XML 96 R79.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 28, 2022
USD ($)
term
Jul. 31, 2021
USD ($)
loan
Oct. 31, 2019
USD ($)
Dec. 31, 2022
USD ($)
loan
agreement
forwardSwap
facility
Dec. 31, 2022
USD ($)
loan
agreement
forwardSwap
facility
Nov. 30, 2022
USD ($)
Feb. 19, 2022
Jan. 27, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 17, 2021
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                        
Carrying value of CRE debt investments       $ 106,247,000 $ 106,247,000       $ 36,598,000   $ 37,191,000 $ 272,624,000
Principal amount       3,169,278,000 3,169,278,000       3,176,361,000      
Carrying amount       $ 3,169,278,000 $ 3,169,278,000              
Investment grade notes | CLNC 2019-FL1                        
Debt Instrument [Line Items]                        
Sale of notes     $ 840,400,000                  
Advance rate       75.20% 75.20%              
Number of loans (in loans) | loan       18 18              
Reinvestment period     2 years                  
Number of loan investments removed (in loans) | loan       1 9              
Debt repaid       $ 59,900,000 $ 337,700,000              
Investment grade notes | BRSP 2021-FL 1                        
Debt Instrument [Line Items]                        
Sale of notes   $ 670,000,000                    
Advance rate   83.75%                    
Number of loans (in loans) | loan   29                    
Reinvestment period   2 years                    
Number of loan investments removed (in loans) | loan         10              
Debt repaid         $ 179,200,000              
Investment grade notes | LIBOR | BRSP 2021-FL 1                        
Debt Instrument [Line Items]                        
Weighted average cost of funds percentage   1.49%                    
Investment grade notes | Secured Overnight Financing Rate (SOFR) | CLNC 2019-FL1                        
Debt Instrument [Line Items]                        
Benchmark adjustment             0.11448%     0.11448%    
Additional lookback period         2 days              
Master repurchase facilities                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity       $ 2,300,000,000 $ 2,300,000,000              
Master repurchase facilities                        
Debt Instrument [Line Items]                        
Number of master repurchase agreements (in agreements) | facility       5 5              
CMBS credit facilities | Real estate securities, available for sale                        
Debt Instrument [Line Items]                        
Number of master repurchase agreements (in agreements) | agreement       8 8              
Master repurchase facilities                        
Debt Instrument [Line Items]                        
Principal amount       $ 1,339,993,000 $ 1,339,993,000       905,122,000      
Carrying amount       1,339,993,000 $ 1,339,993,000              
Master repurchase facilities | Minimum                        
Debt Instrument [Line Items]                        
Initial debt term (in years)         2 years              
Master repurchase facilities | Maximum                        
Debt Instrument [Line Items]                        
Initial debt term (in years)         5 years              
Master repurchase facilities | Master repurchase facilities                        
Debt Instrument [Line Items]                        
Debt covenant, minimum tangible net worth       1,100,000,000 $ 1,100,000,000 $ 1,400,000,000            
Master repurchase facilities | Revolving credit facility | Credit agreement                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity $ 165,000,000     165,000,000 165,000,000     $ 300,000,000        
Borrowing capacity, increase to maximum available principal amount               $ 300,000,000        
Maximum amount that can be drawn       165,000,000 $ 165,000,000              
Maximum amount of base value available for borrowing         50.00%              
Number of additional terms (in terms) | term 2                      
Length of potential extension terms 6 months                      
Tangible net worth       $ 1,112,000,000 $ 1,112,000,000              
Percentage of net cash proceeds from offering       0.70 0.70              
EBITDA plus lease expenses to fixed charges       1.50 1.50              
Minimum interest coverage ratio       3.00 3.00              
Maximum leverage ratio       0.80 0.80              
Master repurchase facilities | Revolving credit facility | Credit agreement | Minimum                        
Debt Instrument [Line Items]                        
Unused amount, commitment fee percentage         0.25%              
Master repurchase facilities | Revolving credit facility | Credit agreement | Maximum                        
Debt Instrument [Line Items]                        
Unused amount, commitment fee percentage         0.35%              
Master repurchase facilities | Revolving credit facility | Credit agreement | Federal funds rate | Option two                        
Debt Instrument [Line Items]                        
Interest rate margin (in percentage)         0.50%              
Master repurchase facilities | Revolving credit facility | Credit agreement | Secured Overnight Financing Rate (SOFR) | Option one                        
Debt Instrument [Line Items]                        
Interest rate margin (in percentage)         2.25%              
Master repurchase facilities | Revolving credit facility | Credit agreement | Secured Overnight Financing Rate (SOFR) | Option two                        
Debt Instrument [Line Items]                        
Interest rate margin (in percentage)         1.00%              
Margin on basis spread on variable rate         0.0125              
Master repurchase facilities | Master repurchase facilities                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity       $ 2,250,000,000 $ 2,250,000,000              
Principal amount       1,339,993,000 1,339,993,000       905,122,000      
Carrying amount       1,300,000,000 1,300,000,000       905,100,000      
Master repurchase facilities | Master repurchase facilities | Asset Pledged as Collateral                        
Debt Instrument [Line Items]                        
Carrying value of CRE debt investments       1,800,000,000 1,800,000,000       1,200,000,000      
Master repurchase facilities | Master repurchase facilities | Bank 9                        
Debt Instrument [Line Items]                        
Borrowing capacity, increase to maximum available principal amount       $ 100,000,000 $ 100,000,000              
Number of master repurchase agreements (in agreements) | forwardSwap       2 2              
Maturity date extension         1 year              
Master repurchase facilities | Master repurchase facilities | Bank 7                        
Debt Instrument [Line Items]                        
Borrowing capacity, increase to maximum available principal amount       $ 100,000,000 $ 100,000,000              
Maturity date extension         1 year              
Master repurchase facilities | Master repurchase facilities | Bank 1                        
Debt Instrument [Line Items]                        
Number of master repurchase agreements (in agreements) | forwardSwap       3 3              
Maturity date extension         1 year              
Master repurchase facilities | Master repurchase facilities | Bank 3                        
Debt Instrument [Line Items]                        
Number of master repurchase agreements (in agreements) | forwardSwap       2 2              
Maturity date extension         1 year              
Securitization bonds payable, net                        
Debt Instrument [Line Items]                        
Principal amount       $ 1,172,717,000 $ 1,172,717,000       1,510,423,000      
Carrying amount       1,172,717,000 1,172,717,000              
Securitization bonds payable, net | Asset Pledged as Collateral                        
Debt Instrument [Line Items]                        
Carrying value of CRE debt investments       1,500,000,000 $ 1,500,000,000       1,800,000,000      
Securitization bonds payable, net | Minimum                        
Debt Instrument [Line Items]                        
Initial debt term (in years)         2 years              
Securitization bonds payable, net | Maximum                        
Debt Instrument [Line Items]                        
Initial debt term (in years)         3 years              
Securitization bonds payable, net | Investment grade notes | CLNC 2019-FL1                        
Debt Instrument [Line Items]                        
Principal amount       502,717,000 $ 502,717,000       840,423,000      
Securitization bonds payable, net | Investment grade notes | BRSP 2021-FL 1                        
Debt Instrument [Line Items]                        
Principal amount       $ 670,000,000 $ 670,000,000       $ 670,000,000      
Securitization bonds payable, net | Investment grade notes | LIBOR | BRSP 2021-FL 1                        
Debt Instrument [Line Items]                        
Interest rate margin (in percentage)         1.49%              
Securitization bonds payable, net | Investment grade notes | Secured Overnight Financing Rate (SOFR) | CLNC 2019-FL1                        
Debt Instrument [Line Items]                        
Interest rate margin (in percentage)         1.82%              
Letters of Credit | Revolving credit facility | Credit agreement                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity $ 25,000,000