XML 114 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of fair value hierarchy

Description

    

Level

    

June 30, 2021

    

December 31, 2020

Liabilities:

Warrant liabilities (Note 10)

3

$

515,025

$

Earnout Cash liability (Note 4)

 

3

$

25,874,896

$

Schedule of significant unobservable inputs

The significant unobservable inputs used in the Black-Scholes model to measure the warrant liability that are categorized within Level 3 of the fair value hierarchy are as follows:

    

June 30, 2021

    

At Effective Time

 

Stock price on valuation date

$

11.62

$

24.25

Exercise price per share

$

11.50

$

11.50

Expected life

 

4.90

 

5.0

Volatility

 

35.7

%  

 

39.0

%

Risk-free rate

 

0.9

%  

 

0.8

%

Dividend yield

 

%  

 

%

Fair value of warrants

$

3.78

$

14.56

Common stock warrant [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of reconciliation of liabilities

A reconciliation of warrant liabilities is included below:

    

Fair Value

Balance as of December 31, 2020

$

Additions pursuant to Merger

 

1,983,674

Gain upon re-measurement

 

(1,468,649)

Balance as of June 30, 2021

$

515,025

Earnout Cash liability  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of reconciliation of liabilities

A reconciliation of the Earnout Cash liability is included below:

    

Fair Value

Balance as of December 31, 2020

$

Additions pursuant to Merger

 

25,520,195

Loss upon re-measurement

 

354,701

Balance as of June 30, 2021

$

25,874,896