XML 58 R46.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF FAIR VALUE ASSUMPTION OF CONVERTIBLE NOTES (Details)
Aug. 31, 2021
$ / shares
Jan. 15, 2021
$ / shares
Nov. 25, 2020
$ / shares
Nov. 02, 2020
$ / shares
Aug. 31, 2020
$ / shares
Aug. 18, 2020
$ / shares
Mar. 18, 2020
$ / shares
Feb. 27, 2020
$ / shares
Feb. 24, 2020
$ / shares
Defined Benefit Plan Disclosure [Line Items]                  
Debt Instrument, Convertible, Conversion Price           $ 0.40      
Teh-Ling Chen [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Maturity Date                 Feb. 24, 2020
[custom:ApplicableClosingStockPrice-0]                 $ 1.25
Debt Instrument, Convertible, Conversion Price [1]                 1.00
[custom:DebtInstrumentConvertibleConversionPrice2-0] [2]                 $ 1.50
Teh-Ling Chen [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input                 1.25
Teh-Ling Chen [Member] | Measurement Input, Price Volatility [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input                 27.82
Teh-Ling Chen [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input                 0.00
Teh-Ling Chen [Member] | Credit Spread [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input                 2.71
Teh-Ling Chen [Member] | Liquidity Risk Premium [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input                 42.09
Li Ching Yang [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Maturity Date               Feb. 27, 2020  
[custom:ApplicableClosingStockPrice-0]               $ 1.25  
Debt Instrument, Convertible, Conversion Price [1]               1.00  
[custom:DebtInstrumentConvertibleConversionPrice2-0] [2]               $ 1.50  
Li Ching Yang [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input               1.06  
Li Ching Yang [Member] | Measurement Input, Price Volatility [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input               27.94  
Li Ching Yang [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input               0.00  
Li Ching Yang [Member] | Credit Spread [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input               2.96  
Li Ching Yang [Member] | Liquidity Risk Premium [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input               36.26  
Jui-Chin Chen [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Maturity Date Aug. 31, 2021       Aug. 31, 2020   Mar. 18, 2020    
[custom:ApplicableClosingStockPrice-0] $ 2.01       $ 1.00   $ 1.20    
Debt Instrument, Convertible, Conversion Price $ 0.40       $ 0.40   1.00 [1]    
[custom:DebtInstrumentConvertibleConversionPrice2-0] [2]             $ 1.50    
Jui-Chin Chen [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.05       0.13   0.54    
Jui-Chin Chen [Member] | Measurement Input, Price Volatility [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 45.20       43.71   34.20    
Jui-Chin Chen [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.00       0.00   0.00    
Jui-Chin Chen [Member] | Credit Spread [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 3.63       3.80   6.88    
Jui-Chin Chen [Member] | Liquidity Risk Premium [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 84.04       76.69   51.08    
Teh Ling Chen [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Maturity Date Aug. 31, 2021     Nov. 02, 2020          
[custom:ApplicableClosingStockPrice-0] $ 2.01     $ 0.12          
Debt Instrument, Convertible, Conversion Price $ 0.40     $ 0.40          
Teh Ling Chen [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.09     0.16          
Teh Ling Chen [Member] | Measurement Input, Price Volatility [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 49.90     41.51          
Teh Ling Chen [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.00     0.00          
Teh Ling Chen [Member] | Credit Spread [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 3.63     7.52          
Teh Ling Chen [Member] | Liquidity Risk Premium [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 86.98     77.62          
Chin Ping Wang Chin Nan Wang Chin Chiang Wang [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Maturity Date Aug. 31, 2021   Nov. 25, 2020            
[custom:ApplicableClosingStockPrice-0] $ 2.01   $ 3.00            
Debt Instrument, Convertible, Conversion Price $ 0.40   $ 0.40            
Chin Ping Wang Chin Nan Wang Chin Chiang Wang [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.10   0.16            
Chin Ping Wang Chin Nan Wang Chin Chiang Wang [Member] | Measurement Input, Price Volatility [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 49.76   42.00            
Chin Ping Wang Chin Nan Wang Chin Chiang Wang [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.00   0.00            
Chin Ping Wang Chin Nan Wang Chin Chiang Wang [Member] | Credit Spread [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 3.63   6.93            
Chin Ping Wang Chin Nan Wang Chin Chiang Wang [Member] | Liquidity Risk Premium [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 86.63   78.14            
Teh Ling Chen [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Maturity Date Aug. 31, 2021 Jan. 15, 2021              
[custom:ApplicableClosingStockPrice-0] $ 2.01 $ 2.00              
Debt Instrument, Convertible, Conversion Price $ 0.40 $ 0.40              
Teh Ling Chen [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.12 0.1              
Teh Ling Chen [Member] | Measurement Input, Price Volatility [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 48.45 43.50              
Teh Ling Chen [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 0.00 0.00              
Teh Ling Chen [Member] | Credit Spread [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 3.63 6.76              
Teh Ling Chen [Member] | Liquidity Risk Premium [Member]                  
Defined Benefit Plan Disclosure [Line Items]                  
Debt Securities, Available-for-sale, Measurement Input 85.12 75.73              
[1] USD
[2] per share if converted on or before the one-year anniversary of the issuance date