XML 94 R83.htm IDEA: XBRL DOCUMENT v3.24.3
StockBased Compensation (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 09, 2024
Jan. 08, 2024
Jan. 09, 2023
Apr. 24, 2024
Feb. 26, 2024
Sep. 30, 2018
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Sep. 03, 2024
Exercise price                       $ 0.0001
2018 Equity Stock Purchase Plan [Member]                        
Shares issued under employee stock purchase plan                 95   95  
Percentage of fair market value of share of common stock to purchase           85.00%            
Eligible employees withhold percentage of earnings to purchase shares of common stock           15.00%            
Maximum annual increase of outstanding stock reserved for future issuance, Percentage           1.25%            
Common stock reserve for issuance             23   23   2  
2020 Stock Option Plan [Member]                        
Common stock reserve for issuance             0   0   54  
2020 Stock Option Plan [Member] | Restricted Stock Awards [Member]                        
Common stock reserve for issuance                     64  
2018 Stock Compensation Plan [Member]                        
Stock-based compensation             $ 17 $ 2 $ 36 $ 1,200    
2023 Stock Option Plan [Member]                        
Maximum annual increase of outstanding stock reserved for future issuance, Percentage                 10.00%      
Common stock reserve for issuance             225,085   225,085   50,186  
2023 Equity Incentive Plan [Member]                        
Equity Incentive Plan description vest at 20% per year for 5 years with an exercise price of $3.50 and expiration date of July 9, 2034     vest at 20% per year for 5 years with an exercise price of $4.60 and expiration date of April 24, 2034                
Value of options issued                 $ 262      
Issuance of options 10,000 28,500   12,500                
Exercise price $ 3.50     $ 4.60                
2023 Equity Incentive Plan [Member] | Director [Member]                        
Equity Incentive Plan description   vest at 8 1/3% per quarter for 3 years with an exercise price of $4.00 and expiration date of January 8, 2034                    
Issuances of options   7,500                    
Exercise price   $ 4.00                    
2023 Equity Incentive Plan [Member] | Employees And Consultants [Member]                        
Equity Incentive Plan description   vest at 20% per year for 5 years with an exercise price of $4.00 and expiration date of January 8, 2034                    
Issuances of options   21,000                    
Exercise price   $ 4.00                    
2023 Equity Incentive Plan [Member] | Employees [Member]                        
Equity Incentive Plan description         vest at 20% per year for 5 years with an exercise price of $4.20 and expiration date of February 26, 2034              
Issuance of options         15,000              
Exercise price         $ 4.20              
Non-Plan Options Issued [Member] | Employees [Member]                        
Equity Incentive Plan description       vest at 20% per year for 5 years with an exercise price of $5.321 and an expiration date of May 1, 2034                
Value of options issued                 $ 131      
Issuances of options for employment incentive       25,000                
Stock Options Assumed in Merger [Member]                        
Options to purchase     75,365                  
Stock-based compensation     $ 1,100                  
Purchase price consideration     $ 3,400