|
Page
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
CASTOR MARITIME INC.
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
December 31, 2023 and June 30, 2024
|
|
(Expressed in U.S. Dollars – except for share data)
|
|
ASSETS
|
December 31,
|
June 30,
|
|||||||||
|
CURRENT ASSETS:
|
Note
|
2023
|
2024
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
|||||||
|
Restricted cash
|
8 |
||||||||||
|
Accounts receivable trade, net
|
|
|
|||||||||
| 4 | |||||||||||
|
Inventories
|
|
|
|||||||||
|
Prepaid expenses and other assets
|
|
|
|||||||||
| Investment in equity securities |
9 |
||||||||||
| Assets held for sale |
4(e), 7(b) | ||||||||||
|
Accrued charter revenue
|
|||||||||||
|
Total current assets
|
|
|
|||||||||
|
NON-CURRENT ASSETS:
|
|||||||||||
|
Vessels, net
|
7
|
|
|
||||||||
|
Restricted cash
|
8
|
|
|
||||||||
|
|
4 | ||||||||||
|
Prepaid expenses and other assets
|
|
|
|||||||||
|
Deferred charges, net
|
5
|
|
|
||||||||
| Fair value of acquired time charters |
6 |
||||||||||
| Investment in related party |
4(c) |
||||||||||
|
Total non-current assets
|
|
|
|||||||||
|
Total assets
|
$ | $ | |||||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
|||||||||||
|
CURRENT LIABILITIES:
|
|||||||||||
|
Current portion of long-term debt, net
|
8
|
|
|
||||||||
| Debt related to assets held for sale, net |
8 |
||||||||||
|
Accounts payable
|
|
|
|||||||||
|
Deferred revenue
|
|
|
|||||||||
|
Accrued liabilities
|
|
|
|||||||||
| 4(d) |
|||||||||||
|
Total current liabilities
|
|
|
|||||||||
|
NON-CURRENT LIABILITIES:
|
|||||||||||
|
Long-term debt, net
|
8
|
||||||||||
|
Total non-current liabilities
|
|||||||||||
| Commitments and contingencies |
12 |
||||||||||
| MEZZANINE EQUITY: |
|||||||||||
|
|
|||||||||||
| Total mezzanine equity |
10 |
||||||||||
|
SHAREHOLDERS’ EQUITY:
|
|||||||||||
|
Common shares, $
|
10
|
|
|
||||||||
|
Preferred shares, $
|
10
|
|
|
||||||||
|
Additional paid-in capital
|
|
|
|||||||||
|
Retained earnings
|
|
|
|||||||||
|
Total shareholders’ equity
|
|
|
|||||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$ |
$
|
|
||||||||
|
CASTOR MARITIME INC.
|
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the six months ended June 30, 2023 and 2024
|
|
(Expressed in U.S. Dollars – except for share data)
|
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||
|
|
Note
|
2023
|
2024
|
||||||||
|
REVENUES:
|
|||||||||||
|
Time charter revenues
|
6, 14 |
|
|
|
|
||||||
|
Total vessel revenues
|
$ |
|
$ |
|
|||||||
|
EXPENSES:
|
|||||||||||
|
Voyage expenses (including $
|
4, 15
|
(
|
)
|
(
|
)
|
||||||
|
Vessel operating expenses
|
15
|
(
|
)
|
(
|
)
|
||||||
|
Management fees to related parties
|
4
|
(
|
)
|
(
|
)
|
||||||
|
Depreciation and amortization
|
5, 7
|
(
|
)
|
(
|
)
|
||||||
|
General and administrative expenses (including $
|
4, 16
|
( |
) | ( |
) | ||||||
|
Gain on sale of vessels
|
7(b) |
||||||||||
| Gain from a claim |
12(b) |
||||||||||
|
Total expenses, net
|
( |
) |
(
|
)
|
|||||||
|
Operating income
|
|
|
|||||||||
|
OTHER INCOME/(EXPENSES):
|
|||||||||||
|
Interest and finance costs
|
8, 17
|
(
|
)
|
(
|
)
|
||||||
|
Interest income
|
|
|
|||||||||
|
Foreign exchange losses
|
(
|
)
|
(
|
)
|
|||||||
| Dividend income on equity securities |
9 | ||||||||||
| Dividend income from related party | 4 |
||||||||||
| (Loss) / Gain on equity securities |
9 |
( |
) | ||||||||
|
Total other (expenses) / income, net
|
(
|
)
|
|
||||||||
|
Net income and comprehensive income from continuing operations, before taxes
|
$
|
|
$
|
|
|||||||
|
Income taxes
|
( |
) | ( |
) | |||||||
|
Net income and comprehensive income from continuing operations, net of taxes
|
$ | $ | |||||||||
|
Net income and comprehensive income from discontinued operations, net of taxes
|
3 |
||||||||||
|
Net income and comprehensive income
|
|||||||||||
| Dividend on Series D Preferred Shares | ( |
) | |||||||||
| Deemed dividend on Series D Preferred Shares | ( |
) | |||||||||
| Net income attributable to common shareholders | |||||||||||
|
Earnings per common share, basic, continuing operations
|
13 |
||||||||||
| Earnings per common share, diluted, continuing operations | 13 | ||||||||||
|
Earnings per common share, basic, discontinued operations
|
13 |
||||||||||
| Earnings per common share, diluted, discontinued operations | 13 |
||||||||||
|
Earnings per common share, basic, total
|
13
|
||||||||||
| Earnings per common share, diluted, total | 13 | ||||||||||
|
Weighted average number of common shares, basic
|
13 | ||||||||||
|
Weighted average number of common shares, diluted
|
13 | ||||||||||
|
CASTOR MARITIME INC.
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY AND
MEZZANINE EQUITY
For the six months ended June 30, 2023, and 2024
|
|
(Expressed in U.S. Dollars – except for share data)
|
|
Number of shares issued
|
Mezzanine equity
|
|||||||||||||||||||||||||||||||||||
|
Common
shares
|
Series B
Preferred
shares
|
Par
Value of
Shares
issued
|
Additional
Paid-in
capital
|
Due from
Shareholders
|
Retained
earnings
|
Total
Shareholders’
Equity
|
# of
Series D
Preferred
Shares
|
Mezzanine
Equity
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2022
|
|
|
|
|
|
|
—
|
—
|
||||||||||||||||||||||||||||
|
- Distribution of net assets of Toro Corp. to shareholders (Note 1)
|
—
|
—
|
|
(
|
)
|
|
(
|
)
|
—
|
—
|
||||||||||||||||||||||||||
|
- Issuance of common shares pursuant to the ATM Program (Note 10)
|
|
|
|
|
( |
) |
|
|
—
|
—
|
||||||||||||||||||||||||||
|
- Net income and comprehensive income
|
—
|
—
|
|
|
|
|
—
|
—
|
||||||||||||||||||||||||||||
|
Balance, June 30, 2023
|
|
|
|
|
( |
) |
|
|
—
|
—
|
||||||||||||||||||||||||||
|
Balance, December 31, 2023
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
- Dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
(
|
)
|
—
|
—
|
||||||||||||||||||||||||||
|
- Deemed dividend on Series D Preferred Shares
|
—
|
—
|
|
|
(
|
)
|
(
|
)
|
—
|
|
||||||||||||||||||||||||||
|
- Warrants repurchase (Note 10)
|
— | — | ( |
) | ( |
) | — | — | ||||||||||||||||||||||||||||
|
- Net income and comprehensive income
|
—
|
—
|
|
|
|
|
—
|
—
|
||||||||||||||||||||||||||||
|
Balance, June 30, 2024
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
CASTOR MARITIME INC.
|
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2023, and 2024
(Expressed in U.S. Dollars)
|
|
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||
|
|
Note |
2023
|
2024
|
||||||||
|
Cash Flows provided by Operating Activities of Continuing Operations:
|
|||||||||||
|
Net income
|
|
|
|||||||||
|
Less: Net income from discontinued operations, net of taxes
|
|
|
|||||||||
|
Net income from continuing operations, net of taxes
|
$
|
|
$
|
|
|||||||
|
Adjustments to reconcile net income from Continuing operations to net cash provided
by Operating Activities:
|
|||||||||||
|
Depreciation and amortization
|
5, 7
|
|
|
||||||||
|
Amortization and write off of deferred finance charges
|
17
|
|
|
||||||||
|
Amortization of fair value of acquired time charters
|
6
|
|
|
||||||||
|
Gain on sale of vessels
|
7
|
(
|
)
|
(
|
)
|
||||||
| Straight line amortization of hire |
( |
) | |||||||||
|
Unrealized loss / (gain) on equity securities
|
9 |
|
(
|
)
|
|||||||
|
Realized gain on sale of equity securities
|
9 |
(
|
)
|
(
|
)
|
||||||
|
Gain from a claim
|
12(b)
|
|
|
(
|
)
|
||||||
|
Changes in operating assets and liabilities:
|
|||||||||||
|
Accounts receivable trade, net
|
|
|
|||||||||
|
Inventories
|
(
|
)
|
|
||||||||
|
Due from/to related parties
|
(
|
)
|
|
||||||||
|
Prepaid expenses and other assets
|
|
|
|||||||||
|
Other deferred charges
|
|
|
|||||||||
|
Accounts payable
|
(
|
)
|
(
|
)
|
|||||||
|
Accrued liabilities
|
(
|
)
|
(
|
)
|
|||||||
|
Deferred revenue
|
(
|
)
|
(
|
)
|
|||||||
|
Dry-dock costs paid
|
(
|
)
|
|
||||||||
|
Net Cash provided by Operating Activities from Continuing Operations
|
|
|
|||||||||
|
|
|||||||||||
|
Cash flow (used in)/provided by Investing Activities of Continuing Operations:
|
|||||||||||
|
Vessel acquisitions and other vessel improvements
|
7
|
(
|
)
|
(
|
)
|
||||||
| Proceeds from a claim |
12(b) | ||||||||||
| Net proceeds from sale of vessels |
|||||||||||
|
Purchase of equity securities
|
9 |
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sale of equity securities
|
9 |
|
|
||||||||
|
Net cash (used in) / provided by Investing Activities from Continuing Operations
|
(
|
)
|
|
||||||||
|
|
|||||||||||
|
Cash flows used in Financing Activities of Continuing Operations:
|
|||||||||||
|
Gross proceeds from issuance of common shares
|
|
|
|||||||||
|
Common share issuance expenses
|
(
|
)
|
|
||||||||
| Repurchase of warrants |
10 |
( |
) | ||||||||
| Dividends paid on Series D Preferred Shares |
( |
) | |||||||||
|
Repayment of long-term debt
|
8
|
(
|
)
|
(
|
)
|
||||||
|
Payment of deferred financing costs
|
(
|
)
|
|
||||||||
|
Proceeds received from Toro Corp. related to Spin-Off
|
4
|
|
|
||||||||
|
Net cash used in Financing Activities from continuing operations
|
(
|
)
|
(
|
)
|
|||||||
|
|
|||||||||||
|
Cash flows of discontinued operations:
|
|||||||||||
|
Net cash provided by Operating Activities from discontinued operations
|
|
|
|||||||||
|
Net cash used in Investing Activities from discontinued operations
|
(
|
)
|
|
||||||||
|
Net cash used in Financing Activities from discontinued operations
|
(
|
)
|
|
||||||||
|
Net cash used in discontinued operations
|
(
|
)
|
|
||||||||
|
|
|||||||||||
|
Net (decrease)/increase in cash, cash equivalents, and restricted cash
|
(
|
)
|
|
||||||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
|
|
|||||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
|
$ |
|
|||||||
|
|
|||||||||||
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
|||||||
|
Restricted cash, current
|
|
|
|||||||||
|
Restricted cash, non-current
|
|
|
|||||||||
|
Cash, cash equivalents, and restricted cash
|
$
|
|
$
|
|
|||||||
| 1. |
Basis of Presentation and General
information:
|
|
1.
|
Basis of Presentation and General information (continued):
|
|
Company
|
Country of
incorporation
|
Vessel Name
|
DWT
|
Year
Built
|
Delivery date
to Castor
|
|
|
1
|
Spetses Shipping Co. (“Spetses”)
|
|
|
|
|
|
|
2
|
Liono Shipping Co. (“Liono”)
|
|
|
|
|
|
|
3
|
Mulan Shipping Co. (“Mulan”)
|
|
|
|
|
|
|
4
|
Cinderella Shipping Co. (“Cinderella”)
|
|
|
|
|
|
|
5
|
Mickey Shipping Co. (“Mickey”)
|
|||||
|
6
|
Songoku Shipping Co. (“Songoku”)
|
|||||
|
7
|
Asterix Shipping Co. (“Asterix”)
|
|||||
|
8
|
Johnny Bravo Shipping Co. (“Johnny Bravo”)
|
|
||||
| 9 |
Jerry Shipping Co. (“Jerry S”) |
|||||
|
10
|
Tom Shipping Co. (“Tom S”)
|
|
Company
|
Country of incorporation
|
|
|
1
|
Containco Shipping Inc.
|
|
|
1.
|
Basis of Presentation and General information (continued): |
|
Company
|
Country of incorporation
|
|
| 1 |
Castor Maritime SCR Corp. (“Castor SCR”) (1)
|
|
| 2 |
Indigo Global Corp. (2) |
|
| 3 |
Bagheera Shipping Co. (“Bagheera”) (3)
|
|
| 4 |
Luffy Shipping Co. (“Luffy”) (4) |
|
| 5 |
Kabamaru Shipping Co. (“Kabamaru”) (5) |
|
| 6 |
Bistro Maritime Co. (“Bistro”) (6) |
|
| 7 |
Garfield Shipping Co. (“Garfield”) (7) |
|
| 8 |
Pikachu Shipping Co. (“Pikachu”) (8) |
|
| 9 |
Jumaru Shipping Co. (“Jumaru”) (9) |
|
| 10 |
Pumba Shipping Co. (“Pumba”) (10) |
|
| 11 | Snoopy Shipping Co. (“Snoopy”) (11) |
|
| 12 |
Super Mario Shipping Co. (“Super Mario”) (12) |
|
| 13 |
Stewie Shipping Co. (“Stewie”) (13) |
|
| 14 |
Pocahontas Shipping Co. (“Pocahontas”) (14) |
|
(1)
|
Incorporated under the laws of the Marshall Islands on September 16, 2021, this entity serves as the Company’s subsidiaries’ cash manager with effect from November 1, 2021.
|
|
(2)
|
Incorporated under the
laws of the Marshall Islands on April 24, 2024 for trading purposes. |
|
(3)
|
Bagheera
Shipping Co. no longer owns any vessel following the sale of the M/V Magic Rainbow on March 13, 2023, and delivery of such vessel to an unaffiliated third-party on April 18, 2023.
|
|
(4)
|
Luffy Shipping Co. no longer owns any vessel following the sale of the M/V Magic Twilight on June 2, 2023, and delivery of such vessel to an
unaffiliated third-party on July 20, 2023. |
|
(5)
|
Kabamaru Shipping Co. no longer owns any vessel following the sale of the M/V Magic Argo on September 22, 2023, and delivery of such vessel to an
unaffiliated third-party on December 14, 2023. |
|
(6)
|
Bistro Maritime Co. no longer owns any vessel following the sale of the M/V Magic Sun on October 6, 2023, and delivery of such vessel to an
unaffiliated third-party on November 14, 2023. |
|
(7)
|
Garfield Shipping Co. no longer owns any vessel following the sale of the M/V Magic Phoenix on October 16, 2023, and delivery of such vessel to an
unaffiliated third-party on November 27, 2023. |
|
(8)
|
Pikachu Shipping Co. no longer owns any vessel following the sale of the M/V Magic Moon on November 10, 2023, and delivery of such vessel to an
unaffiliated third-party on January 16, 2024 (see also Note 7). |
|
(9)
|
Jumaru Shipping Co. no longer owns any vessel following the sale of the M/V Magic Nova on January 19, 2024, and delivery of such vessel to an entity
beneficially owned by a family member of the Company’s Chairman, Chief Executive Officer and Chief Financial Officer on March 11, 2024 (see also Note 7). |
|
(10)
|
Pumba Shipping Co. no longer owns any vessel following the sale of the M/V Magic Orion on December 7, 2023, and delivery of such vessel to an
unaffiliated third-party on March 22, 2024 (see also Note 7). |
|
(11)
|
Snoopy Shipping Co. no longer owns any vessel following the sale of the M/V Magic Nebula on February 15, 2024, and delivery of such vessel to an entity
affiliated with a family member of the Company’s Chairman, Chief Executive Officer and Chief Financial Officer on April 18, 2024 (see also Note 7). |
|
(12)
|
Super Mario Shipping Co. no longer owns any vessel following the sale of the M/V Magic Venus on December 21, 2023, and delivery of such vessel to an entity
affiliated with a family member of the Company’s Chairman, Chief Executive Officer and Chief Financial Officer on May 10, 2024 (see also Note 7). |
|
(13)
|
Stewie Shipping Co. no longer owns any vessel following the sale of the M/V Magic Vela on May 1, 2024, and delivery of such vessel to an
unaffiliated third-party on May 23, 2024 (see also Note 7). |
|
(14)
|
Pocahontas Shipping Co. no longer owns any vessel following the sale of the M/V Magic Horizon on January 19, 2024, and delivery of such vessel to
an entity beneficially owned by a family member of the Company’s Chairman, Chief Executive Officer and Chief Financial Officer on May 28, 2024 (see also Note 7). |
|
1.
|
Basis of Presentation and General information (continued): |
|
|
Company
|
Country of
incorporation
|
Vessel Name
|
DWT
|
Year
Built
|
Delivery date
to Castor
|
|
1
|
Toro Corp. (15)
|
|
—
|
—
|
—
|
—
|
|
2
|
Toro RBX Corp. (“Toro RBX”) (16)
|
|
—
|
—
|
—
|
—
|
|
3
|
Rocket Shipping Co. (“Rocket”)
|
|
|
|
|
|
|
4
|
Gamora Shipping Co. (“Gamora”)
|
|
|
|
|
|
|
5
|
Starlord Shipping Co. (“Starlord”)
|
|
|
|
|
|
|
6
|
Hawkeye Shipping Co. (“Hawkeye”)
|
|
|
|
|
|
|
7
|
Vision Shipping Co. (“Vision”)
|
|
|
|
|
|
|
8
|
Colossus Shipping Co. (“Colossus”)
|
|
|
|
|
|
|
9
|
Xavier Shipping Co. (“Xavier”)
|
|
|
|
|
|
|
10
|
Drax Shipping Co. (“Drax”)
|
|
|
|
|
|
|
11
|
Elektra Shipping Co. (“Elektra”) (17)
|
|
—
|
—
|
—
|
—
|
|
(15)
|
Incorporated on July 29, 2022. At the Distribution Date,
Toro served as the holding company to which the equity interests of the Aframax/LR2 and Handysize tanker owning subsidiaries and Elektra were contributed.
|
|
(16)
|
Incorporated under the laws of the Marshall Islands on October 3, 2022, to serve, with effect from the Distribution Date, as the cash manager of Toro and its subsidiaries.
|
|
(17)
|
Elektra no longer owns any vessel following the sale of the M/T Wonder Arcturus on May 9, 2022, and delivery of such vessel to an
unaffiliated third-party on July 15, 2022.
|
| 2. |
Significant Accounting Policies and
Recent Accounting Pronouncements:
|
| 3. |
Discontinued operations:
|
|
January 1
through March 7,
|
||||
|
2023
|
||||
|
REVENUES:
|
||||
|
Time charter revenues
|
|
|||
|
Voyage charter revenues
|
|
|||
|
Pool revenues
|
|
|||
|
Total vessel revenues
|
|
|||
|
|
||||
|
EXPENSES:
|
||||
|
Voyage expenses (including $
|
(
|
)
|
||
|
Vessel operating expenses
|
(
|
)
|
||
|
Management fees to related parties
|
(
|
)
|
||
|
Depreciation and amortization
|
(
|
)
|
||
|
Recovery of provision for doubtful accounts
|
|
|||
|
Total expenses
|
(
|
)
|
||
|
|
||||
|
Operating income
|
|
|||
|
|
||||
|
OTHER INCOME:
|
||||
|
Interest and finance costs
|
(
|
)
|
||
|
Interest income
|
|
|||
|
Foreign exchange losses
|
(
|
)
|
||
|
Total other income, net
|
|
|||
|
|
||||
|
Net income and comprehensive income from discontinued operations, before taxes
|
$
|
|
||
|
Income taxes
|
(
|
)
|
||
|
Net income and comprehensive income from discontinued operations, net of taxes
|
$
|
|
||
| 4. |
Transactions with Related Parties:
|
|
|
December 31,
2023
|
June 30,
2024
|
||||||
|
Assets:
|
||||||||
|
Due from Castor Ships (a) – current
|
$ | $ | ||||||
|
Due from Castor Ships (a) – non-current
|
||||||||
|
Due from Pavimar (b) – current
|
||||||||
|
Investment in Toro (c) – non-current
|
||||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Due to Toro (d) – current
|
||||||||
| Due to other related parties (e) | ||||||||
| 4. |
Transactions with Related Parties (continued): |
| 4. |
Transactions with Related Parties (continued):
|
| 5. |
Deferred Charges, net:
|
|
|
Dry-docking costs
|
|||
|
Balance December 31, 2023
|
$
|
|
||
|
Adjustment to additions
|
(
|
)
|
||
|
Amortization
|
(
|
)
|
||
|
Disposals (Note 7(b))
|
( |
) | ||
|
Balance June 30, 2024
|
$
|
|
||
| 6. |
Fair
Value of Acquired Time Charters:
|
| 7. |
Vessels, net/Assets held for sale:
|
|
Vessel Cost
|
Accumulated depreciation
|
Net Book Value
|
||||||||||
|
Balance December 31, 2023
|
|
(
|
)
|
|
||||||||
| — Acquisitions, improvements, and other vessel costs |
— |
|||||||||||
|
— Vessel disposals
|
( |
) | ( |
) | ||||||||
|
— Period depreciation
|
— |
(
|
)
|
(
|
)
|
|||||||
|
Balance June 30, 2024
|
|
(
|
)
|
|
||||||||
| 7. |
Vessels, net/Assets held for sale (continued):
|
|
Assets held for sale
|
||||
|
Balance December 31, 2023
|
$
|
|
||
| Asset’s disposal |
( |
) | ||
|
Balance June 30, 2024
|
$
|
|
||
|
7.
|
Vessels, net/Assets held for sale (continued):
|
| 8. |
Long-Term Debt:
|
|
|
|
Year/Period Ended
|
|||||||
| Loan facilities |
Borrowers
|
December 31,
2023
|
June 30,
2024
|
||||||
|
$
|
|
$
|
|
$
|
|
||||
|
$
|
|||||||||
|
$
|
|||||||||
|
$
|
|||||||||
| $ |
|||||||||
|
Total long-term debt
|
|
$
|
|
$
|
|
||||
|
Less: Deferred financing costs
|
|
(
|
)
|
(
|
)
|
||||
|
Total long-term debt, net of deferred finance costs
|
|
$
|
|
$
|
|
||||
|
|
|
||||||||
|
Presented:
|
|
||||||||
|
Current portion of long-term debt
|
|
$
|
|
$
|
|
||||
|
Less: Current portion of deferred finance costs
|
|
(
|
)
|
(
|
)
|
||||
|
Current portion of long-term debt, net of deferred finance costs
|
|
$
|
|
$
|
|
||||
| Debt related to assets held for sale |
$ | $ | |||||||
| Less: Current portion of deferred finance costs |
( |
) | |||||||
|
Debt related to assets held for sale, net of deferred finance costs
|
$ | $ | |||||||
|
|
|
||||||||
|
Non-Current portion of long-term debt
|
|
|
|
||||||
|
Less: Non-Current portion of deferred finance costs
|
|
(
|
)
|
(
|
)
|
||||
|
Non-Current portion of long-term debt, net of deferred finance costs
|
|
$
|
|
$
|
|
||||
| 8. |
Long-Term Debt (continued):
|
| 8. |
Long-Term Debt (continued):
|
|
Twelve-month period ending June 30,
|
Amount
|
|||
|
2025
|
$
|
|
||
|
2026
|
|
|||
|
2027
|
|
|||
|
Total long-term debt
|
$
|
|
||
|
9.
|
Investment in equity securities
|
|
Equity securities
|
||||
|
Balance December 31, 2023
|
$
|
|
||
|
Equity securities acquired
|
|
|||
| Proceeds from sale of equity securities |
( |
) | ||
| Gain on sale of equity securities |
||||
| Realized foreign exchange loss |
( |
) | ||
|
Unrealized gain on equity securities revalued at fair value at end of the period
|
|
|||
|
Unrealized foreign exchange loss
|
( |
) | ||
|
Balance June 30, 2024
|
$
|
|
||
|
9.
|
Investment in equity securities (continued)
|
| 10. |
Equity Capital Structure:
|
|
10.
|
Equity Capital Structure (continued):
|
| 11. |
Financial Instruments and Fair Value
Disclosures:
|
| 12. |
Commitments and Contingencies:
|
| 12. |
Commitments and Contingencies (continued):
|
|
Twelve-month period ending June 30,
|
Amount
|
|||
| 2025 |
$ |
|||
|
Total
|
$
|
|
||
| 13. |
Earnings Per Common Share:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
2023
|
2024
|
|||||||
|
Net income and comprehensive income from continuing operations, net of taxes
|
|
|
|
|
||||
|
Net income and comprehensive income from discontinued operations, net of taxes
|
|
|
||||||
|
Net income and comprehensive income
|
$
|
|
$
|
|
||||
|
Less: Dividend on Series D Preferred Shares
|
|
(
|
)
|
|||||
|
Less: Deemed dividend on Series D Preferred Shares
|
|
(
|
)
|
|||||
|
Net income and comprehensive income available to common shareholders, basic
|
|
|
||||||
|
Dividend on Series D Preferred Shares
|
|
|
||||||
|
Deemed dividend on Series D Preferred Shares
|
|
|
||||||
|
Net income attributable to common shareholders, diluted
|
|
|
||||||
|
Weighted average number of common shares outstanding, basic
|
|
|
||||||
|
Effect of dilutive shares
|
|
|
||||||
|
Weighted average number of common shares outstanding, diluted
|
|
|
||||||
|
Earnings per common share, basic, continuing operations
|
$
|
|
$
|
|
||||
|
Earnings per common share, diluted, continuing operations
|
$
|
|
$
|
|
||||
|
Earnings per common share, basic, discontinued operations
|
$
|
|
$
|
|
||||
|
Earnings per common share, diluted, discontinued operations
|
$
|
|
$
|
|
||||
|
Earnings per common share, basic, Total
|
$
|
|
$
|
|
||||
|
Earnings per common share, diluted, Total
|
$
|
|
$
|
|
||||
| 14. |
Total Vessel Revenues:
|
|
|
Six
months ended
June 30,
|
Six
months ended
June 30,
|
||||||
|
|
2023
|
2024
|
||||||
|
Time charter revenues
|
|
|
||||||
|
Total Vessel revenues
|
$
|
|
$
|
|
||||
| 15. |
Vessel Operating Expenses and Voyage
Expenses:
|
|
Six
months ended
June 30,
|
Six
months ended
June 30,
|
|||||||
|
Vessel Operating Expenses
|
2023
|
2024
|
||||||
|
Crew & crew related costs
|
|
|
|
|
||||
|
Repairs & maintenance, spares, stores, classification, chemicals & gases, paints, victualling
|
|
|
||||||
|
Lubricants
|
|
|
||||||
|
Insurances
|
|
|
||||||
|
Tonnage taxes
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total Vessel operating expenses
|
$
|
|
$
|
|
||||
| 15. |
Vessel Operating Expenses and Voyage
Expenses (continued):
|
|
Six months
ended
June 30,
|
Six months
ended
June 30,
|
|||||||
|
Voyage expenses
|
2023
|
2024
|
||||||
|
Brokerage commissions
|
|
|
|
|
||||
|
Brokerage commissions - related party
|
|
|
||||||
|
Port & other expenses
|
|
|
||||||
|
Bunkers consumption
|
|
|
||||||
|
Loss / (Gain) on bunkers
|
|
(
|
)
|
|||||
|
Total Voyage expenses
|
$
|
|
$
|
|
||||
| 16. |
General
and Administrative Expenses:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
2023
|
2024
|
|||||||
|
Non-executive directors’ compensation
|
$
|
|
$
|
|
||||
| Audit fees | ||||||||
|
Professional fees and other expenses
|
||||||||
| Administration fees-related party (Note 4(a)) |
||||||||
|
Total
|
$
|
|
$
|
|
||||
| 17. |
Interest and Finance Costs:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
2023
|
2024
|
|||||||
|
Interest on long-term debt
|
$
|
|
$
|
|
||||
|
Amortization and write-off of deferred finance charges
|
|
|
||||||
|
Other finance charges
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
18.
|
Segment Information:
|
|
Six months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||
|
2023
|
2024
|
|||||||||||||||||||||||
|
Dry bulk
segment
|
Containership
segment
|
Total
|
Dry bulk
segment
|
Containership
segment
|
Total
|
|||||||||||||||||||
|
Time charter revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Total vessel revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Voyage expenses (including charges from related party)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Management fees to related parties
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Depreciation and amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Gain on sale of vessels
|
|
|
|
|
|
|
||||||||||||||||||
| Gain from a claim |
||||||||||||||||||||||||
|
Segments operating income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Interest and finance costs
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Interest income
|
|
|
||||||||||||||||||||||
|
Foreign exchange losses
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Less: Unallocated corporate general and administrative expenses
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Less: Corporate Interest and finance costs
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Less: Corporate Interest income
|
|
|
||||||||||||||||||||||
|
Less: Corporate exchange losses
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Dividend income on equity securities
|
|
|
||||||||||||||||||||||
|
Dividend income from related party
|
|
|
||||||||||||||||||||||
|
(Loss) / Gain on equity securities
|
(
|
)
|
|
|||||||||||||||||||||
|
Net income and comprehensive income from continuing operations, before taxes
|
$
|
|
$
|
|
||||||||||||||||||||
|
Net income and Comprehensive income from discontinued operations, before taxes
|
|
|
||||||||||||||||||||||
|
Net income and Comprehensive income, before taxes
|
$ |
|
$ |
|
||||||||||||||||||||
|
18.
|
Segment Information (continued):
|
|
As of
December 31,
2023
|
As of
June 30,
2024
|
|||||||
|
Dry bulk segment
|
$
|
|
$
|
|
||||
|
Containership segment
|
|
|
||||||
|
Cash and cash equivalents (1)
|
|
|
||||||
|
Prepaid expenses and other assets (1)
|
|
|
||||||
|
Total consolidated assets
|
$
|
|
$
|
|
||||
| (1) |
|
19.
|
Subsequent Events:
|
|
(a)
|
Dividend on Series D Preferred Shares: On
|
|
(b)
|
Vessel acquisition: On July 16, 2024, the Company entered into an agreement with an unaffiliated third party to acquire a secondhand 2015
Chinese-built Ultramax dry bulk carrier for a purchase price of $
|
|
(c)
|
Voluntary loan prepayment: On August 7, 2024, the Company prepaid in full the amount of $
|