XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Other Intangible Assets, net
3 Months Ended
Mar. 31, 2024
Goodwill and Other Intangible Assets, net  
Goodwill and Other Intangible Assets, net

5. Goodwill and Other Intangible Assets, net

The financial statements reflect goodwill from previous acquisitions that is all attributable to the HFS – South business segment and reporting unit.

Changes in the carrying amount of goodwill were as follows:

    

HFS - South

Balance at January 1, 2023

$

41,038

Changes in Goodwill

-

Balance at December 31, 2023

41,038

Changes in Goodwill

-

Balance at March 31, 2024

$

41,038

Intangible assets other than goodwill at the dates indicated below consisted of the following:

March 31, 2024

Weighted

Gross

average

Carrying

Accumulated

Net Book

    

remaining lives

    

Amount

    

Amortization

    

Value

Intangible assets subject to amortization

    

  

    

  

    

  

    

  

Customer relationships

 

3.6

$

133,105

$

(86,851)

$

46,254

Non-compete agreement

3.8

349

(84)

265

Total

133,454

(86,935)

46,519

Indefinite lived assets:

 

  

 

  

 

  

 

  

Tradenames

 

  

 

16,400

 

 

16,400

Total intangible assets other than goodwill

 

  

$

149,854

$

(86,935)

$

62,919

December 31, 2023

Weighted

Gross

average

Carrying

Accumulated

Net Book

    

remaining lives

    

Amount

    

Amortization

    

Value

Intangible assets subject to amortization

Customer relationships

    

3.9

    

$

133,105

    

$

(83,505)

    

$

49,600

Non-compete agreement

4.1

349

(67)

282

Total

133,454

(83,572)

49,882

Indefinite lived assets:

 

  

 

  

 

  

 

  

Tradenames

 

  

 

16,400

 

 

16,400

Total intangible assets other than goodwill

 

  

$

149,854

$

(83,572)

$

66,282

For the three months ended March 31, 2024 and 2023, amortization expense related to intangible assets was $3.4 million and $3.3 million, respectively and is included in other depreciation and amortization in the consolidated statements of comprehensive income.

The estimated aggregate amortization expense as of March 31, 2024 for each of the next five years and thereafter is as follows:

Rest of 2024

    

$

10,112

2025

13,475

2026

12,879

2027

8,270

2028

778

Thereafter

1,005

Total

$

46,519