XML 28 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Revenue
12 Months Ended
Dec. 31, 2020
Revenue [Abstract]  
Revenue

2. Revenue

Total revenue under contracts recognized under Topic 606 was approximately $172.2 million for the year ended December 31, 2020, while $53.0 million was specialty rental income subject to the guidance of ASC 840 for the year ended December 31, 2020. Total revenue under contracts recognized under Topic 606 was $261.3 million for the year ended December 31, 2019, while $59.8 million was specialty rental income subject to the guidance of ASC 840 for the year ended December 31, 2019.

The following table disaggregates our revenue by our four reportable segments as well as the All Other category: Permian Basin, Bakken Basin, Government, TCPL Keystone, and All Other for the years indicated below:  

For the Years Ended December 31,

2020

2019

2018

Permian Basin

Services income

$

98,888

$

193,852

$

107,997

Construction fee income

-

2,705

-

Total Permian Basin revenues

98,888

196,557

107,997

Bakken Basin

Services income

$

6,605

$

20,621

$

25,813

Total Bakken Basin revenues

6,605

20,621

25,813

Government

Services income

$

23,538

$

25,071

$

25,536

Total Government revenues

23,538

25,071

25,536

TCPL Keystone

Services income

$

2,153

$

-

$

-

Construction fee income

39,758

15,744

23,209

Total TCPL Keystone revenues

41,911

15,744

23,209

All Other

Services income

$

1,247

$

3,273

$

4,310

Construction fee income

-

4

-

Total All Other revenues

1,247

3,277

4,310

Total revenues

$

172,189

$

261,270

$

186,865

As a result of the current market environment discussed in Note 1 “ Recent Developments – COVID-19 and Disruption in Oil and Gas Industry”, the Company considered the increased risk of delayed customer payments and payment defaults associated with customer liquidity issues and bankruptcies. The Company has experienced customers who have filed for bankruptcy, which has been reflected in the bad debt expense recognized in the accompanying consolidated statements of comprehensive income (loss) for the year ended December 31, 2020. The Company routinely monitors the financial stability of our customers, which involves a high degree of judgment in assessing customers’ historical time to pay, financial condition and various customer-specific factors.

To date, there has been deterioration in the collectability of our receivables as mentioned above, and we are likely to experience additional challenges in collections due to uncertainties around the continued impact of the COVID-19 global pandemic and decrease in demand for oil and natural gas as discussed in Note 1.  As a result of our estimate of the impact, bad debt expense, net of recoveries of approximately $4.0 million was recognized during the year ended December 31, 2020  and is included within selling, general and administrative expenses in the accompanying consolidated statement of comprehensive income (loss).

Contract Assets and Liabilities

We do not have any contract assets and we did not recognize any impairments of any contract assets or liabilities.

Contract liabilities primarily consist of deferred revenue that represent payments for room nights that the customer may use in the future as well as an advanced payment for a community build that is being recognized over the related contract period. Activity in the deferred revenue accounts as of the dates indicated below was as follows:

For the Years Ended December 31,

2020

2019

2018

Balances at Beginning of Year

$

26,199

$

37,376

$

57,747

Additions to deferred revenue

12,907

8,652

4,092

Revenue recognized

(20,735)

(19,829)

(24,463)

Balances at End of Year

$

18,371

$

26,199

$

37,376

As of December 31, 2020, for contracts greater than one year, the following table discloses the estimated revenues related to performance obligations that are unsatisfied (or partially unsatisfied) and when we expect to recognize the revenue, and only represents revenue expected to be recognized from contracts where the price and quantity of the product or service are fixed (in thousands):

For the Years Ended December 31,

    

2021

    

2022

    

2023

    

2024

2025

2026

Total

Revenue expected to be recognized as of December 31, 2020

$

44,689

$

30,652

$

18,699

$

18,748

$

18,699

$

13,987

$

145,474

The Company applied some of the practical expedients in Topic 606, including the “right to invoice” practical expedient, and does not disclose consideration for remaining performance obligations with an original expected duration of one year or less or for variable consideration related to unsatisfied (or partially unsatisfied) performance obligations.  Due to the application of these practical expedients, the table above represents only a portion of the Company’s expected future consolidated revenues and it is not necessarily indicative of the expected trend in total revenues.