XML 34 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements of Parent Company

Note 16. Condensed Financial Statements of Parent Company

The following presents the unconsolidated condensed financial statements of only the parent company, OP Bancorp, as of December 31, 2019 and 2018:

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Investment in bank subsidiary

 

$

138,304

 

 

$

129,732

 

Cash and cash equivalents

 

 

2,219

 

 

 

 

Other assets

 

 

141

 

 

 

55

 

Total assets

 

$

140,664

 

 

$

129,787

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

88

 

 

 

 

Shareholders’ equity

 

 

140,576

 

 

 

129,787

 

Total liabilities and shareholders' equity

 

$

140,664

 

 

$

129,787

 

 

 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Other expense

 

$

1,011

 

 

$

134

 

 

$

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax and undistributed subsidiary income

 

 

(1,011

)

 

 

(134

)

 

 

(38

)

Income tax benefit

 

 

(288

)

 

 

(40

)

 

 

(16

)

Equity in undistributed subsidiary income

 

 

17,480

 

 

 

14,347

 

 

 

9,258

 

Net income

 

 

16,757

 

 

 

14,253

 

 

 

9,236

 

Other comprehensive income (loss), net of tax

 

 

736

 

 

 

(198

)

 

 

(135

)

Net income

 

$

17,493

 

 

$

14,055

 

 

$

9,101

 

 

 

CONDENSED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,757

 

 

$

14,253

 

 

$

9,236

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(17,480

)

 

 

(14,347

)

 

 

(9,258

)

Change in other assets

 

 

6

 

 

 

94

 

 

 

22

 

Change in accounts payable and other liabilities

 

 

88

 

 

 

 

 

 

 

Net cash from operating activities

 

 

(629

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from investing activities

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(5,391

)

 

 

 

 

 

 

Cash dividend paid on common stock

 

 

(3,151

)

 

 

 

 

 

 

Proceeds from subsidiaries

 

 

11,390

 

 

 

 

 

 

 

Net cash from financing activities

 

 

2,848

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

2,219

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

2,219

 

 

$

 

 

$