XML 42 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (51,776,904) $ (6,729,161)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,517 859
Stock-based compensation 730,405 433,910
Warrant expense 5,382,905 0
Change in fair value of embedded put 27,160 162,866
Amortization of debt discount 16,475 130,433
Non-cash interest expense 65,103 167,979
Non-cash consulting expense 0 499,994
Non-cash settlement expense 39,486,139 0
Loss on conversion of convertible notes payable 306,641 0
Loss on common stock issued to settle accounts payable 41,617 0
Changes in operating assets and liabilities:    
Accounts receivable (831,390) 0
Prepaid expenses and other assets (142,788) (44,937)
Accounts payable 1,183,143 (52,181)
Accrued expenses and other liabilities 3,243,610 (112,087)
Net cash used in operating activities (2,266,367) (5,542,325)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of computer equipment 1,501 3,552
Net cash used in investing activities (1,501) (3,552)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 619,842 0
Proceeds from issuance of series B-2 Preferred stock 50,004 0
Proceeds from issuance of Common stock, net of transaction costs 2,579,114 5,802,002
Net cash provided by financing activities 3,248,960 5,802,002
Net increase in cash 981,092 256,125
Cash at beginning of year 877,421 621,296
Cash at end of year 1,858,513 877,421
Non-cash investing and financing activities    
Common stock issued to settle accounts payable 144,875 0
Conversion of notes payable into common stock 3,655,438 0
Issuance of common stock warrants as offering costs 30,536 63,337
Settlement consideration paid by shareholders in common stock 0 5,500,000
Short-term note payable issued to settle accounts payable $ 0 $ 154,190