XML 102 R36.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK-BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 27, 2023
Sep. 29, 2024
Oct. 01, 2023
Dec. 31, 2023
Description of contingent incentive share award   The Contingent Incentive Share Awards provides that so long as the Company’s publicly traded warrants are outstanding, senior management will be deemed to earn an aggregate award of 250,000 shares of common stock as an award upon the Company’s share price reaching $8.50 per share for 20 consecutive trading days, provided, however, participants must be employed by the Company at the time the Incentive Shares are earned    
Stock based compensation $ 160,000 $ 95,000 $ 77,000  
Description of consulting agreement   we project approximately $144,000 in stock-based compensation will be recognized at $32,000 per year in each of the next four years, and $16,000 will be recognized in 2028    
Stock based compensation   $ 70,000 40,700  
Stock based compensation   $ 165,000 $ 118,000  
Shares available for a grant   765,750    
Warrant exercise price   $ 1.00    
Contingent incentive share award   62,000    
Granted Options to purchase   250,000    
Share price   $ 8.50    
Estimated Expense related to share award       $ 265,000
Project amount   $ 136,000    
Stock option vesting percentage   stock options granted to employees and directors generally vest 20% upon grant and 20% in annual installments for four years. total Options expire ten years from the date of the grant    
Consultant [Member]        
Warrant vesting period       5 years
Warrant expiration period       7 years
Warrant to purchase   100,000    
Warrant exercise price   $ 2.50    
Senior Executives [Member] | 2024 [Member]        
Stock based compensation   $ 126,000    
Senior Executives [Member] | 2025 [Member]        
Stock based compensation   36,000    
Stock based compensatisation 2024 [Member]        
Stock based compensation   62,000    
Stock based compensatisation 2025 [Member]        
Stock based compensation   60,000    
Stock based compensatisation 2026 [Member]        
Stock based compensation   10,000    
Stock Based Compensation 2028 [Member]        
Stock based compensation   1,000    
Stock Based Compensation 2027 [Member]        
Stock based compensation   $ 3,000