XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Segment information (Tables)
12 Months Ended
Jan. 02, 2021
Segment Reporting [Abstract]  
Schedule of net sales by operating segment
Sales between reporting segments and the impact of such sales on Adjusted EBITDA for each segment are not included in internal reports presented to the CEO and have therefore not been included below.
For the year ended
(dollars in millions)
January 2,
2021
December 28,
2019
December 29,
2018
Power Transmission
$1,800.2 $1,945.7 $2,098.8 
Fluid Power
992.8 1,141.4 1,248.8 
Net sales$2,793.0 $3,087.1 $3,347.6 
Adjusted EBITDA by segment was as follows:
For the year ended
(dollars in millions)
January 2,
2021
December 28,
2019
December 29,
2018
Power Transmission$353.0 $412.6 $492.2 
Fluid Power
153.6 198.4 263.6 
Adjusted EBITDA$506.6 $611.0 $755.8 
Reconciliation of Adjusted EBITDA to net income from continuing operations
Reconciliation of net income from continuing operations to Adjusted EBITDA:
For the year ended
(dollars in millions)
January 2,
2021
December 28,
2019
December 29,
2018
Net income from continuing operations$90.3 $694.7 $271.7 
Income tax (benefit) expense(19.3)(495.9)31.8 
Income from continuing operations before taxes71.0 198.8 303.5 
Interest expense154.3 157.8 175.9 
Other (income) expenses(14.2)(9.8)17.4 
Operating income from continuing operations211.1 346.8 496.8 
Depreciation and amortization218.6 222.2 218.5 
Transaction-related expenses (1)
5.2 2.6 6.7 
Asset impairments5.2 0.7 0.6 
Restructuring expenses37.3 6.0 6.4 
Share-based compensation expense19.8 15.0 6.0 
Sponsor fees (included in other operating (income) expenses)1.9 6.5 8.0 
Impact of fair value adjustment on inventory (included in cost of sales)— — 0.3 
Inventory impairments and adjustments (included in cost of sales)1.4 1.2 1.2 
Duplicate expenses incurred on facility relocation— — 5.2 
Severance expenses (included in cost of sales)1.0 4.0 1.7 
Other primarily severance expenses (included in SG&A)8.0 3.4 4.4 
Other items not directly related to current operations(2.9)2.6 — 
Adjusted EBITDA$506.6 $611.0 $755.8 

(1)    Transaction-related expenses relate primarily to advisory fees and other costs recognized in respect of major corporate transactions, including the acquisition of businesses and debt refinancings.
Schedule of net sales by key geographic regions and markets
The following table summarizes our net sales by key geographic region of origin:
For the year ended
January 2, 2021December 28, 2019December 29, 2018
(dollars in millions)
Power Transmission
Fluid Power
Power Transmission
Fluid Power
Power Transmission
Fluid Power
U.S.$538.3 $513.9 $580.4 $590.0 $606.3 $671.7 
North America, excluding U.S.
147.3 146.9 165.3 175.9 159.3 185.6 
United Kingdom (“U.K.”)44.3 28.2 43.6 37.3 55.0 39.9 
EMEA(1), excluding U.K.
487.4 151.0 509.9 173.6 584.5 172.8 
East Asia and India251.8 60.5 288.6 74.3 311.7 87.5 
Greater China279.5 66.9 288.4 57.8 310.7 59.0 
South America51.6 25.4 69.5 32.5 71.3 32.3 
Net sales$1,800.2 $992.8 $1,945.7 $1,141.4 $2,098.8 $1,248.8 
(1)    Europe, Middle East and Africa (“EMEA”).
The following table summarizes our net sales into emerging and developed markets:
For the year ended
(dollars in millions)January 2,
2021
December 28,
2019
December 29,
2018
Developed$1,787.8 $2,013.4 $2,157.4 
Emerging1,005.2 1,073.7 1,190.2 
Net sales$2,793.0 $3,087.1 $3,347.6 
(dollars in millions)As of January 2,
2021
As of December 28,
2019
Property, plant and equipment, net by geographic location
U.S.
$184.4 $199.2 
Rest of North America
121.5 117.3 
U.K.
31.8 32.6 
Rest of EMEA
161.4 154.4 
East Asia and India
54.9 65.6 
Greater China
134.9 138.4 
South America
16.1 20.4 
$705.0 $727.9