NV105297882 Wildcat
487 WCN 6 NV105297887 NV105297882 Wildcat
488 WCN 7 NV105297888 NV105297882 Wildcat
489 WCN 8 NV105297889 NV105297882 Wildcat
490 WCN 9 NV105297890 NV105297882 Wildcat
491 WCN 10 NV105297891 NV105297882 Wildcat
492 WCN 11 NV105297892 NV105297882 Wildcat
493 WCN 12 NV105297893 NV105297882 Wildcat
494 WCN 13 NV105297894 NV105297882 Wildcat
495 WCN 14 NV105297895 NV105297882 Wildcat
496 WCN 15 NV105297896 NV105297882 Wildcat
497 WCN 16 NV105297897 NV105297882 Wildcat
498 WCN 17 NV105297898 NV105297882 Wildcat
499 WCN 18 NV105297899 NV105297882 Wildcat
500 WCN 19 NV105297900 NV105297882 Wildcat
501 WCN 20 NV105297901 NV105297882 Wildcat
502 WCN 21 NV105297902 NV105297882 Wildcat
503 WCN 22 NV105297903 NV105297882 Wildcat
504 WCN 23 NV105297904 NV105297882 Wildcat
505 WCN 24 NV105297905 NV105297882 Wildcat
506 WCN 25 NV105297906 NV105297882 Wildcat
507 WCN 26 NV105297907 NV105297882 Wildcat
508 WCN 27 NV105297908 NV105297882 Wildcat
509 WCN 28 NV105297909 NV105297882 Wildcat
510 WCN 29 NV105297910 NV105297882 Wildcat
511 WCN 30 NV105297911 NV105297882 Wildcat
512 WCN 31 NV105297912 NV105297882 Wildcat
513 WCN 32 NV105297913 NV105297882 Wildcat
514 WCN 33 NV105297914 NV105297882 Wildcat
515 WCN 34 NV105297915 NV105297882 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
516 WCN 35 NV105297916 NV105297882 Wildcat
517 WCN 36 NV105297917 NV105297882 Wildcat
518 WCN 37 NV105297918 NV105297882 Wildcat
519 WCN 38 NV105297919 NV105297882 Wildcat
520 WCN 39 NV105297920 NV105297882 Wildcat
521 WCN 40 NV105297921 NV105297882 Wildcat
522 WCN 41 NV105297922 NV105297882 Wildcat
523 WCN 42 NV105297923 NV105297882 Wildcat
524 WCN 43 NV105297924 NV105297882 Wildcat
525 WCN 44 NV105297925 NV105297882 Wildcat
526 WCN 45 NV105297926 NV105297882 Wildcat
527 WCN 46 NV105297927 NV105297882 Wildcat
528 WCN 47 NV105297928 NV105297882 Wildcat
529 WCN 48 NV105297929 NV105297882 Wildcat
530 WCN 49 NV105297930 NV105297882 Wildcat
531 WCN 50 NV105297931 NV105297882 Wildcat
532 WCN 51 NV105297932 NV105297882 Wildcat
533 WCN 52 NV105297933 NV105297882 Wildcat
534 WCN 53 NV105297934 NV105297882 Wildcat
535 WCN 54 NV105297935 NV105297882 Wildcat
536 WCN 55 NV105297936 NV105297882 Wildcat
537 WCN 56 NV105297937 NV105297882 Wildcat
538 WCN 57 NV105297938 NV105297882 Wildcat
539 WCN 58 NV105297939 NV105297882 Wildcat
540 WCN 59 NV105297940 NV105297882 Wildcat
541 WCN 60 NV105297941 NV105297882 Wildcat
542 WCN 61 NV105297942 NV105297882 Wildcat
543 WCN 62 NV105297943 NV105297882 Wildcat
544 WCN 63 NV105297944 NV105297882 Wildcat
545 WCN 64 NV105297945 NV105297882 Wildcat
546 WCN 65 NV105297946 NV105297882 Wildcat
547 WCN 66 NV105297947 NV105297882 Wildcat
548 WCN 67 NV105297948 NV105297882 Wildcat
549 WCN 68 NV105297949 NV105297882 Wildcat
550 WCN 69 NV105297950 NV105297882 Wildcat
551 WCN 70 NV105297951 NV105297882 Wildcat
552 WCN 71 NV105297952 NV105297882 Wildcat
553 WCN 72 NV105297953 NV105297882 Wildcat
554 WCN 73 NV105297954 NV105297882 Wildcat
555 WCN 74 NV105297955 NV105297882 Wildcat
556 WCN 75 NV105297956 NV105297882 Wildcat
557 WCN 76 NV105297957 NV105297882 Wildcat
558 WCN 77 NV105297958 NV105297882 Wildcat
559 WCN 78 NV105297959 NV105297882 Wildcat
560 WCN 79 NV105297960 NV105297882 Wildcat
561 WCN 80 NV105297961 NV105297882 Wildcat
562 WCN 81 NV105297962 NV105297882 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
563 WCN 82 NV105297963 NV105297882 Wildcat
564 WCN 83 NV105297964 NV105297882 Wildcat
565 WCN 84 NV105297965 NV105297882 Wildcat
566 WCN 85 NV105297966 NV105297882 Wildcat
567 WCN 86 NV105297967 NV105297882 Wildcat
568 WCN 87 NV105297968 NV105297882 Wildcat
569 WCN 88 NV105297969 NV105297882 Wildcat
570 WCN 89 NV105297970 NV105297882 Wildcat
571 WCN 90 NV105297971 NV105297882 Wildcat
572 WCN 91 NV105297972 NV105297882 Wildcat
573 WCN 92 NV105297973 NV105297882 Wildcat
574 WCN 93 NV105297974 NV105297882 Wildcat
575 WCN 94 NV105297975 NV105297882 Wildcat
576 WCN 95 NV105297976 NV105297882 Wildcat
577 WCN 96 NV105297977 NV105297882 Wildcat
578 WCN 97 NV105297978 NV105297882 Wildcat
579 WCN 98 NV105297979 NV105297882 Wildcat
580 WCN 99 NV105297980 NV105297882 Wildcat
581 WCN 100 NV105297981 NV105297882 Wildcat
582 WCN 101 NV105297982 NV105297882 Wildcat
583 WCN 102 NV105297983 NV105297882 Wildcat
584 WCN 103 NV105297984 NV105297882 Wildcat
585 WCN 104 NV105297985 NV105297882 Wildcat
586 WCN 105 NV105297986 NV105297882 Wildcat
587 WCN 106 NV105297987 NV105297882 Wildcat
588 WCN 107 NV105297988 NV105297882 Wildcat
589 WCN 108 NV105297989 NV105297882 Wildcat
590 WCN 109 NV105297990 NV105297882 Wildcat
591 WCN 110 NV105297991 NV105297882 Wildcat
592 WCN 111 NV105297992 NV105297882 Wildcat
593 WCN 112 NV105297993 NV105297882 Wildcat
594 WCN 113 NV105297994 NV105297882 Wildcat
595 WCN 114 NV105297995 NV105297882 Wildcat
596 WCN 115 NV105297996 NV105297882 Wildcat
597 WCN 116 NV105297997 NV105297882 Wildcat
598 WCN 117 NV105297998 NV105297882 Wildcat
599 WCN 118 NV105297999 NV105297882 Wildcat
600 WCN 119 NV105298000 NV105297882 Wildcat
601 WCN 120 NV105298001 NV105297882 Wildcat
602 WCN 121 NV105298002 NV105297882 Wildcat
603 WCN 122 NV105298003 NV105297882 Wildcat
604 WCN 123 NV105298004 NV105297882 Wildcat
605 WCN 124 NV105298005 NV105297882 Wildcat
606 WCN 125 NV105298006 NV105297882 Wildcat
607 WCN 126 NV105298007 NV105297882 Wildcat
608 WCN 127 NV105298008 NV105297882 Wildcat
609 WCN 128 NV105298009 NV105297882 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
610 WCN 129 NV105298010 NV105297882 Wildcat
611 WCN 130 NV105298011 NV105297882 Wildcat
612 WCN 131 NV105298012 NV105297882 Wildcat
613 WCN 132 NV105298013 NV105297882 Wildcat
614 WCN 133 NV105298014 NV105297882 Wildcat
615 WCN 134 NV105298015 NV105297882 Wildcat
616 WCN 135 NV105298016 NV105297882 Wildcat
617 WCN 136 NV105298017 NV105297882 Wildcat
618 WCN 137 NV105298018 NV105297882 Wildcat
619 WCN 138 NV105298019 NV105297882 Wildcat
620 WCN 139 NV105298020 NV105297882 Wildcat
621 WCN 140 NV105298021 NV105297882 Wildcat
622 WCN 141 NV105298022 NV105297882 Wildcat
623 WCN 142 NV105298023 NV105297882 Wildcat
624 WCN 143 NV105298024 NV105297882 Wildcat
625 WCN 144 NV105298025 NV105297882 Wildcat
626 WCN 145 NV105298026 NV105297882 Wildcat
627 WCNE 24 NV105749658 NV105749635 Wildcat
628 WCNE 25 NV105749659 NV105749635 Wildcat
629 WCNE 26 NV105749660 NV105749635 Wildcat
630 WCNE 27 NV105749661 NV105749635 Wildcat
631 WCNE 28 NV105749662 NV105749635 Wildcat
632 WCNE 29 NV105749663 NV105749635 Wildcat
633 WCNE 30 NV105749664 NV105749635 Wildcat
634 WCNE 31 NV105749665 NV105749635 Wildcat
635 WCNE 32 NV105749666 NV105749635 Wildcat
636 WCNE 33 NV105749667 NV105749635 Wildcat
637 WCNE 34 NV105749668 NV105749635 Wildcat
638 WCNE 35 NV105749669 NV105749635 Wildcat
639 WCNE 36 NV105749670 NV105749635 Wildcat
640 WCNE 37 NV105749671 NV105749635 Wildcat
641 WCNE 38 NV105749672 NV105749635 Wildcat
642 WCNE 39 NV105749673 NV105749635 Wildcat
643 WCNE 40 NV105749674 NV105749635 Wildcat
644 WCNE 75 NV105749709 NV105749635 Wildcat
645 WCNE 76 NV105749710 NV105749635 Wildcat
646 WCNE 77 NV105749711 NV105749635 Wildcat
647 WCNE 78 NV105749712 NV105749635 Wildcat
648 WCNE 79 NV105749713 NV105749635 Wildcat
649 WCNE 80 NV105749714 NV105749635 Wildcat
650 WCNE 81 NV105749715 NV105749635 Wildcat
651 WCNE 82 NV105749716 NV105749635 Wildcat
652 WCNE 83 NV105749717 NV105749635 Wildcat
653 WCNE 84 NV105749718 NV105749635 Wildcat
654 WCNE 85 NV105749719 NV105749635 Wildcat
655 WCNE 86 NV105749720 NV105749635 Wildcat
656 WCNE 87 NV105749721 NV105749635 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
657 WCNE 88 NV105749722 NV105749635 Wildcat
658 WCNE 89 NV105749723 NV105749635 Wildcat
659 WCNE 90 NV105749724 NV105749635 Wildcat
660 WCNE 91 NV105749725 NV105749635 Wildcat
661 WCNE 92 NV105749726 NV105749635 Wildcat
662 WCNE 93 NV105749727 NV105749635 Wildcat
663 WCNE 94 NV105749728 NV105749635 Wildcat
664 WCNE 95 NV105749729 NV105749635 Wildcat
665 WCNE 96 NV105749730 NV105749635 Wildcat
666 WCNE 97 NV105749731 NV105749635 Wildcat
667 WCNE 98 NV105749732 NV105749635 Wildcat
668 WCNE 99 NV105749733 NV105749635 Wildcat
669 WCNE 100 NV105749734 NV105749635 Wildcat
670 WCNE 101 NV105749735 NV105749635 Wildcat
671 WCNE 102 NV105749736 NV105749635 Wildcat
672 WCNE 103 NV105749737 NV105749635 Wildcat
673 WCNE 104 NV105749738 NV105749635 Wildcat
674 WCNE 105 NV105749739 NV105749635 Wildcat
675 WCNE 106 NV105749740 NV105749635 Wildcat
676 WCNE 107 NV105749741 NV105749635 Wildcat
677 WCNE 108 NV105749742 NV105749635 Wildcat
678 WCNE 109 NV105749743 NV105749635 Wildcat
679 WCNE 110 NV105749744 NV105749635 Wildcat
680 WCNE 111 NV105749745 NV105749635 Wildcat
681 WCNE 112 NV105749746 NV105749635 Wildcat
682 WCNE 113 NV105749747 NV105749635 Wildcat
683 WCNE 114 NV105749748 NV105749635 Wildcat
684 WCNE 115 NV105749749 NV105749635 Wildcat
685 WCNE 116 NV105749750 NV105749635 Wildcat
686 WCNE 117 NV105749751 NV105749635 Wildcat
687 WCNE 118 NV105749752 NV105749635 Wildcat
688 WCNE 119 NV105749753 NV105749635 Wildcat
689 WCNE 120 NV105749754 NV105749635 Wildcat
690 WCNE 121 NV105749755 NV105749635 Wildcat
691 WCNE 122 NV105749756 NV105749635 Wildcat
692 WCNE 123 NV105749757 NV105749635 Wildcat
693 WCNE 124 NV105749758 NV105749635 Wildcat
694 WCNE 125 NV105749759 NV105749635 Wildcat
695 WCNE 126 NV105749760 NV105749635 Wildcat
696 WCNE 127 NV105749761 NV105749635 Wildcat
697 WCNE 128 NV105749762 NV105749635 Wildcat
698 WCNE 129 NV105749763 NV105749635 Wildcat
699 WCNE 130 NV105749764 NV105749635 Wildcat
700 WCNE 131 NV105749765 NV105749635 Wildcat
701 WCNE 132 NV105749766 NV105749635 Wildcat
702 WCNE 133 NV105749767 NV105749635 Wildcat
703 WCNE 134 NV105749768 NV105749635 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
704 WCNE 135 NV105749769 NV105749635 Wildcat
705 WCNE 136 NV105749770 NV105749635 Wildcat
706 WCNE 137 NV105749771 NV105749635 Wildcat
707 WCNE 138 NV105749772 NV105749635 Wildcat
708 WCNE 139 NV105749773 NV105749635 Wildcat
709 WCNE 140 NV105749774 NV105749635 Wildcat
710 WCNE 141 NV105749775 NV105749635 Wildcat
711 WCNE 142 NV105749776 NV105749635 Wildcat
712 WCNE 143 NV105749777 NV105749635 Wildcat
713 WCNE 144 NV105749778 NV105749635 Wildcat
714 WCNE 145 NV105749779 NV105749635 Wildcat
715 WCNE 146 NV105749780 NV105749635 Wildcat
716 WCNE 147 NV105749781 NV105749635 Wildcat
717 WCNE 148 NV105749782 NV105749635 Wildcat
718 WCNE 149 NV105749783 NV105749635 Wildcat
719 WCNE 150 NV105749784 NV105749635 Wildcat
720 WCNE 151 NV105749785 NV105749635 Wildcat
721 WCNE 152 NV105749786 NV105749635 Wildcat
722 WCNE 153 NV105749787 NV105749635 Wildcat
723 WCNE 154 NV105749788 NV105749635 Wildcat
724 WCNE 155 NV105749789 NV105749635 Wildcat
725 WCNE 156 NV105749790 NV105749635 Wildcat
726 WCNE 157 NV105749791 NV105749635 Wildcat
727 WCNE 158 NV105749792 NV105749635 Wildcat
728 WCNE 159 NV105749793 NV105749635 Wildcat
729 WCNE 160 NV105749794 NV105749635 Wildcat
730 WCNE 161 NV105749795 NV105749635 Wildcat
731 WCNE 162 NV105749796 NV105749635 Wildcat
732 WCNE 163 NV105749797 NV105749635 Wildcat
733 WCNE 164 NV105749798 NV105749635 Wildcat
734 WCNE 165 NV105749799 NV105749635 Wildcat
735 WCNE 166 NV105749800 NV105749635 Wildcat
736 WCNE 167 NV105749801 NV105749635 Wildcat
737 WCNE 168 NV105749802 NV105749635 Wildcat
738 WCNE 169 NV105749803 NV105749635 Wildcat
739 WCNE 170 NV105749804 NV105749635 Wildcat
740 WCNE 171 NV105749805 NV105749635 Wildcat
741 WCNE 172 NV105749806 NV105749635 Wildcat
742 WCNE 1 NV105749635 NV105749635 Wildcat
743 WCNE 2 NV105749636 NV105749635 Wildcat
744 WCNE 3 NV105749637 NV105749635 Wildcat
745 WCNE 4 NV105749638 NV105749635 Wildcat
746 WCNE 5 NV105749639 NV105749635 Wildcat
747 WCNE 6 NV105749640 NV105749635 Wildcat
748 WCNE 7 NV105749641 NV105749635 Wildcat
749 WCNE 8 NV105749642 NV105749635 Wildcat
750 WCNE 9 NV105749643 NV105749635 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
751 WCNE 10 NV105749644 NV105749635 Wildcat
752 WCNE 11 NV105749645 NV105749635 Wildcat
753 WCNE 12 NV105749646 NV105749635 Wildcat
754 WCNE 13 NV105749647 NV105749635 Wildcat
755 WCNE 14 NV105749648 NV105749635 Wildcat
756 WCNE 15 NV105749649 NV105749635 Wildcat
757 WCNE 16 NV105749650 NV105749635 Wildcat
758 WCNE 17 NV105749651 NV105749635 Wildcat
759 WCNE 18 NV105749652 NV105749635 Wildcat
760 WCNE 19 NV105749653 NV105749635 Wildcat
761 WCNE 20 NV105749654 NV105749635 Wildcat
762 WCNE 21 NV105749655 NV105749635 Wildcat
763 WCNE 22 NV105749656 NV105749635 Wildcat
764 WCNE 23 NV105749657 NV105749635 Wildcat
765 WCNE 41 NV105749675 NV105749635 Wildcat
766 WCNE 42 NV105749676 NV105749635 Wildcat
767 WCNE 43 NV105749677 NV105749635 Wildcat
768 WCNE 44 NV105749678 NV105749635 Wildcat
769 WCNE 45 NV105749679 NV105749635 Wildcat
770 WCNE 46 NV105749680 NV105749635 Wildcat
771 WCNE 47 NV105749681 NV105749635 Wildcat
772 WCNE 48 NV105749682 NV105749635 Wildcat
773 WCNE 49 NV105749683 NV105749635 Wildcat
774 WCNE 50 NV105749684 NV105749635 Wildcat
775 WCNE 51 NV105749685 NV105749635 Wildcat
776 WCNE 52 NV105749686 NV105749635 Wildcat
777 WCNE 53 NV105749687 NV105749635 Wildcat
778 WCNE 54 NV105749688 NV105749635 Wildcat
779 WCNE 55 NV105749689 NV105749635 Wildcat
780 WCNE 56 NV105749690 NV105749635 Wildcat
781 WCNE 57 NV105749691 NV105749635 Wildcat
782 WCNE 58 NV105749692 NV105749635 Wildcat
783 WCNE 59 NV105749693 NV105749635 Wildcat
784 WCNE 60 NV105749694 NV105749635 Wildcat
785 WCNE 61 NV105749695 NV105749635 Wildcat
786 WCNE 62 NV105749696 NV105749635 Wildcat
787 WCNE 63 NV105749697 NV105749635 Wildcat
788 WCNE 64 NV105749698 NV105749635 Wildcat
789 WCNE 65 NV105749699 NV105749635 Wildcat
790 WCNE 66 NV105749700 NV105749635 Wildcat
791 WCNE 67 NV105749701 NV105749635 Wildcat
792 WCNE 68 NV105749702 NV105749635 Wildcat
793 WCNE 69 NV105749703 NV105749635 Wildcat
794 WCNE 70 NV105749704 NV105749635 Wildcat
795 WCNE 71 NV105749705 NV105749635 Wildcat
796 WCNE 72 NV105749706 NV105749635 Wildcat
797 WCNE 73 NV105749707 NV105749635 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
798 WCNE 74 NV105749708 NV105749635 Wildcat
799 WCNE 173 NV105749807 NV105749635 Wildcat
800 WCNE 174 NV105749808 NV105749635 Wildcat
801 WCNE 175 NV105749809 NV105749635 Wildcat
802 WCNE 176 NV105749810 NV105749635 Wildcat
803 WCNE 177 NV105749811 NV105749635 Wildcat
804 WCNE 178 NV105749812 NV105749635 Wildcat
805 WCNE 179 NV105749813 NV105749635 Wildcat
806 WCNE 180 NV105749814 NV105749635 Wildcat
807 WCNE 181 NV105749815 NV105749635 Wildcat
808 WCNE 182 NV105749816 NV105749635 Wildcat
809 WCNE 183 NV105749817 NV105749635 Wildcat
810 WCNE 184 NV105749818 NV105749635 Wildcat
811 WCNE 185 NV105749819 NV105749635 Wildcat
812 WCNE 186 NV105749820 NV105749635 Wildcat
813 WCNE 187 NV105749821 NV105749635 Wildcat
814 WCNE 188 NV105749822 NV105749635 Wildcat
815 WCNE 189 NV105749823 NV105749635 Wildcat
816 WCNE 190 NV105749824 NV105749635 Wildcat
817 WCNE 191 NV105749825 NV105749635 Wildcat
818 WCNE 192 NV105749826 NV105749635 Wildcat
819 WCNE 193 NV105749827 NV105749635 Wildcat
820 WCNE 194 NV105749828 NV105749635 Wildcat
821 WCNE 195 NV105749829 NV105749635 Wildcat
822 WCNE 196 NV105749830 NV105749635 Wildcat
823 WCNE 197 NV105749831 NV105749635 Wildcat
824 WCNE 198 NV105749832 NV105749635 Wildcat
825 WCE 1 NV105757897 NV105757897 Wildcat
826 WCE 2 NV105757898 NV105757897 Wildcat
827 WCE 3 NV105757899 NV105757897 Wildcat
828 WCE 4 NV105757900 NV105757897 Wildcat
829 WCE 5 NV105757901 NV105757897 Wildcat
830 WCE 6 NV105757902 NV105757897 Wildcat
831 WCE 7 NV105757903 NV105757897 Wildcat
832 WCE 8 NV105757904 NV105757897 Wildcat
833 WCE 9 NV105757905 NV105757897 Wildcat
834 WCE 10 NV105757906 NV105757897 Wildcat
835 WCE 11 NV105757907 NV105757897 Wildcat
836 WCE 12 NV105757908 NV105757897 Wildcat
837 WCE 13 NV105757909 NV105757897 Wildcat
838 WCE 14 NV105757910 NV105757897 Wildcat
839 WCE 15 NV105757911 NV105757897 Wildcat
840 WCE 16 NV105757912 NV105757897 Wildcat
841 WCE 17 NV105757913 NV105757897 Wildcat
842 WCE 18 NV105757914 NV105757897 Wildcat
843 WCE 19 NV105757915 NV105757897 Wildcat
844 WCE 20 NV105757916 NV105757897 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
845 WCE 21 NV105757917 NV105757897 Wildcat
846 WCE 22 NV105757918 NV105757897 Wildcat
847 WCE 23 NV105757919 NV105757897 Wildcat
848 WCE 24 NV105757920 NV105757897 Wildcat
849 WCE 25 NV105757921 NV105757897 Wildcat
850 WCE 26 NV105757922 NV105757897 Wildcat
851 WCE 27 NV105757923 NV105757897 Wildcat
852 WCE 28 NV105757924 NV105757897 Wildcat
853 WCE 29 NV105757925 NV105757897 Wildcat
854 WCE 30 NV105757926 NV105757897 Wildcat
855 WCE 31 NV105757927 NV105757897 Wildcat
856 WCE 32 NV105757928 NV105757897 Wildcat
857 WCE 33 NV105757929 NV105757897 Wildcat
858 WCE 34 NV105757930 NV105757897 Wildcat
859 WCE 35 NV105757931 NV105757897 Wildcat
860 WCE 36 NV105757932 NV105757897 Wildcat
861 WCE 37 NV105757933 NV105757897 Wildcat
862 WCE 38 NV105757934 NV105757897 Wildcat
863 WCE 39 NV105757935 NV105757897 Wildcat
864 WCE 40 NV105757936 NV105757897 Wildcat
865 WCE 41 NV105757937 NV105757897 Wildcat
866 WCE 42 NV105757938 NV105757897 Wildcat
867 WCE 43 NV105757939 NV105757897 Wildcat
868 WCE 44 NV105757940 NV105757897 Wildcat
869 WCE 45 NV105757941 NV105757897 Wildcat
870 WCE 46 NV105757942 NV105757897 Wildcat
871 WCE 47 NV105757943 NV105757897 Wildcat
872 WCE 48 NV105757944 NV105757897 Wildcat
873 WCE 49 NV105757945 NV105757897 Wildcat
874 WCE 50 NV105757946 NV105757897 Wildcat
875 WCE 51 NV105757947 NV105757897 Wildcat
876 WCE 52 NV105757948 NV105757897 Wildcat
877 WCE 53 NV105757949 NV105757897 Wildcat
878 WCE 54 NV105757950 NV105757897 Wildcat
879 WCE 55 NV105757951 NV105757897 Wildcat
880 WCE 56 NV105757952 NV105757897 Wildcat
881 WCE 57 NV105757953 NV105757897 Wildcat
882 WCE 58 NV105757954 NV105757897 Wildcat
883 WCE 59 NV105757955 NV105757897 Wildcat
884 WCE 60 NV105757956 NV105757897 Wildcat
885 WCE 61 NV105757957 NV105757897 Wildcat
886 WCE 62 NV105757958 NV105757897 Wildcat
887 WCE 63 NV105757959 NV105757897 Wildcat
888 WCE 64 NV105757960 NV105757897 Wildcat
889 WCE 65 NV105757961 NV105757897 Wildcat
890 WCE 66 NV105757962 NV105757897 Wildcat
891 WCE 67 NV105757963 NV105757897 Wildcat


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
892 WCE 68 NV105757964 NV105757897 Wildcat
893 WCE 69 NV105757965 NV105757897 Wildcat
894 WCE 70 NV105757966 NV105757897 Wildcat
895 WCE 71 NV105757967 NV105757897 Wildcat
896 WCE 72 NV105757968 NV105757897 Wildcat
897 WCE 73 NV105757969 NV105757897 Wildcat
898 WCE 74 NV105757970 NV105757897 Wildcat
899 WCE 75 NV105757971 NV105757897 Wildcat
900 WCE 76 NV105757972 NV105757897 Wildcat
901 WCE 77 NV105757973 NV105757897 Wildcat
902 WCE 78 NV105757974 NV105757897 Wildcat
903 WCE 79 NV105757975 NV105757897 Wildcat
904 WCE 80 NV105757976 NV105757897 Wildcat
905 WCE 81 NV105757977 NV105757897 Wildcat
906 WCE 82 NV105757978 NV105757897 Wildcat
907 WCE 83 NV105757979 NV105757897 Wildcat
908 WCE 84 NV105757980 NV105757897 Wildcat
909 WCE 85 NV105757981 NV105757897 Wildcat
910 WCE 86 NV105757982 NV105757897 Wildcat
911 WCE 87 NV105757983 NV105757897 Wildcat
912 WCE 88 NV105757984 NV105757897 Wildcat
913 WCE 89 NV105757985 NV105757897 Wildcat
914 SSQ 1 NV105778292 NV105778292 Wildcat
915 SSQ 2 NV105778293 NV105778292 Wildcat
916 SSQ 3 NV105778294 NV105778292 Wildcat

Wildcat Patented Claims

Claim Type Claim Name Mineral Survey No.
PATENTED CLAIM Wild Cat 3822
PATENTED CLAIM Big Hero 3822
PATENTED CLAIM Little Hero 3822
PATENTED CLAIM Jay Bird 3822

Mountain View Unpatented Lode Claims

Claim Count Claim Name Serial No. Lead File No. Project
1 Mt. View 1 NMC142372 NMC142372 Mt. View
2 Mt. View 2 NMC142373 NMC142372 Mt. View
3 Mt. View 3 NMC142374 NMC142372 Mt. View
4 Mt. View 4 NMC142375 NMC142375 Mt. View
5 Mt. View 5 NMC196207 NMC196207 Mt. View
6 Mt. View 6 NMC202456 NMC202456 Mt. View
7 Big R 1 NMC203087 NMC203087 Mt. View
8 Jack #1 NMC253233 NMC253233 Mt. View
9 Jack #2 NMC253234 NMC253233 Mt. View


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
10 Jack #3 NMC253235 NMC253233 Mt. View
11 Jack #4 NMC253236 NMC253233 Mt. View
12 Jack #5 NMC253237 NMC253233 Mt. View
13 Jack #6 NMC253238 NMC253233 Mt. View
14 Jack #7 NMC253239 NMC253233 Mt. View
15 Jack #8 NMC253240 NMC253233 Mt. View
16 Jack #9 NMC253241 NMC253233 Mt. View
17 Jack #10 NMC253242 NMC253233 Mt. View
18 Jack #11 NMC253243 NMC253233 Mt. View
19 Jack #12 NMC253244 NMC253233 Mt. View
20 Jack #13 NMC253245 NMC253233 Mt. View
21 Jack #14 NMC253246 NMC253233 Mt. View
22 Jack #15 NMC253247 NMC253233 Mt. View
23 Jack #35 NMC253267 NMC253233 Mt. View
24 Jack #38 NMC253270 NMC253233 Mt. View
25 Jack #63 NMC253295 NMC253233 Mt. View
26 Jack #64 NMC253296 NMC253233 Mt. View
27 Jack #65 NMC253297 NMC253233 Mt. View
28 Jack #68 NMC253300 NMC253233 Mt. View
29 Jack #69 NMC253301 NMC253233 Mt. View
30 Jack #70 NMC253302 NMC253233 Mt. View
31 Jack #71 NMC253303 NMC253233 Mt. View
32 Jack #72 NMC253304 NMC253233 Mt. View
33 Jack #73 NMC253305 NMC253233 Mt. View
34 Jack #74 NMC253306 NMC253233 Mt. View
35 Jack #75 NMC253307 NMC253233 Mt. View
36 Jack #76 NMC253308 NMC253233 Mt. View
37 Jack #78 NMC253310 NMC253233 Mt. View
38 Jack #79 NMC253311 NMC253233 Mt. View
39 Jack #80 NMC253312 NMC253233 Mt. View
40 Jack #81 NMC253313 NMC253233 Mt. View
41 Jack #82 NMC253314 NMC253233 Mt. View
42 Jack #83 NMC253315 NMC253233 Mt. View
43 Jack #84 NMC253316 NMC253233 Mt. View
44 Jack #85 NMC253317 NMC253233 Mt. View
45 Jack #86 NMC253318 NMC253233 Mt. View
46 Jack #87 NMC253319 NMC253233 Mt. View
47 Jack #88 NMC253320 NMC253233 Mt. View
48 Jack #89 NMC253321 NMC253233 Mt. View
49 Jack #90 NMC253322 NMC253233 Mt. View
50 Jack #91 NMC253323 NMC253233 Mt. View
51 Jack #92 NMC253324 NMC253233 Mt. View
52 Jack #93 NMC253325 NMC253233 Mt. View
53 Jack #94 NMC253326 NMC253233 Mt. View
54 Jack #95 NMC253327 NMC253233 Mt. View
55 Jack #96 NMC253328 NMC253233 Mt. View
56 Harlan 1 NMC253656 NMC253656 Mt. View


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
57 Lara #1 NMC253657 NMC253656 Mt. View
58 Rich #13 NMC814670 NMC814670 Mt. View
59 Rich #14 NMC814671 NMC814670 Mt. View
60 Rich #15 NMC814672 NMC814670 Mt. View
61 Rich #16 NMC814673 NMC814670 Mt. View
62 Rich #17 NMC814674 NMC814670 Mt. View
63 Rich #18 NMC814675 NMC814670 Mt. View
64 Rich #21 NMC814676 NMC814670 Mt. View
65 Rich #22 NMC814677 NMC814670 Mt. View
66 Rich #23 NMC814678 NMC814670 Mt. View
67 Rich #24 NMC814679 NMC814670 Mt. View
68 Rich #39 NMC814680 NMC814670 Mt. View
69 Rich #50 NMC814685 NMC814670 Mt. View
70 Rich #51 NMC814686 NMC814670 Mt. View
71 Rich #52 NMC814687 NMC814670 Mt. View
72 Jack 67A NMC822239 NMC822239 Mt. View
73 Jack 77R NMC822240 NMC822239 Mt. View
74 Rich 61 NMC822249 NMC822239 Mt. View
75 Rich 63 NMC822251 NMC822239 Mt. View
76 Rich 64 NMC822252 NMC822239 Mt. View
77 Rich 66 NMC822254 NMC822239 Mt. View
78 Rich 68 NMC822256 NMC822239 Mt. View
79 Rich 70 NMC822258 NMC822239 Mt. View
80 Rich 72 NMC822260 NMC822239 Mt. View
81 Rich 74 NMC822262 NMC822239 Mt. View
82 Rich 76 NMC822264 NMC822239 Mt. View
83 Rich 78 NMC822266 NMC822239 Mt. View
84 Rich 80 NMC822268 NMC822239 Mt. View
85 Rich 81 NMC822269 NMC822239 Mt. View
86 Rich 82 NMC822270 NMC822239 Mt. View
87 Rich 83 NMC822271 NMC822239 Mt. View
88 Rich 84 NMC822272 NMC822239 Mt. View
89 Rich 85 NMC822273 NMC822239 Mt. View
90 Rich 86 NMC822274 NMC822239 Mt. View
91 Rich 87 NMC822275 NMC822239 Mt. View
92 Rich 88 NMC822276 NMC822239 Mt. View
93 Rich 89 NMC822277 NMC822239 Mt. View
94 Rich 90 NMC822278 NMC822239 Mt. View
95 Rich 91 NMC822279 NMC822239 Mt. View
96 Rich 92 NMC822280 NMC822239 Mt. View
97 Rich 93 NMC822281 NMC822239 Mt. View
98 Rich 94 NMC822282 NMC822239 Mt. View
99 Rich 95 NMC822283 NMC822239 Mt. View
100 Rich 96 NMC822284 NMC822239 Mt. View
101 Rich 97 NMC822285 NMC822239 Mt. View
102 Rich 98 NMC822286 NMC822239 Mt. View
103 Rich 99 NMC822287 NMC822239 Mt. View


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
104 Rich 100 NMC822288 NMC822239 Mt. View
105 Rich 101 NMC822289 NMC822239 Mt. View
106 Rich 102 NMC822290 NMC822239 Mt. View
107 Rich 103 NMC822291 NMC822239 Mt. View
108 Rich 104 NMC822292 NMC822239 Mt. View
109 Rich 105 NMC822293 NMC822239 Mt. View
110 Rich 106 NMC822294 NMC822239 Mt. View
111 Rich 107 NMC822295 NMC822239 Mt. View
112 Rich 108 NMC822296 NMC822239 Mt. View
113 Rich 109 NMC822297 NMC822239 Mt. View
114 Rich 110 NMC822298 NMC822239 Mt. View
115 Rich 111 NMC822299 NMC822239 Mt. View
116 Rich 112 NMC822300 NMC822239 Mt. View
117 Rich 113 NMC822301 NMC822239 Mt. View
118 Rich 114 NMC822302 NMC822239 Mt. View
119 Rich 115 NMC822303 NMC822239 Mt. View
120 Rich 116 NMC822304 NMC822239 Mt. View
121 Rich 117 NMC822305 NMC822239 Mt. View
122 Rich 118 NMC822306 NMC822239 Mt. View
123 Rich 119 NMC822307 NMC822239 Mt. View
124 Rich 120 NMC822308 NMC822239 Mt. View
125 Rich 121 NMC822309 NMC822239 Mt. View
126 CALAMITY JANE 1 NV105248126 NV105248126 Mt. View
137 CALAMITY JANE 2 NV105248127 NV105248126 Mt. View
146 CALAMITY JANE 3 NV105248128 NV105248126 Mt. View
147 CALAMITY JANE 4 NV105248129 NV105248126 Mt. View
148 CALAMITY JANE 5 NV105248130 NV105248126 Mt. View
149 CALAMITY JANE 6 NV105248131 NV105248126 Mt. View
150 CALAMITY JANE 7 NV105248132 NV105248126 Mt. View
151 CALAMITY JANE 8 NV105248133 NV105248126 Mt. View
152 CALAMITY JANE 9 NV105248134 NV105248126 Mt. View
127 CALAMITY JANE 10 NV105248135 NV105248126 Mt. View
128 CALAMITY JANE 11 NV105248136 NV105248126 Mt. View
129 CALAMITY JANE 12 NV105248137 NV105248126 Mt. View
130 CALAMITY JANE 13 NV105248138 NV105248126 Mt. View
131 CALAMITY JANE 14 NV105248139 NV105248126 Mt. View
132 CALAMITY JANE 15 NV105248140 NV105248126 Mt. View
133 CALAMITY JANE 16 NV105248141 NV105248126 Mt. View
134 CALAMITY JANE 17 NV105248142 NV105248126 Mt. View
135 CALAMITY JANE 18 NV105248143 NV105248126 Mt. View
136 CALAMITY JANE 19 NV105248144 NV105248126 Mt. View
138 CALAMITY JANE 20 NV105248145 NV105248126 Mt. View
139 CALAMITY JANE 21 NV105248146 NV105248126 Mt. View
140 CALAMITY JANE 22 NV105248147 NV105248126 Mt. View
141 CALAMITY JANE 23 NV105248148 NV105248126 Mt. View
142 CALAMITY JANE 24 NV105248149 NV105248126 Mt. View
143 CALAMITY JANE 25 NV105248150 NV105248126 Mt. View


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
144 CALAMITY JANE 26 NV105248151 NV105248126 Mt. View
145 CALAMITY JANE 27 NV105248152 NV105248126 Mt. View
153 MV 1 NV105268771 NV105268771 Mt. View
154 MV 2 NV105268772 NV105268771 Mt. View
155 MV 3 NV105268773 NV105268771 Mt. View
156 MV 4 NV105268774 NV105268771 Mt. View
157 MV 5 NV105268775 NV105268771 Mt. View
158 MV 6 NV105268776 NV105268771 Mt. View
159 MV 7 NV105268777 NV105268771 Mt. View
160 MV 8 NV105268778 NV105268771 Mt. View
161 MV 9 NV105268779 NV105268771 Mt. View
162 MV 10 NV105268780 NV105268771 Mt. View
163 MV 11 NV105268781 NV105268771 Mt. View
164 MV 12 NV105268782 NV105268771 Mt. View
165 MV 13 NV105268783 NV105268771 Mt. View
166 MV 14 NV105268784 NV105268771 Mt. View
167 MV 15 NV105268785 NV105268771 Mt. View
168 MV 16 NV105268786 NV105268771 Mt. View
169 MV 17 NV105268787 NV105268771 Mt. View
170 MV 18 NV105268788 NV105268771 Mt. View
171 MV 19 NV105268789 NV105268771 Mt. View
172 MV 20 NV105268790 NV105268771 Mt. View
173 MV 21 NV105268791 NV105268771 Mt. View
174 MV 22 NV105268792 NV105268771 Mt. View
175 MV 23 NV105268793 NV105268771 Mt. View
176 MV 24 NV105268794 NV105268771 Mt. View
177 MV 25 NV105268795 NV105268771 Mt. View
178 MV 26 NV105268796 NV105268771 Mt. View
179 MV 27 NV105268797 NV105268771 Mt. View
180 MV 28 NV105268798 NV105268771 Mt. View
181 MV 29 NV105268799 NV105268771 Mt. View
182 MV 30 NV105268800 NV105268771 Mt. View
183 MV 31 NV105268801 NV105268771 Mt. View
184 MV 32 NV105268802 NV105268771 Mt. View
185 MV 33 NV105268803 NV105268771 Mt. View
186 MV 34 NV105268804 NV105268771 Mt. View
187 MV 35 NV105268805 NV105268771 Mt. View
188 MV 36 NV105268806 NV105268771 Mt. View
189 MV 37 NV105268807 NV105268771 Mt. View
190 MV 38 NV105268808 NV105268771 Mt. View
191 MV 39 NV105268809 NV105268771 Mt. View
192 MV 40 NV105268810 NV105268771 Mt. View
193 MV 41 NV105268811 NV105268771 Mt. View
194 MV 42 NV105268812 NV105268771 Mt. View
195 MV 43 NV105268813 NV105268771 Mt. View
196 MV 44 NV105268814 NV105268771 Mt. View
197 MV 45 NV105268815 NV105268771 Mt. View


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
198 MV 46 NV105268816 NV105268771 Mt. View
199 MV 47 NV105268817 NV105268771 Mt. View
200 MV 48 NV105268818 NV105268771 Mt. View
201 MV 49 NV105268819 NV105268771 Mt. View
202 MV 50 NV105268820 NV105268771 Mt. View
203 MV 51 NV105268821 NV105268771 Mt. View
204 MV 52 NV105268822 NV105268771 Mt. View
205 MV 53 NV105268823 NV105268771 Mt. View
206 MV 54 NV105268824 NV105268771 Mt. View
207 MV 55 NV105268825 NV105268771 Mt. View
208 MV 56 NV105268826 NV105268771 Mt. View
209 MV 57 NV105268827 NV105268771 Mt. View
210 MV 58 NV105268828 NV105268771 Mt. View
211 MV 59 NV105268829 NV105268771 Mt. View
212 MV 60 NV105268830 NV105268771 Mt. View
213 MV 61 NV105268831 NV105268771 Mt. View
214 MV 62 NV105268832 NV105268771 Mt. View
215 MV 63 NV105268833 NV105268771 Mt. View
216 MV 64 NV105268834 NV105268771 Mt. View
217 MV 65 NV105268835 NV105268771 Mt. View
218 MV 66 NV105268836 NV105268771 Mt. View
219 MV 67 NV105268837 NV105268771 Mt. View
220 MV 68 NV105268838 NV105268771 Mt. View
221 MV 69 NV105268839 NV105268771 Mt. View
222 MV 70 NV105268840 NV105268771 Mt. View
223 MV 71 NV105268841 NV105268771 Mt. View
224 MV 72 NV105268842 NV105268771 Mt. View
225 MV 73 NV105268843 NV105268771 Mt. View
226 MV 74 NV105268844 NV105268771 Mt. View
227 MV 75 NV105268845 NV105268771 Mt. View
228 MV 76 NV105268846 NV105268771 Mt. View
229 MV 77 NV105268847 NV105268771 Mt. View
230 MV 78 NV105268848 NV105268771 Mt. View
231 MV 79 NV105268849 NV105268771 Mt. View
232 MV 80 NV105268850 NV105268771 Mt. View
233 MV 81 NV105268851 NV105268771 Mt. View
234 MV 82 NV105268852 NV105268771 Mt. View
235 MV 83 NV105268853 NV105268771 Mt. View
236 MV 84 NV105268854 NV105268771 Mt. View
237 MV 85 NV105268855 NV105268771 Mt. View
238 MV 86 NV105268856 NV105268771 Mt. View
239 MV 87 NV105268857 NV105268771 Mt. View
240 MV 88 NV105268858 NV105268771 Mt. View
241 MV 89 NV105268859 NV105268771 Mt. View
242 MV 90 NV105268860 NV105268771 Mt. View
243 MV 91 NV105268861 NV105268771 Mt. View
244 MV 92 NV105268862 NV105268771 Mt. View


Integra Resources Corp.

Claim Count Claim Name Serial No. Lead File No. Project
245 MV 93 NV105268863 NV105268771 Mt. View
246 MV 94 NV105268864 NV105268771 Mt. View
247 MV 95 NV105268865 NV105268771 Mt. View
248 MV 96 NV105268866 NV105268771 Mt. View
249 MV 97 NV105268867 NV105268771 Mt. View
250 MV 98 NV105268868 NV105268771 Mt. View
251 MV 99 NV105268869 NV105268771 Mt. View
252 MV 100 NV105268870 NV105268771 Mt. View
253 MV 101 NV105268871 NV105268771 Mt. View
254 MV 102 NV105268872 NV105268771 Mt. View
255 MV 103 NV105268873 NV105268771 Mt. View
256 MV 104 NV105268874 NV105268771 Mt. View
257 MV 105 NV105268875 NV105268771 Mt. View
258 MV 106 NV105268876 NV105268771 Mt. View
259 MV 107 NV105268877 NV105268771 Mt. View
260 MV 108 NV105268878 NV105268771 Mt. View
261 MV 109 NV105268879 NV105268771 Mt. View
262 MV 110 NV105268880 NV105268771 Mt. View
263 MV 111 NV105268881 NV105268771 Mt. View
264 MV 112 NV105268882 NV105268771 Mt. View
265 MV 113 NV105268883 NV105268771 Mt. View
266 MV 114 NV105268884 NV105268771 Mt. View
267 MV 115 NV105268885 NV105268771 Mt. View
268 MV 116 NV105268886 NV105268771 Mt. View
269 MV 117 NV105268887 NV105268771 Mt. View
270 MV 118 NV105268888 NV105268771 Mt. View
271 MV 119 NV105268889 NV105268771 Mt. View
272 MV 120 NV105268890 NV105268771 Mt. View
273 MV 121 NV105268891 NV105268771 Mt. View
274 MV 122 NV105268892 NV105268771 Mt. View
275 MV 123 NV105268893 NV105268771 Mt. View
276 MV 124 NV105268894 NV105268771 Mt. View
277 MV 125 NV105268895 NV105268771 Mt. View
278 MV 126 NV105268896 NV105268771 Mt. View
279 MV 127 NV105268897 NV105268771 Mt. View
280 MV 128 NV105268898 NV105268771 Mt. View
281 MV 129 NV105268899 NV105268771 Mt. View
282 MV 130 NV105268900 NV105268771 Mt. View
283 JACK # 66 NV101478323 NV101478323 Mt. View
284 JACK # 67 NV101528216 NV101528216 Mt. View