XML 68 R39.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Income (loss) before income taxes is summarized as follows (in thousands):
December 31, 2023December 31, 2022
U.S.$(129,862)$12,388 
Non-U.S.(54,656)(66,375)
Total$(184,518)$(53,987)
Schedule of Reconciliation of Statutory Tax Rate and Effective Tax Rate
A reconciliation of the Company’s effective income tax rate is as follows:
December 31,
2023
December 31,
2022
Federal tax at a statutory rate21.0%21.0%
Earnings taxed at other than Federal statutory rate1.55.4
Section 162(m)(0.2)
Change in fair value of private warrants0.15.5
Change in fair value of earnout liability1.136.1
SEC settlement
(2.9)
R&D and state credits1.61.2
Other(0.4)0.5
Change in valuation allowance(21.7)(70.5)
Income tax provision benefit (expense)
0.3%(1.0)%
Schedule of Deferred Income Tax Assets and Liabilities
Deferred income tax assets and liabilities are summarized as follows (in thousands):
December 31,
2023
December 31,
2022
Deferred income tax assets:
Net operating loss carryforwards$71,259 $47,817 
Revenue recognition basis differences4,021 4,118 
Stock-based compensation1,751 957 
Lease liabilities1,858 2,288 
Tax basis in acquired IP1,870 1,930 
Capitalized research and development12,341 3,796 
Other accruals and reserves4,230 3,745 
Federal R&D credit
3,645 680 
Investments in Raven SR
369 — 
Valuation allowance(99,879)(60,343)
Deferred income tax assets - total1,465 4,988 
Deferred income tax liabilities:
Investments in Raven SR— (2,708)
Property and equipment(381)(606)
ROU assets
(1,084)(2,200)
Deferred income tax liabilities - total(1,465)(5,514)
Deferred income tax liabilities, net$ $(526)
Summary of Valuation Allowances
The following table summarizes the activity related to the Company’s valuation allowances (in thousands):

December 31,
2023
December 31,
2022
Valuation Allowances - beginning of period$60,343 $23,005 
Increase in reserve, net of foreign currency exchange impact39,536 37,338 
Valuation Allowances - end of period$99,879 $60,343