XML 156 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Debt and Credit Facilities - Credit Agreement (Details) - USD ($)
$ in Thousands
Dec. 05, 2023
Nov. 13, 2023
Apr. 19, 2022
Dec. 31, 2023
Dec. 04, 2023
Nov. 12, 2023
Dec. 31, 2022
Jul. 08, 2022
Apr. 28, 2022
OFA                  
Debt                  
Maximum borrowing capacity     $ 260,000            
Cash maintenance in controlled accounts     15,000            
Minimum Liquidity Amount     $ 37,500            
Subsidiary ownership (as a percent)     20.00%            
Outstanding loan (as a percent)     50.00%            
OFA | From and after the funding of Tranche B loans                  
Debt                  
Cash maintenance in controlled accounts     $ 20,000            
OFA | From and after satisfaction of funding conditions for tranche C loans                  
Debt                  
Cash maintenance in controlled accounts     $ 15,000            
Credit Agreement and Guaranty                  
Debt                  
Maximum investment allowed $ 30,865 $ 30,000     $ 30,000 $ 25,000      
Amendment fee (as a percent)   0.25%              
Exit fee (as a percent) 0.25% 0.25%              
Debt instrument fee   $ 180              
Maximum borrowing capacity $ 202,319                
Remaining borrowing capacity       $ 100,000          
Equity Investment Right       $ 5,000          
Effective interest rate (as a percent)       13.50%          
Discount rate (as a percent)     2.00%            
Debt paid-in-kind interest (as a percent)     8.00%            
Ticking fee (as a percent)     0.75%            
Credit Agreement and Guaranty | SOFR                  
Debt                  
Incremental interest rate (as a percent)     7.50%            
Credit Agreement and Guaranty | Minimum | SOFR                  
Debt                  
Variable rate (as a percent)     2.50%            
Credit Agreement and Guaranty | Maximum | SOFR                  
Debt                  
Variable rate (as a percent)     5.50%            
Credit Agreement and Guaranty | Tranche A                  
Debt                  
Face amount borrowed 72,319               $ 70,000
Credit Agreement and Guaranty | Tranche A-2                  
Debt                  
Face amount borrowed $ 30,000                
Credit Agreement and Guaranty | Tranche B                  
Debt                  
Maximum borrowing capacity     $ 20,000            
Credit Agreement and Guaranty | Tranche C                  
Debt                  
Maximum borrowing capacity     30,000            
Credit Agreement and Guaranty | Tranche D                  
Debt                  
Maximum borrowing capacity     50,000            
Revenue Interest Financing Agreement                  
Debt                  
Face amount borrowed             $ 30,000    
Maximum borrowing capacity     $ 120,000            
Effective interest rate (as a percent)             14.00%    
Revenue Interest Financing Agreement | Tranche A                  
Debt                  
Face amount borrowed               $ 30,000