XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Previously Reported [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Previously Reported [Member]
Total
Previously Reported [Member]
Beginning balance at Dec. 31, 2019   $ 5,987   $ 49,511,927   $ (55,958,716)   $ (217,625)   $ (6,658,427)
Beginning balance, shares at Dec. 31, 2019   239,465,160                
Retroactive application of recapitalization   $ (4,410)   $ 4,410      
Retroactive application of recapitalization, shares   (223,696,435)                
Ending balance at Dec. 31, 2020 $ 1,577   $ 49,516,337   $ (55,958,716)   $ (217,625)   $ (6,658,427)  
Ending balance, shares at Dec. 31, 2020 15,768,725                  
Stock-based compensation   80,193       80,193  
Conversions of convertible notes $ 136   5,696,567       5,696,703  
Conversions of convertible notes, shares 1,357,968                  
Issuance of common stock for business combination, net of transaction costs $ 684   7,694,580       7,695,264  
Issuance of common stock for business combination, net of transaction costs, shares 6,844,268                  
Net loss     (1,883,275)   (26,028)   (1,909,303)  
Exercise of stock options $ 28   262,834       262,862  
Exercise of stock options, shares 284,825                  
Ending balance at Jun. 30, 2021 $ 2,425   63,250,511   (57,841,991)   (243,653)   5,167,292  
Ending balance, shares at Jun. 30, 2021 24,255,786                  
Beginning balance at Mar. 31, 2021 $ 1,605   49,822,991   (56,906,447)   (221,586)   (7,303,437)  
Beginning balance, shares at Mar. 31, 2021 16,053,550                  
Stock-based compensation   36,373       36,373  
Conversions of convertible notes $ 136   5,696,567       5,696,703  
Conversions of convertible notes, shares 1,357,968                  
Issuance of common stock for business combination, net of transaction costs $ 684   7,694,580       7,695,264  
Issuance of common stock for business combination, net of transaction costs, shares 6,844,268                  
Net loss         (935,544)   (22,067)   (957,611)  
Ending balance at Jun. 30, 2021 $ 2,425   63,250,511   (57,841,991)   (243,653)   5,167,292  
Ending balance, shares at Jun. 30, 2021 24,255,786                  
Beginning balance at Dec. 31, 2021 $ 2,464   77,964,860   (85,845,567)   (279,815)   (8,158,058)  
Beginning balance, shares at Dec. 31, 2021 24,643,149                  
Stock-based compensation   2,386,242       2,386,242  
Conversions of convertible notes $ 1,019   13,793,013       13,794,032  
Conversions of convertible notes, shares 10,189,772                  
Net loss     (8,847,917)   (26,127)   (8,874,044)  
Settlement of restricted stock units $ 65   (65)        
Settlement of restricted stock units, shares 647,358                  
Deemed dividend related to warrants down round provision   818,059   (818,059)      
Exercise of stock options, shares                  
Consultant compensation $ 5   54,245       $ 54,250  
Consultant compensation, shares 50,000                  
Ending balance at Jun. 30, 2022 $ 3,553   95,016,354   (95,511,543)   (305,942)   (797,578)  
Ending balance, shares at Jun. 30, 2022 35,530,279                  
Beginning balance at Mar. 31, 2022 $ 2,995   88,900,164   (87,512,253)   (279,633)   1,111,273  
Beginning balance, shares at Mar. 31, 2022 29,949,032                  
Stock-based compensation     295,580           295,580  
Conversions of convertible notes $ 548   5,718,141       5,718,689  
Conversions of convertible notes, shares 5,481,247                  
Net loss         (7,896,811)   (26,309)   (7,923,120)  
Settlement of restricted stock units $ 10   (10)            
Settlement of restricted stock units, shares 100,000                  
Deemed dividend related to warrants down round provision   102,479   (102,479)        
Ending balance at Jun. 30, 2022 $ 3,553   $ 95,016,354   $ (95,511,543)   $ (305,942)   $ (797,578)  
Ending balance, shares at Jun. 30, 2022 35,530,279