XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Reverse Recapitalization - Equity (Details) - Merger agreement
9 Months Ended
Sep. 30, 2021
USD ($)
Business Acquisition [Line Items]  
Cash - BRPA trust and cash, net of redemptions $ 4,362,474
Cash - PIPE financing, net of transaction costs 8,100,000
Non-cash net working capital assumed from BRPA (961,555)
Less: notes payable assumed from BRPA (1,100,000)
Less: fair value of assumed Placement Warrants (1,983,674)
Less: fair value of legacy NeuroRx Warrants (38,220,448)
Less: fair value of Earnout Cash (25,520,195)
Less: transaction costs and advisory fees allocated to NRXP equity (1,412,846)
Effect of Merger, net of redemptions and transaction costs (64,836,244)
Effect of Merger, net of redemptions and transaction costs $ 11,049,628