XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 29, 2019
Leases [Abstract]  
Lease cost and quantitative disclosures
(dollars in millions)
Three months ended June 29, 2019
 
Six months ended June 29, 2019
Lease expenses
 
 
 
Operating lease expenses
$
7.4

 
$
15.0

Finance lease amortization expenses
0.1

 
0.1

Short-term lease expenses
1.2

 
1.9

Variable lease expenses
2.3

 
2.7

Sublease income
(0.1
)
 
(0.1
)
Total lease expenses
$
10.9

 
$
19.6

 
 
 
 
Other information
 
 
 
Right-of-use assets obtained in exchange for new operating lease liabilities
$
1.0

 
$
2.0

 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
—Operating cash flows from operating leases
 
 
$
12.6

—Financing cash flows from finance leases
 
 
0.2

 
 
 
$
12.8

Weighted-average remaining lease term — finance leases
 
 
13.4 years

Weighted-average remaining lease term — operating leases
 
 
10.3 years

Weighted-average discount rate — finance leases
 
 
2.6
%
Weighted-average discount rate — operating leases
 
 
5.7
%
Operating lease - Maturity analysis of liability
Maturity analysis of liabilities
(dollars in millions)
Operating leases
 
Finance leases (1)
Next 12 months
$
24.8

 
$
0.4

Year 2
22.0

 
0.4

Year 3
17.6

 
0.3

Year 4
14.9

 
0.2

Year 5
12.9

 

Year 6 and beyond
86.2

 

Total lease payments
178.4

 
1.3

Interest
47.1

 
0.3

Total present value of lease liabilities
$
131.3

 
$
1.0

(1) 
Although our finance leases have a weighted average remaining lease term of 13.4 years, the primary lease includes a ten year rent-free period at the end of the contract such that there will be no lease payments made beyond December 2022.
Finance lease - Maturity analysis of liability
Maturity analysis of liabilities
(dollars in millions)
Operating leases
 
Finance leases (1)
Next 12 months
$
24.8

 
$
0.4

Year 2
22.0

 
0.4

Year 3
17.6

 
0.3

Year 4
14.9

 
0.2

Year 5
12.9

 

Year 6 and beyond
86.2

 

Total lease payments
178.4

 
1.3

Interest
47.1

 
0.3

Total present value of lease liabilities
$
131.3

 
$
1.0

(1) 
Although our finance leases have a weighted average remaining lease term of 13.4 years, the primary lease includes a ten year rent-free period at the end of the contract such that there will be no lease payments made beyond December 2022.
Balance Sheet Location
Balance sheet presentation of leases as of June 29, 2019
(dollars in millions)
Operating leases
 
Finance leases
Right-of-use assets
$
122.1

 
$
1.0

 
 
 
 
Short-term lease liabilities (included in “Accrued expenses and other current liabilities”)
$
19.8

 
$
0.1

Long-term lease liabilities
111.5

 
0.9

Total lease liabilities
$
131.3

 
$
1.0

Contractual obligation future payments
Future minimum lease payments under operating and finance leases that had initial or remaining non-cancelable lease terms in excess of one year as of December 29, 2018 were as follows:
(dollars in millions)
Operating leases
 
Finance leases
 
Total
Fiscal year
 
 
 
 
 
2019
$
25.0

 
$
0.3

 
$
25.3

2020
21.3

 
0.3

 
21.6

2021
18.2

 
0.3

 
18.5

2022
14.4

 
0.3

 
14.7

2023
12.6

 
0.4

 
13.0

2024 and beyond
86.5

 
0.4

 
86.9

Total
$
178.0

 
$
2.0

 
$
180.0