XML 30 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (39,754) $ (93,063)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 4 2
Stock-based compensation 3,628 7,785
Gain on extinguishment of debt   (121)
Change in fair value of warrant liabilities (255) (1,692)
Change in fair value of Earnout Cash liability (4,582) (20,938)
Change in fair value of convertible promissory note 505  
Non-cash interest expense   19
Non-cash settlement expense   21,366
Non-cash consulting expense   53,837
Changes in operating assets and liabilities:    
Account receivable   831
Prepaid expenses and other assets (632) (4,809)
Accounts payable (1,611) (19)
Accrued expenses and other liabilities 2,942 (901)
Net cash used in operating activities (39,755) (37,703)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of computer equipment (10) (7)
Net cash used in investing activities (10) (7)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable, net of discount 10,020  
Proceeds from stock option exercise 10  
Proceeds from issuance of common stock for exercise of warrant   16,699
Effect of Merger, net of transaction costs   11,050
Proceeds from issuance of common stock and exercise of stock options, net of transaction costs   9,624
Repayment of note payable (518)  
Proceeds from issuance of common stock and warrants issued in private placement, net of issuance costs 22,702 27,359
Repayment of notes payable assumed in Merger   (1,100)
Repayment of notes payable - related party   (176)
Net cash provided by financing activities 32,214 63,456
Net (decrease) increase in cash and cash equivalents (7,551) 25,746
Cash and cash equivalents at beginning of period 27,605 1,859
Cash and cash equivalents at end of period 20,054 27,605
Non-cash investing and financing activities    
Reclassification of settlement liability upon issuance of warrant   60,852
Issuance of common stock warrants as offering costs 726 1,027
Extinguishment of Paycheck Protection Program Loan   $ 121
Issuance of common stock for consulting services $ 17