XML 72 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Debt, Net - Components of debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Debt, net, current:        
Less, debt issuance costs, current $ (565)   $ (154)  
Total 12,745   5,120  
Debt, net, non-current:        
Less, debt issuance costs, noncurrent (2,573)   (4,026)  
Total 146,189   142,665 $ 140,959
Unamortized discount 11,219      
Debt, amount due in next 12 months 9,600      
Notes payable        
Debt, net, current:        
Debt, gross, current 125   0  
Debt, net, non-current:        
Debt, gross, noncurrent 364   0  
Subordinated Notes        
Debt, net, non-current:        
Debt, gross, noncurrent 91,316   84,797  
Sprott Credit Agreement        
Debt, net, current:        
Debt, gross, current 13,185   5,274  
Debt, net, non-current:        
Debt, gross, noncurrent 57,082   61,894  
Unamortized discount 8,200   8,200  
Additional interest 2,200   $ 1,600  
Debt, amount due in next 12 months 11,000      
Percentage of outstanding principal     5.00%  
Rental fuel/lube truck note payable        
Debt, net, non-current:        
Stated amount of borrowing   $ 400    
Stated interest rate   0.99%    
Debt term   48 months    
Three Ford trucks note payable        
Debt, net, non-current:        
Stated amount of borrowing $ 100      
Stated interest rate 4.54%      
Debt term 60 months