EX-99.1 2 ex99-1.htm EX-99.1

  

 

Nexa Resources S.A.

Condensed consolidated interim financial statements (Unaudited)

at and for the three months ended on March 31, 2023

 

 

 

 

 

 
 

Contents

Condensed consolidated interim financial statements

Condensed consolidated interim income statement 3
Condensed consolidated interim statement of comprehensive income 4
Condensed consolidated interim balance sheet 5
Condensed consolidated interim statement of cash flows 6
Condensed consolidated interim statement of changes in shareholders’ equity 8

 

Notes to the condensed consolidated interim financial statements

1   General information 8
2   Information by business segment 8
3   Basis of preparation of the condensed consolidated interim financial statements 9
4   Net revenues 10
5   Expenses by nature 10
6   Other income and expenses, net 11
7   Net financial results 12
8   Current and deferred income tax 12
9   Financial instruments 13
10   Other financial instruments 15
11   Inventory 16
12   Property, plant and equipment 17
13   Intangible assets 18
14   Loans and financings 18
15   Asset retirement and environmental obligations 19
16   Contingent liabilities 20
17   Impairment of long-lived assets 20

 

 

 

Nexa Resources S.A.

 

Condensed consolidated interim income statement

Unaudited

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

  Note

March 31,

2023

 

March 31,

2022

Net revenues 4   667,318     722,136
Cost of sales 5   (567,813)     (524,780)
Gross profit     99,505     197,356
         
Operating expenses        
Selling, general and administrative 5   (28,480)     (36,049)
Mineral exploration and project evaluation 5   (22,028)     (17,244)
Other income and expenses, net 6   (5,471)     (20,905)
      (55,979)     (74,198)
Operating income     43,526     123,158
         
Results from associates’ equity        
Share in the results of associates     5,423     -
         
Net financial results 7      
Financial income     5,617     3,708
Financial expenses     (46,415)     (43,399)
Other financial items, net     1,573     50,344
      (39,225)     10,653
         
Income before income tax     9,724     133,811
         
Income tax 8 (a)   (25,134)     (59,633)
         
Net (loss) income for the period     (15,410)     74,178
Attributable to NEXA's shareholders     (19,728)     63,012
Attributable to non-controlling interests     4,318     11,166
Net (loss) income for the period     (15,410)     74,178
 Weighted average number of outstanding
 shares – in thousands
    132,439     132,439
Basic and diluted (losses) earnings per
share – USD
            (0.15)               0.48

  

The accompanying notes are an integral part of these condensed consolidated interim financial statements 

3 of 20

Nexa Resources S.A.

 

Condensed consolidated interim statement of comprehensive income

Unaudited

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

  Note  

March 31,

2023

 

March 31,

2022

Net (loss) income for the period       (15,410)     74,178
           
Other comprehensive income, net of income tax - items that can be reclassified to the income statement          
Cash flow hedge accounting 10 (c)     843     1,078
Deferred income tax       (688)     (582)
Translation adjustment of foreign subsidiaries       29,920     165,428
        30,075     165,924
           
Other comprehensive income (loss), net of income tax - items that will not be reclassified to the income statement          
Changes in fair value of financial liabilities related to changes in the Company’s own credit risk 14 (b)     506     (487)
Deferred income tax       (173)     165
Changes in fair value of investments in equity instruments       268     192
        601     (130)
Other comprehensive income for the period, net of income tax       30,676     165,794
           
Total comprehensive income for the period             15,266         239,972
Attributable to NEXA’s shareholders       9,927     221,195
Attributable to non-controlling interests       5,339     18,777
Total comprehensive income for the period             15,266         239,972

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

4 of 20

Nexa Resources S.A.

 

Condensed consolidated interim balance sheet

All amounts in thousands of US Dollars, unless otherwise stated

 

 

Assets Note

March 31,

2023

Unaudited

 

December 31,

2022

Audited

Current assets        
Cash and cash equivalents     366,282     497,826
Financial investments     8,884     18,062
Other financial instruments 10 (a)   13,014     7,380
Trade accounts receivables     167,771     223,740
Inventory 11   415,719     395,197
Recoverable income tax                 4,938                 2,455
Other assets     77,814     75,486
      1,054,422     1,220,146
 Non-current assets        
Investments in equity instruments     7,383     7,115
Other financial instruments 10 (a)   89     63
Deferred income tax  8 (b)   159,504     166,983
Recoverable income tax                 5,772                 4,914
Other assets              139,438              134,474
Investments in associates     40,257     38,990
Property, plant and equipment 12   2,332,515     2,295,275
Intangible assets 13   1,001,116     1,016,927
Right-of-use assets     6,135     6,895
      3,692,209     3,671,636
         
Total assets     4,746,631     4,891,782
         
Liabilities and shareholders’ equity        
 Current liabilities        
Loans and financings 14 (a)   49,714     50,840
Lease liabilities     3,128     3,661
Other financial instruments 10 (a)             14,250               11,435
Trade payables     340,807     413,856
Confirming payables     202,977     216,392
Dividends payable     8,018     7,922
Asset retirement and environmental obligations 15   23,435     23,646
Contractual obligations     24,620     26,188
Salaries and payroll charges     46,647     79,078
Tax liabilities     17,723     40,610
Other liabilities               23,873               25,136
      755,192     898,764
Non-current liabilities        
Loans and financings 14 (a)   1,619,259     1,618,419
Lease liabilities     1,075     1,360
Other financial instruments 10 (a)             30,395               20,416
Asset retirement and environmental obligations 15   244,273     242,673
Provisions     50,264     43,897
Deferred income tax 8 (b)   194,972     199,499
Contractual obligations     98,468     105,972
Other liabilities     52,213     50,528
      2,290,919     2,282,764
         
 Total liabilities     3,046,111     3,181,528
         
Shareholders’ equity        
Attributable to NEXA’s shareholders     1,427,172     1,442,245
Attributable to non-controlling interests       273,348     268,009
      1,700,520     1,710,254
Total liabilities and shareholders’ equity       4,746,631     4,891,782

  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

5 of 20

Nexa Resources S.A.

 

Condensed consolidated interim statement of cash flows

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

  Note  

March 31,

2023

 

March 31,

2022

Cash flows from operating activities          
Income before income tax       9,724     133,811
Depreciation and amortization  5     71,680     65,892
Share in the results of associates       (5,423)     -
Interest and foreign exchange effects       35,654     5,532
Loss on sale of property, plant and equipment 6     264     84
Changes in accruals       (5,807)     8,743
Changes in fair value of loans and financings 14 (b)     (62)     433
Changes in fair value of derivative financial instruments 10 (c)     (3,579)     316
Changes in fair value of offtake agreement 10 (d)     13,389     19,427
Contractual obligations       (10,176)     (7,670)
Decrease (increase) in assets          
Trade accounts receivables       58,558     55,909
Inventory       (4,686)     (105,465)
Other financial instruments       (1,833)     (8,497)
Other assets       (15,419)     536
Increase (decrease) in liabilities          
Trade payables       (86,017)     (106,004)
Confirming payables       (13,642)     50,002
Other liabilities       (41,465)     (42,922)
Cash provided by operating activities       1,160     70,127
           
Interest paid on loans and financings 14 (b)     (31,785)     (30,739)
Interest paid on lease liabilities       (15)     (59)
Premium paid on bonds repurchase       -     (3,277)
Income tax paid       (25,029)     (58,632)
Net cash used in operating activities       (55,669)     (22,580)
           
Cash flows from investing activities          
Additions of property, plant and equipment       (56,514)     (83,273)
Additions of intangible assets       -     (194)
Net sales of financial investments       9,442     2,006
Proceeds from the sale of property, plant and equipment       -     212
Net cash used in investing activities       (47,072)     (81,249)
           
Cash flows from financing activities          
New loans and financings 14 (b)     -     90,000
Payments of loans and financings 14 (b)     (5,601)     (4,739)
Bonds repurchase 14 (b)     -     (128,470)
Payments of lease liabilities       (942)     (1,984)
Dividends paid       -     (43,874)
Payments of share premium 1 (a)     (25,000)     (6,126)
Net cash used in financing activities       (31,543)     (95,193)
           
Foreign exchange effects on cash and cash equivalents       2,740     31,397
           
Decrease in cash and cash equivalents       (131,544)     (167,625)
 Cash and cash equivalents at the beginning of the period       497,826     743,817
Cash and cash equivalents at the end of the period     366,282     576,192
Non-cash investing and financing transactions          
 Additions to right-of-use assets       -     (457)
 Additions to intangible assets related to offtake agreement 10 (d)      -     (46,100)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

6 of 20

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholders’ equity

Unaudited

At and for the three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
At January 1, 2022   132,438   1,043,755   1,245,418   (746,308)   (289,030)   1,386,273   258,007   1,644,280
Net income for the period   -   -   -   63,012   -   63,012   11,166   74,178
Other comprehensive income for the period   -   -   -   -   158,183   158,183   7,611   165,794
Total comprehensive income for the period   -   -   -   63,012   158,183   221,195   18,777   239,972
Dividends distribution to NEXA's shareholders - USD 0.33 per share   -   -   -   (43,874)   -   (43,874)   -   (43,874)
Share premium distribution to NEXA's shareholders - USD 0.05 per share   -   (6,126)   -   -   -   (6,126)   -   (6,126)
Total distributions to shareholders   -   (6,126)   -   (43,874)   -   (50,000)   -   (50,000)
At March 31, 2022   132,438   1,037,629   1,245,418   (727,170)   (130,847)   1,557,468   276,784   1,834,252
                 
  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
At January 1, 2023   132,438   1,037,629   1,245,418   (741,081)   (232,159)   1,442,245   268,009   1,710,254
Net (loss) income for the period   -   -   -   (19,728)   -   (19,728)   4,318   (15,410)
Other comprehensive income for the period   -   -   -   -   29,655   29,655   1,021   30,676
Total comprehensive (loss) income for the period   -   -   -   (19,728)   29,655   9,927   5,339   15,266
Share premium distribution to NEXA's shareholders - USD 0.19 per share – note 1 (a)   -   (25,000)   -   -   -   (25,000)   -   (25,000)
Total distributions to shareholders   -   (25,000)   -   -   -   (25,000)   -   (25,000)
At March 31, 2023   132,438   1,012,629   1,245,418   (760,809)   (202,504)   1,427,172   273,348   1,700,520

  

The accompanying notes are an integral part of these condensed consolidated interim financial statements

7 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

1General information

Nexa Resources S.A. (“NEXA”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”).

The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.

NEXA and its subsidiaries (the “Company”) have operations that include large-scale, mechanized underground and open pit mines and smelters. The Company owns and operates three polymetallic mines in Peru, and two polymetallic mines in Brazil and currently continues the ramp-up process at its third polymetallic mine in Aripuanã, Brazil. The Company also owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.

NEXA’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its equity. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.

Main event for the three months ended on March 31, 2023

Cash distribution

On February 15, 2023, the Company’s Board of Directors approved, subject to ratification by the Company’s shareholders at the 2024 annual shareholders’ meeting in accordance with Luxembourg laws, a cash distribution to the Company’s shareholders of approximately USD 25,000, which was paid on March 24, 2023, as share premium (special cash dividend).

2Information by business segment

The presentation of segments results and reconciliation to income before income tax in the consolidated income statement is as follows:

          2023
   Mining Smelting Intersegment sales

Adjustments

(ii)

Consolidated
Net revenues (i) 267,719 543,341  (138,121)  (5,621) 667,318
Cost of sales  (243,462)  (468,540) 138,121 6,068  (567,813)
Gross profit 24,257 74,801 -    447 99,505
           
Selling, general and administrative  (14,760)  (15,134) -    1,414  (28,480)
Mineral exploration and project evaluation  (19,856)  (2,172) -    -     (22,028)
Other income and expenses, net  (18,503) 12,890 -    142  (5,471)
Operating income (loss)  (28,862) 70,385 -    2,003 43,526
           
Depreciation and amortization 52,662 18,692 -    326 71,680
Miscellaneous adjustments 17,709 85 -    -    17,794
Adjusted EBITDA (iii) 41,509 89,162 -    2,329 133,000
Change in fair value of offtake agreement - note 10 (d)          (13,389)
Aripuanã ramp-up impacts (iv)          (5,656)
Loss on sale of long-lived assets          (264)
Remeasurement in estimates of asset retirement obligations         1,515
Miscellaneous adjustments           (17,794)
           
Depreciation and amortization           (71,680)
Share in Result of associates           5,423
Net financial results           (39,225)
Income before income tax 9,724

 

 

8 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

          2022
   Mining Smelting Intersegment sales

Adjustments

(ii)

Consolidated
Net revenues (i) 321,952 561,727  (187,049) 25,506 722,136
Cost of sales  (193,256)  (502,859) 187,049 (15,714)  (524,780)
Gross profit 128,696      58,868                     -                 9,792 197,356
           
Selling, general and administrative  (15,148)  (14,974)    (5,927)  (36,049)
Mineral exploration and project evaluation  (15,934)  (1,310)   -     (17,244)
Other income and expenses, net  (34,416) 20,142    (6,631)  (20,905)
Operating income 63,198      62,726              (2,766) 123,158
           
Depreciation and amortization 44,867 19,674   1,351 65,892
Miscellaneous adjustments 28,123  (450) -    -    27,673
Adjusted EBITDA (iii) 136,188 81,950 -     (1,415) 216,723
Change in fair value of offtake agreement - note 10(d)          (19,427)
Aripuanã pre-operating expenses and ramp-up impacts (iv)          (9,699)
Loss on sale of long-lived assets          (84)

Remeasurement in estimates of asset

retirement obligations

        1,537
Miscellaneous adjustments           (27,673)
           
Depreciation and amortization           (65,892)
Net financial results           10,653
Income before income tax           133,811

(i) As more fully described in NEXA’s audited consolidated financial statements for the year ended on December 31, 2022, all revenues from products or services transferred to customers are recognized at a point in time.

(ii) The internal information used for making decisions is prepared using International Financial Reporting Standards (“IFRS”) based on accounting measurements and management reclassifications between income statement lines items, which are reconciled to the consolidated financial statements in the column “Adjustments”, as shown in the tables above. These adjustments include reclassifications of certain overhead costs and revenues from Other income and expenses, net to Net Revenues, Cost of sales and/or Selling, general and administrative expenses.

(iii) During December 2022, the Company revised its definition of Adjusted EBITDA to adjust for certain non-cash items, as well as other items that in its judgment are not indicative of the Company´s normal operating activities. Such items include the remeasurement in estimates of asset retirement obligations, the loss on sale of long-lived assets, Aripuanã’s pre-operating expenses and ramp-up impacts, among others. For comparative purposes with 2023, the related 2022 amounts have also been adjusted following this updated definition.

(iv) For the three-month period ended on March 31, 2023, the adjusted EBITDA excludes the effect of the idleness of Aripuanã mine and plant of USD 12,512 (expense) during its ramp up period, and excludes the net reversal of the realizable value provision of Aripuanã’s inventory of USD 6,856 (income) recorded in the prior period (excluding the depreciation portion in both amounts). For comparative purposes with 2023, the related 2022 amounts have also been adjusted.

3Basis of preparation of the condensed consolidated interim financial statements

These condensed consolidated interim financial statements as at and for the three months ended on March 31, 2023 have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the IFRS as issued by the International Accounting Standards Board (“IASB”).

 

9 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

These condensed consolidated interim financial statements do not include all disclosures required by IFRS for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2022, prepared in accordance with IFRS as issued by the IASB.

These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2022.

The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses for the period end. Such estimates and assumptions mainly affect the carrying amounts of the Company’s goodwill, contractual obligations, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact the Company’s condensed consolidated interim financial statements.

The critical judgments, estimates and assumptions in the application of accounting principles during the three months ended on March 31, 2023 are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2022.

These condensed consolidated interim financial statements for the three months ended on March 31, 2023, were approved on April 27, 2023 to be issued in accordance with a resolution of the Board of Directors.

4Net revenues
    March 31, 2023   March 31, 2022
Gross billing   733,179   830,861
    Billing from products (i)   702,002   804,538
    Billing from freight and insurance services   31,177   26,323
Taxes on sales   (65,465)   (107,364)
Return of products sales   (396)   (1,361)
Net revenues   667,318   722,136

(i) Gross billing decreased in the three-month period ended on March 31, 2023, compared with that of the same period of 2022 mainly due to lower metal prices offset by higher production in the Brazilian mines and in the smelting segment.

5Expenses by nature
        March 31, 2023
 

Cost of sales

(i)/ (ii)

Selling, general and administrative Mineral exploration and project evaluation Total
Raw materials and consumables used   (331,785)   -   -  (331,785)
Third-party services   (112,823)   (269)   (16,299)   (129,391)
Depreciation and amortization   (70,970)   (704)   (6)   (71,680)
Employee benefit expenses   (49,891)   (14,467)   (3,240)   (67,598)
Other expenses   (2,344)   (13,040)   (2,483)   (17,867)
    (567,813)   (28,480)   (22,028)   (618,321)

 

10 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

  

        March 31, 2022
  Cost of sales Selling, general and administrative Mineral exploration and project evaluation Total
Raw materials and consumables used   (346,262)   -   -   (346,262)
Third-party services   (68,441)   (6,644)   (11,773)   (86,858)
Depreciation and amortization   (64,512)   (1,375)   (5)   (65,892)
Employee benefit expenses   (41,853)   (16,656)   (3,136)   (61,645)
Other expenses   (3,712)   (11,374)   (2,330)   (17,416)
    (524,780)   (36,049)   (17,244)   (578,073)

(i) In the first quarter of 2023, the Company recognized USD 6,191 in Cost of sales related to Cerro Lindo’s abnormal production costs due to the suspension of the mine for almost two weeks in March due to unusually heavy rainfall levels and overflowing rivers caused by the cyclone Yaku. After this period, Cerro Lindo resumed its operations having restored the road access while repairing some drainage systems.

(ii) Cost of sales includes a reversal of USD 10,165 (including depreciation of USD 3,309) related to the adjustment in the provision of Aripuanã’s inventory to its net realizable value, for both its ore stockpile and its produced concentrates, as explained in note 11. This amount also includes USD 18,226 (including depreciation of USD 5,714) related to the idleness of the Aripuanã mine and plant capacity during the ramp-up phase.

6Other income and expenses, net
  March 31, 2023   March 31, 2022
ICMS tax incentives (i)   9,035     17,235
Changes in fair value of offtake agreement - note 10 (d)   (13,389)     (19,427)
Changes in fair value of derivative financial instruments – note 10 (c)   (270)     2,660
Loss on sale of property, plant and equipment   (264)     (84)
Changes in asset retirement and environmental obligations – note 15 (ii)   (163)     1,042
Slow moving and obsolete inventory   2,503     (3,501)
Provision of legal claims   (4,758)     (4,107)
Contribution to communities   (364)     (1,158)
Pre-operating expenses related to Aripuanã (ii)   -     (9,699)
Others   2,199     (3,866)
    (5,471)     (20,905)

(i) In December 2021, the Company adhered to a Brazilian Law that states that government grants of the “Imposto sobre circulação de mercadorias e serviços” (“ICMS”) tax incentives are considered investment subsidies and should be excluded from taxable income for the purpose of calculating the Corporate Income Tax and the Social Contribution on Net Income tax. During the first quarter of 2023, the ICMS tax incentives received in the total amount of USD 9,035 (March 31, 2022: USD 17,235) were excluded from the corporate income tax basis reducing the current income tax payable in the amount of USD 3,072 as shown in note 8 (a).

(ii) In the three-month period ended on March 31, 2022, the main amounts were related to the idleness of the Aripuanã mine and plant relative to its nominal capacity, which were recorded in this account until Aripuanã started to generate revenues in November 2022, when the idleness amounts started to be recorded as Cost of sales.

 

11 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

7Net financial results
  March 31, 2023   March 31, 2022
Financial income      
Interest income on financial investments and cash equivalents   3,030     2,133
Interest on tax credits   80     366
Other financial income 2,507     1,209
    5,617     3,708
       
Financial expenses      
Interest on loans and financings   (29,412)     (24,359)
Premium paid on bonds repurchase   -     (3,277)
Interest accrual on asset retirement and environmental obligations – Note 15 (6,254)   (4,613)
Interest on other liabilities (2,443)   (2,577)
Interest on contractual obligations   (1,104)     (1,246)
Interest on lease liabilities   (115)     (220)
Other financial expenses   (7,087)     (7,107)
    (46,415)     (43,399)
       
Other financial items, net      
Changes in fair value of loans and financings – note 14 (b)   62     (433)
Changes in fair value of derivative financial instruments – note 10 (c)   174     422
Foreign exchange gains (i)   1,337     50,355
    1,573     50,344
       
  Net financial results   (39,225)     10,653

(i) The amounts for the three-month periods ended on March 31, 2023, and 2022 include USD 1,322 and USD 36,338, respectively, which are related to the outstanding USD denominated intercompany debt of NEXA BR with NEXA and accounts payables of NEXA BR with related parties. The exchange variation of NEXA BR’s loans and accounts payables with its related parties are not eliminated in the consolidation process and both transactions were impacted by the volatility of the Brazilian Real (“BRL”), which appreciated against the USD during the first quarter of 2023 (in 2022 BRL had a higher appreciation than in 2023).

 

8Current and deferred income tax
(a)Reconciliation of income tax expense
  March 31, 2023   March 31, 2022
 Income before income tax   9,724     133,811
 Statutory income tax rate 24.94%   24.94%
       
 Income tax expense at statutory rate   (2,425)     (33,372)
ICMS tax incentives permanent difference – note 6   3,072     5,860
Tax effects of translation of non-monetary assets/liabilities to functional currency   3,407     1,604
Special mining levy and special mining tax   (1,313)     (5,147)
Difference in tax rate of subsidiaries outside Luxembourg   (901)     (11,974)
Unrecognized deferred tax on net operating losses   (21,516)     (14,529)
Other permanent tax differences   (5,458)     (2,075)
Income tax expense   (25,134)     (59,633)
       
  Current     (21,413)     (43,224)
  Deferred     (3,721)     (16,409)
Income tax expense   (25,134)     (59,633)

 

12 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

(b)Effects of net deferred tax on income statement and other comprehensive income
 

March 31,

2023

 

March 31,

2022

   Balance at the beginning of the period   (32,516)     (40,378)
 Effect on loss for the period   (3,721)     (16,409)
 Effect on other comprehensive loss – Fair value adjustment      (861)     (417)

Effect on other comprehensive income – Translation effect included in

cumulative translation adjustment

  2,900     18,518
 Uncertain income tax treatments   (1,270)     -
   Balance at the end of the period   (35,468)     (38,686)

 

(c)Summary of uncertain tax positions on income tax

There are discussions and ongoing disputes with tax authorities related to uncertain tax positions adopted by the Company in the calculation of its income tax, and for which management, supported by its legal counsel, concluded that the risk of loss is not more likely to occur, and it is not probable that an outflow of resources will be required. In such cases, a provision is not recognized. As of March 31, 2023, the main legal proceedings are related to: (i) the interpretation of the application of Cerro Lindo´s stability agreement; and (ii) the carryforward calculation of net operating losses. The estimated amount of these contingent liabilities on March 31, 2023 is USD 370,191 (December 31, 2022 of USD 349,322), the increase is mainly related to the change of the risk evaluation from remote to possible of some expenses deductions, in view of the evaluation made by internal and external advisors.

9Financial instruments

(a)      Breakdown by category

The Company’s financial assets and liabilities are classified as follows:

                March 31, 2023
  Assets per balance sheet   Note

Amortized

cost

  Fair value through profit or loss   Fair value through other comprehensive income   Total
  Cash and cash equivalents     366,282   -   -   366,282
  Financial investments     8,884   -   -   8,884
  Other financial instruments   10 (a) -   13,103   -   13,103
  Trade accounts receivables     70,745   97,026   -   167,771
  Investments in equity instruments     -   -   7,383   7,383
 Related parties (i)   2   -   -   2
    445,913   110,129   7,383   563,425
                 
                 
                 
                March 31, 2023
  Liabilities per balance sheet   Note

Amortized

cost

  Fair value through profit or loss   Fair value through other comprehensive income   Total
  Loans and financings   14 (a) 1,579,076   89,897   -   1,668,973
  Lease liabilities     4,203   -   -   4,203
  Other financial instruments   10 (a) -   44,645   -   44,645
  Trade payables     340,807   -   -   349,016
  Confirming payables     202,977   -   -   194,768
  Use of public assets (ii)     23,618   -   -   23,618
  Related parties (ii)     1,325   -   -   1,325
    2,152,006   134,542   -   2,286,548

 

13 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

                December 31, 2022
 Assets per balance sheet Note

Amortized

cost

  Fair value through profit or loss   Fair value through other comprehensive income   Total
 Cash and cash equivalents   497,826   -   -   497,826
  Financial investments   18,062   -   -   18,062
 Other financial instruments 10 (a) -   7,443   -   7,443
 Trade accounts receivables   53,123   170,617   -   223,740
 Investments in equity instruments   -   -   7,115   7,115
 Related parties (i)   2   -   -   2
    569,013   178,060   7,115   754,188
                 
                 
                 
                December 31, 2022
 Liabilities per balance sheet Note

Amortized

cost

  Fair value through profit or loss   Fair value through other comprehensive income   Total
 Loans and financings 14 (a) 1,578,864   90,395   -   1,669,259
 Lease liabilities   5,021   -   -   5,021
 Other financial instruments 10 (a) -   31,851   -   31,851
 Trade payables   413,856   -   -   413,856
 Confirming payables   216,392   -   -   216,392
 Use of public assets (ii)   23,263   -   -   23,263
 Related parties (ii)   1,033   -   -   1,033
    2,238,429   122,246   -   2,360,675

(i) Classified as Other assets in the consolidated balance sheet.

(ii) Classified as Other liabilities in the consolidated balance sheet.

(b)Fair value by hierarchy
              March 31, 2023
  Note   Level 1   Level 2 (ii) Total
 Assets              
 Other financial instruments 10 (a)   -   13,103   13,103
 Trade accounts receivables     -   97,026   97,026
 Investments in equity instruments (i)     7,383   -   7,383
      7,383   110,129   117,512
 Liabilities              
 Other financial instruments 10 (a)   -   44,645   44,645
 Loans and financings designated at fair value (ii)     -   89,897   89,897
      -   134,542   134,542
               
               
              2022
  Note   Level 1   Level 2   Total
 Assets              
 Other financial instruments 10 (a)   -   7,443   7,443
 Trade accounts receivables     -   170,617   170,617
 Investments in equity instruments (i)     7,115   -   7,115
      7,115   178,060   185,175
 Liabilities              
 Other financial instruments 10 (a)   -   31,851   31,851
 Loans and financings designated at fair value (ii)     -   90,395   90,395
      -   122,246   122,246

(i) To determine the fair value of the investments in equity instruments, the Company uses the share’s quotation as of the last day of the reporting period.

(ii) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option.

 

 

14 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

10Other financial instruments
(a)Composition
    March 31, 2023   December 31, 2022
 Derivatives financial instruments        
 Current assets   13,014   7,380
 Non-current assets   89   63
 Current liabilities   (9,214)   (9,711)
 Non-current liabilities   (209)   (307)
  Derivatives financial instruments, net     3,680   (2,575)
 Offtake agreement measured at FVTPL        
 Current liabilities   (5,036)   (1,724)
 Non-current liabilities   (30,186)   (20,109)
 Offtake agreement measured at FVTPL, net   (35,222)   (21,833)

 

(b)Derivative financial instruments: Fair value by strategy
       

March 31,

2023

     

December 31,

2022

Strategy Per Unit  Notional    Fair value    Notional    Fair value
 Mismatches of quotational periods                
 Zinc forward ton   256,639     3,956     209,319     (2,357)
          3,956         (2,357)
 Sales of zinc at a fixed price                
 Zinc forward ton   8,921     (190)     8,297     74
          (190)         74
 Interest rate risk                
 IPCA vs. CDI BRL   226,880     (86)     226,880     (292)
          (86)         (292)
          3,680         (2,575)

 

(c)Derivative financial instruments: Changes in fair value – At the end of each period
 
Strategy Inventory Cost of sales Net revenues Other income and expenses, net Net financial results Other comprehensive income Realized (loss) gain
 Mismatches of quotational
 periods
  -   9,222   (5,636)   (270)   -   843   (2,154)
 Sales of zinc at a fixed price   -   -   89   -   -   -   353
 Interest rate risk – IPCA vs. CDI   -   -   -   -   174   -   (32)
 March 31, 2023   -   9,222   (5,547)   (270)   174   843   (1,833)
               
 March 31, 2022   379   (16,570)   13,172   2,660   422   1,078   (8,497)

 

(d)Offtake agreement measured at FVTPL: Changes in fair value
  March 31, 2023 March 31, 2022
 Balance at the beginning of the period   21,833   46,100
 Changes in fair value – note 6   13,389   19,427
 Balance at the end of the period   35,222   65,527
 Notional (ton)   30,810   30,810

(i) On January 25, 2022, the Company signed an offtake agreement with an Offtaker to sell 100% of the copper concentrate produced by Aripuanã for a 5-year period, up to a specified volume, at the lower of current market prices or a price cap.

 

15 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 


11Inventory
(a)Composition
  March 31, 2023  

December 31,

2022

  Finished products   139,607     142,935
  Semi-finished products (i)   154,739     163,805
  Raw materials (ii)   82,288     68,497
  Auxiliary materials and consumables     123,952     115,562
  Inventory provisions (iii)   (84,867)     (95,602)
    415,719     395,197

(i) Semi-finished products decreased in the three-month period ended on March 31, 2023, due to lower ore stockpile volume in Aripuanã.

(ii) Raw materials increased in the three-month period ended on March 31,2023 due to higher volume and cost of the zinc concentrates used in the Company’s smelting segment.

(iii) Inventory provisions decreased in the three-month period ended on March 31, 2023, due to the reversal of a portion of the net realizable value provision of Aripuanã’s ore stockpile and produced concentrates in the total amount of USD 10,165 (including depreciation of USD 3,309).

 

16 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

12Property, plant and equipment

(a)         Changes in the three months ended on March 31

                2023   2022
    Dam and buildings Machinery, equipment, and facilities Assets and projects under construction Asset retirement obligations Mining projects (i) Other Total   Total
Balance at the beginning of the period                  
   Cost   1,512,360   2,636,582   521,191   200,665   221,077   44,094   5,135,969     4,678,973
   Accumulated depreciation and impairment   (671,028)   (1,870,591)   (65,386) (125,118)   (92,652)   (15,919)  (2,840,694)    (2,591,243)
Balance at the beginning of the period   841,332   765,991   455,805   75,547   128,425   28,175   2,295,275     2,087,730
   Additions     -   310   56,201   -   -   3   56,514   83,273
   Disposals and write-offs   -   (67)   (153)   -   -   (44)   (264)   (296)
   Depreciation   (21,734)   (28,843)   -   (1,280)   (343)   (365)   (52,565)   (43,576)
   Foreign exchange effects   16,442   15,098   6,645   1,572   543   549   40,849   231,521
   Transfers   11,587   71,518   (83,523)   -   -   500   82   (200)
   Remeasurement – Note 15   -   -   -   (7,376)   -   -   (7,376)   (5,520)
Balance at the end of the period   847,627   824,007   434,975   68,463   128,625   28,818   2,332,515     2,352,932
   Cost   1,538,493   2,737,540   500,681   195,520   221,751   44,826   5,238,811   5,059,941
   Accumulated depreciation and impairment   (690,866)   (1,913,533)   (65,706) (127,057)   (93,126)   (16,008)  (2,906,296)   (2,707,009)
Balance at the end of the period   847,627 824,007   434,975   68,463   128,625   28,818   2,332,515   2,352,932
                     
 Average annual depreciation rates %   4   8   -  UoP  UoP  -      

(i) Only the amounts related to the operating unit Atacocha and Aripuanã are being depreciated under the UoP method. The other balances of mining projects will be amortized once their development stage finishes, and the projects’ operation starts.

 

17 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

13Intangible assets
(a)Changes in the period
          March 31, 2023   March 31, 2022
    Goodwill

Rights to use

natural

resources

Other   Total    
Balance at the beginning of the period            
   Cost   611,909   1,855,014   65,246   2,532,169     2,537,627
   Accumulated amortization and impairment   (267,342)   (1,207,596)   (40,304)   (1,515,242)     (1,480,856)
Balance at the beginning of the period   344,567   647,418   24,942   1,016,927     1,056,771
   Additions   -   -   -   -     46,294
   Amortization   -   (17,535)   (907)   (18,442)     (19,835)
   Foreign exchange effects   80   1,891   627   2,598     7,690
   Transfers   -   -   33   33     200
Balance at the end of the period   344,647   631,774   24,695   1,001,116     1,091,120
   Cost   611,989   1,857,229   65,810   2,535,028     2,598,194
   Accumulated amortization and impairment   (267,342)   (1,225,455)   (41,115)   (1,533,912)     (1,507,074)
Balance at the end of the period   344,647   631,774   24,695   1,001,116     1,091,120
               
   Average annual depreciation rates %   -  UoP   -      
14Loans and financings
(a)Composition
          Total   Fair Value
       

March

31, 2023

December

31, 2022

March

31, 2023

December

31, 2022

 Type   Average interest rate   Current     Non-current     Total     Total   Total   Total
 Eurobonds – USD  Pre-USD 5.84%   19,922 1,192,355 1,212,277 1,210,483 1,171,348 1,162,741
 BNDES  TJLP + 2.82%
 SELIC + 3.10%
 TLP - IPCA + 5.46%
27,428 189,534 216,962 216,316 173,491 183,452
 Export credit notes  LIBOR + 1.54%
134.20% CDI
SOFR + 2.5%
2,130 228,001 230,131 232,790 273,786 227,201
 Other   234 9,369 9,603 9,670 6,751 7,054
    49,714 1,619,259 1,668,973 1,669,259 1,625,376 1,580,448
               

Current portion of long-term loans

and financings (principal)

  24,225          
 Interest on loans and financings   25,489          

 

(b)Changes in the three months ended on March 31
  March 31, 2023   March 31, 2022
  Balance at the beginning of the period   1,669,259     1,699,315
  New loans and financings   -     90,000
  Payments of loans and financings   (5,601)     (4,739)
  Bonds repurchase   -     (128,470)
  Foreign exchange effects   8,114     48,595

Changes in fair value of financing liabilities related to changes

in the Company´s own credit risk

  (506)     487
  Changes in fair value of loans and financings   (62)     433
  Interest accrual     28,972     28,818
  Interest paid on loans and financings     (31,785)     (30,739)
  Amortization of debt issue costs   582     710
  Balance at the end of the period   1,668,973     1,704,410

 

 

18 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

(c)Maturity profile
              March 31, 2023
  2023 2024 2025 2026 2027 As from
 2028
 Total
 Eurobonds – USD (i) 20,435 (2,132) (2,217) (2,288) 698,560 499,919 1,212,277
 BNDES 20,907 25,713 24,609 21,911 13,818 110,004 216,962
 Export credit notes 2,016 88,425 49,690 - 90,000 - 230,131
 Other 235 101 1,324 1,324 1,324 5,295 9,603
  43,593 112,107 73,406 20,947 803,702 615,218 1,668,973

(i) The negative balances refer to related funding costs (fee) amortization.

(d)Guarantees and covenants

The Company has loans and financings that are subject to certain financial covenants at the consolidated level, such as: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance obligations are standardized for all debt agreements. No changes to the contractual guarantees occurred in the period ended on March 31, 2023.

As of March 31, 2023, the Company was in compliance with all its financial covenants, as well as with other qualitative covenants.

15Asset retirement and environmental obligations
(a)Changes in the three months ended on March 31
      March 31, 2023 March 31, 2022
  Asset retirement obligations Environmental obligations Total Total
 Balance at the beginning of the period 219,923 46,396 266,319 264,150
 Additions (ii) - 1,280 1,280 204
 Payments (841) (699) (1,540) (6,452)
 Foreign exchange effects 2,619 1,269 3,888 21,956
 Interest accrual – note 7 5,281 973 6,254 4,613
 Remeasurement - discount rate (i) / (ii) (8,892) 399 (8,493) (6,766)
 Balance at the end of the period 218,090 49,618 267,708 277,705
 Current liabilities 15,353 8,082 23,435 36,841
 Non-current liabilities 202,737 41,536 244,273 240,864

(i) As of March 31, 2023, the credit risk-adjusted rate used for Peru was between 11.13% and 12.21% (December 31, 2022: 10.92% and 12.04%) and for Brazil was between 8.39% and 9.07% (December 31, 2022: 8.22% and 8.61%. As of March 31, 2022, the credit risk-adjusted rate used for Peru was between 5.66% and 9.04% (December 31, 2021: 3.54% and 7.28%) and for Brazil was between 7.03% and 7.52% (December 31, 2021: 7.68% and 8.67%).

(ii) The change in the period ended on March 31, 2023, was mainly due to the timing of expected disbursements on decommissioning obligations in certain operations, in accordance with updates in their asset retirement and environmental obligations studies, the increase in the discount rates, and a new environmental obligation in Peru, as informed in the chart above. Consequently, asset retirement obligations for operational assets, decreased in an amount of USD 7,376 (March 31, 2022: decrease of USD 5,520) as shown in note 12; and asset retirement obligations for non-operational assets and environmental obligations expenses by USD 163 (March 31, 2022: gain of USD 1,042) as shown in note 6.

 

19 of 20

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

16Contingent liabilities

The Company is going through an investigation started by the Fiscal Office of the State of Minas Gerais and the Public Ministry of Minas Gerais related to value added tax (VAT) related practices of certain of Nexa’s customers, as well as Nexa’s relationship with such customers. The investigation could result in tax liabilities for all parties involved in the commercial relationship due to the current deferred VAT regulation that establishes secondary liability if the entity responsible for paying the VAT taxes does not make the payment owed to the State of Minas Gerais. In this preliminary stage, any estimations that the Company could make regarding financial impacts would be speculative. The results of these investigations are still uncertain and could have a material adverse effect on our business, reputation, results of operations, and financial condition.

17Impairment of long-lived assets

According to NEXA’s policy, the Company assesses at each reporting date, whether there are indicators that the carrying amount of an asset or CGU may not be recovered or a previously recorded impairment should be reversed. If any indicator exists, the Company estimates the assets or CGU´s recoverable amount. As of March 31, 2023, no impairment tests were required as a result of this assessment.

 

*.*.*

20 of 20