XML 130 R94.htm IDEA: XBRL DOCUMENT v3.21.2
Equity - Schedule of Warrants (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 28, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Total Warrants        
Beginning Balance   4,909,066 3,075,470  
Issued     3,329,812  
Exercised     (1,496,216)  
Ending Balance 473,486 8,495,316 4,909,066 3,075,470
Weighted Average Remaining Term        
Outstanding at the beginning (in years)   4 years 1 month 2 days 3 years 8 months 26 days 4 years 4 months 2 days
Issued (in years)     3 years  
Weighted Average Exercise Price        
Outstanding at the beginning (in dollars per share)   $ 1.78 $ 1.09  
Issued (in dollars per share)     3.19  
Exercised (in dollars per share)     (3.19)  
Outstanding at the end (in dollars per share)   $ 24.78 $ 1.78 $ 1.09
Aggregate Intrinsic Value        
Outstanding at the beginning (in dollars)   $ 244,574,345 $ 150,955,963  
Issued (in dollars)     111,082,528  
Exercised (in dollars)     (49,913,766)  
Outstanding at the end (in dollars)   $ 42,385,824 $ 244,574,345 $ 150,955,963
Legacy NeuroRx Warrants        
Total Warrants        
Issued   3,586,250    
Weighted Average Remaining Term        
Issued (in years)   5 years    
Weighted Average Exercise Price        
Issued (in dollars per share)   $ 11.50    
Aggregate Intrinsic Value        
Issued (in dollars)   $ 45,724,688    
Substitute Warrants        
Weighted Average Exercise Price        
Outstanding at the end (in dollars per share)   $ 2.50    
Public Warrants        
Total Warrants        
Ending Balance   3,450,000    
Weighted Average Exercise Price        
Outstanding at the end (in dollars per share)   $ 11.50    
Placement Warrants        
Total Warrants        
Ending Balance   136,250    
As Previously Reported        
Total Warrants        
Beginning Balance     620,055 57,473
Ending Balance       620,055
Weighted Average Remaining Term        
Outstanding at the beginning (in years)       11 years 29 days
Weighted Average Exercise Price        
Outstanding at the beginning (in dollars per share)     $ 14.61 $ 8.38
Outstanding at the end (in dollars per share)       $ 14.61
Aggregate Intrinsic Value        
Outstanding at the beginning (in dollars)     $ 22,127,594  
Outstanding at the end (in dollars)       $ 22,127,594
Adjustment        
Total Warrants        
Beginning Balance     2,455,415  
Ending Balance       2,455,415
Weighted Average Exercise Price        
Outstanding at the beginning (in dollars per share)     $ (13.53)  
Outstanding at the end (in dollars per share)       $ (13.53)