XML 54 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of Reconciliation of Effective Tax Rate to Statutory Federal Rate

For the Years Ended December 31,

2022

2021

Federal statutory rate

(21.00)

%

(21.00)

%

Permanent items

0.08

%

(0.05)

%

Fair market value earnout

(2.42)

%

(4.72)

%

Settlement warrants

0.00

%

13.35

%

Stock compensation

(0.01)

%

(0.02)

%

Foreign rate differential

0.33

%

(0.00)

%

State taxes

(1.62)

%

(0.05)

%

Increase in valuation allowance

24.64

%

12.62

%

R&D credit

%

(0.13)

%

Other

%

%

Effective tax rate

0.00

%

0.00

%

Schedule of Components of Income Tax Provision (Benefit)

The components of income tax provision (benefit) are as follows (in thousands):

As of December 31,

2022

2021

Federal

$

$

Current

Deferred

(9,295)

(11,709)

Foreign

Current

Deferred

133

(5)

State and Local

Current

Deferred

(647)

(42)

Change in Valuation Allowance

9,809

11,756

Total

$

$

Schedule of Deferred Tax Assets and Liabilities

As of December 31,

2022

2021

Deferred tax assets (liabilities):

Net operating loss carryforwards

$

33,640

$

28,053

Common stock warrants

1,894

1,876

Foreign net operating loss carryforwards

134

174 capitalization

3,410

Stock-based compensation

2,411

1,584

Bonus accrual

202

100

Settlement liability

Other

R&D credit

500

500

Depreciation

(3)

(2)

42,054

32,245

Valuation allowance

(42,054)

(32,245)

Deferred tax assets, net of allowance

$

$