XML 45 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets

6. Intangible assets

The Company holds definite and indefinite-lived intangible assets.  The indefinite-lived intangible assets consist of trade names, of $20,800,000, as of September 30, 2019.  This balance consists of two trade names, arising from the acquisitions of Hawk Parent and TriSource in the Successor period from July 11, 2019 to September 30, 2019.

Definite-lived intangible assets consisted of the following:

 

 

 

Gross

Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value

 

 

Weighted

Average

Useful

Life

(Years)

 

Customer relationships

 

$

79,187,788

 

 

$

16,658,908

 

 

$

62,528,880

 

 

 

7.92

 

Software costs

 

 

7,949,839

 

 

 

2,779,091

 

 

 

5,170,748

 

 

 

2.10

 

Reseller buyouts

 

 

581,000

 

 

 

57,867

 

 

 

523,133

 

 

 

9.00

 

Balance as of December 31, 2018 (Predecessor)

 

$

87,718,627

 

 

$

19,495,866

 

 

$

68,222,761

 

 

 

7.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

236,500,000

 

 

$

5,038,817

 

 

$

231,461,183

 

 

 

9.79

 

Channel relationships

 

 

3,000,000

 

 

 

66,935

 

 

 

2,933,065

 

 

 

9.78

 

Software costs

 

 

70,632,965

 

 

 

5,109,846

 

 

 

65,523,119

 

 

 

2.78

 

Non-competition agreements

 

 

3,250,000

 

 

 

323,118

 

 

 

2,926,882

 

 

 

1.80

 

Balance as of September 30, 2019 (Successor)

 

$

313,382,965

 

 

$

10,538,717

 

 

$

302,844,248

 

 

 

8.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Successor’s amortization expense for intangible assets was $10,538,717 for the period from July 11, 2019 through September 30, 2019.  The Predecessor’s amortization expense for intangible assets was $318,070 and $5,940,613 for the periods from July 1, 2019 to July 10, 2019 and January 1, 2019 to July 10, 2019, respectively.  The Predecessor’s amortization expense for intangible assets was $2,557,338 and $7,309,512 for the three and nine months ended September 30, 2018, respectively.

 

The estimated amortization expense for the next five years and thereafter in the aggregate is as follows:

 

Year Ending December 31,

 

Estimated

Future

Amortization

Expense

 

2019

 

$

12,279,830

 

2020

 

 

49,119,322

 

2021

 

 

48,389,953

 

2022

 

 

36,500,761

 

2023

 

 

23,950,000

 

2024

 

 

23,950,000

 

Thereafter

 

$

108,654,382