XML 69 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Equity - Additional Information (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 15, 2021
shares
May 24, 2021
shares
May 23, 2021
Mar. 28, 2021
shares
Dec. 31, 2022
USD ($)
D
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
$ / shares
shares
Mar. 31, 2020
shares
Stockholders Equity [Line Items]                
Common stock, shares authorized         500,000,000 500,000,000    
Common stock, par value | $ / shares         $ 0.001 $ 0.001    
Shares of common stock sold         49,605      
Number of shares issued upon exercise of warrants         49,605 516,025    
Issuance of common stock for exercise of warrants and Unit Purchase Options | $           $ 16,700    
Contingently issuable Earnout Shares Excluded from EPS computation           1,044,453    
Common stock issued for consulting services (in shares)           4,834,045    
Non-cash consulting expense | $           $ 53,837    
Common stock and warrants issued in private placement, net of issuance costs (in shares)         7,824,727      
Common stock issued | $           $ 9,624    
Proceeds from sale of common stock | $         $ 100      
Awarded to employees as bonus for services provided         1,844,640 892,224    
Compensation expenses | $         $ 3,628 $ 7,785    
Loss on settlement of accounts payable | $           $ (121)    
Preferred stock, shares authorized         50,000,000 50,000,000    
Preferred stock, shares issued         0 0    
Preferred stock, par value | $ / shares         $ 0.001 $ 0.001    
Number of shares outstanding         0 0    
Warrant issued         8,215,963 6,193,449    
Warrants, exercise price per share | $ / shares         $ 6.49 $ 9.09 $ 1.09  
Gross proceeds from exercise of warrants | $           $ 100    
Proceeds from exercise of warrant | $           16,699    
Number of shares issued upon exercise of warrants | $         $ 10 16,699    
Net impact to additional paid-in capital | $           $ 60,852    
Number of outstanding warrants         16,484,923 9,305,790 3,075,470  
Change in fair value of the warrants | $         $ (255) $ (1,692)    
Unamortized compensation costs | $         2,200      
Substitute Warrants                
Stockholders Equity [Line Items]                
Warrants, exercise price per share | $ / shares           $ 2.45    
Warrants exercised           4,909,066    
Incremental compensation costs | $         $ 2,300      
Public Warrants                
Stockholders Equity [Line Items]                
Warrants, exercise price per share | $ / shares         $ 11.50      
Number of outstanding warrants         3,450,000      
Number of shares per warrant         1      
Warrants expiration term         5 years      
Redemption price per warrant (in dollars per share) | $ / shares         $ 0.01      
Minimum threshold written notice period for redemption of warrants         30 days      
Stock price trigger for redemption of warrants (in dollars per share) | $ / shares         $ 21.00      
Threshold trading days for redemption of warrants | D         20      
Redemption period | D         30      
Placement Warrants                
Stockholders Equity [Line Items]                
Number of outstanding warrants         136,250      
GEM Warrant                
Stockholders Equity [Line Items]                
Number of shares issued upon exercise of warrants       1,496,216        
Merger agreement                
Stockholders Equity [Line Items]                
Merger and PIPE Financing shares - common stock           3,729,730    
Exchange Ratio   3.16 4.96          
Merger agreement | Stockholders of NeuroRx                
Stockholders Equity [Line Items]                
Exchange Ratio   3.16 4.96   3.16      
VaccineCo                
Stockholders Equity [Line Items]                
Merger and PIPE Financing shares - common stock 4,000,000              
Convertible Series A Preferred Stock [Member]                
Stockholders Equity [Line Items]                
Convertible preferred stock, liquidation preference per share | $ / shares         $ 1.00      
Convertible Series A Preferred Stock [Member] | Legacy NeuroRx Warrants                
Stockholders Equity [Line Items]                
Preferred stock, shares authorized         1,000,000      
Preferred stock, par value | $ / shares         $ 0.001      
Convertible Series B-1 Preferred Stock [Member]                
Stockholders Equity [Line Items]                
Convertible preferred stock, liquidation preference per share | $ / shares         $ 7.58      
Convertible Series B-1 Preferred Stock [Member] | Legacy NeuroRx Warrants                
Stockholders Equity [Line Items]                
Preferred stock, shares authorized         1,050,695      
Convertible Series B-1A Preferred Stock [Member]                
Stockholders Equity [Line Items]                
Convertible preferred stock, liquidation preference per share | $ / shares         $ 6.82      
Convertible Series B-1A Preferred Stock [Member] | Legacy NeuroRx Warrants                
Stockholders Equity [Line Items]                
Preferred stock, shares authorized         316,848      
General and Administrative Expense [Member]                
Stockholders Equity [Line Items]                
Non-cash consulting expense | $           $ 53,800    
Compensation expenses | $         $ 3,002 $ 6,500    
Common Stock                
Stockholders Equity [Line Items]                
Issuance of common stock for exercise of warrants and Unit Purchase Options (in shares)           3,830,586    
Number of shares issued upon exercise of warrants           565,630    
Common stock and warrants issued in private placement, net of issuance costs (in shares)           3,642,727    
Proceeds from sale of common stock | $           $ 37,000    
Awarded to employees as bonus for services provided         200,000      
Common Stock | General and Administrative Expense [Member]                
Stockholders Equity [Line Items]                
Compensation expenses | $           $ 4,800    
Legacy NeuroRx Preferred Stock | Stockholders of NeuroRx                
Stockholders Equity [Line Items]                
Exchange Ratio   3.16            
Legacy NeuroRx Preferred Stock | Convertible Series A Preferred Stock [Member]                
Stockholders Equity [Line Items]                
Preferred stock, conversion basis         one share of common stock for each preferred share      
Number of shares outstanding   2,367,543            
Shares issued upon conversion   7,480,836            
Legacy NeuroRx Preferred Stock | Convertible Series B-2 Preferred Stock [Member]                
Stockholders Equity [Line Items]                
Preferred stock, shares authorized             100,000  
Preferred stock, shares issued             0.001 4,167
Preferred stock, conversion basis             one share of common stock for each share of B-2 Preferred Stock  
Convertible preferred stock, liquidation preference per share | $ / shares             $ 12.00  
Number of shares outstanding   4,167            
Shares issued upon conversion   13,168