XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of net sales by key geographic regions and markets
The following table summarizes our net sales by key geographic region:
 
Net Sales
 
Three months ended
 
Six months ended
(dollars in millions)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
North America
$
412.7

 
$
358.0

 
$
808.7

 
$
703.1

EMEA
226.9

 
195.8

 
458.2

 
384.8

East Asia and India
102.7

 
99.3

 
201.0

 
189.5

Greater China
98.8

 
82.3

 
191.5

 
155.7

South America
34.0

 
33.7

 
67.7

 
66.2

Net Sales
$
875.1

 
$
769.1

 
$
1,727.1

 
$
1,499.3

The following table summarizes our net sales into emerging and developed markets:
 
Net Sales
 
Three months ended
 
Six months ended
(dollars in millions)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Developed
$
550.5

 
$
486.1

 
$
1,112.7

 
$
973.1

Emerging
324.6

 
283.0

 
614.4

 
526.2

Net Sales
$
875.1

 
$
769.1

 
$
1,727.1

 
$
1,499.3

Schedule of net sales by operating segment
 
Net Sales
 
Three months ended
 
Six months ended
(dollars in millions)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Power Transmission
$
549.6

 
$
510.8

 
$
1,095.6

 
$
996.4

Fluid Power
325.5

 
258.3

 
631.5

 
502.9

Continuing operations
$
875.1

 
$
769.1

 
$
1,727.1


$
1,499.3

 
Adjusted EBITDA
 
Three months ended
 
Six months ended
(dollars in millions)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Power Transmission
$
133.3

 
$
120.4

 
$
258.6

 
$
227.9

Fluid Power
71.6

 
58.6

 
130.2

 
104.1

Continuing operations
$
204.9

 
$
179.0

 
$
388.8


$
332.0

Reconciliation of Adjusted EBITDA to net income from continuing operations
Reconciliation of Adjusted EBITDA to net income from continuing operations:
 
Three months ended
 
Six months ended
(dollars in millions)
June 30, 2018
 
July 1, 2017
 
June 30, 2018
 
July 1, 2017
Net income from continuing operations
$
92.9

 
$
8.3

 
$
122.3

 
$
34.3

Income tax expense
11.5

 
4.5

 
23.2

 
17.0

Income from continuing operations before taxes
104.4

 
12.8

 
145.5

 
51.3

Interest expense
39.8

 
68.8

 
99.6

 
124.0

Other (income) expenses
(3.3
)
 
35.1

 
14.1

 
35.8

Operating income from continuing operations
140.9

 
116.7

 
259.2

 
211.1

Depreciation and amortization
54.6

 
53.8

 
109.6

 
106.2

Transaction-related costs(1)
1.3

 
2.1

 
6.0

 
4.1

Impairment of intangibles and other assets
0.1

 

 
0.4

 

Restructuring expense
2.3

 
4.1

 
2.0

 
5.9

Share-based compensation
1.6

 
0.9

 
3.2


1.7

Sponsor fees (included in other operating expenses)
2.1

 
1.5

 
4.0

 
3.0

Impact of fair value adjustment on inventory (included in cost of sales)
0.3

 

 
0.3



Non-recurring inventory adjustments (included in costs of sales)
0.8

 

 
0.8

 

Other operating expenses (income)
1.0

 
(0.1
)
 
3.4

 

Other non-recurring adjustments (included in SG&A)
(0.1
)
 

 
(0.1
)
 

Adjusted EBITDA
$
204.9

 
$
179.0

 
$
388.8


$
332.0

(1) 
Transaction-related costs relate primarily to advisory costs recognized in respect of our initial public offering, the acquisition of businesses and costs related to other corporate transactions such as debt refinancings.