NPORT-EX 2 aostrategiccreditfund-nport.htm N-PORT EX

Angel Oak Strategic Credit Fund
           
Schedule of Investments
           
April 30, 2023 (Unaudited)
           
   
Principal
       
   
Amount
   
Value
 
Asset-Backed Securities ― 19.35%
           
Affirm Asset Securitization Trust, Series 2021-B, Class E, 4.610%, 8/17/2026 (a)
 
$
650,000
   
$
575,431
 
Avid Automobile Receivables Trust, Series 2021-1, Class D, 1.990%, 4/17/2028 (a)
   
1,000,000
     
922,498
 
Avis Budget Rental Car Funding LLC, Series 2020-1A, Class D, 3.340%, 8/20/2026 (a)
   
500,000
     
439,703
 
CAL Receivables LLC, Series 2022-1, Class B, 9.100% (SOFR30A + 4.350%), 10/15/2026 (a)(b)
   
600,000
     
580,904
 
Carvana Auto Receivables Trust, Series 2022-P1, Class N, 4.350%, 1/10/2029 (a)
   
108
     
106
 
Carvana Auto Receivables Trust, Series 2022-P2, Class D, 6.280%, 5/10/2029
   
923,000
     
927,266
 
Carvana Auto Receivables Trust, Series 2022-P3, Class D, 6.490%, 9/10/2029
   
453,000
     
452,886
 
Conn's Receivables Funding LLC, Series 2022-A, Class B, 9.520%, 12/15/2026 (a)
   
500,000
     
500,607
 
Continental Finance Credit Card ABS Master Trust, Series 2020-1A, Class C, 5.750%, 12/15/2028 (a)
   
200,000
     
169,409
 
Exeter Automobile Receivables Trust, Series 2022-4A, Class E, 8.230%, 3/15/2030 (a)
   
500,000
     
445,355
 
Foundation Finance Trust, Series 2021-2A, Class D, 5.730%, 1/15/2042 (a)
   
100,000
     
93,276
 
Foursight Capital Automobile Receivables Trust, Series 2022-2, Class D, 7.090%, 10/15/2029 (a)
   
500,000
     
505,443
 
FREED ABS Trust, Series 2022-3FP, Class D, 7.360%, 8/20/2029 (a)
   
500,000
     
507,441
 
Hertz Vehicle Financing LLC, Series 2022-4A, Class D, 6.560%, 9/25/2026 (a)
   
265,000
     
253,347
 
LendingClub Receivables Trust, Series 2019-1, Class CERT, 0.000%, 7/17/2045 (a)
   
17,660
     
88,169
 
Lendingpoint Asset Securitization Trust, Series 2022-A, Class E, 7.020%, 6/15/2029 (a)
   
100,000
     
45,414
 
Lendingpoint Asset Securitization Trust, Series 2022-B, Class C, 8.450%, 10/15/2029 (a)
   
1,000,000
     
850,991
 
Marlette Funding Trust, Series 2022-2A, Class D, 7.500%, 8/15/2032 (a)
   
500,000
     
502,107
 
Mosaic Solar Loan Trust, Series 2018-1A, Class C, 0.000%, 6/22/2043 (a)(c)
   
79,270
     
72,524
 
Mosaic Solar Loan Trust, Series 2019-1A, Class B, 0.000%, 12/21/2043 (a)(c)
   
28,713
     
24,834
 
Pagaya AI Debt Selection Trust, Series 2021-1, Class C, 4.090%, 11/15/2027 (a)
   
249,897
     
222,765
 
Pagaya AI Debt Selection Trust, Series 2021-3, Class C, 3.270%, 5/15/2029 (a)
   
199,989
     
178,129
 
Pagaya AI Debt Selection Trust, Series 2021-5, Class C, 3.930%, 8/15/2029 (a)
   
299,965
     
258,995
 
Pagaya AI Debt Selection Trust, Series 2022-1, Class C, 4.888%, 10/15/2029 (a)
   
99,987
     
87,010
 
Pagaya AI Debt Selection Trust, Series 2022-3, Class B, 8.050%, 3/15/2030 (a)
   
499,951
     
498,543
 
Pagaya AI Debt Selection Trust, Series 2022-5, Class B, 10.310%, 6/17/2030 (a)
   
500,000
     
520,986
 
Pagaya AI Debt Selection Trust, Series 2023-1, Class B, 9.435%, 7/15/2030 (a)
   
400,000
     
403,424
 
Pagaya AI Debt Selection Trust, Series 2023-3, Class B, 9.570%, 12/16/2030 (a)
   
400,000
     
401,937
 
Pretium Mortgage Credit Partners LLC, Series 2021-RN1, Class A1, 1.992%, 2/25/2061 (a)(d)
   
221,174
     
204,175
 
Research-Driven Pagaya Motor Asset Trust, Series 2021-2A, Class A, 2.650%, 3/25/2030 (a)
   
328,316
     
289,005
 
Santander Consumer Auto Receivables Trust, Series 2021-AA, Class F, 5.790%, 8/15/2028 (a)
   
250,000
     
216,305
 
Theorem Funding Trust, Series 2022-2A, Class B, 9.270%, 12/15/2028 (a)
   
1,000,000
     
1,033,041
 
Tricolor Auto Securitization Trust, Series 2022-1A, Class F, 9.800%, 7/16/2029 (a)
   
100,000
     
96,232
 
United Auto Credit Securitization Trust, Series 2022-2, Class D, 6.840%, 1/10/2028 (a)
   
1,000,000
     
978,879
 
Upstart Pass-Through Trust, Series 2021-ST9, Class CERT, 0.000%, 11/20/2029 (a)
   
200,000
     
56,315
 
Upstart Pass-Through Trust, Series 2022-ST1, Class CERT, 0.000%, 3/20/2030 (a)
   
100,000
     
34,255
 
Upstart Securitization Trust, Series 2021-1, Class C, 4.060%, 3/20/2031 (a)
   
500,000
     
473,213
 
Upstart Securitization Trust, Series 2021-3, Class C, 3.280%, 7/20/2031 (a)
   
500,000
     
452,440
 
Upstart Securitization Trust, Series 2021-4, Class B, 1.840%, 9/20/2031 (a)
   
460,000
     
431,102
 
Upstart Securitization Trust, Series 2022-1, Class C, 5.710%, 3/20/2032 (a)
   
200,000
     
157,765
 
Upstart Securitization Trust, Series 2022-2, Class C, 8.430%, 5/20/2032 (a)
   
500,000
     
489,670
 
US Auto Funding Trust, Series 2022-1A, Class D, 9.140%, 7/15/2027 (a)
   
450,000
     
435,502
 
TOTAL ASSET-BACKED SECURITIES (Cost ― $16,571,707)
         
$
15,877,399
 
                 
Collateralized Loan Obligations ― 3.49%
               
Allegro CLO Ltd., Series 2018-1X, Class D, 7.642% (3 Month LIBOR USD + 2.850%), 6/13/2031 (b)(e)
   
500,000
     
453,550
 
Blackrock MT Hood CLO LLC, Series 2023-1A, Class VDN, 0.000%, 4/20/2035 (a)(f)(g)
   
1,000,000
     
458,000
 
CARLYLE US CLO Ltd., Series 2017-4A, Class C, 8.060% (3 Month LIBOR USD + 2.800%), 1/15/2030 (a)(b)
   
500,000
     
450,919
 
Ivy Hill Middle Market Credit Fund Ltd., Series 9A, Class DRR, 9.021% (TSFR3M + 3.950%), 4/23/2034 (a)(b)
   
500,000
     
457,505
 
LCM Ltd., Series 23A, Class CR, 8.550% (3 Month LIBOR USD + 3.300%), 10/22/2029 (a)(b)
   
500,000
     
423,527
 
Saranac CLO Ltd., Series 2020-8A, Class E, 13.035% (3 Month LIBOR USD + 8.120%), 2/22/2033 (a)(b)
   
250,000
     
206,968
 
THL Credit Wind River CLO Ltd., Series 2018-1A, Class E, 10.760% (3 Month LIBOR USD + 5.500%), 7/15/2030 (a)(b)
   
500,000
     
414,956
 
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost ― $2,971,292)
         
$
2,865,425
 
                 
Commercial Mortgage-Backed Securities ― 1.75%
               
Capital Funding Mortgage Trust, Series 2020-9, Class B, 19.748% (1 Month LIBOR USD + 14.900%), 11/19/2023 (a)(b)
   
242,500
     
239,804
 
GS Mortgage Securities Corp. Trust, Series 2018-TWR, Class G, 9.123% (1 Month LIBOR USD + 4.175%), 7/15/2031 (a)(b)
   
311,000
     
51,223
 
Med Trust, Series 2021-MDLN, Class G, 10.198% (1 Month LIBOR USD + 5.250%), 11/15/2038 (a)(b)
   
997,038
     
916,504
 
X-Caliber Mortgage Trust, Series 2020-1, Class B1, 12.348% (1 Month LIBOR USD + 7.500%), 2/6/2024 (a)(b)
   
184,784
     
179,789
 
X-Caliber Mortgage Trust, Series 2021-9, Class B1, 12.927% (TSFR1M + 8.120%), 3/15/2024 (a)(b)
   
50,000
     
48,797
 
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost ― $1,711,681)
         
$
1,436,117
 
                 
Commercial Mortgage-Backed Securities - U.S. Government Agency ― 0.14%
               
Federal Home Loan Mortgage Corp., Series 2017-KF41, Class B, 7.358% (1 Month LIBOR USD + 2.500%), 11/25/2024 (a)(b)
   
129,217
     
118,920
 
TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES - U.S. GOVERNMENT AGENCY (Cost ― $127,265)
         
$
118,920
 
                 
Common Stocks ― 0.37%
 
Shares
         
Financial ― 0.37%
               
Essent Group Ltd.
   
4,400
     
186,868
 
NMI Holdings, Inc. - Class A (h)
   
5,000
     
117,000
 
TOTAL COMMON STOCKS (Cost ― $299,270)
         
$
303,868
 
   
Principal
         
Corporate Obligations ― 5.41%
 
Amount
         
Communications ― 0.47%
               
Gray Escrow, Inc., 5.375%, 11/15/2031 (a)
 
$
600,000
     
385,232
 
                 
Consumer, Cyclical ― 0.48%
               
Carnival Corp., 6.000%, 5/1/2029 (a)
   
500,000
     
392,949
 
                 
Consumer, Non-cyclical ― 0.54%
               
Upbound Group, Inc., 6.375%, 2/15/2029 (a)
   
500,000
     
439,520
 
                 
Energy ― 0.56%
               
New Fortress Energy, Inc., 6.500%, 9/30/2026 (a)
   
500,000
     
459,529
 
                 
Financial ― 2.93%
               
Freedom Mortgage Corp., 6.625%, 1/15/2027 (a)
   
500,000
     
405,517
 
OneMain Finance Corp., 7.125%, 3/15/2026
   
1,000,000
     
975,668
 
PennyMac Financial Services, Inc., 5.750%, 9/15/2031 (a)
   
500,000
     
418,033
 
United Wholesale Mortgage LLC, 5.500%, 4/15/2029 (a)
   
700,000
     
604,464
 
             
2,403,682
 
Industrial ― 0.43%
               
Great Lakes Dredge & Dock Corp., 5.250%, 6/1/2029 (a)
   
450,000
     
354,404
 
TOTAL CORPORATE OBLIGATIONS (Cost ― $4,426,077)
         
$
4,435,316
 
                 
Residential Mortgage-Backed Securities ― 66.73%
               
American Home Mortgage Assets Trust, Series 2006-6, Class XP, 0.039%, 12/25/2046 (g)(i)
   
852,420
     
17,525
 
American Home Mortgage Investment Trust, Series 2006-3, Class 3A2, 6.750%, 12/25/2036 (d)
   
318,140
     
126,207
 
Bellemeade Re Ltd., Series 2020-4A, Class B1, 10.020% (1 Month LIBOR USD + 5.000%), 6/25/2030 (a)(b)
   
250,000
     
252,372
 
Bellemeade Re Ltd., Series 2021-3A, Class M2, 7.965% (SOFR30A + 3.150%), 9/25/2031 (a)(b)
   
500,000
     
471,951
 
BRAVO Residential Funding Trust, Series 2021-A, Class A1, 1.991%, 10/25/2059 (a)(d)(j)
   
527,739
     
507,465
 
COLT Mortgage Loan Trust, Series 2021-1, Class M1, 2.287%, 6/25/2066 (a)(g)(j)
   
1,500,000
     
1,067,550
 
CountryWide Alternative Loan Trust, Series 2007-20, Class A1, 5.520% (1 Month LIBOR USD + 0.500%), 8/25/2047 (b)
   
216,568
     
84,248
 
CountryWide Home Loan Mortgage Pass-Through Trust, Series 2004-29, Class 1X, 0.277%, 2/25/2035 (g)(i)
   
1,696,089
     
19,464
 
Credit Suisse Mortgage Trust, Series 2021-NQM2, Class M1, 2.282%, 2/25/2066 (a)(g)(j)
   
1,215,000
     
800,928
 
Credit Suisse Mortgage Trust, Series 2022-NQM4, Class A3, 4.819%, 6/25/2067 (a)(d)(j)
   
944,223
     
889,963
 
Credit Suisse Mortgage Trust, Series 2022-NQM5, Class M1, 5.169%, 6/25/2067 (a)(g)
   
1,000,000
     
847,419
 
CSMC Trust, Series 2017-RPL1, Class B4, 2.957%, 7/25/2057 (a)(g)
   
1,486,226
     
295,890
 
CSMC Trust, Series 2022-ATH1, Class B2, 4.699%, 1/25/2067 (a)(g)
   
2,000,000
     
1,605,484
 
CSMC Trust, Series 2022-ATH1, Class B1, 4.699%, 1/25/2067 (a)(g)
   
2,000,000
     
1,665,934
 
DSLA Mortgage Loan Trust, Series 2004-AR2, Class X2, 0.000%, 11/19/2044 (g)(i)
   
349,509
     
3,996
 
Eagle RE Ltd., Series 2020-1, Class M2, 7.020% (1 Month LIBOR USD + 2.000%), 1/25/2030 (a)(b)
   
1,250,000
     
1,217,471
 
Eagle RE Ltd., Series 2020-1, Class B1, 7.870% (1 Month LIBOR USD + 2.850%), 1/25/2030 (a)(b)
   
1,000,000
     
974,154
 
Eagle RE Ltd., Series 2021-2, Class M2, 9.065% (SOFR30A + 4.250%), 4/25/2034 (a)(b)
   
2,250,000
     
2,233,982
 
Ellington Financial Mortgage Trust, Series 2021-2, Class M1, 2.296%, 6/25/2066 (a)(g)(j)
   
1,655,000
     
1,012,344
 
Ellington Financial Mortgage Trust, Series 2021-2, Class B1, 3.202%, 6/25/2066 (a)(g)
   
2,000,000
     
1,134,110
 
GCAT Trust, Series 2020-NQM2, Class M1, 3.589%, 4/25/2065 (a)(g)(j)
   
1,500,000
     
1,226,152
 
GS Mortgage Securities Corp. Trust, Series 2020-PJ3, Class B6, 3.425%, 10/25/2050 (a)(g)
   
1,653,995
     
694,906
 
GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class B6, 2.776%, 5/25/2051 (a)(g)
   
985,798
     
357,002
 
GS Mortgage-Backed Securities Trust, Series 2020-NQM1, Class B1, 5.143%, 9/25/2060 (a)(g)(j)
   
2,408,000
     
2,027,447
 
GS Mortgage-Backed Securities Trust, Series 2020-NQM1, Class B2, 6.164%, 9/25/2060 (a)(g)
   
2,000,000
     
1,737,214
 
GSAA Home Equity Trust, Series 2006-15, Class AF6, 6.376%, 9/25/2036 (d)
   
41,300
     
17,280
 
GSAA Home Equity Trust, Series 2006-18, Class AF3A, 5.772%, 11/25/2036 (g)
   
125,134
     
38,906
 
Home RE Ltd., Series 2021-1, Class B1, 8.670% (1 Month LIBOR USD + 3.650%), 7/25/2033 (a)(b)
   
2,300,000
     
2,191,171
 
Home RE Ltd., Series 2021-2, Class B1, 8.965% (SOFR30A + 4.150%), 1/25/2034 (a)(b)
   
760,000
     
703,037
 
Home RE Ltd., Series 2022-1, Class M1C, 10.315% (SOFR30A + 5.500%), 10/25/2034 (a)(b)(j)
   
2,000,000
     
1,967,228
 
Home RE Ltd., Series 2022-1, Class M2, 11.565% (SOFR30A + 6.750%), 10/25/2034 (a)(b)
   
1,500,000
     
1,517,610
 
Home RE Ltd., Series 2022-1, Class B1, 13.815% (SOFR30A + 9.000%), 10/25/2034 (a)(b)
   
1,500,000
     
1,501,836
 
JP Morgan Chase Bank, Series 2021-CL1, Class M5, 8.465% (SOFR30A + 3.650%), 3/27/2051 (a)(b)
   
48,625
     
41,728
 
JP Morgan Chase Bank, Series 2021-CL1, Class B, 11.715% (SOFR30A + 6.900%), 3/27/2051 (a)(b)
   
75,000
     
67,819
 
JP Morgan Chase Bank, Series 2020-CL1, Class M5, 10.620% (1 Month LIBOR USD + 5.600%), 10/25/2057 (a)(b)
   
155,768
     
155,974
 
JP Morgan Mortgage Trust, Series 2019-1, Class B6, 3.307%, 5/25/2049 (a)(g)
   
205,070
     
147,449
 
JP Morgan Mortgage Trust, Series 2019-8, Class B6, 4.073%, 3/25/2050 (a)(g)
   
255,511
     
148,901
 
JP Morgan Mortgage Trust, Series 2022-6, Class B4, 3.310%, 5/25/2052 (a)(g)
   
3,030,175
     
1,262,098
 
JP Morgan Mortgage Trust, Series 2022-6, Class B5, 3.310%, 5/25/2052 (a)(g)
   
1,265,000
     
447,673
 
JP Morgan Mortgage Trust, Series 2022-6, Class B6, 3.310%, 5/25/2052 (a)(g)
   
1,265,736
     
353,337
 
New Residential Mortgage Loan Trust, Series 2022-SFR2, Class E1, 4.000%, 9/19/2039 (a)
   
850,000
     
711,694
 
New Residential Mortgage Loan Trust, Series 2019-6A, Class B6, 4.433%, 9/25/2059 (a)(g)
   
166,238
     
95,415
 
Oaktown Re Ltd., Series 2021-2, Class M2, 8.515% (SOFR30A + 3.700%), 4/25/2034 (a)(b)
   
1,500,000
     
1,428,567
 
Oaktown Re Ltd., Series 2021-2, Class B1, 9.215% (SOFR30A + 4.400%), 4/25/2034 (a)(b)
   
1,500,000
     
1,378,143
 
PRET LLC, Series 2022-NPL3, Class A2, 7.870%, 6/25/2052 (a)(d)
   
2,000,000
     
1,948,758
 
Progress Residential Trust, Series 2021-SFR1, Class F, 2.757%, 4/17/2038 (a)
   
1,400,000
     
1,207,317
 
Progress Residential Trust, Series 2021-SFR9, Class F, 4.053%, 11/19/2040 (a)
   
500,000
     
402,238
 
PRPM LLC, Series 2021-1, Class A1, 2.115%, 1/25/2026 (a)(g)
   
2,966,621
     
2,827,555
 
Radnor RE Ltd., Series 2021-2, Class M2, 9.815% (SOFR30A + 5.000%), 11/25/2031 (a)(b)
   
2,000,000
     
1,971,914
 
Radnor RE Ltd., Series 2021-2, Class B1, 10.815% (SOFR30A + 6.000%), 11/25/2031 (a)(b)
   
1,000,000
     
879,574
 
Radnor RE Ltd., Series 2022-1, Class M1B, 11.565% (SOFR30A + 6.750%), 9/27/2032 (a)(b)
   
1,000,000
     
1,022,751
 
Radnor RE Ltd., Series 2022-1, Class M2, 13.315% (SOFR30A + 8.500%), 9/27/2032 (a)(b)
   
1,000,000
     
1,028,640
 
Radnor RE Ltd., Series 2021-1, Class M1C, 7.515% (SOFR30A + 2.700%), 12/27/2033 (a)(b)
   
2,000,000
     
1,972,840
 
Saluda Grade Alternative Mortgage Trust, Series 2022-INV1, Class A3, 4.658%, 10/25/2032 (a)(g)
   
993,268
     
911,414
 
Seasoned Credit Risk Transfer Trust, Series 2019-3, Class M, 4.750%, 10/25/2058 (g)
   
1,800,000
     
1,634,380
 
Traingle Re Ltd., Series 2021-3, Class M2, 8.565% (SOFR30A + 3.750%), 2/25/2034 (a)(b)
   
1,600,000
     
1,516,885
 
Unison Trust, Series 2021-1, Class A, 4.500%, 4/25/2050 (a)(g)
   
229,580
     
208,313
 
Verus Securitization Trust, Series 2021-5, Class M1, 2.331%, 9/25/2066 (a)(g)
   
450,000
     
313,691
 
Verus Securitization Trust, Series 2022-7, Class M1, 5.408%, 7/25/2067 (a)(g)
   
750,000
     
662,193
 
Wells Fargo Credit Risk Transfer Securities Trust, Series 2015-WF1, Class 1M2, 10.270% (1 Month LIBOR USD + 5.250%), 11/25/2025 (a)(b)
   
11,498
     
8,350
 
Western Mortgage Reference Notes, Series 2021-CL2, Class M5, 11.315% (SOFR30A + 6.500%), 7/25/2059 (a)(b)
   
439,506
     
427,270
 
Western Mortgage Reference Notes, Series 2021-CL2, Class B, 13.315% (SOFR30A + 8.500%), 7/25/2059 (a)(b)
   
400,000
     
376,734
 
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (Cost ― $57,276,884)
         
$
54,767,861
 
                 
Residential Mortgage-Backed Securities - U.S. Government Agency Credit Risk Transfer ― 6.35%
               
Connecticut Avenue Securities Trust, Series 2020-R02, Class 2B1, 8.020% (1 Month LIBOR USD + 3.000%), 1/25/2040 (a)(b)
   
250,000
     
238,906
 
Connecticut Avenue Securities Trust, Series 2021-R01, Class 1B1, 7.915% (SOFR30A + 3.100%), 10/25/2041 (a)(b)
   
700,000
     
681,625
 
Federal Home Loan Mortgage Corp., Series 2021-DNA5, Class B1, 7.865% (SOFR30A + 3.050%), 1/25/2034 (a)(b)
   
1,000,000
     
968,402
 
Federal Home Loan Mortgage Corp., Series 2022-HQA1, Class M2, 10.065% (SOFR30A + 5.250%), 3/25/2042 (a)(b)
   
1,000,000
     
1,011,263
 
Federal Home Loan Mortgage Corp., Series 2022-HQA1, Class B2, 15.815% (SOFR30A + 11.000%), 3/25/2042 (a)(b)
   
1,000,000
     
963,750
 
Federal Home Loan Mortgage Corp., Series 2022-HQA3, Class M2, 10.165% (SOFR30A + 5.350%), 8/25/2042 (a)(b)
   
500,000
     
502,502
 
Federal Home Loan Mortgage Corp., Series 2017-SPI1, Class B, 4.117%, 9/25/2047 (a)(g)
   
273,443
     
161,689
 
Federal Home Loan Mortgage Corp., Series 2018-SPI3, Class B, 4.164%, 8/25/2048 (a)(g)
   
31,030
     
21,469
 
Federal Home Loan Mortgage Corp., Series 2018-SPI4, Class B, 4.511%, 11/25/2048 (a)(g)
   
302,886
     
191,176
 
Federal Home Loan Mortgage Corp., Series 2020-DNA1, Class B2, 10.270% (1 Month LIBOR USD + 5.250%), 1/25/2050 (a)(b)
   
500,000
     
471,875
 
TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES - U.S. GOVERNMENT AGENCY CREDIT RISK TRANSFER (Cost ― $5,336,774)
         
$
5,212,657
 
                 
Short-Term Investments ― 3.27%
 
Shares
         
Money Market Funds ― 3.27%
               
First American Government Obligations Fund, Class U, 4.746% (k)
   
2,681,733
     
2,681,733
 
TOTAL SHORT-TERM INVESTMENTS (Cost ― $2,681,733)
         
$
2,681,733
 
TOTAL INVESTMENTS ― 106.86% (Cost ― $91,402,683)
         
$
87,699,296
 
Liabilities in Excess of Other Assets ― (6.86%)
           
(5,628,863
)
NET ASSETS ― 100.00%
         
$
82,070,433
 

LIBOR:
London Inter-Bank Offered Rate
   
SOFR:
Secured Overnight Financing Rate
   
TSFR1M:
1 Month Term Secured Overnight Financing Rate
   
TSFR3M:
3 Month Term Secured Overnight Financing Rate
   
SOFR30A:
Secured Overnight Financing Rate 30 Day Average
   
 
     
(a) 
Security exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933.  The security may be resold in transactions exempt from registration, normally to qualified institutional buyers.
These securities are determined to be liquid by the Adviser, under the procedures established by the Fund's Board of Trustees, unless otherwise denoted. At April 30, 2023, the value of these securities amounted
to $79,962,319 or 97.43% of net assets.
 
(b) 
Variable or floating rate security based on a reference index and spread.  Certain securities are fixed to variable and currently in the fixed phase. Securities that reference SOFR may have been subject to a credit
spread adjustment, particularly legacy holdings that previously referenced LIBOR and have transitioned to SOFR as the base lending rate. Rate disclosed is the rate in effect as of April 30, 2023.
(c) 
Principal only security.
   
(d) 
Step-up bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate disclosed is the rate in effect as of April 30, 2023.
(e) 
Security exempt from registration under Regulation S of the Securities Act of 1933. Such securities are treated as liquid securities according to the Fund's liquidity guidelines. At April 30, 2023, the value of
securities pledged amounted to $453,550 or 0.55% of net assets.
(f) 
Security issued on a when-issued basis. On April 30, 2023, the total value of investments purchased on a when-issued basis was $458,000 or 0.56% of net assets.
(g) 
Variable rate security. The coupon is based on an underlying pool of assets. Rate disclosed is the rate in effect as of April 30, 2023.
(h) 
Non-income producing security.
   
(i) 
Interest only security.
   
(j) 
All or a portion of the security has been pledged as collateral in connection with open reverse repurchase agreements. At April 30, 2023, the value of securities pledged amounted to $9,499,077.
(k) 
Rate disclosed is the seven day yield as of April 30, 2023.
   



Schedule of Open Futures Contracts
         
           
Short Futures Contracts
Expiration Month
Number of
Contracts
Notional Value
Value & Unrealized
Appreciation
(Depreciation)
 
 
5 Year ERIS Aged Standard Swap Future
June 2024
(1)
($103,649)
($422)
 


 
Schedule of Open Reverse Repurchase Agreements
     
           
Counterparty
Interest Rate
Trade Date
Maturity Date
Net Closing Amount
Face Value
Goldman Sachs & Co.
7.178%
4/6/2023
5/8/2023
$1,767,685
$1,756,478
Goldman Sachs & Co.
6.326%
4/13/2023
5/15/2023
                      327,642
                        325,810
Goldman Sachs & Co.
6.826%
4/13/2023
5/15/2023
                   1,302,828
                     1,294,970
Goldman Sachs & Co.
7.126%
4/13/2023
5/15/2023
                   1,526,287
                     1,516,680
Total
       
$4,893,938
 
A reverse repurchase agreement, although structured as a sale and repurchase obligation, acts as a financing transaction under which the Fund will effectively pledge certain assets as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount less than the fair value of the pledged collateral. At the maturity of the reverse repurchase agreement, the Fund will be required to repay the loan and interest and correspondingly receive back its collateral. While used as collateral, the pledged assets continue to pay principal and interest which are for the benefit of the Fund.


 
Securities Valuation and Fair Value Measurements (Unaudited)
               
                     
The Fund records its investments at fair value in accordance with fair valuation accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs, if any, during the period. In addition, these standards require expanded disclosure for each major category of assets. These inputs are summarized in the three broad levels listed below:
                     
Level 1 - quoted prices in active markets for identical securities
                 
Level 2 - other significant observable inputs (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)
       
Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining fair value of investments based on the best information available)
       
                     
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
                     
Investments in registered open-end management investment companies, including money market funds, will be valued based upon the net asset value ("NAV") of such investments and are categorized as Level 1 of the fair value hierarchy.
                     
Fair values for long-term debt securities, including asset-backed securities ("ABS"), collateralized loan obligations ("CLOs"), collateralized mortgage obligations ("CMOs"), corporate obligations, whole loans, and mortgage-backed securities ("MBS") are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs, including but not limited to, benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and pricing models such as yield measurers calculated using factors such as cash flows, financial or collateral performance and other reference data. In addition to these inputs, MBS and ABS may utilize cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information. Securities that use similar valuation techniques and inputs are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable; the values generally would be categorized as Level 3.
                     
Equity securities, including preferred stocks, that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”), are valued at the last sale price at the close of that exchange. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price. If, on a particular day, an exchange-listed or Nasdaq security does not trade, then: (i) the security shall be valued at the mean between the most recent quoted bid and asked prices at the close of the exchange; or (ii) the security shall be valued at the latest sales price on the Composite Market (defined below) for the day such security is being valued. “Composite Market” means a consolidation of the trade information provided by national securities and foreign exchanges and over-the-counter markets as published by a pricing service. In the event market quotations or Composite Market pricing are not readily available, fair value will be determined in accordance with the procedures adopted by the Board of Trustees (“Board”). All equity securities that are not traded on a listed exchange are valued at the last sale price at the close of the over-the-counter market. If a non-exchange listed security does not trade on a particular day, then the mean between the last quoted bid and asked price will be used as long as it continues to reflect the value of the security. If the mean is not available, then bid price can be used as long as the bid price continues to reflect the value of the security. Otherwise fair value will be determined in accordance with the procedures adopted by the Board. These securities will generally be categorized as Level 3 securities. When using the market quotations or close prices provided by the pricing service and when the market is considered active, the security will be classified as a Level 1 security. Sometimes, an equity security owned by the Fund will be valued by the pricing service with factors other than market quotations or when the market is considered inactive. When this happens, the security will be classified as a Level 2 security.
                     
Short term debt securities having a maturity of 60 days or less are generally valued at amortized cost, which approximates fair market value. These investments are categorized as Level 2 of the fair value hierarchy.  Reverse repurchase agreements and repurchase agreements are priced at their acquisition cost, and assessed for credit adjustments, which represents fair value.  These securities will generally be categorized as Level 2 securities.
                     
Financial derivative instruments, such as futures contracts, that are traded on a national securities or commodities exchange are typically valued at the settlement price determined by the relevant exchange. Swaps, such as credit default swaps, interest-rate swaps and currency swaps, are valued by a pricing service. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy.  Over-the-counter financial derivative instruments, such as certain futures contracts or swap agreements, derive their values from underlying asset prices, indices, reference rates, other inputs or a combination of these factors. These instruments are normally valued on the basis of evaluations provided by independent pricing services or broker dealer quotations. Derivatives that use similar valuation techniques as described above are typically categorized as Level 2 of the fair value hierarchy.
                     
Securities may be fair valued in accordance with the fair valuation procedures approved by the Board. The Valuation and Risk Management Oversight Committee is generally responsible for overseeing the Fund's valuation processes and reports quarterly to the Board. The board has selected Angel Oak Capital Advisors, LLC (the "Adviser") as the Valuation Designee. As such, the Valuation Committee of the Adviser has been delegated the day-to-day responsibilities for making all necessary determinations of the fair value of portfolio securities and other assets for which market quotations are not readily available or if the prices obtained from independent pricing services are deemed to be unreliable indicators of market or fair value. Representatives of the Valuation Designee's Valuation Committee report quarterly to the Valuation and Risk Management Oversight Committee.
                     
The following is a summary of the investments by their inputs used to value the Fund's net assets as of April 30, 2023:

 
Level 1
Level 2
Level 3
Total
 
 Assets
 
 
 
 
 
 Asset-Backed Securities
$–
$15,877,399
$–
$15,877,399
 
 Collateralized Loan Obligations
2,865,425
2,865,425
 
 Commercial Mortgage-Backed Securities
1,436,117
1,436,117
 
 Commercial Mortgage-Backed Securities - U.S. Government Agency
118,920
118,920
 
 Common Stocks
303,868
303,868
 
 Corporate Obligations
4,435,316
4,435,316
 
 Residential Mortgage-Backed Securities
54,767,861
54,767,861
 
 Residential Mortgage-Backed Securities - U.S. Government Agency Credit Risk Transfer
5,212,657
5,212,657
 
 Short-Term Investments
2,681,733
2,681,733
 
 Total
$2,985,601
$84,713,695
$–
$87,699,296
 
 Other Financial Instruments
 
 
 
 
 
 Liabilities
 
 
 
 
 
 Futures Contracts*
$422
$–
$–
$422
 
 Reverse Repurchase Agreements
4,893,938
4,893,938
 
 Total
$422
$4,893,938
$–
$4,894,360
 

*Futures are reflected at the unrealized appreciation (depreciation) on the instrument as presented in the Schedule of Investments.
 
 
 
 
 
 
 
 
 
 
 
See the Schedule of Investments for further disaggregation of investment categories. During the period ended April 30, 2023, the Fund did not recognize any transfers to or from Level 3.
 

Secured Borrowings
                 
                   
A reverse repurchase agreement is the sale by the Fund of a security to a party for a specified price, with the simultaneous agreement by the Fund to repurchase that security from that party on a future date at a higher price. Reverse repurchase agreements involve the risk that the counterparty will become subject to bankruptcy or other insolvency proceedings or fail to return a security to the Fund. In such situations, the Fund may incur losses as a result of a possible decline in the value of the underlying security during the period while the Fund seeks to enforce its rights, a possible lack of access to income on the underlying security during this period, or expenses of enforcing its rights.
                   
The gross obligations for secured borrowing by the type of collateral pledged and remaining time to maturity on reverse repurchase contracts is as follows:

   Reverse Repurchase Agreements
Overnight and Continuous
Up to 30 Days
30-90 Days
Greater than 90 Days
Total
 
 
 
 
Residential Mortgage-Backed Securities
$–
$4,893,938
$–
$–
$4,893,938
 
 
 
 
Total
$–
$4,893,938
$–
$–
$4,893,938
 
 
 
 

The average monthly notional value of short futures contracts during the period ended April 30, 2023, was ($103,552).