XML 56 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity (Tables)
6 Months Ended
Jan. 31, 2024
Equity [Abstract]  
Schedule of Stock Option Activity A summary of stock option activity for the Company is as follows:
   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term (in years)
   Aggregate
Intrinsic Value
(in thousands)
 
Outstanding at July 31, 2023   388,409   $14.51    8.71   $
 
Granted   250,000    1.78    10.00    
 
Expired   
    
    
    
 
Cancelled / Forfeited   
    
    
    
 
Outstanding at January 31, 2024   638,409    9.52    8.89   $
 
Exercisable at January 31, 2024   114,602   $13.13    8.10   $
 
A summary of option activity for Rafael Medical Devices, LLC is as follows:
   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term (in years)
   Aggregate
Intrinsic Value
(in thousands)
 
Outstanding at July 31, 2023   5,266   $3.82    9.71   $
 
Granted   43,878    10.00    9.51    
 
Exercised   
    
    
    
 
Cancelled / Forfeited   (5,266)   3.82    
    
 
Outstanding at January 31, 2024   43,878   $10.00    9.51   $
 
Exercisable at January 31, 2024   11,886   $10.00    9.51   $
 
Schedule of Value of Option Grants The value of option grants is calculated using the Black-Scholes option pricing model with the following assumptions for options granted during the six months ended January 31, 2024:
Risk-free interest rate   3.98%
Expected term (in years)   6.25 
Expected volatility   88%
Expected dividend yield   %
The following table summarizes assumptions used to compute the fair value of Units granted under the RMD 2023 Plan during the six months ended January 31, 2024:
Risk-free interest rate   4.24-4.54%
Expected term (in years)   5-6.25 
Expected volatility   113%
Expected dividend yield   %
Schedule of Grants of Restricted Shares of Class B Common Stock A summary of the status of the Company’s grants of restricted shares of Class B common stock is presented below:
   Number of
Non-vested
Shares
   Weighted
Average
Grant Date
Fair Value
 
Outstanding at July 31, 2023   684,766   $4.22 
Granted   347,810    1.83 
Vested   (272,928)   3.13 
Non-vested shares at January 31, 2024   759,648   $3.36 
Schedule of Stock-Based Compensation Expense A summary of the stock-based compensation expense for the Company’s equity incentive plans is presented below (in thousands):
   For the Three Months Ended,
January 31
   For the Six Months Ended,
January 31
 
   2024   2023   2024   2023 
General and administrative  $667   $884   $1,175   $1,967 
Research and development   48    43    189    140 
Forfeiture of RSUs within general and administrative   
    (931)   
    (931)
Forfeiture of RSUs within research and development   
    (119)   
    (119)
Net stock-based compensation expense  $715   $(123)  $1,364   $1,057