XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements of Parent Company

Note 17. Condensed Financial Statements of Parent Company

The following presents the unconsolidated condensed financial statements of only the parent company, OP Bancorp, as of December 31, 2020 and 2019:

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Investment in bank subsidiary

 

$

140,311

 

 

$

138,304

 

Cash and cash equivalents

 

 

3,468

 

 

 

2,219

 

Other assets

 

 

34

 

 

 

141

 

Total assets

 

$

143,813

 

 

$

140,664

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

447

 

 

 

88

 

Shareholders’ equity

 

 

143,366

 

 

 

140,576

 

Total liabilities and shareholders' equity

 

$

143,813

 

 

$

140,664

 

 

 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Other expense

 

$

1,047

 

 

$

1,011

 

 

$

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax and undistributed subsidiary income

 

 

(1,047

)

 

 

(1,011

)

 

 

(134

)

Income tax benefit

 

 

(275

)

 

 

(288

)

 

 

(40

)

Equity in undistributed subsidiary income

 

 

13,899

 

 

 

17,480

 

 

 

14,347

 

Net income

 

 

13,127

 

 

 

16,757

 

 

 

14,253

 

Other comprehensive income (loss), net of tax

 

 

652

 

 

 

736

 

 

 

(198

)

Comprehensive income

 

$

13,779

 

 

$

17,493

 

 

$

14,055

 

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

13,127

 

 

$

16,757

 

 

$

14,253

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(13,899

)

 

 

(17,480

)

 

 

(14,347

)

Change in other assets

 

 

107

 

 

 

6

 

 

 

94

 

Change in accounts payable and other liabilities

 

 

359

 

 

 

88

 

 

 

 

Net cash from operating activities

 

 

(306

)

 

 

(629

)

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from investing activities

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(8,104

)

 

 

(5,391

)

 

 

 

Cash dividend paid on common stock

 

 

(4,262

)

 

 

(3,151

)

 

 

 

Proceeds from subsidiaries

 

 

13,921

 

 

 

11,390

 

 

 

 

Net cash from financing activities

 

 

1,555

 

 

 

2,848

 

 

 

 

Net change in cash and cash equivalents

 

 

1,249

 

 

 

2,219

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

2,219

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

3,468

 

 

$

2,219

 

 

$