XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Series A Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Total
Beginning balance at Dec. 31, 2021 $ 59   $ 203,990 $ (183,243)   $ 20,806
Beginning balance ,shares at Dec. 31, 2021 58,810,550          
Common stock and warrants issued, net of issuance costs $ 8   22,972     22,980
Common stock and warrants issued, net of issuance costs (in shares) 7,824,727          
Stock-based compensation     1,334     1,334
Common stock issued for consulting services     17     17
Common stock issued for consulting services (in shares) 6,037          
Net loss       (13,448)   (13,448)
Ending balance at Mar. 31, 2022 $ 67   228,313 (196,691)   31,689
Ending balance ,shares at Mar. 31, 2022 66,641,314          
Beginning balance at Dec. 31, 2021 $ 59   203,990 (183,243)   $ 20,806
Beginning balance ,shares at Dec. 31, 2021 58,810,550          
Common stock and warrants issued, net of issuance costs (in shares)           7,824,727
Net loss           $ (29,513)
Ending balance at Sep. 30, 2022 $ 68   229,470 (212,756)   16,782
Ending balance ,shares at Sep. 30, 2022 67,641,314          
Beginning balance at Mar. 31, 2022 $ 67   228,313 (196,691)   31,689
Beginning balance ,shares at Mar. 31, 2022 66,641,314          
Stock-based compensation     987     987
Additional issuance costs in connection with Private Placement     (342)     (342)
Net loss       (6,982)   (6,982)
Ending balance at Jun. 30, 2022 $ 67   228,958 (203,673)   25,352
Ending balance ,shares at Jun. 30, 2022 66,641,314          
Stock-based compensation     541     541
Additional issuance costs in connection with Private Placement     (28)     (28)
Restricted stock awards granted (in Shares) 1,000,000          
Restricted stock awards granted $ 1   (1)      
Net loss       (9,083)   (9,083)
Ending balance at Sep. 30, 2022 $ 68   229,470 (212,756)   16,782
Ending balance ,shares at Sep. 30, 2022 67,641,314          
Beginning balance at Dec. 31, 2022 $ 67   230,339 (222,997)   7,409
Beginning balance ,shares at Dec. 31, 2022 66,442,989          
Common stock and warrants issued, net of issuance costs $ 3   2,542     2,545
Common stock and warrants issued, net of issuance costs (in shares) 3,866,666          
Change in fair value of convertible note attributed to credit risk         $ 106 106
Stock-based compensation     695     695
Net loss       (11,039)   (11,039)
Ending balance at Mar. 31, 2023 $ 70   233,576 (234,036) 106 (284)
Ending balance ,shares at Mar. 31, 2023 70,309,655          
Beginning balance at Dec. 31, 2022 $ 67   230,339 (222,997)   7,409
Beginning balance ,shares at Dec. 31, 2022 66,442,989          
Change in fair value of convertible note attributed to credit risk           (22)
Common stock issued as repayment of principal and interest for convertible note           982
Net loss           (25,818)
Ending balance at Sep. 30, 2023 $ 84 $ 3 242,533 (248,815) (22) (6,217)
Ending balance ,shares at Sep. 30, 2023 83,919,554 3,000,000        
Beginning balance at Mar. 31, 2023 $ 70   233,576 (234,036) 106 (284)
Beginning balance ,shares at Mar. 31, 2023 70,309,655          
Common stock and warrants issued, net of issuance costs $ 10   5,567     5,577
Common stock and warrants issued, net of issuance costs (in shares) 9,670,002          
Change in fair value of convertible note attributed to credit risk         (128) (128)
Stock-based compensation     544     544
Common stock issued as repayment of principal and interest for convertible note     200     200
Common stock issued as repayment of principal and interest for convertible note (in shares) 408,673          
Net loss       (8,717)   (8,717)
Ending balance at Jun. 30, 2023 $ 80   239,887 (242,753) (22) (2,808)
Ending balance ,shares at Jun. 30, 2023 80,388,330          
Stock-based compensation     351     351
Preferred stock and warrants issued, net of issuance costs   $ 3 1,168     1,171
Preferred stock and warrants issued, net of issuance costs (in shares)   3,000,000        
Common stock issued to settle GEM settlement liability $ 1   249     250
Common stock issued to settle GEM settlement liability (in shares) 675,676          
Common stock issued as repayment of principal and interest for convertible note $ 3   779     782
Common stock issued as repayment of principal and interest for convertible note (in shares) 2,855,548          
Adjustments to Additional Paid in Capital, Deferred Offering Cost Settlement     99     99
Net loss       (6,062)   (6,062)
Ending balance at Sep. 30, 2023 $ 84 $ 3 $ 242,533 $ (248,815) $ (22) $ (6,217)
Ending balance ,shares at Sep. 30, 2023 83,919,554 3,000,000