XML 113 R77.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Stock-Based Compensation    
Summary of fair value of the original NeuroRx options and Substitute Options determined using the Black-Scholes option-pricing model

    

Original Options

    

Substitute Options

 

Strike price

$

1.00-$72.30

$

0.20-$14.58

Volatility rate

 

80.0

%

 

80.0

%

Risk-free rate

 

0.07%-0.79

%

 

0.07%-0.79

%

Expected term

 

0.18-5.99

 

0.18-5.99

Dividend yield

 

 

    

June 30, 2021

    

December 31, 2020

 

Exercise price

 

$

11.69-$23.41

$

2.22-$3.07

Risk-free rate of interest

 

0.79%-1.24

%  

 

0.79%-0.79

%

Expected term (years)

 

5.5-6.5

 

4.7-5.9

Expected stock price volatility

 

80

%  

 

80

%

Dividend yield

 

 

December 31, 

 

    

2020

    

2019

Exercise price

$

11.00‑$15.25

 

$

11.00

Risk-free rate of interest

 

0.30%‑0.49

%  

1.54%‑1.73

%

Expected term (years)

 

5.56.5

 

6.06.5

Expected stock price volatility

 

80

%  

80

%

Dividend yield

 

 

Schedule of share-based compensation arrangements by share-based payment award

Weighted

Weighted

average

Aggregate

Number of

average

remaining

intrinsic

    

shares

    

exercise price

    

term (years)

    

value

Outstanding as of December 31, 2020 (as previously reported)

 

486,755

$

10.79

 

8.8

$

19,571,655

Retroactive application of reverse recapitalization

 

1,927,548

 

(8.62)

 

 

Outstanding as of December 31, 2020, effect of Merger

 

2,414,303

$

2.17

 

8.2

$

53,659,966

Options granted

 

210,800

11.69

 

9.8

3,825,276

Forfeited

 

(198,400)

(2.22)

 

(6,587,328)

Outstanding as of March 31, 2021

2,426,703

$

14.58

8.7

$

30,388,510

Options granted

587,030

14.94

9.9

Forfeited

(89,280)

(7.86)

(339,082)

Exercised

(4,960)

(3.07)

(42,385)

Outstanding as of June 30, 2021

2,919,493

$

5.25

9.0

$

20,558,299

Options vested and exercisable as of June 30, 2021

1,095,294

$

1.50

6.1

$

11,106,829

Three months ended June 30,

Six months ended June 30,

    

2021

    

2020

    

2021

    

2020

Stock-based compensation expense

 

  

 

  

 

  

 

  

General and administrative

$

4,094,549

$

50,881

$

4,438,583

$

117,469

Regulatory and process development

 

188,781

 

42,585

 

216,445

 

64,800

Total stock-based compensation expense

$

4,283,330

$

93,466

$

4,655,028

$

182,269

    

    

    

Weighted

    

average

Weighted

remaining

Aggregate

Number of

average

contractual

intrinsic

shares

exercise price

life (in years)

value

Outstanding as of December 31, 2018

 

355,408

$

5.74

 

8.2

$

1,782,729

Granted

 

28,180

 

11.00

 

9.6

 

  

Forfeited/Cancelled

 

(50,000)

 

 

 

Outstanding as of December 31, 2019

 

333,588

$

5.74

 

7.2

$

1,782,729

Granted

 

266,500

 

14.37

 

9.7

 

9,761,125

Forfeited /Cancelled

 

(113,333)

 

 

 

Outstanding as of December 31, 2020

 

486,755

$

10.79

 

8.8

$

19,571,655

Options vested and exercisable as of December 31, 2020

 

329,489

$

6.31

 

4.0

$

14,723,342