XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Note 7 - Debt (Details Textual)
3 Months Ended 9 Months Ended
Oct. 31, 2024
USD ($)
Oct. 10, 2024
USD ($)
Aug. 15, 2024
USD ($)
Aug. 14, 2024
USD ($)
$ / shares
shares
Aug. 12, 2024
USD ($)
Jul. 29, 2024
Apr. 24, 2024
USD ($)
Feb. 09, 2024
USD ($)
Jul. 10, 2023
USD ($)
Jul. 07, 2023
USD ($)
Nov. 04, 2022
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Loss on Contract Termination for Default                       $ 0 $ 0 $ 849,000 $ 0  
Debt Issuance Costs                           521,000 0  
Gain (Loss) on Convertible Debt Redemption                       (127,000) (0) (127,000) (0)  
Anson Warrants [Member]                                
Class of Warrant or Right, Securities Called by Warrants or Rights, Percentage of Principal Divided by VWAP         50.00%                      
Warrants and Rights Outstanding       $ 2,100,000                        
Anson Warrants Tranche One [Member]                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares       1,349,305                        
Warrants and Rights Outstanding       $ 2,100,000               1,900,000   1,900,000    
Streetervile Complaint [Member]                                
Loss Contingency, Damages Sought, Value             $ 6,537,027                  
Stockholders Equity Note Spinoff Transaction, Percentage           49.00%                    
Litigation Settlement, Payment Installment One         $ 2,500,000                      
Litigation Settlement, Payment Installment Two         3,050,000.00                      
Payments for Legal Settlements     $ 2,500,000                          
Streetervile Complaint [Member] | Subsequent Event [Member]                                
Payments for Legal Settlements $ 3,050,000.00 $ 3,050,000.00                            
Conversion of Principal and Interest Into Common Stock [Member]                                
Debt Conversion, Converted Instrument, Amount                           1,102,000 982,000  
Streeterville Convertible Note [Member]                                
Debt Instrument, Interest Rate, Stated Percentage                     9.00%          
Debt Instrument, Face Amount                     $ 11,000,000          
Debt Instrument, Term (Month)                     18 months          
Debt Instrument, Unamortized Discount                     $ 1,000,000          
Proceeds from Issuance of Debt                     $ 10,000,000          
Debt Instrument, Prepayment Percentage                     110.00%          
Debt Instrument, Redemption Amount                     $ 1,000,000          
Debt Instrument, Redemption Price, Percentage                     10.00%          
Debt Instrument, Redemption Conversion Price, Percentage                     85.00%          
Debt Instrument, Conditional Default Interest Rate                     18.00%          
Debt Instrument, Convertible, Maximum Percentage of Equity Issuable                     9.99%          
Repayments of Debt                       2,100,000 1,700,000 4,300,000 1,800,000  
Liabilities, Fair Value Adjustment                       2,100,000 400,000 1,800,000 2,800,000  
Interest Expense, Debt                       400,000 500,000 500,000 700,000  
Redemption Premium                       200,000   200,000    
Loss on Contract Termination for Default                       800,000   800,000    
Long-Term Debt, Gross                       3,000,000   3,000,000   $ 8,300,000
Streeterville Convertible Note [Member] | Interest Repayment [Member]                                
Debt Conversion, Converted Instrument, Amount                       100,000 100,000 100,000 100,000  
Streeterville Convertible Note [Member] | Principal Repayment [Member]                                
Debt Conversion, Converted Instrument, Amount                       $ 300,000 $ 900,000 300,000 $ 900,000  
Streeterville Convertible Note Amendment 2 [Member]                                
Repayments of Debt                 $ 1,800,000              
Debt Instrument, Periodic Payment                   $ 400,000            
Streeterville Convertible Note Amendment 2 [Member] | Maximum [Member]                                
Debt Instrument, Periodic Payment                   $ 1,000,000            
Streeterville Convertible Note Amendment 3 [Member]                                
Repayments of Debt               $ 1,100,000                
Debt Instrument, Periodic Payment               $ 400,000                
Anson Convertible Notes [Member]                                
Debt Instrument, Face Amount         16,300,000                      
Long-Term Debt, Gross         $ 15,000,000                      
Debt Instrument, Number of Tranches         3                      
Placement Agent Fee, Percent of Gross Proceeds         7.00%                      
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares                       458,553        
Anson Convertible Notes [Member] | Conversion of Principal and Interest Into Common Stock [Member]                                
Debt Conversion, Converted Instrument, Amount                       $ 700,000   $ 700,000    
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares                           458,553    
Gain (Loss) on Convertible Debt Redemption                       100,000   $ 100,000    
Anson First Tranche Notes [Member]                                
Debt Instrument, Interest Rate, Stated Percentage       6.00%                        
Debt Instrument, Face Amount       $ 5,435,000                        
Debt Instrument, Term (Month)       15 months                        
Debt Instrument, Unamortized Discount       $ 485,000                        
Liabilities, Fair Value Adjustment                       700,000   700,000    
Long-Term Debt, Gross       $ 2,900,000               4,700,000   4,700,000    
Debt Instrument, Original Issuance Discount       8.00%                        
Debt Issuance Costs       $ 521,000                        
Proceeds from Debt, Net of Issuance Costs       $ 4,500,000                        
Debt Instrument, Interest Rate in Event of Default       10.00%                        
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares       $ 2.4168                        
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger       92.00%                        
Interest Payable                       $ 100,000   $ 100,000    
Debt Instrument, Interest Rate, Effective Percentage                       69.30%   69.30%    
Anson First Tranche Notes [Member] | Minimum [Member]                                
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares       $ 0.38