XML 37 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities

6. Fair Value of Assets and Liabilities

The following table summarizes, by level within the fair value hierarchy, the carrying amounts and estimated fair values of our assets and liabilities measured at fair value on a recurring or nonrecurring basis or disclosed, but not carried, at fair value in the Condensed Consolidated Balance Sheets as of the dates presented. There were no transfers into, out of, or between levels within the fair value hierarchy during any of the periods presented. Refer to Note 5, Note 9 and Note 10 for additional information on these assets and liabilities.

 

 

December 31, 2019 (Successor)

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$24,617,996

 

$                          —

 

$                          —

 

24,617,996

Interest rate swap

 

 

555,449

 

 

555,449

Total assets

 

$24,617,996

 

$555,449

 

$                          —

 

$25,173,445

Liabilities:

 

 

 

 

 

 

 

 

Contingent consideration

 

$                          —

 

$                          —

 

$14,250,000

 

14,250,000

Term loan

 

 

213,442,705

 

 

213,442,705

Total liabilities

 

$                          —

 

$213,442,705

 

$14,250,000

 

$227,692,705

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018 (Predecessor)

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$13,285,357

 

$                          —

 

$                          —

 

13,285,357

Total assets

 

$13,285,357

 

$                          —

 

$                          —

 

$13,285,357

Liabilities:

 

 

 

 

 

 

 

 

Contingent consideration

 

$                          —

 

$                          —

 

$1,816,988

 

1,816,988

Term loan

 

 

94,215,204

 

 

94,215,204

Total liabilities

 

$                          —

 

$94,215,204

 

$1,816,988

 

$96,032,192

Cash and cash equivalents

Cash and cash equivalents are classified within Level 1 of the fair value hierarchy, as the primary component of the price is obtained from quoted market prices in an active market. The carrying amounts of the Company’s cash and cash equivalents approximate their fair values due to the short maturities and highly liquid nature of these accounts.

Interest rate swap

In October 2019, the Company entered into a $140.0 million notional, fifty-seven month interest rate swap agreement to hedge changes in its cash flows attributable to interest rate risk on $140.0 million of our variable-rate term loan to a fixed-rate basis, thus reducing the impact of interest rate changes on future interest expense. This swap involves the receipt of variable-rate amounts in exchange for fixed interest rate payments over the life of the agreement without an exchange of the underlying notional amount and was designated for accounting purposes as a cash flow hedge. The interest rate swap is carried at fair value on a recurring basis in the Consolidated Balance Sheets and is classified within Level 2 of the fair value hierarchy, as the inputs to the derivative pricing model are generally observable and do not contain a high level of subjectivity. The fair value was determined based on the present value of the estimated future net cash flows using implied rates in the applicable yield curve as of the valuation date.

Contingent Consideration

Contingent consideration relates to potential payments that the Company may be required to make associated with acquisitions. To the extent that the valuation of these liabilities are based on inputs that are less observable or not observable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for measures categorized in Level 3.

Term loan

The carrying value of our term loan is net of unamortized debt discount and debt issuance costs. The fair value of our term loan was determined using a discounted cash flow model based on observable market factors, such as changes in credit spreads for comparable benchmark companies and credit factors specific to us. The fair value of our term loan is classified within Level 2 of the fair value hierarchy, as the inputs to the discounted cash flow model are generally observable and do not contain a high level of subjectivity.