XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Schedule of the fair value measurements within the fair value hierarchy of the Company's financial instruments

 

 

 

 

Fair value at September 30, 2024

 

 

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds

 

$1,237

 

 

$1,237

 

 

$

 

 

$

 

Money Market Funds

 

 

18

 

 

 

18

 

 

 

 

 

 

 

Total assets

 

$1,255

 

 

$1,255

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalties payable

 

$9,797

 

 

$

 

 

$

 

 

$9,797

 

Total liabilities

 

$9,797

 

 

$

 

 

$

 

 

$9,797

 

 

 

 

 

Fair value at December 31, 2023

 

 

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds

 

$3,397

 

 

$3,397

 

 

$

 

 

$

 

Money Market Funds

 

 

10

 

 

 

10

 

 

 

 

 

 

 

Total assets

 

$3,407

 

 

$3,407

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalties payable

 

$6,974

 

 

$

 

 

$

 

 

$6,974

 

Total liabilities

 

$6,974

 

 

$

 

 

$

 

 

$6,974

 

Schedule of Significant unobservable inputs used in the fair value measurement

 

 

September 30, 2024

 

 

Instrument

 

Valuation Technique

 

Unobservable Input

 

Input Range

Royalties Payable

 

Discounted future cash flows

 

Revenue adjusted discount rate

 

20%

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

Instrument

 

Valuation Technique

 

Unobservable Input

 

Input Range

Royalties Payable

 

Discounted future cash flows

 

Revenue adjusted discount rate

 

28%

Schedule of Property and Equipment Estimated Useful Lives

Machinery and equipment

 

2-5 years

Computer hardware and software

 

1-5 years

LockeT animation video

 

3 years

VIVO DEMO/Clinical Systems

 

1-5 years

Schedule of disaggregated product sales by geographic area

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Product Sales

 

 

 

 

 

 

 

 

 

 

 

 

US

 

$62

 

 

$110

 

 

$129

 

 

$241

 

Europe

 

 

34

 

 

 

23

 

 

 

142

 

 

 

73

 

 

 

$96

 

 

$133

 

 

$271

 

 

$314