XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Restatement of Previously Issued Financial Statements (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Condensed Consolidated Balance Sheet                    
Warrant liabilities $ 1,261,550           $ 1,261,550      
Total current liabilities 36,769,262           36,769,262   $ 46,164,225  
Total liabilities 36,769,262           36,769,262   46,712,052  
Additional paid-in capital 161,261,845           161,261,845   46,365,863  
Accumulated deficit (152,835,538)           (152,835,538)   (90,179,720)  
Total stockholders' equity (deficit) 8,481,117 $ (39,767,431) $ 6,390,824 $ (2,828,954) $ (5,921,867) $ (6,117,620) 8,481,117 $ (2,828,954) $ (43,770,883) $ (4,843,405)
Condensed Consolidated Statement of Operations                    
Change in fair value of warrant liabilities 16,536,470           (822,539)      
Total other (income) expenses 16,950,180     12,513     (164,650) 385,118    
Loss before tax (37,049,331)     (5,161,712)     (62,655,819) (6,649,481)    
Net loss (37,049,331) (117,613) (25,488,874) (5,161,712) 102,287 (1,590,056) (62,655,819) (6,649,481)    
Net loss attributable to common stockholders $ (37,049,331)     $ (5,161,712)     $ (318,477,890) $ (6,649,481)    
Net loss per share:                    
Basic $ (0.72)     $ (0.15)     $ (1.45) $ (0.20)    
Diluted (0.72)     (0.15)     (1.45) (0.20)    
Net loss per share attributable to common stockholders:                    
Basic (0.72)     (0.15)     (7.36) (0.20)    
Diluted $ (0.72)     $ (0.15)     $ (7.36) $ (0.20)    
Condensed Consolidated Statement of Stockholders' Equity (Deficit)                    
Effect of Merger and recapitalization, net of redemptions and issuance costs   (64,836,244)         $ (64,836,244)      
Merger and recapitalization, redemptions and issuance costs   1,412,846         1,412,846      
Issuance of common stock for exercise of warrants and Unit Purchase Options $ 47,319,504           47,319,504      
Net income (loss) (37,049,331) (117,613) (25,488,874) $ (5,161,712) 102,287 (1,590,056) (62,655,819) $ (6,649,481)    
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net Loss (37,049,331) $ (117,613) $ (25,488,874) $ (5,161,712) $ 102,287 $ (1,590,056) (62,655,819) $ (6,649,481)    
Adjustments to reconcile net loss to net cash used in operating activities:                    
Change in fair value of warrant liabilities             (822,539)      
Non-cash investing and financing activities                    
Reclassification of legacy NeuroRx warrants to warrant liability             38,220,448      
Reclassification of warrant liability upon exercise of warrant             38,120,032      
As previously reported                    
Condensed Consolidated Balance Sheet                    
Warrant liabilities 775,263           775,263      
Total current liabilities 36,282,975           36,282,975      
Total liabilities 36,282,975           36,282,975      
Additional paid-in capital 161,362,260           161,362,260      
Accumulated deficit (152,449,666)           (152,449,666)      
Total stockholders' equity (deficit) 8,967,404           8,967,404      
Condensed Consolidated Statement of Operations                    
Change in fair value of warrant liabilities 260,238           (1,208,412)      
Total other (income) expenses 673,948           (550,523)      
Loss before tax (20,773,099)           (62,269,946)      
Net loss (20,773,099)           (62,269,946)      
Net loss attributable to common stockholders $ (20,773,099)           $ (318,092,017)      
Net loss per share:                    
Basic $ (0.40)           $ (1.44)      
Diluted (0.40)           (1.44)      
Net loss per share attributable to common stockholders:                    
Basic (0.40)           (7.35)      
Diluted $ (0.40)           $ (7.35)      
Condensed Consolidated Statement of Stockholders' Equity (Deficit)                    
Effect of Merger and recapitalization, net of redemptions and issuance costs             $ (26,615,796)      
Issuance of common stock for exercise of warrants and Unit Purchase Options             9,199,471      
Net income (loss) $ (20,773,099)           (62,269,946)      
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net Loss (20,773,099)           (62,269,946)      
Adjustments to reconcile net loss to net cash used in operating activities:                    
Change in fair value of warrant liabilities             (1,208,412)      
Adjustment                    
Condensed Consolidated Balance Sheet                    
Warrant liabilities 486,287           486,287      
Total current liabilities 486,287           486,287      
Total liabilities 486,287           486,287      
Additional paid-in capital (100,415)           (100,415)      
Accumulated deficit (385,872)           (385,872)      
Total stockholders' equity (deficit) (486,287)           (486,287)      
Condensed Consolidated Statement of Operations                    
Change in fair value of warrant liabilities 16,276,232           385,873      
Total other (income) expenses 16,276,232           385,873      
Loss before tax (16,276,232)           (385,873)      
Net loss (16,276,232)           (385,873)      
Net loss attributable to common stockholders $ (16,276,232)           $ (385,873)      
Net loss per share:                    
Basic $ (0.32)           $ (0.01)      
Diluted (0.32)           (0.01)      
Net loss per share attributable to common stockholders:                    
Basic (0.32)           (0.01)      
Diluted $ (0.32)           $ (0.01)      
Condensed Consolidated Statement of Stockholders' Equity (Deficit)                    
Effect of Merger and recapitalization, net of redemptions and issuance costs             $ (38,220,448)      
Issuance of common stock for exercise of warrants and Unit Purchase Options             38,120,033      
Net income (loss) $ (16,276,232)           (385,873)      
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net Loss $ (16,276,232)           (385,873)      
Adjustments to reconcile net loss to net cash used in operating activities:                    
Change in fair value of warrant liabilities             385,873      
Non-cash investing and financing activities                    
Reclassification of legacy NeuroRx warrants to warrant liability             38,220,448      
Reclassification of warrant liability upon exercise of warrant             $ 38,120,032