XML 48 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Schedule of Outstanding Warrants
The following tables summarize the Company’s outstanding warrants (in thousands, except warrant amounts):
Balance atFair ValueTransfers to Balance at
December 31, 2022
Adjustments(1)
5-Year Public WarrantsMarch 31, 2023
WarrantsAmountWarrantsAmountWarrantsAmountWarrantsAmount
5-Year Private Warrants9,126,515 $786 — $(122)(6,176,794)$(531)2,949,721 $133 
Balance atFair ValueBalance at
December 31, 2021
Adjustments(1)
March 31, 2022
WarrantsAmountWarrantsAmountWarrantsAmount
5-Year Private Warrants9,478,830 $664 — $5,308 9,478,830 $5,972 
Seller Warrants12,721,901 — 13 12,721,901 18 
Total22,200,731 $669 — $5,321 22,200,731 $5,990 
(1)Liability classified warrants are subject to fair value remeasurement at each balance sheet date in accordance with FASB Accounting Standard Codification (“ASC”) Topic 814-40, Contracts on Entity’s Own Equity. As a result, fair value adjustments related exclusively to the Company’s liability classified warrants. See Note 18 – Fair Value Measurements for further detail on the fair value of the Company’s liability classified warrants.
The following table summarizes additional information on the Company’s outstanding warrants as of March 31, 2023:
Exercise PriceExercise PeriodExpiration Date
Warrants Outstanding(1)
5-Year Private Warrants$11.50 5 yearsMay 29, 20252,949,721
(1)On October 22, 2022, the Seller Warrants expired pursuant to their terms and as of such time were no longer exercisable or outstanding. The remaining warrants outstanding totaled 9,403,629 at the time of expiration.
The following tables summarize the Company’s outstanding equity classified warrants included in Additional paid-in capital on the Condensed Consolidated Balance Sheets (in thousands, except warrant amounts):
Balance at
Transfers from 5-Year Private Warrants(1)
Balance at
December 31, 2022March 31, 2023
WarrantsAmountWarrantsAmountWarrantsAmount
5-Year Public Warrants25,163,383 $28,954 6,176,794 $531 31,340,177 $29,485 
Public Offering Warrants9,583,334 12,938 — — 9,583,334 12,938 
Private Placement Offering Warrants46,816,480 25,604 — — 46,816,480 25,604 
Total81,563,197 $67,496 6,176,794 $531 87,739,991 $68,027 
(1)See Note 11 Warrant Liabilities for additional details regarding transfers from 5-Year Private Warrants.
Balance at
December 31, 2021
Warrant IssuancesBalance at
March 31, 2022
WarrantsAmountWarrants AmountWarrantsAmount
5-Year Public Warrants24,811,068 $28,912 — $— 24,811,068 $28,912 
Public Offering Warrants9,583,334 12,938 — — 9,583,334 12,938 
Private Placement Offering Warrants— — 46,816,480 25,604 46,816,480 25,604 
Total34,394,402 $41,850 46,816,480 $25,604 81,210,882 $67,454 
The following table summarizes additional information on the Company’s outstanding warrants as of March 31, 2023:
Exercise priceExercise periodExpiration dateWarrants outstanding
5-Year Public Warrants$11.50 5 yearsMay 29, 202531,340,177 
Public Offering Warrants$10.50 5 yearsOctober 6, 20259,583,334 
Private Placement Offering Warrants$1.068 5 yearsMarch 15, 202746,816,480 
Schedule of Fair Value of the Warrants Upon the Issuance The Company used the Black-Scholes option pricing model to determine the fair value of the Warrants upon the issuance date using the following assumptions:
March 15, 2022
Expected term (years)5
Risk-free interest rate2.1 %
Expected volatility118.4 %
Expected dividend yield—