XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

The Company determines the fair value of financial and non-financial assets and liabilities using the fair value hierarchy which establishes three level of inputs that may be used to measure fair value, as follows:

Level 1—Observable inputs, such as quoted prices in active markets for identical assets or liabilities.

Level 2— Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3— Unobservable inputs which reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value.

The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):

 

 

 

September 30, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

10

 

 

$

 

 

$

 

 

$

10

 

Cash equivalents(1)

 

 

10

 

 

 

 

 

 

 

 

 

10

 

Asset-backed securities

 

 

 

 

 

14,689

 

 

 

 

 

 

14,689

 

Corporate debt securities

 

 

 

 

 

5,722

 

 

 

 

 

 

5,722

 

Commercial paper

 

 

 

 

 

2,749

 

 

 

 

 

 

2,749

 

Marketable debt securities

 

 

 

 

 

23,160

 

 

 

 

 

 

23,160

 

Total fair value of assets

 

$

10

 

 

$

23,160

 

 

$

 

 

$

23,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

 

 

$

2,880

 

 

 

2,880

 

Total fair value of liabilities

 

$

 

 

$

 

 

$

2,880

 

 

$

2,880

 

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

7,232

 

 

$

 

 

$

 

 

$

7,232

 

Cash equivalents(1)

 

 

7,232

 

 

 

 

 

 

 

 

 

7,232

 

Asset-backed securities

 

 

 

 

 

19,598

 

 

 

 

 

 

19,598

 

Corporate debt securities

 

 

 

 

 

19,394

 

 

 

 

 

 

19,394

 

Commercial paper

 

 

 

 

 

17,892

 

 

 

 

 

 

17,892

 

U.S. Government agency bonds

 

 

 

 

 

5,497

 

 

 

 

 

 

5,497

 

Marketable debt securities

 

 

 

 

 

62,381

 

 

 

 

 

 

62,381

 

Total fair value of assets

 

$

7,232

 

 

$

62,381

 

 

$

 

 

$

69,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable convertible preferred stock warrant

   liability

 

$

 

 

$

 

 

$

1,881

 

 

 

1,881

 

Total fair value of liabilities

 

$

 

 

$

 

 

$

1,881

 

 

$

1,881

 

 

 

(1)

Included in cash and cash equivalents in the condensed consolidated balance sheets

The following tables presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousands):

 

 

 

Redeemable

Convertible

Preferred

Stock

Tranche

Liability

 

 

TRDF

Liability

 

 

Redeemable

Convertible

Preferred

Stock

Warrant

Liability

 

Fair value as of December 31, 2018

 

$

3,113

 

 

$

142

 

 

$

 

Recognition of preferred stock warrant liabilities

 

 

 

 

 

 

 

 

2,131

 

Change in the fair value included in other income, net

 

 

(1,970

)

 

 

(54

)

 

 

(62

)

Settlement

 

 

 

 

 

(88

)

 

 

 

Termination

 

 

(1,143

)

 

 

 

 

 

 

Fair value as of September 30, 2019

 

$

 

 

$

 

 

$

2,069

 

 

 

 

 

Redeemable

Convertible

Preferred

Stock

Warrant

Liability

 

Fair value as of December 31, 2019

 

$

1,881

 

Recognition of preferred stock warrant liability

 

 

144

 

Change in the fair value included in other income, net

 

 

897

 

Conversion of convertible preferred stock warrant into common stock warrant

   in connection with Merger

 

 

(2,922

)

Fair value as of September 30, 2020

 

$

 

 

 

The fair value of the redeemable convertible preferred stock tranche liability, TRDF Liability and the redeemable convertible preferred stock warrant liability is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the redeemable convertible preferred stock tranche liability and the redeemable convertible preferred stock warrants, the Company used the Black-Scholes option-pricing model to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate and dividend yield (see Note 14). There were no warrants outstanding for the purchase of redeemable convertible preferred stock as of September 30, 2020, as all such warrants were converted to warrants for the purchase of shares of common stock upon the Merger. The fair value of the TRDF Liability was determined based on fair value of the Company’s Series A redeemable convertible preferred stock.

 

As part of the acquisition of resTORbio, the Company entered into a CVR Agreement and recorded the fair value of the CVR as part of consideration transferred. The Company considers the contingent consideration liability a Level 3 instrument (one with significant unobservable inputs) in the fair value hierarchy (see Note 3).