Exhibit 99.4

In thousands of AR$ as of 2019	1998-2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038
Aeronautical Revenues		7,937,416	7,869,066	7,174,261	9,027,434	11,343,939	9,253,634	9,235,204	9,971,526	11,856,052	11,533,314	15,993,376	16,566,110	20,536,962	22,393,542	8,407,620	18,913,897	25,628,611	32,059,101	40,447,177	50,051,137	58,620,491	66,555,121	71,832,796	76,980,501	78,809,559	80,664,101	82,543,224	84,445,927	86,371,103	88,317,543	90,283,926	92,268,823	7,930,051
Local parking fee		43,672	40,086	36,936	36,856	37,297	28,167	21,636	20,116	16,986	17,294	15,683	49,807	39,241	18,962	5,451	6,940	7,220	6,773	6,843	7,154	7,648	7,833	7,574	7,600	7,430	7,262	7,096	6,932	6,771	6,611	6,454	6,299	505
International parking fee		833,569	834,010	733,217	614,268	551,867	469,971	432,247	423,562	526,187	516,581	626,582	614,520	752,907	736,141	273,754	577,797	721,798	915,932	1,164,977	1,450,404	1,699,714	1,935,661	2,098,454	2,251,401	2,304,357	2,358,032	2,412,397	2,467,423	2,523,077	2,579,323	2,636,122	2,693,431	226,824
Local landing fee		113,199	108,092	95,989	101,403	92,222	68,418	58,726	52,669	51,783	47,914	35,734	32,414	25,389	15,189	4,283	5,453	5,673	5,321	5,377	5,621	6,009	6,155	5,951	5,971	5,838	5,706	5,575	5,447	5,320	5,195	5,071	4,949	397
International landing fee		2,281,528	2,168,662	1,970,637	1,707,485	1,575,671	1,267,214	1,129,920	1,148,932	1,299,353	1,177,489	1,533,034	1,449,428	1,928,471	2,004,597	703,939	1,485,764	1,856,053	2,355,253	2,995,656	3,729,610	4,370,693	4,977,414	5,396,025	5,789,316	5,925,490	6,063,510	6,203,306	6,344,801	6,487,911	6,632,544	6,778,599	6,925,966	743,059
Domestic airport terminal usage fee		495,549	450,190	402,208	1,025,688	1,045,469	832,761	845,375	894,084	841,572	791,870	723,188	1,632,864	1,400,698	1,077,872	613,391	781,000	2,979,142	3,322,143	3,899,675	4,551,715	5,301,491	5,836,161	6,008,888	6,359,929	6,528,502	6,700,045	6,874,500	7,051,805	7,231,885	7,414,657	7,600,027	7,787,892	655,847
Regional airport terminal usage fee		87,073	73,118	77,171	162,957	433,534	213,663	189,731	199,106	223,846	154,809	215,852	306,066	339,473	323,807	119,119	280,996	351,028	445,439	566,556	705,366	826,611	941,358	1,020,528	1,094,910	1,120,664	1,146,767	1,173,206	1,199,967	1,227,032	1,254,386	1,282,009	1,309,880	110,310
International airport terminal usage fee		4,028,642	4,142,720	3,813,709	5,328,539	7,558,403	6,288,005	6,411,894	7,230,395	8,896,325	8,827,358	12,843,302	12,481,011	16,050,782	18,216,974	6,687,684	15,775,946	19,707,698	25,008,241	31,808,093	39,601,266	46,408,326	52,850,538	57,295,376	61,471,374	62,917,278	64,382,780	65,867,144	67,369,552	68,889,107	70,424,827	71,975,645	73,540,406	6,193,110
Telescopic jet way usage fee		54,185	52,190	44,395	50,236	49,478	85,436	145,675	2,661	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
													1.26	1.41	1.62	1.05	1.53	1.67	1.60	1.77	1.93	2.06	2.15	2.19	2.23	2.21	2.19	2.17	2.15	2.13	2.10	2.08	2.05
Non-aeronautical Revenues		4,866,378	5,481,491	5,562,332	7,054,022	9,743,610	9,598,263	9,163,024	9,240,478	11,105,229	12,040,572	13,993,553	13,157,886	14,541,559	13,831,772	8,028,046	12,343,102	15,343,306	19,976,771	22,897,329	25,884,751	28,412,750	30,993,041	32,754,784	34,460,031	35,600,199	36,785,124	38,017,199	39,297,482	40,628,402	42,012,548	43,452,684	44,951,766	5,458,179
Ground handling service		209,419	191,952	155,452	166,671	103,583	90,873	163,798	256,875	291,070	283,094	317,541	303,959	361,332	367,595	146,400	267,450	340,752	389,542	450,843	515,944	566,585	618,612	644,352	677,996	694,638	711,690	729,161	747,063	765,405	784,200	803,457	823,188	99,234
Fuel		370,717	373,186	421,083	297,800	289,111	272,643	222,999	217,729	230,468	204,082	212,504	225,301	330,587	358,532	142,790	290,372	389,853	459,628	550,041	649,323	728,987	812,662	854,929	910,728	938,672	967,475	997,163	1,027,765	1,059,309	1,091,822	1,125,336	1,159,881	139,821
Duty-free shop		875,498	1,084,276	1,191,484	1,094,275	1,395,260	1,515,265	1,381,697	1,449,010	1,667,403	1,851,749	1,697,847	1,558,682	1,506,055	1,352,003	309,602	787,122	1,206,550	1,929,711	2,539,390	3,259,510	3,842,830	4,521,785	4,962,499	5,400,072	5,637,564	5,890,531	6,160,381	6,447,297	6,752,669	7,078,014	7,424,988	7,795,397	942,831
Fiscal warehouses (variable license fee : EDCADASSA)		425,768	462,585	452,575	2,125,975	4,298,552	4,195,631	3,871,326	3,869,423	5,150,493	5,622,897	7,347,989	6,639,102	7,733,312	7,205,575	5,869,817	7,741,636	8,734,456	9,917,834	10,856,008	11,615,929	12,266,421	12,867,475	13,407,909	13,877,186	14,362,887	14,865,589	15,385,884	15,924,390	16,481,744	17,058,605	17,655,656	18,273,604	2,279,945
Advertising		189,806	371,926	356,815	376,270	284,867	307,015	232,063	222,218	255,276	306,932	299,507	341,640	327,018	429,773	208,099	369,411	464,330	526,658	604,357	686,172	749,311	813,816	845,562	886,953	907,363	928,245	949,609	971,465	993,827	1,016,705	1,040,111	1,064,058	128,270
Parking		514,149	558,441	614,468	661,018	717,429	751,805	844,878	889,359	854,274	1,014,205	1,033,366	1,112,158	984,380	851,120	210,657	514,060	828,210	1,171,729	1,402,219	1,655,319	1,858,408	2,071,719	2,179,472	2,321,720	2,392,957	2,466,384	2,542,069	2,620,083	2,700,496	2,783,383	2,868,820	2,956,886	356,447
Catering		268,446	264,765	281,671	313,427	328,436	329,844	343,533	375,063	425,473	421,527	475,831	496,811	517,426	501,820	123,415	300,766	398,951	530,425	684,712	856,704	980,718	1,130,645	1,239,677	1,344,017	1,396,823	1,451,705	1,508,742	1,568,021	1,629,628	1,693,656	1,760,200	1,829,358	222,731
Rent		545,320	502,419	485,777	496,348	389,038	323,870	313,419	311,197	359,973	356,598	445,374	300,381	401,276	384,148	100,252	207,482	451,984	513,524	537,772	562,858	589,092	609,683	617,606	626,119	635,267	645,103	655,683	666,927	678,878	691,586	705,100	719,475	87,019
Counters & cute		118,750	116,134	102,799	93,023	121,074	126,717	114,651	114,886	147,048	128,436	148,761	164,984	202,638	206,134	72,492	147,417	197,921	233,345	279,246	329,649	370,094	412,574	434,032	462,360	476,547	491,169	506,242	521,778	537,792	554,298	571,313	588,851	70,985
Coffee shops		184,297	360,853	255,120	253,672	299,211	278,552	269,218	281,843	316,124	359,018	373,069	427,868	391,635	292,248	89,896	182,810	269,984	350,135	419,010	494,641	555,328	619,070	651,268	693,775	715,062	737,003	759,619	782,931	806,960	831,729	857,259	883,575	106,029
Services and stores		1,039,697	1,062,142	1,134,046	1,040,670	1,329,930	1,264,359	1,180,507	986,394	1,269,581	1,273,696	1,466,911	1,402,492	1,581,402	1,651,404	663,322	1,348,904	1,811,033	2,135,167	2,555,175	3,016,383	3,386,458	3,775,162	3,971,514	4,230,724	4,360,533	4,494,335	4,632,252	4,774,411	4,920,943	5,071,983	5,227,670	5,388,146	646,578
Expense reimbursement		124,510	132,813	111,040	134,873	187,120	141,689	224,935	266,482	138,046	218,336	174,854	184,506	204,499	231,420	91,304	185,672	249,283	293,899	351,711	415,195	466,135	519,638	546,665	582,345	600,213	618,630	637,614	657,182	677,351	698,141	719,571	741,660	89,406
Other projects																			1,525,175	1,666,846	1,827,124	2,052,385	2,220,200	2,399,297	2,446,036	2,481,674	2,517,267	2,552,779	2,588,170	2,623,400	2,658,426	2,693,203	2,727,686	288,885
Total de ingresos		12,803,794	13,350,558	12,736,593	16,081,456	21,087,550	18,851,897	18,398,228	19,212,003	22,961,281	23,573,886	29,986,929	29,723,996	35,078,520	36,225,314	16,435,667	31,256,999	40,971,917	52,035,872	63,344,507	75,935,888	87,033,241	97,548,162	104,587,579	111,440,532	114,409,758	117,449,225	120,560,423	123,743,409	126,999,505	130,330,090	133,736,611	137,220,589	13,388,230
TCA Expenses		0	0	0	-734,904	-1,488,221	-1,545,415	-1,580,348	-1,880,246	-2,153,609	-2,254,500	-2,770,204	-2,920,510	-3,013,672	-2,942,958	-2,397,397	-3,161,901	-3,567,396	-4,050,721	-4,433,897	-4,744,270	-5,009,949	-5,255,437	-5,476,165	-5,667,831	-5,866,205	-6,071,522	-6,284,026	-6,503,966	-6,731,605	-6,967,211	-7,211,064	-7,463,451	-931,193
Personnel		-1,230,791	-1,479,121	-1,700,948	-1,993,614	-1,848,487	-1,879,529	-1,847,303	-2,661,979	-2,723,037	-2,241,768	-2,249,816	-2,218,526	-4,107,377	-4,388,217	-4,388,217	-4,479,969	-4,628,620	-4,988,491	-5,133,278	-5,291,077	-5,458,565	-5,587,197	-5,660,494	-5,737,656	-5,815,491	-5,894,000	-5,973,181	-6,053,035	-6,133,561	-6,214,755	-6,296,615	-6,379,137	-770,568
Public services		-404,415	-444,788	-438,456	-482,718	-475,385	-491,382	-454,177	-496,026	-445,799	-485,927	-584,317	-586,146	-811,936	-856,055	-527,525	-754,440	-877,854	-995,303	-1,096,727	-1,202,882	-1,292,375	-1,376,076	-1,419,146	-1,471,672	-1,505,705	-1,540,448	-1,575,912	-1,612,112	-1,649,060	-1,686,770	-1,725,254	-1,764,527	-213,059
Maintenance		-1,698,736	-1,687,254	-1,516,711	-1,893,293	-1,680,056	-1,607,813	-1,874,256	-1,946,219	-2,216,337	-2,349,201	-2,735,003	-2,653,078	-4,063,211	-3,993,622	-2,182,320	-3,089,811	-3,565,663	-4,166,072	-4,591,197	-5,048,098	-5,465,852	-5,840,601	-6,040,677	-6,276,495	-6,454,568	-6,637,098	-6,824,179	-7,015,907	-7,212,376	-7,413,684	-7,619,925	-7,831,198	-946,743
Insurance		-82,739	-70,238	-60,831	-63,851	-74,020	-53,894	-34,625	-51,777	-53,458	-56,005	-57,331	-67,460	-64,505	-74,828	-67,345	-70,161	-74,817	-86,451	-91,470	-97,093	-103,240	-108,106	-110,942	-113,967	-117,059	-120,220	-123,450	-126,750	-130,123	-133,568	-137,087	-140,680	-17,028
Hired services		-537,164	-514,720	-405,691	-493,058	-480,938	-368,439	-316,253	-261,487	-200,880	-181,857	-195,009	-180,790	-641,824	-571,674	-172,779	-351,355	-471,728	-556,157	-665,558	-785,691	-882,086	-983,334	-1,034,479	-1,101,996	-1,135,808	-1,170,660	-1,206,584	-1,243,613	-1,281,781	-1,321,123	-1,361,675	-1,403,475	-169,186
Fire-fighting and medical services		-381,134	-449,361	-503,505	-551,578	-527,395	-520,800	-515,964	-839,343	-746,543	-755,073	-978,774	-877,920	-896,003	-707,536	-608,797	-740,786	-802,050	-856,596	-900,632	-944,619	-980,052	-1,012,001	-1,027,893	-1,046,989	-1,059,130	-1,071,384	-1,083,752	-1,096,235	-1,108,833	-1,121,547	-1,134,378	-1,147,326	-138,421
Matrix		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
GATO		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other operating expenses		-1,105,846	-1,203,351	-802,339	-1,745,794	-1,171,053	-1,326,971	-1,897,026	-3,422,883	-3,450,234	-536,922	-644,852	-602,861	-1,089,567	-1,247,199	-1,003,932	-1,024,923	-1,058,931	-1,141,262	-1,174,386	-1,210,487	-1,248,805	-1,278,233	-1,295,002	-1,312,655	-1,330,462	-1,348,423	-1,366,538	-1,384,807	-1,403,230	-1,421,806	-1,440,533	-1,459,413	-176,290
AEI (15% over total income}		-1,919,529	-1,998,498	-1,911,127	-2,387,810	-3,064,149	-2,814,746	-2,719,005	-2,838,269	-3,408,529	-3,500,938	-4,469,909	-4,429,286	-5,229,416	-5,396,898	-2,465,350	-4,660,699	-6,108,395	-7,761,296	-9,448,919	-11,328,104	-12,985,066	-14,554,279	-15,606,137	-16,628,728	-17,071,432	-17,524,589	-17,988,421	-18,462,934	-18,948,323	-19,444,792	-19,952,556	-20,471,839	-1,994,824
2012 Project Bank (PB)	No								0	0	0	0	0	0	0
Additional WORKS	No								0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Mutual claim interests (included in the redeemed value)	Reexpression	0	0	0	-121,471	-24,534	-163,166	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross income		-541,528	-520,324	-481,215	-633,030	-860,020	-818,700	-857,745	-969,224	-1,182,798	-1,202,877	-1,190,799	-1,221,835	-1,464,796	-1,410,374	-708,778	-1,347,940	-1,766,890	-2,244,016	-2,731,695	-3,274,690	-3,753,257	-4,206,707	-4,510,278	-4,805,807	-4,933,853	-5,064,929	-5,199,097	-5,336,362	-5,476,779	-5,620,408	-5,767,312	-5,917,557	-577,360
Financial transfer tax		-140,263	-132,207	-129,395	-153,461	-262,825	-299,443	-233,403	-223,583	-245,264	-263,287	-330,851	-360,224	-272,370	-343,897	-200,000	-304,638	-375,544	-466,701	-557,355	-657,218	-745,218	-828,394	-883,838	-938,189	-963,366	-989,154	-1,015,568	-1,042,611	-1,070,294	-1,098,632	-1,127,638	-1,157,326	-116,734
(Tax) Amortizations		-1,238,932	-1,212,103	-1,206,783	-920,581	-917,063	-839,131	-921,644	-1,065,957	-965,555	-795,491	-965,651	-1,191,678	-1,483,886	-1,935,054	-4,580,024	-4,693,780	-4,994,338	-5,654,531	-5,832,911	-6,027,459	-6,239,799	-6,472,326	-2,108,007	-2,108,007	-2,108,007	-2,108,007	-2,108,007	-2,108,007	-2,108,007	-2,108,007	-2,108,007	-2,108,007	0
Total expenditures		-9,281,077	-9,711,965	-9,157,002	-12,175,163	-12,874,146	-12,729,429	-13,251,749	-16,656,994	-17,792,043	-14,623,847	-17,172,516	-17,310,314	-23,138,564	-23,868,310	-19,302,463	-24,680,404	-28,292,227	-32,967,597	-36,658,026	-40,611,689	-44,164,265	-47,502,690	-45,173,059	-47,209,993	-48,361,087	-49,540,433	-50,748,716	-51,986,339	-53,253,972	-54,552,303	-55,882,045	-57,243,936	-6,051,405
Earnings before tax		3,522,718	3,638,593	3,579,592	3,906,293	8,213,403	6,122,468	5,146,478	2,555,010	5,169,238	8,950,039	12,814,413	12,413,682	11,939,956	12,357,005	-2,866,797	6,576,595	12,679,690	19,068,276	26,686,481	35,324,198	42,868,976	50,045,472	59,414,521	64,230,539	66,048,671	67,908,791	69,811,707	71,757,070	73,745,533	75,777,787	77,854,566	79,976,653	7,336,825
Income tax		-1,232,951	-1,273,507	-1,252,857	-1,367,202	-2,874,691	-2,142,864	-1,801,267	-894,253	-1,809,233	-3,132,514	-4,485,045	-4,344,789	-3,581,987	-3,707,101	0	-1,972,979	-3,169,922	-4,767,069	-6,671,620	-8,831,050	-10,717,244	-12,511,368	-14,853,630	-16,057,635	-16,512,168	-16,977,198	-17,452,927	-17,939,267	-18,436,383	-18,944,447	-19,463,641	-19,994,163	-1,834,206
Earnings after tax		2,289,766	2,365,085	2,326,734	2,539,090	5,338,712	3,979,604	3,345,211	1,660,756	3,360,005	5,817,526	8,329,369	8,068,894	8,357,969	8,649,903	-2,866,797	4,603,617	9,509,767	14,301,207	20,014,860	26,493,149	32,151,732	37,534,104	44,560,890	48,172,904	49,536,503	50,931,594	52,358,780	53,817,802	55,309,150	56,833,340	58,390,924	59,982,490	5,502,619
Other Companies		470,016	442,708	264,549	230,834	68,743	33,604	43,794	-31,020	3,094	20,529	25,981	22,974	26,911	61,818	0	0	0
(Tax) amortization adjustments		1,238,932	1,212,103	1,206,783	920,581	917,063	839,131	921,644	1,065,957	965,555	795,491	965,651	1,191,678	1,483,886	1,935,054	4,580,024	4,693,780	4,994,338	5,654,531	5,832,911	6,027,459	6,239,799	6,472,326	2,108,007	2,108,007	2,108,007	2,108,007	2,108,007	2,108,007	2,108,007	2,108,007	2,108,007	2,108,007	0
Mutual claim amortization (including inflation adjustment)	Reexpression	0	0	0	-1,282,672	-762,307	-1,723,649	0	0	0	0	0	0	0	0	0	0	-6,524,959	0	0	0	0	0	0
Work capital variation		2,078,216	-1,436,934	-2,256,251	-1,411,241	1,318,754	-3,160,815	1,490,542	1,285,107	2,145,428	2,124,692	3,558,523	852,512	-3,094,303	2,301,845	0	0	0	0	0	0	0	0	0
Direct investments 2006 - 2019 (including PB)		-1,521,687	-1,721,448	-2,261,900	-2,422,506	-5,310,595	-6,406,697	-5,498,962	-3,810,482	-2,799,547	-2,779,638	-3,391,999	-5,290,992	-6,759,135	-16,492,245
Direct investments  2020 - 2021																-2,881,232	-1,252,682
PB Investments  2020 - 2021																-805,244	-1,101,797	-19,250
Investments 2022 - 2023																		-4,919,155	-9,907,665
Investments 2024- 2027																				-2,498,528	-2,530,336	-2,549,300	-2,559,029	0
Additional investments												0	-503,344	-816,591	-930,471	-656,624	-622,771	-5,544	-1,248,188	-1,552,158	-1,900,746	-2,205,431	-2,493,524	-2,691,936	-2,878,597	-2,943,061	-3,008,403	-3,074,590	-3,141,585	-3,209,349	-3,277,837	-3,347,002	-3,416,791	-518,187
AEI allocated to Investments (2.5%)	2,012	0	0	0	0	0	-2,288	-629,169	-166,453	-51,034	-90,671	-1,337,197	-369,476	-160,023	-673,605	-808,814	-257,364	-9,616	-1,430,508	-1,713,224	-2,028,008	-2,305,442	-536,062	-565,870	-595,437	-608,377	-621,700	-635,422	-649,541	-664,071	-679,028	-694,425	-710,280	-144,029
Investment made with mutual claim debt																		-394,236
Total Investments		-1,521,687	-1,721,448	-2,261,900	-2,422,506	-5,310,595	-6,408,985	-6,128,131	-3,976,935	-2,850,580	-2,870,310	-4,729,196	-6,163,812	-7,735,749	-18,096,321	-5,151,914	-3,234,614	-5,347,801	-13,362,324	-5,763,909	-6,459,090	-7,060,173	-5,588,614	-3,257,806	-3,474,034	-3,551,438	-3,630,103	-3,710,012	-3,791,126	-3,873,420	-3,956,865	-4,041,427	-4,127,071	-662,216
Net fund flow	-20,447,499	4,555,242	861,514	-720,084	-1,425,914	1,570,371	-6,438,822	302,229	170,318	3,674,534	5,978,600	9,487,526	4,341,721	-801,262	-4,474,096	-2,629,873	6,320,147	3,035,197	8,799,885	21,797,086	28,089,526	33,636,800	38,953,878	43,976,961	47,402,314	48,701,449	50,031,197	51,392,197	52,784,224	54,207,808	55,663,510	57,151,929	58,673,706	4,984,432